UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2012

[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from: ________ to ________.

Commission File No.: 1-7986

Kent Financial Services, Inc.

(Exact name of registrant as specified in its charter)

Nevada	75-1695953
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

7501 Tillman Hill Road, Colleyville, Texas 76034

(Address of principal executive offices)

(682) 738-8011

(Registrant's telephone number)

Indicate by check mark whether the registrant(1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes X No ___

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)

Yes X No ___

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One)

Large accelerated filer Accelerated filer Non-accelerated filer Smaller reporting company X

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ___ No X

State the number of shares outstanding of each of the issuer's classes of common equity as of the latest practicable date: As of July 31, 2012, the issuer had 2,697,008 shares of its common stock, par value $.10 per share, outstanding.

KENT FINANCIAL SERVICES, INC. AND SUBSIDIARIES

FORM 10-Q

For The Quarterly Period Ended June 30, 2012

Table of Contents

	Page
	Number

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011	3

Consolidated Statements of Operations for the
Three and Six Months Ended June 30, 2012 and 2011	4

Consolidated Statements of Cash Flows for the
Six Months Ended June 30, 2012 and 2011	5

Notes to Consolidated Financial Statements	6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations	11

Item 3. Quantitative and Qualitative Disclosure About Market Risk	15

Item 4. Controls and Procedures	15

PART II. OTHER INFORMATION

Item 1. Legal Proceedings	15

Item 1a. Risk Factors	16

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	16

Item 3. Defaults Upon Senior Securities	16

Item 4. Mine Safety Disclosures	16

Item 5. Other Information	16

Item 6. Exhibits	16

Signatures	18

PART I -FINANCIAL INFORMATION

Item 1. - Financial Statements

KENT FINANCIAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

	June 30, 2012 (Unaudited)			December 31, 2011
ASSETS

Cash and cash equivalents	$	1,409,243		$	1,560,021
Marketable securities		5,350			8,835
Accounts receivable		94,389			116,855
Prepaid expenses and other current assets		12,121			18,432
Real estate assets:
Land		1,280,000			1,280,000
Building and improvements (net of accumulated depreciation
of $168,943 and $103,103)		1,490,736			1,556,577
Intangible assets (net of accumulated amortization
of $353,128 and $215,506)		1,801,368			1,938,990
Other assets		21,000			21,000

Total assets	$	6,114,207		$	6,500,710

LIABILITIES

Accounts payable and accrued expenses	$	172,073		$	255,025
Below market lease value acquired (net of accumulated
amortization of $81,954 and $50,015)		687,221			719,160
Accrued post employment obligations		864,000			864,000

Total liabilities		1,723,294			1,838,185

EQUITY

Kent Financial Services shareholders' equity
Preferred stock without par value;
500,000 shares authorized; none outstanding		-			-
Common stock, $.10 par value;
8,000,000 shares authorized;
2,697,008 and 2,750,700 shares issued and outstanding		269,701			275,070
Additional paid-in capital		12,384,218			12,440,796
Accumulated deficit		(8,236,547	)		(8,030,367	)
Accumulated other comprehensive loss		(26,459	)		(22,974	)

Total equity		4,390,913			4,662,525

Total liabilities and equity	$	6,114,207		$	6,500,710

See accompanying notes to consolidated financial statements.

KENT FINANCIAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2012			2011			2012			2011
Revenues:
Rental Income	$	202,586		$	202,586		$	405,172		$	224,150
Tenant reimbursement		15,495			2,157			30,788			2,646
Interest on mortgage loan					5,890						5,890
Other income		40,421			9,476			46,921			17,108

Total revenues		258,502			220,109			482,881			249,794

Expenses:
Operating and maintenance expenses		66,671			63,684			125,868			67,294
Property taxes and insurance		31,230			18,917			62,486			20,837
General and administrative		125,958			280,686			296,898			508,924
Depreciation and amortization		101,731			101,731			203,462			112,910

Total expenses		325,590			465,018			688,714			709,965

Loss from operations		(67,088	)		(244,909	)		(205,833	)		(460,171	)

Other income
Interest and dividend revenue					784						3,899

Loss before income taxes		(67,088	)		(244,125	)		(205,833	)		(456,272	)
Provision for income tax expense								(347	)		(398	)

Net loss		(67,088	)		(244,125	)		(206,180	)		(456,670	)

Add: net loss attributable to noncontrolling interest					55,412						113,290

Net loss attributable to Kent Financial Services shareholders'		(67,088	)		(188,713	)		(206,180	)		(343,380	)

Other comprehensive income (loss):
Unrealized gain on available for sale securities		(7,314	)		(3,313	)		(3,485	)		(742	)

Comprehensive loss	$	(74,402	)	$	(192,026	)	$	(209,665	)	$	(344,122	)


Basic and diluted net loss per common share:	$	(0.02	)	$	(0.07	)	$	(0.08	)	$	(0.12	)

Weighted average number of common shares outstanding		2,699,764			2,759,074			2,715,807			2,759,074

See accompanying notes to consolidated financial statements.

KENT FINANCIAL SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)


	Six Months Ended
	June 30,
	2012			2011
Cash flows from operating activities:
Net loss	$	(206,180	)	$	(343,380	)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation and amortization		203,462			112,910
Amortization of below market rate lease		(31,939	)		(17,725	)
Minority interest in subsidiaries losses					(113,290	)
Changes to operating assets and liabilities:
Change in accounts receivable		22,467			(63,922	)
Change in prepaid expenses and other current assets		6,311			(10,919	)
Change in accounts payable and accrued expenses		(82,952	)		91,752

Net cash used in operating activities		(88,831	)		(344,574	)

Cash flows from investing activities:
Mortgage loan made					(321,290	)
Acquisition of land, buildings and improvements including
intangible assets, and net of below market leases acquired					(4,325,000	)

Net cash used in investing activities		-			(4,646,290	)

Cash flows from financing activities:
Repurchase of common stock		(61,947	)

Net cash used in financing activities		(61,947	)		-

Net decrease in cash and cash equivalents		(150,778	)		(4,990,864	)
Cash and cash equivalents at beginning of period		1,560,021			10,514,981

Cash and cash equivalents at end of period	$	1,409,243		$	5,524,117

Supplemental disclosure of cash flow information:
Cash paid for:
Taxes	$	347		$	398

See accompanying notes to consolidated financial statements.

KENT FINANCIAL SERVICES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1 - Basis of Presentation

The accompanying unaudited consolidated financial statements of Kent Financial Services, Inc. and subsidiaries (the "Company") reflect all material adjustments consisting of only normal recurring adjustments which, in the opinion of management, are necessary for a fair presentation of results for the interim periods. Certain information and footnote disclosures required under accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although the Company believes that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011 as filed with the Securities and Exchange Commission.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates that are particularly susceptible to change include assumptions used in determining the fair value of securities owned and non-readily marketable securities.

The results of operations for the three and six months ended June 30, 2012 are not necessarily indicative of the results to be expected for the entire year or for any other period.

NOTE 2 - Principles of Consolidation

The consolidated financial statements include the accounts of Kent Financial Services, Inc. (the “Company”, “Kent”, “we” or “our”) and the consolidated accounts of Kent’s wholly owned subsidiary, Kent International Holdings, Inc., (“Kent International”) and its subsidiaries Kent Capital, Inc. (“Kent Capital”) and Kent Texas Properties, LLC (“KTP”). Intercompany balances and transactions between the Company and its subsidiaries have been eliminated.

NOTE 3 – Business

The Company’s business is operating as a real estate corporation through its wholly owned subsidiary, Kent International.

Kent International is operating as a full service real estate corporation that owns and operates an income producing property. We will look to opportunistically acquire additional properties, primarily in the Dallas/Fort Worth area; however, we will not limit our search to that market. Alternatively, management will also continue to pursue other acquisition opportunities that offer potentially profitable uses for the Company’s available capital.

Kent International’s general investment strategy shall be to make investments in real properties that offer attractive current yields with, in some cases, potential for capital appreciation. We may buy these properties directly, through joint ventures, or as general partner in limited partnerships utilizing funds raised from accredited investors.

In 2009 Kent International’s subsidiary, Kent Capital, Inc., registered with the Financial Industry Regulatory Authority (FINRA), as a securities broker-dealer. To date, Kent Capital, Inc. has not produced any revenue.

The Company does not expect that these activities will generate any significant revenues for an indefinite period as these efforts are in their early stages. As a result, these programs may produce significant losses until such time as meaningful revenues are achieved.

NOTE 4 – Summary of Significant Accounting Policies

Acquisitions

Upon acquisition of wholly-owned properties or joint venture investments that are less than wholly-owned, but which we control or for which we are the primary beneficiary, the assets and liabilities purchased are recorded at their fair market value at the date of the acquisition using the acquisition method in accordance with FASB ASC Topic 805 Business Combinations. We recognize the net tangible and identified intangible assets based on fair values (including land, buildings, tenant improvements, acquired above and below market leases and the origination cost of acquired in-place leases) and acquired liabilities. The intangible assets recorded are amortized over the weighted average lease lives. We identify any above or below market leases or customer relationship intangibles that exist at the acquisition date. We recognize mortgages and other liabilities at fair market value at the date of the acquisition. We utilize an independent appraiser to assess fair value based on estimated cash flow projections for the tangible assets acquired that utilize discount and capitalization rates deemed appropriate and available market information. We expense acquisition costs as incurred.

Revenue Recognition

Rental income is recognized when earned. As our lease with the General Services Administration provides for the payment of monthly rental in arrears, a receivable is recorded at the end of each month for the previous month’s rent. Any above or below market leases acquired are amortized over the lease lives and recorded as an increase or decrease to rental revenue.

Repairs and Maintenance

Repairs and maintenance costs are expensed as incurred. Significant improvements, renovations and replacements are capitalized.

Property and Depreciation

Land, buildings and amenities are stated at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which are generally 5-30 years for land improvements, 7-30 years for buildings and improvements and 5-30 years for amenities. Tenant improvements are generally depreciated over the life of the initial or renewal term of the respective tenant lease.

FASB ASC Topic 360 Property, Plant and Equipment specifies circumstances in which certain long-lived assets must be reviewed for impairment. If the carrying amount of an asset exceeds the sum of its expected future cash flows, the asset’s carrying value must be written down to fair value. In determining the value of an investment property and whether the investment property is impaired, management considers several factors such as projected rental and vacancy rates, property operating expenses, capital expenditures and interest rates. The capitalization rate used to determine property valuation is based on the market in which the investment property is located, length of leases, tenant financial strength, the economy in general, demographics, environment, property location, visibility, age and physical condition among others. All of these factors are considered by management in determining the value of any particular investment property. The value of any particular investment property is sensitive to the actual results of any of these factors, either individually or taken as a whole. If the actual results differ from management’s judgment, the valuation could be negatively or positively affected.

NOTE 5 - Securities Owned

Marketable securities owned as of June 30, 2012 and December 31, 2011, comprised mainly of portfolio positions (equity securities) held for capital appreciation, consisted of the following:

				June 30, 2012				December 31, 2011

	Percent Owned			Estimated Fair Value		Losses in Accumulated Other Comprehensive Income		Estimated Fair Value		Losses in Accumulated Other Comprehensive Income

GolfRounds.com, Inc.		4.20	%	$	4,800	$	22,200	$	8,400	$	18,600
All other equity securities		N/A			550		4,259		435		4,374

				$	5,350	$	26,459	$	8,835	$	22,974

The Company follows FASB accounting guidance for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a framework for measuring fair value and expands disclosures about fair value measurements. The valuation techniques required are based upon observable and unobservable inputs. Observable input reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:

Level 1 - Quoted prices for identical instruments in active markets.

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 - Significant inputs to the valuation model are unobservable.

All of the Company’s marketable securities are Level 2 type assets. Among the observable inputs considered by management in determining fair value of thinly traded portfolio positions are the financial condition, asset composition and operating results of the issuer, the long-term business potential of the issuer and other factors generally pertinent to the valuation of investments, including the analysis of the valuation of comparable companies.

NOTE 6 – Real Estate and Related Assets

Real estate assets together with real estate related intangible assets and liabilities as of June 30, 2012 consisted of:

	Cost			Useful Life		Accumulated Depreciation / Amortization			Net Book Value

Land	$	1,280,000							$	1,280,000
Buildings		1,130,292			20	$	72,258			1,058,034
Improvements		529,387			7		96,685			432,702

Subtotal real estate assets		2,939,679					168,943			2,770,736

Real estate related intangible assets:
Leases in place value		1,624,052			7		296,610			1,327,442
Unamortized tenant improvement allowances		530,444			12		56,518			473,926

		2,154,496					353,128			1,801,368

	$	5,094,175				$	522,071		$	4,572,104

Below market lease value acquired	$	(769,175	)		12	$	(81,954	)	$	(687,221	)

Depreciation and amortization expense was $101,731 and $203,462 for the three and six months ended June 30, 2012, respectively. $15,970 and $31,939 in capitalized below market rents were amortized as an increase to rental income during the three and six months ended June 30, 2012, respectively.

The Property is 100% leased to the General Services Administration (GSA) of the United States pursuant to a lease dated January 9, 2006. The initial term of the GSA lease runs from January 18, 2008 until January 18, 2018 with an optional five year renewal period from January 2018 to January 2023. The base rent during the initial term is $746,464 annually and includes a provision of $123,099 annually for the reimbursement of tenant improvement allowances. The base rent during the renewal term is $623,365. Although the Company is responsible for Property operating expenses, the lease includes a provision for reimbursement of certain operating expenses that exceed a baseline. This base is subject to annual adjustment on March 1st of each year based on the Cost of Living Index (COLI). The operating expense base was adjusted on March 1, 2012 resulting in an annual increase to the provision for reimbursement in the amount of $6,281.

NOTE 7 - Capital Stock Activity

Dividends

No dividends were declared or paid during the three months ended June 30, 2012.

Common Stock Repurchases

In August 2004, the Board of Directors approved a plan to repurchase up to 200,000 shares of the Company’s common stock at prices deemed favorable in the open market or in privately negotiated transactions subject to market conditions, the Company’s financial position and other considerations. In December 2011, the Board of Directors approved an increase in the amount of shares available to repurchase under the plan from 64,769 shares to 250,000 shares. This program has no expiration date. 5,966 and 53,692 shares were repurchased in the three and six month periods ending June 30, 2012, respectively. No shares were repurchased during the three and six month periods ending June 30, 2011. As of June 30, 2012, 187,934 shares remained authorized for repurchase under the program.

NOTE 8 - Net Income (Loss) Per Share

Basic income (loss) per share includes the weighted average number of common shares outstanding during the year. Diluted income (loss) per share includes the weighted average number of shares outstanding and dilutive potential common shares, such as warrants and options. The Company had no common stock options or warrants outstanding at June 30, 2012 and 2011.

NOTE 9 - Stock Option Plans

On November 25, 2005, shareholders of the Company approved the 2005 Stock Option Plan making a total of 400,000 common stock options available for issuance. The Company did not record stock-based compensation expense for the three and six month periods ending June 30, 2012 and 2011, as no options were earned during these periods. At June 30, 2012, the Company had no common stock options outstanding.

NOTE 10 - Related Party Transactions

The Company and its consolidated subsidiaries reimburse an affiliate, Bedminster Management Corp., for the allocated direct cost of group health insurance and office supplies. These reimbursements were $20,279 and $40,038 for the three and six months ended June 30, 2012, respectively and $21,559 and $41,326 in the three and six months ended June 30, 2011, respectively.

NOTE 11 – Net Operating Loss Carryforwards

As of December 31, 2011, the Company had approximately $3.348 million of net operating loss carryforwards (“NOL”) for income tax purposes. In addition, Kent International had approximately $20.89 million of NOL and $67,432 of research and development and foreign tax credit carryforwards available to offset future federal income tax, subject to limitations for alternative minimum tax. The NOL’s and tax credit carryforwards expire in various years from 2012 through 2025. The Company’s and Kent International’s use of operating loss carryforwards and tax credit carryforwards is subject to limitations imposed by the Internal Revenue Code. Management believes that the deferred tax assets as of June 30, 2012 do not satisfy the realization criteria and has recorded a valuation allowance for the entire net tax asset. By recording a valuation allowance for the entire amount of future tax benefits, the Company has not recognized a deferred tax benefit for income taxes in its statements of operations.

NOTE 12 - Kent International Holdings Going Private Transaction

Until December 7, 2011, the Company’s wholly owned subsidiary, Kent International was a publicly traded company, trading on the OTC Pink Market under the ticker symbol “KNTH.PK”. On August 22, 2011, Kent International filed a Schedule 14C Preliminary Information Statement with the United States Securities and Exchange Commission (the “SEC”) in connection with a “going private” transaction. The transaction involved an amendment to Kent International’s Articles of Incorporation to affect a one-for-950,000 reverse stock split. Fractional shares resulting from the reverse split were redeemed by Kent International for cash consideration of $2.50 per pre-split share. The transaction, completed on December 7, 2011, resulted in Kent owning 100% of Kent International. Kent International paid $4,138,720 to redeem the fractional shares owned by the minority shareholders as a result of the reverse split.

NOTE 13 – Subsequent Events

Subsequent events were evaluated through the date the financial statements were issued.

Item 2. - Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the Annual Report on Form 10-K for the fiscal year ended December 31, 2011, of Kent Financial Services, Inc. (the “Company”, “Kent”, “we” or “our”) as well as the Company’s financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. Statements in this report relating to future plans, projections, events or conditions are forward-looking statements. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those described. The Company expressly disclaims any obligation or undertaking to update these statements in the future.

Business Activities

Kent Financial Services, Inc.’s (“Kent” or the “Company”) business is operating as a real estate corporation through its wholly owned subsidiary, Kent International Holdings, Inc. (“Kent International”). Kent was formed in 1988 as a Delaware corporation and reincorporated in Nevada in 2006 by a merger into a newly formed, wholly owned Nevada subsidiary with the same name that was the surviving corporation of the merger.

Commencing with the purchase of the land and improvements located at 4211 Cedar Springs Road in Dallas, Texas (the “Property”), Kent International began operating as a full service real estate corporation that owns and operates an income producing property. We will look to opportunistically acquire additional properties, primarily in the Dallas/Fort Worth area; however, we will not limit our search to that market. We may compete for these opportunities with small private real estate companies and investors. Alternatively, management will also continue to pursue other acquisition opportunities that offer potentially profitable uses for the Company’s available capital.

The Company’s general investment strategy shall be to make investments in real properties that offer attractive current yields with, in some cases, potential for capital appreciation. We may buy these properties directly, through joint ventures, or as general partner in limited partnerships utilizing funds raised from accredited investors. The current economic climate and Kent’s limited cash on hand together with a restriction in credit available to would be purchasers of commercial real estate may hinder Kent International’s efforts to acquire properties at favorable prices.

Additionally, the Kent International’s wholly owned subsidiary, Kent Capital, Inc. (“Kent Capital”), is a securities broker-dealer. Kent Capital’s membership agreement with the Financial Industry Regulatory Authority (FINRA) allows it to operate under two business lines; Private Placements and Real Estate Syndication. Kent Capital has not yet generated any revenue. Kent International plans to operate the broker dealer in conjunction with our real estate operations.

Results of Operations

The Company had a net loss of $67,088, or $.02 basic and fully diluted loss per share, for the quarter ended June 30, 2012, compared to a net loss of $188,713, or $0.07 basic and fully diluted loss per share, for the quarter ended June 30, 2011. For the six months ended June 30, 2012 the Company had a net loss of $206,180, or $.08 basic and fully diluted loss per share, compared to a net loss of $343,380, or $0.12 basic and fully diluted loss per share, for the six months ended June 30, 2011. The decreases in the net losses were caused by a combination of:

●	the reduction of general and administrative expenses,

●	increased gross profit from the Property, which was owned for the full six months ended June 30, 2012 but only acquired on and owned after March 31, 2011, and

●	increase in other income attributable to administrative fees paid by an unaffiliated investment partnership.

Property Revenues

The Property located at 4211 Cedar Springs Road generated $202,586 in rental income and $15,495 in expense reimbursements during the three months ended June 30, 2012, compared to $202,586 in rental income and $2,157 in expense reimbursements for the three months ended June 30, 2011. For the six months ended June 30, 2012, the Property generated $405,172 in rental income and $30,788 in expense reimbursements. During the period from March 22, 2011, when we acquired the Property, to June 30, 2011 the Property generated $224,150 in rental income and $2,646 in expense reimbursements. The initial term of the GSA lease runs until January 18, 2018 with an optional five year renewal period from January 2018 to January 2023. The base rent during the initial term is $746,464 annually and includes a provision of $123,099 annually for the reimbursement of tenant improvement allowances. The base rent during the renewal term is $623,365.

The lease rate includes an operating expense base of $187,206 annually (excluding property taxes) and a real estate tax base of $70,189. The base year operating expenses are adjusted annually via the Cost of Living Index (COLI) and the GSA is responsible for any increases over the adjusted base year expenses. The bulk of the $28,142 increase in expense reimbursements for the six month period reflects the increase in property taxes which are subject to reimbursement. Based upon 2011 actual property taxes and the operating expense base adjustment on March 1, 2012, this calculation is expected to generate an expense reimbursement of approximately $61,000 in 2012, compared to $54,028 in 2011.

Interest on Mortgage Loan

The Company recorded $5,890 in interest on mortgage loans receivable in the three and six months ended June 30, 2011. The real estate note was for a maximum term of twenty-six (26) months and was structured as an interest only, participating mortgage with no prepayment penalty. The stated interest rate was ten percent (10%) for the first fourteen (14) months and twelve percent (12%) for the final twelve (12) months of the term.

On August 19, 2011 the mortgage was repaid in full and the lien released.

Other Revenues

For the three months ended June 30, 2012, other income increased to $40,421 from $9,476 for the three months ended June 30, 2011. Other income increased to $46,921 for the six months ended June 30, 2012, from $17,108 for the six months ended June 30, 2011, caused primarily by the increase in administrative fees paid by an un-affiliated investment partnership. These administrative fees fluctuate based on the performance of the investment partnership and; therefore, are unpredictable

Interest and dividend income decreased to zero for the three and six months ended June 30, 2012, from $784 and $3,899 for the three and six months ended June 30, 2011, respectively. The decreases for the periods were caused primarily by the decrease in cash and cash equivalents available for investment after the acquisition of the Property and to a lesser extent by the extremely low interest rate on 90 day U.S. Treasury Bills.

General and Administrative Expenses

General and administrative expenses were $125,958 and $296,898 in the three and six months ended June 30, 2012, respectively, compared to $280,686 and $508,924 in the three and six months ended June 30, 2011, respectively. The amounts represented decreases of $154,728 and $212,026 or 55% and 42%, respectively for the three and six month periods. Significant decreases included $54,186 in salaries and related payroll expenses, $18,200 in combined directors’ fees for both Kent and Kent International, $10,000 in audit and review fees, $13,750 in amortized NASDAQ listing fees, and $43,200 related to the 2011 increase in the accrual for post-employment obligations. The Company also incurred approximately $10,302 in travel, consulting and due diligence expenses related to the exploration of other potential transactions during the current year to date, as compared to the approximately $77,552 in consulting, due diligence and closing expenses related to the acquisition of the Property and the exploration of other potential transactions incurred in the six months ended June 30, 2011.

Property Expenses

Kent International incurred $199,632 in expenses related to the operations of the Property during the quarter ended June 30, 2012. These expenses included $31,230 in property taxes and insurance and $101,731 in depreciation and amortization expense. During the six months ended June 30, 2012, Kent International incurred $391,816 in expenses related to the operations of the Property including $62,486 in property taxes and insurance and $203,462 in depreciation and amortization expense. Other major expense categories include utilities (electricity, water, sewer, trash removal, and telephone), building maintenance (HVAC, plumbing, window washing, elevator and janitorial), and grounds maintenance (landscaping and irrigation). We cannot be certain that the expenses we incur in operating the Property will not increase. Kent International incurred $184,332 in expenses related to the operations of the Property during the quarter ended June 30, 2011 including $18,917 in property taxes and insurance and $101,731 in depreciation and amortization expense. During the period from March 22, 2011, when we acquired the Property, to June 30, 2011, Kent International incurred $201,041 in expenses related to the operations of the Property including $20,837 in property taxes and insurance and $112,910 in depreciation and amortization expense.

The GSA lease includes provisions for expense reimbursements of baseline expenses as adjusted by the COLI. Significant expenses that are not explicitly subject to reimbursement by the GSA are property insurance, alarm monitoring, telephone, and management fees. As the provision of all of these services is subject to intense competition, we do not anticipate meaningful increases.

Expenses such as electricity, water, cleaning, trash removal and landscaping are subject to GSA reimbursement to the extent that they increase, in the aggregate, above the baseline of $187,206 fixed in the GSA lease. Although most of these expenses have not materially increased in recent years, electricity billing rates are very volatile and may increase well in excess of the COLI in any given year. This base is subject to annual adjustment on March 1st of each year based on the Cost of Living Index (COLI). The operating expense base was adjusted on March 1, 2012 resulting in an annual increase to the provision for reimbursement in the amount of $6,281.

Kent International has entered into various service contracts in conjunction with the acquisition of the Property including a temporary management contract, elevator, landscaping and HVAC maintenance, janitorial services, alarm monitoring, and waste removal. These contracts include termination provisions and are not considered long term obligations.

Liquidity and Capital Resources

At June 30, 2012, the Company had cash and cash equivalents of $1,409,243. Cash and cash equivalents consist of cash held in banks and brokerage firms and U.S. Treasury bills with a maturity of 3 months or less. Working capital at June 30, 2012 was approximately $1.349 million. Although the Company does not have any established banking relationships or other sources of liquidity, management believes its cash and cash equivalents are sufficient for its business activities for at least the next 12 months.

Net cash of $88,831 was used in operations for the six months ended June 30, 2012, a decrease of $255,743 from the $344,574 used in operations for the six months ended June 30, 2011. Net cash used in operations for the periods was the result of the net losses for the periods coupled with the changes in operating assets and liabilities. The decrease in net cash used in operations was largely the result of the decrease in our net loss and increases in accounts payable and accrued expenses.

There were no cash flows from investing activities reported during the six months ended June 30, 2012. The Company utilized $4,325,000 during the six months ending June 30, 2011 for the acquisition of the Property (exclusive of due diligence and closing costs) located at 4211 Cedar Springs Road, Dallas, Texas. Additionally, the Company utilized $321,290 during the six months ending June 30, 2011 to provide a first mortgage loan to a non-affiliated real estate investor secured by residential real estate. As of June 30, 2012, the Company had no commitments for capital expenditures.

$61,947 was utilized for the repurchase of 53,692 shares of common stock during the six months ended June 30, 2012. There were no cash flows from financing activities reported during the six month period ending June 30, 2011.

Other Disclosures

On April 3, 2012, Kent Texas Properties, LLC (“KTP”), a wholly owned subsidiary of Kent International, entered into a contract to sell the property located at 4211 Cedar Springs Road in Dallas, Texas to Andrews-Dillingham Properties, Ltd. (the “Purchaser”) for $5,000,000. The sales contract was subject to the Purchaser’s due diligence and inspection of the property. On May 3, 2012, the Purchaser exercised the election to terminate the contract prior to the expiration of the inspection period.

On August 4, 2012, Kent Capital, Inc. entered into an amended membership agreement with the Financial Industry Regulatory Authority (FINRA). The amendment removed “Trading Securities for Our Own Account” from the authorized lines of business and reduced the Company’s net capital requirement from $100,000 to $5,000.

ITEM 3. Quantitative and Qualitative Disclosure About Market Risk.

Not Applicable.

Item 4. - Controls and Procedures

As of the end of the period covered by this report, the Company carried out, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) in ensuring that information required to be disclosed by the Company in its reports is recorded, processed, summarized and reported within the required time periods. In carrying out that evaluation, management identified a material weakness (as defined in Public Company Accounting Oversight Board Standard No. 2) in our internal control over financial reporting.

The material weakness identified by Management consisted of inadequate staffing and supervision within the bookkeeping and accounting operations of our company. The relatively small number of employees who have bookkeeping and accounting functions prevents us from segregating duties within our internal control system. The inadequate segregation of duties is a weakness because it could lead to the untimely identification and resolution of accounting and disclosure matters or could lead to a failure to perform timely and effective reviews. However, as there has been no instance in which the company failed to identify or resolve a disclosure matter or failed to perform a timely and effective review, management determined that the addition of personnel to our bookkeeping and accounting operations is not an efficient use of our resources at this time.

Accordingly, based on his evaluation of our disclosure controls and procedures as of June 30, 2012, the Company’s Chief Executive and Financial Officer concluded that, as of that date, the Company’s controls and procedures were not effective for the purposes described above.

There was no change in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) during the quarter ended June 30, 2012 that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. - Legal Proceedings

None.

ITEM 1A. Risk Factors

There has been no material change from the risk factors disclosed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2011.

ITEM 2. - Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES

(COMMON STOCK-AUGUST 2004 REPURCHASE PLAN) (1)

Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
April 1, 2012 - April 30, 2012		2,500	$	1.26		2,500		191,390
May 1, 2012 - May 31, 2012		1,095	$	1.17		1,095		190,295
June 1, 2012 - June 30, 2012		2,361	$	1.21		2,361		187,934
Total		5,956	$	1.22		5,956		187,934

(1)

In August 2004, the Board of Directors approved a plan to repurchase up to 200,000 shares of the Company’s common stock. In December 2011, the Board of Directors approved an increase in the amount of shares available to repurchase under the plan from 64,769 shares to 250,000 shares. This plan has no expiration date.

ITEM 3. - Defaults Upon Senior Securities

None.

ITEM 4. - Mine Safety Disclosures

Not Applicable

ITEM 5. - Other Information

None.

ITEM 6. - Exhibits

(a) Exhibits

	3.1	Bylaws of the Registrant, as amended. (l)

	3.2(a)	Articles of Incorporation of Registrant, as amended (including certificate of stock designation for $2.575 Cumulative Convertible Exchangeable Preferred Stock). (2)

	3.2(b)	Certificate of Amendment to Certificate of Incorporation. (3)

	3.2(c)	Certificate of Amendment to Certificate of Incorporation dated September 26, 1991. (4)

	10.1	Employment Agreement dated June 13, 2011 by and between Kent Financial Services, Inc. and Paul O. Koether. (5) **

	10.2	Employment Agreement dated June 13, 2011 by and between Kent Financial Services, Inc. and Bryan P. Healey. (6) **

	10.3	Membership agreement between Kent Capital, Inc. and the Financial Industry Regulatory Authority

	31.1	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

	32	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

	101.INS	XBRL Instance

	101.SCH	XBRL Schema

	101.CAL	XBRL Calculation

	101.DEF	XBRL Definition

	101.LAB	XBRL Label

	101.PRE	XBRL Presentation

(1)	Incorporated by reference to Texas American Energy Corporation Registration Statement, as amended, on Form S-l, No. 33-11109.

(2)	Incorporated by reference to Texas American Energy Corporation Form 10-K, for the fiscal year ended December 31, 1984.

(3)	Incorporated by reference to Texas American Energy Corporation Form 10-K for the fiscal year ended December 31, 1987.

(4)	Incorporated by reference to Kent Financial Services, Inc. Form 10-Q for the quarter ended September 30, 1991.

(5)	Incorporated by reference to Kent Financial Services, Inc. Form 8-K filed on December 7, 2011.

(6)	Incorporated by reference to Kent Financial Services, Inc. Form 8-K filed on June 14, 2011.

** Compensatory Plan

SIGNATURES

In accordance with the requirements of the Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

KENT FINANCIAL SERVICES, INC.

Dated: August 10, 2012	By: /s/ Bryan P. Healey
	Bryan P. Healey
	Chairman of the Board
	(Principal Executive Officer, Principal Financial and
	Accounting Officer)

KENT FINANCIAL SERVICES INC 10-Q