8-K 1 cw04hb1_8k0408.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 20, 2004 CW (Depositor) (Issuer in respect of Mortgage Pass-through Trust, Series 2004-HYB1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-through Trust Series 2004-HYB1 On August 20, 2004, The Bank of New York, as Trustee for CW, Mortgage Pass-through Trust Series 2004-HYB1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of February 1, 2004, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-through Trust Series 2004-HYB1 relating to the distribution date of August 20, 2004 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of February 1, 2004. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 20, 2004 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 20, 2004 Payment Date: 08/20/04 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-through Trust, Series 2004-HYB1 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A 4541,~~011~~853,~~192~~679.6615 3.~~297790~~294407% 1,~~666~~252,~~840~~836.1840 ~~123~~114,~~697~~902.8953 1,~~790~~367,~~538~~738.0794 0.00 0.00 1X 4541,~~011~~853,~~192~~679.6615 0.784700% 0.00 2927,~~433~~368.5782 2927,~~433~~368.5782 0.00 0.00 2A ~~169~~159,~~619~~843,~~525~~405.5513 4.~~338592~~334268% 56,~~399~~924,~~057~~023.4886 ~~613~~577,~~258~~336.2983 67,~~012~~501,~~315~~360.7769 0.00 0.00 2X ~~169~~159,~~619~~843,~~525~~405.5513 0.652900% 0.00 9286,~~287~~968.1613 9286,~~287~~968.1613 0.00 0.00 Residual AR 0.00 0.000000% 0.00 0.0703 0.0703 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 3,~~919~~915,~~941~~051.5826 4.~~801310~~797463% 2,~~452~~427.9682 15,~~684~~651.0593 18,~~137~~079.0175 0.00 0.00 B1 2,~~529~~526,~~445~~289.3776 4.~~801310~~797463% 1,~~582~~566.8462 10,~~120~~099.5482 11,~~703~~666.3843 0.00 0.00 B2 1,~~517~~515,~~267~~375.9407 4.~~801310~~797463% ~~949~~939.4572 6,~~070~~058.7330 76,~~020~~998.1802 0.00 0.00 B3 1,~~264~~263,~~722~~144.6888 4.~~801310~~797463% ~~791~~783.4231 5,~~060~~049.2791 5,~~851~~833.6922 0.00 0.00 B4 ~~758~~757,~~633~~687.9754 4.~~801310~~797463% ~~474~~469.7386 3,~~035~~029.3615 3,~~510~~499.0901 0.00 0.00 B5 506,~~709~~077.5338 4.~~801310~~797463% ~~317~~313.0883 2,~~027~~023.3924 2,~~344~~337.4707 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~225~~212,~~127~~180,~~439~~710.2817 - 78,~~072~~183,~~466~~361.1442 ~~900~~848,~~675~~488.3268 79,~~973~~031,~~141~~850.4610 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A 4340,~~344~~600,~~352~~842.4874 0.00 1X 4340,~~344~~600,~~352~~842.4874 0.00 2A ~~164~~152,~~220~~919,~~468~~381.0726 0.00 2X ~~164~~152,~~220~~919,~~468~~381.0726 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 3,~~917~~912,~~488~~623.6244 0.00 B1 2,~~527~~524,~~862~~723.5315 0.00 B2 1,~~516~~514,~~318~~435.4935 0.00 B3 1,~~263~~262,~~931~~361.2757 0.00 B4 ~~758~~757,~~159~~217.2468 0.00 B5 ~~506~~505,~~392~~763.4555 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~218~~203,~~054~~997,~~973~~348.1475 - --------------------------------------------------------------------------------

Payment Date: 08/20/04 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-through Trust, Series 2004-HYB1 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A 4541,~~011~~853,~~192~~679.6615 3.~~297790~~294407% 12669FNN9 3224.~~726776~~598217 2.~~428687~~255999 ~~851~~797.~~023963~~157833 1X 4541,~~011~~853,~~192~~679.6615 0.784700% 12669FNY5 0.000000 0.~~577899~~537360 ~~851~~797.~~023963~~157833 2A ~~169~~159,~~619~~843,~~525~~405.5513 4.~~338592~~334268% 12669FNP4 2836.~~127269~~071830 3.~~194869~~007730 ~~855~~796.~~533277~~658425 2X ~~169~~159,~~619~~843,~~525~~405.5513 0.652900% 12669FNQ2 0.000000 0.~~480785~~453075 ~~855~~796.~~533277~~658425 Residual AR 0.00 0.000000% 12669FNX7 0.000000 0.~~723029~~285384 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 3,~~919~~915,~~941~~051.5826 4.~~801310~~797463% 12669FNR0 0.~~624640~~618238 3.~~993900~~985721 ~~997~~996.~~577952~~339048 B1 2,~~529~~526,~~445~~289.3776 4.~~801310~~797463% 12669FNS8 0.~~624640~~618238 3.~~993900~~985721 ~~997~~996.~~577952~~339048 B2 1,~~517~~515,~~267~~375.9407 4.~~801310~~797463% 12669FNT6 0.~~624640~~618238 3.~~993900~~985721 ~~997~~996.~~577952~~339048 B3 1,~~264~~263,~~722~~144.6888 4.~~801310~~797463% 12669FNU3 0.~~624640~~618238 3.~~993900~~985721 ~~997~~996.~~577952~~339048 B4 ~~758~~757,~~633~~687.9754 4.~~801310~~797463% 12669FNV1 0.~~624640~~618238 3.~~993900~~985721 ~~997~~996.~~577952~~339048 B5 506,~~709~~077.5338 4.~~801310~~797463% 12669FNW9 0.~~624640~~618238 3.~~993900~~985721 ~~997~~996.~~577952~~339048 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~225~~212,~~127~~180,~~439~~710.2817 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-through Trust, Series 2004-HYB1 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 42,787,950.25 161,209,398.53 203,997,348.78 Loan count 89 457 546 Avg loan rate 4.463107% 5.262498% 5.10 Prepay amount 1,194,501.82 6,857,558.15 8,052,059.97 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 13,763.70 19,271.20 33,034.90 Sub servicer fees 0.00 2,287.98 2,287.98 Trustee fees 330.33 1,261.03 1,591.36 Agg advances N/A N/A N/A Adv this period 0.00 11,587.65 11,587.65 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 20,969.69 0.00 20,969.69 Fraud 1,062,738.68 4,005,235.31 5,067,973.99 Special Hazard 3,000,000.00 0.00 3,000,000.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.062018% 100.000000% 201,697,084.27 ----------------------------------------------------------------------------- Junior 4.937982% 0.000000% 10,477,124.74 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 8 1,838,451.54 60 to 89 days 1 396,892.75 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 9 2,235,344.29 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 9,031,850.10 9,031,850.10 Principal remittance amount 8,183,361.42 8,183,361.42 Interest remittance amount 848,488.68 848,488.68

Filing Compare · CWMBS INC MORTGAGE PASS THROUGH TRUST 2004 HYB1