8-K 1 cwt05j1_8k0508.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2005 CWT (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Certificates, Series 2005-J1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2005 CWT By: /s/ Maria Tokarz ------------------------------ Name: Maria Tokarz Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2005 Payment Date: 08/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Certificates, Series 2005-J1 Alternative Loan Trust 2005-J1 ------------------------------------------------------------

Payment Date: 08/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Certificates, Series 2005-J1 Alternative Loan Trust 2005-J1 ------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Certificates, Series 2005-J1 Alternative Loan Trust 2005-J1 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 231,339,105.30 70,452,165.48 194,677,198.41 Loan count 787 269 445 Avg loan rate 6.196589% 5.960321% 7.001081% Prepay amount 6,763,701.27 997,177.78 8,697,328.60 Prin balance 31,313,535.01 116,182,606.23 34,182,281.86 Loan count 79 395 109 Avg loan rate 6.594015% 6.139969% 5.523526% Prepay amount 5,906,390.56 3,110,149.60 220,877.36 Total ----- Prin balance 33,599,053.49 711,745,945.78 Loan count 93 2177 Avg loan rate 5.818278% 6.36 Prepay amount 721,530.12 26,417,155.29 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 44,185.53 14,501.19 34,018.60 Sub servicer fees 0.00 0.00 0.00 Trustee fees 1,786.87 537.11 1,527.06 Agg advances N/A N/A N/A Adv this period 16,459.10 3,362.32 20,097.27 Master serv fees 3,895.57 23,130.60 7,195.24 Sub servicer fees 0.00 0.00 0.00 Trustee fees 280.48 895.20 259.03 Agg advances N/A N/A N/A Adv this period 4,287.15 3,609.11 4,887.86 Total ----- Master serv fees 7,027.44 133,954.17 Sub servicer fees 0.00 0.00 Trustee fees 258.38 5,544.13 Agg advances N/A N/A Adv this period 0.00 52,702.81 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 5,337,168.20 1,593,328.58 5,375,697.46 Special Hazard 0.00 0.00 0.00 Bankruptcy 0.00 0.00 0.00 Fraud 899,233.74 2,663,068.70 749,569.02 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 0.00 Fraud 749,361.17 17,367,426.87 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.948966% 100.000000% 709,230,561.57 ----------------------------------------------------------------------------- Junior 4.051034% 0.000000% 29,944,224.49 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 35 8,892,150.74 60 to 89 days 3 1,067,276.95 90 or more 3 1,096,418.91 Foreclosure 1 249,482.08 Totals: 42 11,305,328.68 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 31,224,062.92 31,224,062.92 Principal remittance amount 27,471,106.20 27,471,106.20 Interest remittance amount 3,752,956.72 3,752,956.72

CWALT, Inc. Alternative Loan Trust 2005-J1 8-K