10-Q 1 mlleeq302.txt FORM 10Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended September 30, 2002 Or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from to Commission file number 0-17383 ML-LEE ACQUISITION FUND II, L.P. ----------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 04-3028398 -------------------------------------------------------------------------- (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 4 World Financial Center, 26th Floor New York, New York 10080 -------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (800) 288-3694 Title of each Class Name of each exchange on which registered -------------------------------------------------------------------------- None Not applicable -------------------------------------------------------------------------- Securities registered pursuant to Section 12 (g) of the Act: Units of Limited Partnership Interest (Title of class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- ML-LEE ACQUISITION FUND II, L.P. INDEX PART I. FINANCIAL INFORMATION Item 1. Financial Statements. Statements of Assets, Liabilities and Partners' Capital as of September 30, 2002 and December 31, 2001 (Unaudited) Statements of Operations for the Three and Nine Months Ended September 30, 2002 and 2001(Unaudited) Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 (Unaudited) Statement of Changes in Partners' Capital for the Nine Months Ended September 30, 2002 (Unaudited) Notes to Financial Statements (Unaudited) Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. Item 3. Quantitative and Qualitative Disclosures about Market Risk. Item 4. Controls and Procedures. PART II. OTHER INFORMATION Item 1. Legal Proceedings. Item 2. Changes in Securities and Use of Proceeds. Item 3. Defaults upon Senior Securities. Item 4. Submission of Matters to a Vote of Security Holders. Item 5. Other Information. Item 6. Exhibits and Reports on Form 8-K. PART I - FINANCIAL INFORMATION Item 1. Financial Statements. -------------------- ML-LEE ACQUISITION FUND II, L.P. STATEMENTS OF ASSETS, LIABILITIES AND PARTNERS' CAPITAL (Unaudited) (dollars in thousands) September 30, December 31, 2002 2001 ------------------ ------------------ Assets Temporary investments at amortized cost $ 17,571 $ 19,798 Cash - interest bearing 154 274 Prepaid assets 150 15 ------------ ------------- Total Assets $ 17,875 $ 20,087 ============ ============= Liabilities and Partners' Capital Liabilities: Reimbursable administrative expenses payable $ 91 $ 95 Accounts payable and accrued expenses 21 104 Accrued Independent General Partners' fees and expenses 12 23 ------------ ------------- Total Liabilities 124 222 ------------ ------------- Partners' Capital: Individual General Partner 10 11 Managing General Partner 575 580 Limited Partners (221,745 Units) 17,166 19,274 ------------ ------------- Total Partners' Capital 17,751 19,865 ------------ ------------- Total Liabilities and Partners' Capital $ 17,875 $ 20,087 ============ ============= See notes to financial statements.

ML-LEE ACQUISITION FUND II, L.P. STATEMENTS OF OPERATIONS (Unaudited) (dollars in thousands) Three Months Ended Nine Months Ended September 30, September 30, 2002 2001 2002 2001 ------------ ----------- ----------- ----------- Investment Income and Expenses Investment Income: Interest from portfolio investments $ - $ 8 $ - $ 241 Reversal of accrued interest from portfolio investment - (569) - (569) Interest from temporary investments 82 177 256 670 ----------- ----------- ------------ ----------- Total investment income (loss) 82 (384) 256 342 ----------- ----------- ------------ ----------- Expenses: Litigation settlement - - 1,369 - Investment advisory fee 84 83 250 416 Fund administration fee 55 55 166 166 Reimbursable administrative expenses 31 58 166 175 Independent General Partners' fees and expenses 25 20 150 66 Legal fees 61 71 262 171 Insurance expense 1 2 7 6 ----------- ----------- ------------ ----------- Total expenses 257 289 2,370 1,000 ----------- ----------- ------------ ----------- Net Investment Loss (175) (673) (2,114) (658) ----------- ----------- ------------ ----------- Realized and Unrealized Loss from Investments: Realized loss from investments - (39) (16,049) (39) Change in unrealized depreciation of investments - (10,389) 16,049 (14,173) ----------- ----------- ------------ ----------- Net Realized and Unrealized Loss from Investments - (10,428) - (14,212) ----------- ----------- ------------ ----------- Net Decrease in Net Assets Resulting From Operations $ (175) $ (11,101) $ (2,114) $ (14,870) =========== =========== ============ ===========

See notes to financial statements. ML-LEE ACQUISITION FUND II, L.P. STATEMENTS OF CASH FLOWS (Unaudited) For the Nine Months Ended September 30, (dollars in thousands) 2002 2001 ------------ ------------ Cash Flows From Operating Activities: Interest income $ 283 $ 782 Litigation settlement (1,369) - Investment advisory fee (333) (499) Fund administration fee (222) (166) Reimbursable administrative expenses (170) (103) Independent General Partners' fees and expenses (161) (80) Legal fees (345) (147) Net redemption (purchase) of temporary investments 2,200 (648) Proceeds from dispositions of portfolio investments - 848 Insurance expense (3) - Cost of portfolio investments purchased - (11) ----------- --------- Net Cash Used In Operating Activities (120) (24) Cash at Beginning of Period 274 162 ----------- --------- Cash at End of Period $ 154 $ 138 =========== ========= Reconciliation of net investment loss to net cash used in operating activities: Net investment loss $ (2,114) $ (658) ----------- --------- Adjustments to reconcile net investment loss to net cash used in operating activities: Reversal of accrued interest from portfolio investment - 569 Amortization of commitment fee income - (4) Decrease in investments at cost 2,200 50 Decrease in accrued interest receivable 27 63 Increase in other receivable - (16) Increase in prepaid expenses, net (135) (77) (Decrease) increase in reimbursable administrative expenses payable (4) 72 Decrease in due to Independent General Partners (11) (13) (Decrease) increase in accounts payable and accrued expenses (83) 29 Net realized loss from portfolio investments - (39) ----------- --------- Total adjustments 1,994 634 ----------- --------- Net Cash Used In Operating Activities $ (120) $ (24) =========== =========

See notes to financial statements. ML-LEE ACQUISITION FUND II, L.P. STATEMENT OF CHANGES IN PARTNERS' CAPITAL (Unaudited) For the Nine Months Ended September 30, 2002 (dollars in thousands) Individual Managing General General Limited Partner Partner Partners Total Balance as of December 31, 2001 $ 11 $ 580 $ 19,274 $ 19,865 Net investment loss (1) (5) (2,108) (2,114) Net realized loss from investments (4) (36) (16,009) (16,049) Change in unrealized depreciation of investments 4 36 16,009 16,049 ------- ------- ----------- ----------- Balance as of September 30, 2002 $ 10 $ 575 $ 17,166(a) $ 17,751 ======= ======= =========== ===========

(a) The net asset value per $1,000 unit of limited partnership interest ("Unit") was $77 as of September 30, 2002. Cumulative cash distributions paid to limited partners from inception to September 30, 2002 totaled $1,303. See notes to financial statements. ML-LEE ACQUISITION FUND II, L.P. NOTES TO FINANCIAL STATEMENTS (Unaudited) 1. Organization and Purpose ML-Lee Acquisition Fund II, L.P. ("Fund II"), a Delaware limited partnership, was formed on September 23, 1988 along with ML-Lee Acquisition Fund (Retirement Accounts) II, L.P. (the "Retirement Fund" and together with Fund II; the "Funds"). The Funds commenced operations on November 10, 1989. Mezzanine Investments II, L.P. (the "Managing General Partner") is a Delaware limited partnership in which ML Mezzanine II Inc. is the general partner and Thomas H. Lee Advisors II, L.P., the investment adviser to the Funds (the "Investment Adviser"), is the limited partner. The Managing General Partner is responsible for overseeing and monitoring the investments of Fund II, subject to the overall supervision of four individual general partners (the "Individual General Partners"; and together with the Managing General Partner, the "General Partners"). The Individual General Partners of Fund II include Thomas H. Lee and three independent general partners: Vernon R. Alden, Joseph L. Bower and Stanley H. Feldberg (the "Independent General Partners"), who are non-interested persons as defined in the Investment Company Act of 1940. ML Fund Administrators Inc. (the "Fund Administrator"), an indirect wholly-owned subsidiary of Merrill Lynch & Co., Inc., is responsible for the administrative services necessary for the operations of Fund II. The primary objective of Fund II is to provide current income and capital appreciation by investing in privately structured, friendly leveraged buyouts and other leveraged transactions. Fund II has pursued this objective by investing primarily in subordinated debt and related equity securities issued in conjunction with the mezzanine financings of friendly leveraged buyout transactions, leveraged acquisitions and recapitalizations. In December 2001, the Individual General Partners approved the final extension of the term of Fund II for an additional one year period, to allow for the orderly liquidation of Fund II's remaining assets. Fund II is now scheduled to dissolve no later than January 5, 2003. Thereafter, pursuant to Fund II's amended and restated agreement of limited partnership, as amended (the "Partnership Agreement"), Fund II will have up to an additional five year period to liquidate its remaining assets, if such additional period is required. 2. Significant Accounting Policies Valuation of Investments - As of September 30, 2002, Fund II had no investments other than temporary investments. The fair value of publicly listed securities for which market quotations are readily available, are valued using the public market price as of the last day of the valuation period. The fair value of publicly listed securities for which market quotations are not readily available, including securities restricted as to resale for which a corresponding publicly traded class exists, are valued in good faith by the Investment Adviser after approval by the Managing General Partner and approval of the Individual General Partners. Privately held securities generally are valued at original cost plus accrued value in the case of original issue discount or deferred pay securities. Such privately held investments generally are revalued if there is an objective basis for doing so at a different price. Investments are written down in value if the Investment Adviser and the General Partners believe adverse credit developments of a significant nature require a write-down of such securities. Investments are written up in value only if there has been an arms length third party transaction to support the increased valuation. Although the Investment Adviser and the General Partners use their best judgment in estimating the fair value of Fund II's portfolio investments, there are inherent limitations in any estimation technique. Therefore, the fair value estimates presented herein are not necessarily indicative of the amount that could be realized if a readily available market existed for such securities, and the differences could be material. ML-LEE ACQUISITION FUND II, L.P. NOTES TO FINANCIAL STATEMENTS (Unaudited), continued Temporary Investments - Investments in short term money market instruments with maturities of 90 days or less are stated at amortized cost, which approximates market value. Fund II held the following temporary investments as of September 30, 2002: Maturity Original Amortized Amortized Issuer Yield Date Cost Discount Cost ----------------------------------------------------------------------------------------------------------------------------- American General Corp. 1.71% 11/05/02 $ 16,852 $ 19 $ 16,871 American General Corp. 1.75% 10/16/02 699 1 700 ----------- --------- ----------- Total Temporary Investments $ 17,551 $ 20 $ 17,571 =========== ========= ===========

Investment Transactions - Investment transactions are recorded on the accrual method. Investments are recorded on the trade date, or the date Fund II obtains an enforceable right to demand the securities or payment therefore. Realized gains and losses on investments sold are computed on a specific identification basis. Deferred Interest Income - All fees received by Fund II upon the funding of Mezzanine or Bridge Investments were treated as deferred interest income and amortized over the maturity of such investments. Income Taxes - No provision for income taxes has been made since all income and losses are allocable to the partners for inclusion in their respective tax returns. Fund II's net assets for financial reporting purposes differ from its net assets for tax purposes. Syndication costs relating to the offering of limited partnership interests totaling $19.6 million were charged to partners' capital on the financial statements. These amounts have not been deducted or charged against partners' capital for tax purposes. Reclassification - Certain reclassifications have been made to the prior period financial statements to conform with the current period presentation. 3. Allocations of Profits and Losses Pursuant to the Partnership Agreement, all profits from Temporary Investments generally are allocated 99.75% to the Limited Partners, 0.23% to the Managing General Partner and 0.02% to the Individual General Partner. Profits from Mezzanine Investments generally are allocated as follows: o first, if the capital accounts of any partners have negative balances, to such partners in proportion to the negative balances in their capital accounts until the balances of all such capital accounts equal zero; o second, 99.75% to the Limited Partners, 0.23% to the Managing General Partner and 0.02% to the Individual General Partner until the sum allocated to the Limited Partners equals any previous losses allocated together with a cumulative Priority Return of 10% on the average daily amount in Mezzanine Investments, and any outstanding Compensatory Payments; o third, 69.75% to the Limited Partners, 30.225% to the Managing General Partner and 0.025% to the Individual General Partner until the Managing General Partner has received 20.281% of the total profits allocated; and o thereafter, 79.75% to the Limited Partners, 20.225% to the Managing General Partner and 0.025% to the Individual GeneralPartner. ML-LEE ACQUISITION FUND II, L.P. NOTES TO FINANCIAL STATEMENTS (Unaudited), continued 4. Related Party Transactions The Investment Adviser is responsible for the identification, management and liquidation of the portfolio investments of the Funds. As compensation for services rendered to the Funds, the Investment Adviser had received an Investment Advisory Fee at an annual rate of 1% of the combined assets under management of the Funds (net offering proceeds reduced by cumulative capital reductions and realized losses), with a minimum fee of $1,200,000. Fund II's proportionate share of such annual fee was $666,000. In July 2001, the Investment Adviser voluntarily agreed to reduce the annual Investment Advisory Fee payable by the Funds by 50%. Accordingly, the combined annual Investment Advisory Fee payable by the Funds was reduced to $600,000, effective as of July 1, 2001. Fund II's proportionate share of such annual fee is $333,000. The Investment Advisory Fee is paid quarterly in advance. As compensation for its services to the Funds, the Fund Administrator receives an annual fee of $400,000, payable quarterly in advance. Fund II's proportionate share of such annual fee is $222,000. Additionally, the Fund Administrator is entitled to reimbursement of 100% of the operating expenses paid by the Fund Administrator on behalf of the Funds ("Reimbursable Administrative Expenses"). Reimbursable Administrative Expenses primarily consist of printing and mailing, audit, tax preparation, legal fees and custody fees. As provided by Fund II's Partnership Agreement, the Managing General Partner of Fund II is entitled to receive an incentive distribution after Limited Partners have received a Priority Return (as defined in the Partnership Agreement) of 10% per annum ("MGP Distributions"). Of the MGP Distributions, the Investment Adviser is entitled to receive 95% and ML Mezzanine II Inc. is entitled to receive 5%. The Managing General Partner received no incentive distributions during the nine months ended September 30, 2002. As compensation for their services to the Funds, each of the Independent General Partners receives a combined annual fee of $40,000; $1,000 for each meeting attended ($500 if a meeting is held on the same day as a committee meeting of the General Partners) plus reimbursement for out-of-pocket costs incurred in connections with such meetings. Fund II's proportionate share of the annual fee and meeting fee paid to each of the Independent General Partners is $22,200 and $555, respectively. 5. Portfolio Investments On June 28, 2002, the United States Bankruptcy Court for the District of Delaware (the "Court") entered an order confirming the First Amended Joint Consolidated Liquidating Plan of Reorganization (the "Plan") for Big V Supermarkets, Inc. ("Big V" and together with Big V Holdings Corp. "BVH", Big V's parent company, and certain other related entities, the "Big V Entities"). The Plan, among other things, provided for the sale of substantially all of Big V's assets to a wholly owned subsidiary of Wakefern Food Corporation ("Wakefern"). Big V had been a member of Wakefern's food purchasing cooperative. On or about July 15, 2002, the sale to Wakefern's subsidiary was accomplished (subject to post-closing adjustments), and Big V currently is engaged in the process of resolving claims and distributing the proceeds of its estate. The Plan also provided for the resolution of various potential claims against Fund II, the Retirement Fund, Thomas H. Lee Equity Partners, L.P. and others (collectively, the "Settling Parties"). ML-LEE ACQUISITION FUND II, L.P. NOTES TO FINANCIAL STATEMENTS (Unaudited), continued Specifically, under the Plan, (i) Fund II and the Retirement Fund received nothing on account of the subordinated debt and equity held in Big V; (ii) the equity in Big V held by Fund II, the Retirement Fund and Thomas H. Lee Equity Partners, L.P. was cancelled; (iii) certain payments were made jointly by and on behalf of Fund II, the Retirement Fund and Thomas H. Lee Equity Partners, L.P. and (iv) in exchange for these payments, Fund II and the other Settling Parties received broad releases of claims relating to or arising from their investment in Big V. Specifically, the releases cover all claims that could be asserted by or on behalf of Big V, all claims that could be asserted by or on behalf of Wakefern (including claims related to the Side Letters, as defined and discussed in previous filings), and also all claims that could be asserted by any creditor or party in interest that either voted in favor of the Plan or signed a lock-up letter supporting the Plan. Fund II believes that the claims resolved by the above-described payments were without merit, that Fund II had meritorious defenses to such claims, and in any event that Fund II would likely have had insurance coverage for certain of the claims under insurance that previously had been procured by Thomas H. Lee Partners, L.P. or Thomas H. Lee Company ("THL"). Nevertheless, the complexity of the claims, the rights to insurance coverage on some but not all of the claims, and insurance coverage disputes raised by the insurer, made it likely that the cost of defending such claims and resolving issues with respect to insurance would be significant and for Fund II, would exceed the amount it would have to pay to obtain the releases. Accordingly, in July 2002, Fund II contributed $1,369,000 to fund its portion of the above-described payments, and to provide funds for use by or on behalf of the Settling Parties jointly to address claims not resolved by the Plan, as described below. Fund II will be entitled to receive its share of any available funds not needed under the Plan or to resolve other claims. Notwithstanding disputes with respect to insurance coverage, a significant portion of the rest of the settlement payment described above was funded through monies received from the insurance procured by THL. To obtain these insurance monies, however, THL was required to indemnify the insurance company from future claims related to the Big V Entities, to the extent that insurance would otherwise have been available, and the Settling Parties and others were required to indemnify THL to the same extent that THL indemnified the insurance company. Although Fund II believes that the Plan has resolved the vast majority of potential claims related to or arising from Big V, there are some creditors who did not vote in favor of the Plan or sign a lock-up letter supporting the Plan and may retain claims against Fund II. In addition, creditors who did vote in favor of the Plan and/or sign a lock-up letter supporting the Plan may attempt to assert claims despite such vote or support. In connection with the joint payment described above, Fund II has agreed to cooperate with the other Settling Parties to address any remaining claims relating to or arising from Big V. At this time Fund II cannot estimate the extent of claims relating to Big V that may be asserted, or the magnitude or merits of any such claims. Fund II notes, however, that a limited number of members of Big V's former bank syndicate (which limited number of members have been paid in the aggregate, pursuant to the Plan, all but approximately $1.7 million of the approximately $12 million that had been owed to them by Big V) have initiated an action against THL relating to Big V. Fund II believes that the claims asserted by these banks in fact were released in connection with the Plan, and that otherwise there are defenses to these claims. Until such time as such potential unresolved claims are settled or Fund II, in consultation with the other Settling Parties, determines that it has sufficient assets remaining to satisfy its actual or potential obligations relating to such unresolved claims, Fund II does not anticipate making any distributions to its partners. Fund II and the other Settling Parties will continue to monitor in good faith the appropriate amount of assets that each holds to provide for any such unresolved claims. ML-LEE ACQUISITION FUND II, L.P. NOTES TO FINANCIAL STATEMENTS (Unaudited), continued As with the claims that are released under the Plan, Fund II believes that any potential unresolved claims are without merit and that Fund II has defenses to any liability from such claims. As discussed above, Fund II wrote-off the remaining cost of its investment in the Big V Entities as of June 30, 2002, realizing a loss of $14,536,000. Additionally, due to continued business and financial difficulties at FLA. Holdings, Inc., Fund II wrote-off its remaining investment in the company as of June 30, 2002, realizing a loss of $1,513,000. 6. Interim Financial Statements The interim financial data as of September 30, 2002 and for the nine months ended September 30, 2002 and September 30, 2001 is unaudited. However, in the opinion of Fund II, the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. ------------------------------------------------------------------ Liquidity and Capital Resources As of September 30, 2002, ML-Lee Acquisition Fund II, L.P. ("Fund II") held $154,000 in an interest-bearing cash account and $17,571,000 in temporary investments consisting of short-term discounted commercial paper securities with maturities of less than 90 days. Interest earned from such investments for the three and nine months ended September 30, 2002 totaled $82,000 and $256,000, respectively. Interest earned in future periods is subject to fluctuations in short-term interest rates and changes in amounts available for investment in such securities. Funds needed to cover future operating expenses of Fund II and contingent obligations, if any, as discussed below, will be obtained from these existing cash reserves and the related interest on such reserves. Fund II, together with ML-Lee Acquisition Fund (Retirement Accounts) II, L.P. (the "Retirement Fund"), are referred to herein as the "Funds". In December 2001, the Individual General Partners approved the final extension of the term of Fund II for an additional one year period, to allow for the orderly liquidation of Fund II's remaining assets. Fund II is now scheduled to dissolve no later than January 5, 2003. Thereafter, pursuant to the Partnership Agreement, Fund II will have up to an additional five year period to liquidate its remaining assets. As more fully described in Note 5 of notes to financial statements, included in Part I, Item 1 of this Form 10-Q, the bankruptcy court has confirmed a plan of reorganization for Big V Supermarkets, Inc. ("Big V") and Big V Holdings Corp. ("BVH", Big V's parent company and defined herein with Big V and certain other related entities as the "Big V Entities"). In connection therewith, in July 2002, Fund II contributed $1,369,000 to fund its portion of certain payments due under the plan in exchange for broad releases of certain claims, and to provide funds for use by or on behalf of the Settling Parties (as described in Note 5 of notes to financial statements) jointly to address claims not resolved by the plan. Additionally, as part of the settlement, the subordinated debt and the equity of Big V held by Fund II have been cancelled. With all of its portfolio investments now liquidated, it is expected that Fund II will complete its liquidation at such time as all potential unresolved claims relating to Big V are settled or otherwise resolved to the satisfaction of Fund II and the other Settling Parties to the plan. At this time (and subject to the description contained in Note 5 of notes to financial statements), Fund II cannot estimate the likely extent of any claims being asserted, or the magnitude or merits of any such claims. Fund II and the other Settling Parties will continue to monitor in good faith the appropriate amount of asssets that each holds to provide for any such unresolved claims. In addition, the General Partners currently cannot predict how these contingencies may affect the timing of the termination of Fund II, or the final amount of liquidating distributions to be paid to limited partners. Results of Operations Net Investment Income or Loss - For the three months ended September 30, 2002 and 2001, Fund II had a net investment loss of $175,000 and $673,000, respectively. The favorable change in net investment loss for the 2002 period compared to the same period in 2001 resulted from a $466,000 favorable change in investment income and a $32,000 decrease in operating expenses. The favorable change in investment income for the period is the result of the reversal, as of September 30, 2001, of $569,000 of accrued interest due on the Big V subordinated notes, offset by a $95,000 decrease in interest from temporary investments and an $8,000 decrease in interest from portfolio investments. The decrease in interest from temporary investments primarily resulted from a decline in short-term interest rates for the 2002 period compared to the same period in 2001. The decrease in interest income from portfolio investments is the result of the sale in July 2001 of interest bearing notes due from BioLease, Inc. The decrease in operating expenses primarily resulted from a decrease in reimbursable administrative expenses and legal fees for the 2002 period compared to the same period in 2001. For the nine months ended September 30, 2002 and 2001, Fund II had a net investment loss of $2,114,000 and $658,000, respectively. The unfavorable change in net investment loss for the 2002 period compared to the same period in 2001 resulted from the $1,369,000 litigation settlement relating to Fund II's investment in Big V, as discussed above, an $86,000 decrease in investment income and a $1,000 increase in operating expenses. The unfavorable change in investment income includes a $414,000 decrease in interest from temporary investments, which primarily resulted from a decline in short-term interest rates for the 2002 period compared to the same period in 2001. The decline in investment income also includes a $241,000 decrease in interest from portfolio investments, due to interest earned on notes due from BioLease, Inc. during the 2001 period, as discussed above. These amounts were offset by the reversal, as of September 30, 2001, of accrued interest of $569,000 due on the Big V subordinated notes. The slight increase in operating expenses for the 2002 period compared to the same period in 2001 primarily resulted from an increase in legal fees relating to Fund II's investment in the Big V Entities, which was mostly offset by the lower Investment Advisory Fee for the 2002 period, as discussed below. The Investment Adviser is responsible for the identification, management and liquidation of the portfolio investments of the Funds. As compensation for services rendered to the Funds, the Investment Adviser had received an Investment Advisory Fee at an annual rate of 1% of the combined assets under management of the Funds (net offering proceeds reduced by cumulative capital reductions and realized losses), with a minimum fee of $1,200,000. Fund II's proportionate share of such fee was $666,000. In July 2001, the Investment Adviser voluntarily agreed to reduce the annual Investment Advisory Fee payable by the Funds by 50%. Accordingly, the combined annual Investment Advisory Fee payable by the Funds was reduced to $600,000, effective as of July 1, 2001. Fund II's proportionate share of such annual fee is $333,000. As a result, the Investment Advisory Fee for the three months ended September 30, 2002 and 2001 was $83,250 for both periods, and the Investment Advisory Fee for the nine months ended September 30, 2002 and 2001 was $250,000 and $416,000, respectively. As compensation for its services to the Funds, the Fund Administrator receives an annual fee of $400,000. Fund II's proportionate share of such annual fee is $222,000. As a result, the Fund Administration Fee for the three months ended September 30, 2002 and 2001 was $55,500 for both periods, and the Fund Administration Fee for the nine months ended September 30, 2002 and 2001 was $166,500 for both periods. Additionally, the Fund Administrator is entitled to reimbursement of 100% of the operating expenses paid by the Fund Administrator on behalf of the Funds ("Reimbursable Administrative Expenses"). Reimbursable Administrative Expenses primarily consist of printing and mailing, audit, tax preparation, legal and custody fees. Reimbursable Administrative Expenses for the three months ended September 30, 2002 and 2001 were $31,000 and $58,000, respectively, and Reimbursable Administrative Expenses for the nine months ended September 30, 2002 and 2001 were $166,000 and $175,000, respectively. Realized Gains and Losses from Portfolio Investments - Fund II had no realized gains or losses from portfolio investments for the three months ended September 30, 2002. For the nine months ended September 30, 2002, Fund II had a $16,049,000 realized loss from its portfolio investments resulting from the write-off of the remaining cost of its $14,536,000 investment in the Big V Entities and its $1,513,000 investment in FLA. Holdings, Inc. Both investments were previously carried at a value of zero, and the realized loss was accordingly offset by the reversal of unrealized depreciation discussed below. For the three and nine months ended September 30, 2001, Fund II had a net realized loss from its portfolio investments of $39,000. In July 2001, Fund II received net proceeds of $848,000 from the sale of its holdings of BioLease, Inc. and BioTransplant, Inc. compared to the cost basis of such holdings totaling $887,000, resulting in a realized loss of $39,000. Changes in Unrealized Depreciation of Portfolio Investments - For the nine months ended September 30, 2002, Fund II had a $16,049,000 favorable change in unrealized depreciation of investments resulting from the reversal of unrealized depreciation in connection with the realized loss of its investments in the Big V Entities and FLA. Holdings, Inc., as discussed above. For the nine months ended September 30, 2001, Fund II had a $14,173,000 unfavorable change in unrealized depreciation of portfolio investments, primarily resulting from a $14,537,000 downward revaluation of Fund II's investments in the Big V Entities, reducing the carrying value of this investment to $0 as of September 30, 2001. This decline was partially offset by a $316,000 upward revaluation of the $668,000 subordinated note due from BioLease, Inc., which was repaid in July 2001, as discussed above. Additionally, during the period, $48,000 of unrealized depreciation was reversed due to the sale of Fund II's investment in BioLease, Inc. and BioTransplant, Inc. Net Assets - As of September 30, 2002, Fund II's net assets were $17,751,000 compared to $19,865,000 as of December 31, 2001. The reduced net asset value reflects the net investment loss of $2,114,000 for the nine months ended September 30, 2002. Since Fund II's remaining investments in the Big V Entities and FLA. Holdings, Inc. had been fully reserved in prior periods, the write-off of the remaining cost of these investments during the nine months ended September 30, 2002 resulted in no change to Fund II's net asset value. As of September 30, 2001, Fund II's net assets were $20,004,000 compared to $34,874,000 as of December 31, 2000. The reduced net asset value reflects the net unrealized depreciation of $14,173,000, the net realized loss of $39,000, and the net investment loss of $658,000 for the nine months ended September 30, 2001. The net asset value per $1,000 unit of limited partnership interest ("Unit") in Fund II as of September 30, 2002 and December 31, 2001, was $77 and $87, respectively. The computed net asset value does not represent the current market value of a Unit, and limited partners may not be able to realize this value upon a sale of their Units or ultimate liquidation of Fund II's assets. Forward Looking Information In addition to historical information contained or incorporated by reference in this report on Form 10-Q, Fund II may make or publish forward-looking statements about management expectations, strategic objectives, business prospects, anticipated financial performance, and other similar matters. In order to comply with the terms of the safe harbor for such statements provided by the Private Securities Litigation Reform Act of 1995, Fund II notes that a variety of factors, many of which are beyond its control, affect its operations, performance, business strategy, and results and could cause actual results and experience to differ materially from the expectations expressed in these statements. These factors include, but are not limited to, the effect of changing economic and market conditions, trends in business and finance and in investor sentiment, the level of volatility of interest rates, the actions undertaken by both current and potential new competitors, the impact of current, pending, and future legislation and regulation both in the United States and throughout the world, the impact of current ongoing litigation as it relates to Fund II, and the other risks and uncertainties detailed in this Form 10-Q. Fund II undertakes no responsibility to update publicly or revise any forward-looking statements. Item 3. Quantitative and Qualitative Disclosure about Market Risk. --------------------------------------------------------- As of September 30, 2002, Fund II maintains a portion of its cash equivalents in financial instruments with original maturities of three months or less. These financial instruments are subject to interest rate risk, and will decline in value if interest rates increase. A significant increase or decrease in interest rates is not expected to have a material effect on Fund II's financial position. Item 4. Controls and Procedures. ----------------------- We maintain disclosure controls and procedures and internal controls designed to ensure that information required to be disclosed in our filings under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Our chief executive officer and chief financial officer have evaluated the effectiveness of our controls and procedures within 90 days of the filing of this quarterly report on Form 10-Q. Based on their evaluation of such controls and procedures, our chief executive officer and chief financial officer believe such controls and procedures to be effective. Additionally, there have been no significant changes in internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. PART II - OTHER INFORMATION Item 1. Legal Proceedings. ----------------- The Partnership is not a party to any material pending legal proceedings. Item 2. Changes in Securities and Use of Proceeds. ----------------------------------------- Not applicable. Item 3. Defaults Upon Senior Securities. ------------------------------- Not applicable. Item 4. Submission of Matters to a Vote of Security Holders. --------------------------------------------------- No matter was submitted to a vote of security holders during the period covered by this report. Item 5. Other Information. ----------------- Not applicable. Item 6. Exhibits and Reports on Form 8-K. -------------------------------- 1. Exhibits: a) 99.1 Certification of chief executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 b) 99.2 Certification of chief financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 2. Reports on Form 8-K: The following report on Form 8-K was filed during the quarterly period covered by this interim report: a) A report was filed on July 24, 2002 to disclose a reorganization settlement concerning Fund II's investment in the Big V Entities. SIGNATURES Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on the 14th day of November, 2002. ML-LEE ACQUISITION FUND II, L.P. By: Mezzanine Investments II, L.P. Managing General Partner By: ML Mezzanine II Inc. its General Partner By: Dated: November 14, 2002 /s/ Kevin K. Albert ------------------------------- Kevin K. Albert President ML Mezzanine II Inc. (Principal Executive Officer) By: Dated: November 14, 2002 /s/ Curtis W. Cariddi ---------------------------------------- Curtis W. Cariddi Treasurer ML Mezzanine II Inc. (Principal Financial Officer) Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, Kevin K. Albert, certify that: 1. I have reviewed this quarterly report on Form 10-Q of ML-Lee Acquisition Fund II, L.P. (the "Registrant"); 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report; 4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's general partners: a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and 6. The Registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 14, 2002 /s/ Kevin K. Albert ----------------------------- Kevin K. Albert President, ML Mezzanine II Inc. Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, Curtis W. Cariddi, certify that: 1. I have reviewed this quarterly report on Form 10-Q of ML-Lee Acquisition Fund II, L.P. (the "Registrant"); 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report; 4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's general partners: a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and 6. The Registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 14, 2002 /s/ Curtis W. Cariddi ----------------------------- Curtis W. Cariddi Treasurer, ML Mezzanine II Inc. Chief Financial Officer

ML LEE ACQUISITION FUND II L P 10-Q