8-K 1 cwt422cb_8k0501.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): January 25, 2005 CWT (Depositor) (Issuer in respect of Countrywide Alternative Loan Trust 2004-22CB, Series (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: January 25, 2005 CWT By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated January 25, 2005 Payment Date: 01/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust 2004-22CB, Series 2004-22CB ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~878~~860,~~162~~239,~~408~~829.5660 6.000000% 1715,~~922~~830,~~578~~634.9611 4,~~390~~301,~~812~~120.0418 2220,~~313~~131,~~391~~754.0129 0.00 078.0097 2A1 ~~224~~217,~~373~~179,~~403~~937.1866 6.250000% 74,~~193~~428,~~465~~937.5230 1,~~168~~131,~~551~~085.3756 85,~~362~~560,~~016~~022.8987 0.00 6059.1095 PO 1,~~786~~760,~~626~~655.7024 0.000000% 2513,~~971~~977.4762 0.00 2513,~~971~~977.4762 0.00 0.00 Residual AR 0.00 0.000000% 0.00 0.0022 0.0022 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 28,~~165~~139,~~270~~490.5992 6.~~051794~~051797% 2529,~~779~~451.6737 ~~142~~141,~~040~~908.5044 ~~167~~171,~~820~~359.1781 0.00 13.5162 B1 13,~~184~~172,~~146~~079.8136 6.~~051794~~051797% 1213,~~067~~786.4517 66,~~489~~427.0826 7880,~~556~~213.5243 0.00 01.7170 B2 6,~~592~~586,~~572~~537.0183 6.~~051794~~051797% 6,~~034~~893.1861 33,~~247~~216.0514 3940,~~281~~109.2375 0.00 0.3585 B3 6,~~591~~585,~~574~~541.8053 6.~~051794~~051797% 6,~~033~~892.2756 33,~~242~~211.0212 3940,~~275~~103.2968 0.00 0.3585 B4 4,~~794~~790,~~597~~209.8333 6.~~051794~~051797% 45,~~388~~013.4953 24,~~179~~157.6719 2829,~~568~~170.1773 0.00 0.2662 B5 3,~~596~~592,~~156~~864.0448 6.~~051794~~051797% 3,~~290~~760.9937 18,~~135~~118.8094 21,~~426~~879.7931 0.5700 0.1946 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 1,~~167~~142,~~246~~047,~~756~~145.5194 - 2520,~~199~~339,~~610~~346.0065 5,~~876~~749,~~697~~245.5405 3126,~~076~~088,~~307~~591.5470 ~~0.57~~- 63147.4801 ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~860~~844,~~239~~409,~~829~~195.6048 078.0097 2A1 ~~217~~212,~~179~~751,~~937~~000.6636 6059.1095 PO 1,~~760~~746,~~655~~677.2461 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 28,~~139~~110,~~490~~039.9255 13.5162 B1 13,~~172~~158,~~079~~293.3619 01.7170 B2 6,~~586~~579,~~537~~644.8322 0.3585 B3 6,~~585~~578,~~541~~648.5397 0.3585 B4 4,~~790~~785,~~209~~195.3380 0.2662 B5 3,~~592~~589,~~864~~104.4811 0.1946 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - 1,~~142~~121,~~047~~707,~~145~~799.9429 63147.4801 --------------------------------------------------------------------------------

Payment Date: 01/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust 2004-22CB, Series 2004-22CB ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~878~~860,~~162~~239,~~408~~829.5660 6.000000% 12667FRY3 1917.~~888413~~567014 4.~~872417~~772888 ~~954~~937.~~595060~~028046 2A1 ~~224~~217,~~373~~179,~~403~~937.1866 6.250000% 12667FRZ0 3018.~~502655~~780148 4.~~955041~~796174 ~~920~~902.~~914222~~134074 PO 1,~~786~~760,~~626~~655.7024 0.000000% 12667FSA4 147.~~277687~~684130 0.000000 ~~967~~960.~~911622~~227492 Residual AR 0.00 0.000000% 12667FSB2 0.000000 02.~~000000~~212988 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 28,~~165~~139,~~270~~490.5992 6.~~051794~~051797% 12667FSC0 01.~~912748~~042748 5.~~029050~~024375 ~~996~~995.~~299778~~257030 B1 13,~~184~~172,~~146~~079.8136 6.~~051794~~051797% 12667FSD8 01.~~912748~~042748 5.~~029050~~024375 ~~996~~995.~~299778~~257030 B2 6,~~592~~586,~~572~~537.0183 6.~~051794~~051797% 12667FSE6 01.~~912748~~042748 5.~~029050~~024375 ~~996~~995.~~299778~~257030 B3 6,~~591~~585,~~574~~541.8053 6.~~051794~~051797% 12667FRV9 01.~~912748~~042748 5.~~029050~~024375 ~~996~~995.~~299778~~257030 B4 4,~~794~~790,~~597~~209.8333 6.~~051794~~051797% 12667FRW7 01.~~912748~~042748 5.~~029050~~024375 ~~996~~995.~~299778~~257030 B5 3,~~596~~592,~~156~~864.0448 6.~~051794~~051797% 12667FRX5 01.~~912589~~042748 5.~~029050~~024375 ~~996~~995.~~299778~~257030 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - 1,~~167~~142,~~246~~047,~~756~~145.5194 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust 2004-22CB, Series 2004-22CB ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 895,916,014.22 225,791,785.07 1,121,707,799.29 Loan count 5475 1395 6870 Avg loan rate 6.451362% 6.810897% 6.52 Prepay amount 14,902,860.98 4,239,929.58 19,142,790.56 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 180,184.74 44,771.84 224,956.58 Sub servicer fees 154,831.47 58,065.05 212,896.52 Trustee fees 6,838.61 1,726.74 8,565.35 Agg advances N/A N/A N/A Adv this period 100,037.08 34,023.90 134,060.98 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 24,000,000.00 24,000,000.00 48,000,000.00 Special Hazard 11,420,471.46 0.00 11,420,471.46 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.500705% 100.000000% 1,079,180,422.49 ----------------------------------------------------------------------------- Junior 5.499295% 0.000000% 62,800,925.84 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 96 15,895,726.27 60 to 89 days 12 2,204,543.94 90 or more 14 2,319,143.46 Foreclosure 1 152,211.27 Totals: 123 20,571,624.94 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 26,088,591.70 26,088,591.70 Principal remittance amount 20,339,346.65 20,339,346.65 Interest remittance amount 5,749,245.05 5,749,245.05

Filing Compare · ALTERNATIVE LOAN TRUST 2004-22CB