8-K 1 cwt535cb_8k0601.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): January 25, 2006 CWT (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Certificates, Alternative Loan (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: January 25, 2006 CWT By: /s/ Cirino Emanuele ------------------------------ Name: Cirino Emanuele Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated January 25, 2006 Payment Date: 01/25/06 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Certificates, Alternative Loan Trust 2005-35CB ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~494~~482,~~539~~636,~~591~~596.7402 5.500000% 34,~~177~~451,~~482~~546.0433 2,~~266~~212,~~639~~084.8040 56,~~444~~663,~~121~~630.8473 0.00 0.00 1A2 2,~~735~~669,~~565~~723.4455 5.500000% 1724,~~576~~623.3791 12,~~538~~236.0123 3036,~~114~~860.3814 0.00 0.00 2A1 ~~187~~183,~~431~~892,~~600~~107.7663 5.500000% ~~967~~1,~~242~~862,897.2571 ~~859~~842,~~061~~838.5083 12,~~826~~705,~~303~~736.7554 0.00 0.00 2A2 9,~~450~~272,~~664~~196.6958 5.500000% 4893,~~770~~930.2391 4342,~~315~~497.5557 92136,~~085~~428.7848 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.10 0.10 0.00 0.00 PO 2,~~869~~851,~~698~~886.2023 0.000000% 71,~~499~~910.8684 0.00 71,~~499~~910.8684 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 13,~~568~~547,~~756~~602.2734 5.500000% 7,~~013~~125.8187 62,~~190~~093.1318 69,~~203~~219.9505 0.00 0.00 B1 5,~~867~~858,~~570~~422.2863 5.500000% 3,~~033~~081.0046 26,~~893~~851.0310 29,~~926~~932.0356 0.00 0.00 B2 4,~~033~~027,~~954~~665.5756 5.500000% 2,~~085~~118.1950 18,~~488~~460.9613 20,~~574~~578.1564 0.00 0.00 B3 2,~~933~~929,~~785~~211.1432 5.500000% 1,~~516~~540.5073 13,~~446~~425.5255 14,~~963~~966.0228 0.00 0.00 B4 2,~~567~~563,~~062~~059.0090 5.500000% 1,~~326~~348.9414 11,~~765~~747.7036 13,~~092~~095.6450 0.00 0.00 B5 1,~~834~~831,~~436~~576.8593 5.500000% ~~948~~963.2439 8,~~407~~394.8473 9,~~356~~358.0711 -0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~727~~712,~~832~~080,~~685~~048.9370 - 46,~~234~~451,~~494~~087.4378 3,~~322~~250,~~747~~629.1318 79,~~557~~701,~~241~~716.5696 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~491~~478,~~362~~185,~~109~~049.7069 0.00 1A2 2,~~717~~645,~~989~~099.0764 0.00 2A1 ~~186~~182,~~464~~029,~~358~~209.5192 0.00 2A2 9,~~401~~178,~~894~~265.4667 0.00 Residual AR 0.00 0.00 PO 2,~~862~~849,~~198~~975.3439 0.00 -------------------------------------------------------------------------------- Subordinate M 13,~~561~~540,~~742~~476.4547 0.00 B1 5,~~864~~855,~~537~~341.2818 0.00 B2 4,~~031~~025,~~869~~547.3806 0.00 B3 2,~~932~~927,~~268~~670.6459 0.00 B4 2,~~565~~561,~~735~~711.0677 0.00 B5 1,~~833~~830,~~488~~613.6155 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~723~~705,~~598~~628,~~191~~960.5092 - --------------------------------------------------------------------------------

Payment Date: 01/25/06 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Certificates, Alternative Loan Trust 2005-35CB ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~494~~482,~~539~~636,~~591~~596.7402 5.500000% 12667G2G7 68.~~379807~~937897 4.~~551001~~441464 ~~986~~960.~~565907~~108763 1A2 2,~~735~~669,~~565~~723.4455 5.500000% 12667G3H4 68.~~379807~~937897 4.~~551001~~441464 ~~986~~960.~~565907~~108763 2A1 ~~187~~183,~~431~~892,~~600~~107.7663 5.500000% 12667G2H5 59.~~095093~~813092 4.~~525235~~439779 ~~982~~958.~~228840~~866033 2A2 9,~~450~~272,~~664~~196.6958 5.500000% 12667G2J1 59.~~095093~~813092 4.~~525235~~439779 ~~982~~958.~~228840~~866033 Residual AR 0.00 5.500000% 12667G2K8 0.000000 1.~~029975~~032332 0.000000 PO 2,~~869~~851,~~698~~886.2023 0.000000% 12667G2L6 20.~~540054~~647162 0.000000 ~~969~~965.~~369510~~229842 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 13,~~568~~547,~~756~~602.2734 5.500000% 12667G2M4 0.~~516519~~524771 4.~~579876~~572736 ~~998~~997.~~729100~~163007 B1 5,~~867~~858,~~570~~422.2863 5.500000% 12667G2N2 0.~~516519~~524771 4.~~579876~~572736 ~~998~~997.~~729100~~163007 B2 4,~~033~~027,~~954~~665.5756 5.500000% 12667G2P7 0.~~516519~~524771 4.~~579876~~572736 ~~998~~997.~~729100~~163007 B3 2,~~933~~929,~~785~~211.1432 5.500000% 12667G2Q5 0.~~516519~~524771 4.~~579876~~572736 ~~998~~997.~~729100~~163007 B4 2,~~567~~563,~~062~~059.0090 5.500000% 12667G2R3 0.~~516519~~524771 4.~~579876~~572736 ~~998~~997.~~729100~~163007 B5 1,~~834~~831,~~436~~576.8593 5.500000% 12667G2S1 0.~~516519~~524771 4.~~579876~~572736 ~~998~~997.~~729100~~163007 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~727~~712,~~832~~080,~~685~~048.9370 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Certificates, Alternative Loan Trust 2005-35CB ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 504,833,013.01 200,795,947.91 705,628,960.92 Loan count 3041 970 4011 Avg loan rate 6.012218% 6.061404% 6.03 Prepay amount 4,119,376.63 1,956,940.46 6,076,317.09 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 103,027.85 40,231.40 143,259.24 Sub servicer fees 116,833.91 54,807.28 171,641.19 Trustee fees 3,819.95 1,520.65 5,340.60 Agg advances N/A N/A N/A Adv this period 67,527.02 10,117.63 77,644.65 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 10,500,000.00 4,179,991.22 14,679,991.22 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.682780% 100.000000% 681,322,510.01 ----------------------------------------------------------------------------- Junior 4.317220% 0.000000% 30,741,360.61 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 58 9,580,464.10 60 to 89 days 9 1,349,049.48 90 or more 10 1,231,773.83 Foreclosure 1 292,841.50 Totals: 78 12,454,128.91 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 9,701,716.96 9,701,716.96 Principal remittance amount 6,451,087.78 6,451,087.78 Interest remittance amount 3,250,629.18 3,250,629.18

Filing Compare · Alternative Loan Trust 2005-35CB