8-K 1 cw04hb2_8k0501.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): January 20, 2005 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2004-HYB2) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: January 20, 2005 CW By: /s/ AnnMarie Cassano ------------------------------ Name: AnnMarie Cassano Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated January 20, 2005 Payment Date: 01/20/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2004-HYB2 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A 3836,~~035~~095,~~670~~345.4397 3.~~503085~~479983% 1889,~~940,324~~937.4676 ~~111~~104,~~035~~675.1698 2994,~~051,359~~613.6274 0.00 0.00 1X 3836,~~035~~095,~~670~~345.4397 0.378000% 0.00 11,~~981~~370.2403 11,~~981~~370.2403 0.00 0.00 2A 31,~~801~~357,~~685~~496.2165 4.~~314433~~305855% ~~444~~1,~~188~~940,365.5680 ~~114~~112,~~338~~517.5336 ~~558~~2,~~527~~052,883.0916 0.00 0.00 3A ~~101~~99,~~300~~390,~~947~~023.8550 3.~~973886~~972867% 1,~~910~~767,~~924~~912.3579 ~~335~~329,~~465~~052.3480 2,~~246~~096,~~389~~965.6958 0.00 0.00 3X ~~101~~99,~~300~~390,~~947~~023.8550 0.231700% 0.00 19,~~559~~190.5256 19,~~559~~190.5256 0.00 0.00 4A 18,~~888~~017,~~978~~829.0758 4.~~562885~~554850% ~~871~~7,~~148~~924.4969 7168,~~823~~390.5243 ~~942~~76,~~972~~315.0112 0.00 0.00 5A 32,~~545~~140,~~616~~942.7146 4.~~540522~~539551% ~~404~~27,~~674~~835.2504 ~~123~~121,~~145~~587.0787 ~~527~~149,~~819~~422.3291 0.00 0.00 6A 4847,~~047~~221,~~417~~101.7410 5.~~186570~~187763% ~~826~~842,~~316~~729.6418 ~~207~~204,~~667~~143.7422 1,~~033~~046,~~984~~872.3740 0.00 0.00 Residual AR 0.00 0.000000% 0.00 0.0100 0.0100 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 3,~~936~~934,~~006~~316.0169 4.~~412229~~406653% 15,~~689~~062.3275 14,~~472~~447.1364 1619,~~161~~510.4539 0.00 0.00 B1 3,~~252~~250,~~263~~867.2640 4.~~412229~~406653% 14,~~395~~183.8628 11,~~958~~937.1187 1316,~~353~~121.9715 0.00 0.00 B2 2,~~225~~224,~~652~~697.4218 4.~~412229~~406653% ~~955~~2,862.2478 8,~~183~~169.4156 911,~~138~~032.6534 0.00 0.00 B3 1,~~711~~710,~~350~~615.2979 4.~~412229~~406653% ~~734~~2,201.5025 6,~~292~~281.3974 78,~~026~~482.9099 0.00 0.00 B4 684,~~739~~445.4657 4.~~412229~~406653% ~~293~~880.8976 2,~~517~~513.6943 23,~~811~~394.5819 0.00 0.00 B5 684,~~791~~497.0615 4.~~412229~~406653% ~~293~~880.9181 2,~~517~~513.8862 23,~~811~~394.7943 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~283~~276,~~115~~712,~~118~~179.5105 - 65,~~402~~492,~~939~~776.4689 1,~~040~~016,~~957~~792.7411 76,~~443~~509,~~897~~569.2000 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A 3635,~~095~~205,~~345~~408.9721 0.00 1X 3635,~~095~~205,~~345~~408.9721 0.00 2A 3129,~~357~~417,~~496~~130.6585 0.00 3A 9997,~~390~~622,~~023~~110.5072 0.00 3X 9997,~~390~~622,~~023~~110.5072 0.00 4A 18,~~017~~009,~~829~~904.5889 0.00 5A 32,~~140~~113,~~942~~107.4642 0.00 6A 4746,~~221~~378,~~101~~371.1092 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 3,~~934~~929,~~316~~253.6994 0.00 B1 3,~~250~~246,~~867~~684.4012 0.00 B2 2,~~224~~221,~~697~~834.1840 0.00 B3 1,~~710~~708,~~615~~414.7954 0.00 B4 ~~684~~683,~~445~~564.5782 0.00 B5 ~~684~~683,~~497~~616.1534 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~276~~271,~~712~~219,~~179~~402.0516 - --------------------------------------------------------------------------------

Payment Date: 01/20/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2004-HYB2 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A 3836,~~035~~095,~~670~~345.4397 3.~~503085~~479983% 12669FTG8 3918.~~435886~~087431 2.~~256720~~127474 ~~733~~715.~~615422~~527991 1X 3836,~~035~~095,~~670~~345.4397 0.378000% 12669FTN3 0.000000 0.~~243511~~231089 ~~733~~715.~~615422~~527991 2A 31,~~801~~357,~~685~~496.2165 4.~~314433~~305855% 12669FTH6 941.~~554497~~737272 2.~~459422~~420249 ~~674~~632.~~499820~~762548 3A ~~101~~99,~~300~~390,~~947~~023.8550 3.~~973886~~972867% 12669FTJ2 1615.~~903057~~638050 2.~~967354~~910632 ~~879~~863.~~153164~~515114 3X ~~101~~99,~~300~~390,~~947~~023.8550 0.231700% 12669FXG3 0.000000 0.~~173014~~169750 ~~879~~863.~~153164~~515114 4A 18,~~888~~017,~~978~~829.0758 4.~~562885~~554850% 12669FTK9 300.~~144589~~274220 2.~~485329~~366533 623.~~475884~~201664 5A 32,~~545~~140,~~616~~942.7146 4.~~540522~~539551% 12669FTL7 110.~~586950~~796995 3.~~525986~~481399 ~~920~~919.~~284680~~487686 6A 4847,~~047~~221,~~417~~101.7410 5.~~186570~~187763% 12669FTM5 14.~~155075~~436227 3.~~557416~~497040 ~~808~~794.~~912928~~476701 Residual AR 0.00 0.000000% 12669FTV5 0.000000 0.~~117000~~000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 3,~~936~~934,~~006~~316.0169 4.~~412229~~406653% 12669FTP8 01.~~427784~~282034 3.~~664759~~658557 ~~996~~994.~~281765~~999731 B1 3,~~252~~250,~~263~~867.2640 4.~~412229~~406653% 12669FTQ6 01.~~427784~~282034 3.~~664759~~658557 ~~996~~994.~~281765~~999731 B2 2,~~225~~224,~~652~~697.4218 4.~~412229~~406653% 12669FTR4 01.~~427784~~282034 3.~~664759~~658557 ~~996~~994.~~281765~~999731 B3 1,~~711~~710,~~350~~615.2979 4.~~412229~~406653% 12669FTS2 01.~~427784~~282034 3.~~664759~~658557 ~~996~~994.~~281765~~999731 B4 684,~~739~~445.4657 4.~~412229~~406653% 12669FTT0 01.~~427784~~282034 3.~~664759~~658557 ~~996~~994.~~281765~~999731 B5 684,~~791~~497.0615 4.~~412229~~406653% 12669FTU7 01.~~427784~~282013 3.~~664760~~658557 ~~996~~994.~~281983~~999970 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~283~~276,~~115~~712,~~118~~179.5105 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2004-HYB2 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 37,056,878.53 31,163,603.78 101,898,029.26 Loan count 69 61 174 Avg loan rate 4.156424% 4.593789% 4.588567% Prepay amount 861,115.47 1,923,326.77 1,750,051.41 Prin balance 19,103,689.79 33,428,836.03 48,568,364.68 Loan count 35 81 95 Avg loan rate 4.938850% 4.798551% 5.446763% Prepay amount 6,297.45 8,330.87 585,898.57 Total ----- Prin balance 271,219,402.07 Loan count 515 Avg loan rate 4.73 Prepay amount 5,135,020.54 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 6,718.57 5,176.86 30,824.35 Sub servicer fees 83.29 0.00 0.00 Trustee fees 284.61 248.29 777.50 Agg advances N/A N/A N/A Adv this period 0.00 0.00 2,670.06 Master serv fees 5,972.41 6,970.31 9,372.38 Sub servicer fees 0.00 0.00 0.00 Trustee fees 143.34 250.93 370.67 Agg advances N/A N/A N/A Adv this period 0.00 0.00 8,279.60 Total ----- Master serv fees 65,034.87 Sub servicer fees 83.29 Trustee fees 2,075.34 Agg advances N/A Adv this period 10,949.66 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 6,869,603.00 6,869,603.00 6,869,603.00 Special Hazard 3,243,648.81 0.00 0.00 Bankruptcy 0.00 0.00 0.00 Fraud 6,869,603.00 6,869,603.00 6,869,603.00 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 41,217,618.00 Special Hazard 3,243,648.81 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.492033% 100.000000% 264,222,739.27 ----------------------------------------------------------------------------- Junior 4.507967% 0.000000% 12,473,368.15 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 4 1,364,628.92 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 1 752,824.81 Totals: 5 2,117,453.73 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 6,509,569.00 6,509,569.00 Principal remittance amount 5,492,776.89 5,492,776.89 Interest remittance amount 1,016,792.11 1,016,792.11

Filing Compare · CWMBS 2004-HYB2