FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of ~~the Securities Exchange Act~~ of ~~1934~~

~~For~~ the ~~month~~Securities ofExchange ~~June~~Act ~~2005,~~of 1934

For the month of June 2006,

PERMANENT FINANCING (NO. 1) PLC

(Translation of registrant’s name into English)

35 Great St. Helens, London EC3A 6AP, United Kingdom

(Address of principal executive offices)

PERMANENT FUNDING (NO. 1) LIMITED

(Translation of registrant’s name into English)

35 Great St. Helens, London EC3A 6AP, United Kingdom

(Address of principal executive offices)

PERMANENT MORTGAGES TRUSTEE LIMITED

(Translation of registrant’s name into English)

47 Esplanade, St. Helier, Jersey JE1 0BD, Channel Islands

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F

Form 20-F ý Form 40-F o

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o No ý

Permanent Mortgages Trustees Limited

Quarter

6/10/2005

9/12/2005

Permanent Mortgages Trustee Limited

Quarter 6/12/2006 to 9/11/2006

Monthly Report

June 2006

~~June 2005~~

Date of Report

7/7/2006

~~7/11/2005~~

Mortgages
Number of Mortgages in Pool	~~598~~583,~~273~~393
Current Principal Balance	£	42,~~595~~354,~~954~~910,~~149~~076
Opening Trust Assets	£	100
Total	£	42,~~595~~354,~~954~~910,~~249~~176
Notes Outstanding	£	3130,~~243~~886,~~301~~823,~~560~~000
Funding Share	£	2829,~~694~~797,~~425~~778,~~226~~044
Cash Accumulation Balance	£	21,~~548~~088,~~795~~800,~~608~~000
Funding Share Percentage	6770.~~36502~~35511		%
Seller Share	£	1312,~~901~~557,~~528~~132,~~923~~032
Seller Share Percentage	3229.~~63498~~64489		%
Minimum Seller Share (Amount)	£	2,~~130~~121,~~313~~568,~~148~~391
Minimum Seller Share (% of Total)	5.~~00121~~00903		%

Arrears Analysis	Number	Principal		Arrears		% by Principal
Less than 1 month	~~586~~571,~~968~~758	£	41,~~655~~292,~~129~~253,~~283~~527.5861	£	21,~~434~~933,~~759~~119.8555	97.7949	%
1 - < 2 months	75,~~501~~775	£	~~639~~515,~~078~~139,~~527~~110.3803	£	43,~~348~~755,~~389~~237.9881	1.5022	%
2 - < 3 months	1,~~575~~714	£	~~131~~156,~~743~~550,~~915~~040.8299	£	12,~~824~~291,~~264~~085.5390	0.3137	%
3 - < 6 months	12,~~456~~361	£	~~113~~219,~~005~~139,~~032~~508.2231	£	25,~~819~~609,~~734~~651.9915	0.2752	%
6 - < 12 months	~~652~~1,422	£	49135,~~559~~660,~~500~~350.6355	£	26,~~394~~731,~~995~~136.0609	0.1232	%
12 months +	~~121~~363	£	736,~~437~~167,~~889~~538.4476	£	~~662~~3,~~684~~120,069.7325	0.0209	%
Total	~~598~~583,~~273~~393	£	42,~~595~~354,~~954~~910,~~149~~076.0725	£	1423,~~484~~440,~~829~~299.1475	100.00	%

Properties in Possession		Number		Balance			Amount in Arrears
Total		29113		£	212,~~832~~856,~~350~~008.5748		£	~~197~~982,~~349~~532.8661

Properties in Possession (this month)
Number Brought Forward	21115
Repossessed	927
Sold	129
Number Carried Forward	29
Relinquished	0
Average Time from Possession to Sale in days	223
Number Carried Forward	113
Average Arrears at Sale	£	16,821.56
Average Time from Possession to Sale in days	116
Average Arrears at Sale	£	9,801.47
MIG Claims submitted	0
MIG Claims Outstanding	0
Average Time from Claim to Payment in days	0

Note : : The arrears analysis and repossession information is as at the end of the report month ~~The number carried forward is reduced by two properties relinquished back to customers.~~

Substitution	Number	Principal
Substituted this period (this month)	0	£	—
Substituted to date (since 06/14/2002)*	~~203~~269,~~962~~422	£	1419,~~162~~948,~~131~~880,~~295~~951.9142

* On ~~June~~March 22nd, ~~2005~~2006, Permanent 89 closed. The Permanent Trust was topped-up by 101,~~317~~599 accounts (to value: £9,~~483~~637,~~670~~574,~~772~~095.4528). These are not included above.

CPR Analysis	Monthly		Annualised
(includes redemptions and repurchases)
Current 1 Month CPR Rate	2.8894	%	2930.5808	%
Previous 3 Month CPR Rate	2.7384	%	2829.2822	%
Previous 12 Month CPR Rate	3.26	%	32.8082	%

Note: The annualised CPRs are expressed as a percentage of the outstanding balance at the beginning of the report month.

Weighted Average Seasoning in Months (by value)	3035.1584
Average Loan Size	£	7172,~~198~~600.1999
Weighted Average Current HPI LTV (by value)	52.3858		%
Weighted Average Current LTV (by value)	6360.5024		%
Yield Net of Funding Swap over 3 Month Sterling LIBOR
Current Month	0.~~551~~614		%
Excess Spread
Current Month	0.244		%
June 2006	0.376		%
May 2005	0.300		%
May 2006	0.344		%
April 2005	0.362		%
April 2006	0.328		%
Product Breakdown
Fixed Rate %	3745.4485		%
Tracker Rate %	4940.9706		%
Other Variable Rate %	1214.5909		%

LTV Levels Breakdown *	Number	Value		% of Total
0 - 30%	131,864	£	4,019,485,711.58	9.49	%
30 - 35%	34,041	£	1,846,643,618.33	4.36	%
35 - 40%	36,059	£	2,178,858,834.65	5.14	%
40 - 45%	37,553	£	2,516,412,568.89	5.94	%
45 - 50%	38,667	£	2,857,367,050.36	6.75	%
50 - 55%	38,449	£	3,075,369,288.62	7.26	%
55 - 60%	38,704	£	3,358,331,387.20	7.93	%
60 - 65%	38,347	£	3,585,124,295.62	8.46	%
65 - 70%	38,657	£	3,809,338,357.40	8.99	%
70 - 75%	40,389	£	4,357,747,499.29	10.29	%
75 - 80%	25,569	£	2,504,456,064.39	5.91	%
80 - 85%	23,270	£	2,138,742,271.36	5.05	%
85 - 90%	26,910	£	2,665,559,364.46	6.29	%
90 - 95%	19,218	£	1,872,851,365.96	4.42	%
95 - 100%	14,857	£	1,495,077,094.32	3.53	%
100% +	839	£	73,545,303.82	0.17	%
Totals	583,393	£	42,354,910,076.25	100.00	%

LTV Levels Breakdown *	Number	Value		% of Total
0 - 30%	104,441	£	2,966,750,536.37	6.96	%
30 - 35%	28,260	£	1,436,406,281.88	3.37	%
35 - 40%	31,127	£	1,767,174,177.17	4.15	%
40 - 45%	33,453	£	2,098,829,199.27	4.93	%
45 - 50%	37,173	£	2,561,949,609.80	6.01	%
50 - 55%	38,369	£	2,863,403,222.07	6.72	%
55 - 60%	40,258	£	3,277,958,434.73	7.70	%
60 - 65%	41,669	£	3,586,041,082.43	8.42	%
65 - 70%	44,626	£	4,096,192,848.08	9.62	%
70 - 75%	51,968	£	5,429,500,041.29	12.75	%
75 - 80%	32,254	£	2,901,793,068.25	6.81	%
80 - 85%	30,369	£	2,427,297,245.65	5.70	%
85 - 90%	35,440	£	3,085,451,748.61	7.24	%
90 - 95%	28,762	£	2,307,940,496.97	5.42	%
95 - 100%	19,490	£	1,744,638,599.41	4.10	%
100% +	614	£	44,627,557.09	0.10	%
Totals	598,273	£	42,595,954,149.07	100.00	%

* Using Latest Valuation

HPI LTV Levels Breakdown **	Number	Value		% of Total
0 - 30%	~~185~~197,~~180~~128	£	6,~~316~~669,~~471~~845,~~932~~067.1519	1415.8375	%
30 - 35%	5049,~~474~~476	£	2,~~846~~852,~~805~~089,~~365~~988.0491	6.6873	%
35 - 40%	5349,~~982~~168	£	3,~~355~~174,~~278~~850,~~080~~692.0868	7.8850	%
40 - 45%	5143,~~141~~769	£	3,~~551~~251,~~028~~431,~~316~~701.4372	87.3468	%
45 - 50%	4439,~~803~~959	£	3,~~567~~346,~~063~~410,~~269~~612.2298	87.3790	%
50 - 55%	4037,~~546~~294	£	3,~~579~~401,~~699~~368,~~731~~056.7144	8.4003	%
55 - 60%	3733,~~531~~830	£	3,~~634~~433,~~836~~212,~~946~~004.4811	8.5311	%
60 - 65%	3331,~~506~~197	£	3,~~549~~463,~~943~~714,~~665~~254.4578	8.3318	%
65 - 70%	28,~~918~~409	£	3,~~363~~420,~~773~~988,~~698~~777.4796	78.9008	%
70 - 75%	2322,~~792~~261	£	2,~~842~~905,~~595~~748,~~819~~349.3421	6.6786	%
75 - 80%	1614,~~124~~049	£	1,~~964~~735,~~590~~237,~~375~~621.5189	4.6110	%
80 - 85%	1113,~~105~~751	£	1,~~346~~773,~~501~~504,~~505~~689.3321	34.1619	%
85 - 90%	912,~~728~~834	£	1,~~219~~651,~~179~~257,~~562~~366.2736	23.8690	%
90 - 95%	67,~~547~~514	£	~~850~~937,~~261~~071,~~487~~229.6623	2.0021	%
95 - 100%	42,~~519~~692	£	~~554~~330,~~570~~375,~~416~~642.6940	10.3078	%
100% +	~~377~~62	£	537,~~353~~804,~~977~~021.2418	0.1302	%
Totals	~~598~~583,~~273~~393	£	42,~~595~~354,~~954~~910,~~149~~076.0725	100.00	%

** Using Latest Valuation Adjusted for changes in the HPI index

Current HVR1 Rate		6.7550%
Effective Date of Change		9/1/~~2004~~2005
Current HVR2 Rate		65.0075%
Effective Date of Change		9/1/~~2004~~2005

Notes	Deal	Rating (Moody’s/S&P/Fitch)	Outstanding		Reference Rate		Margin
Series 1 Class A	Permanent Financing No.69	P-1 / A-1+ / F1+	$	1,~~000~~500,000,000.00	35.~~19000~~17000	%	-0.030	%
Series 1 Class A	Permanent Financing No.7	P-1 / A-1+ / F1+	$	1,000,000,000.00	3.19000	%	-0.040	%
Series 1 Class B	Permanent Financing No.9	Aa3 / AA / AA	$	63,400,000.00	5.30000	%	0.080	%
Series 1 Class A	Permanent Financing No.8	P-1 / A-1+ / F1+	$	1,400,000,000.00	3.24133	%	-0.040	%
Series 1 Class C	Permanent Financing No.9	Baa2 / BBB / BBB	$	66,600,000.00	5.30000	%	0.300	%
Series 1 Class B	Permanent Financing No.6	Aa3 / AA / AA	$	35,800,000.00	3.37938	%	0.100	%
Series 2 Class A	Permanent Financing No.3	Aaa / AAA / AAA	$	1,700,000,000.00	5.30000	%	0.110	%
Series 1 Class B	Permanent Financing No.7	Aa3 / AA / AA	$	43,400,000.00	3.37938	%	0.090	%
Series 2 Class A	Permanent Financing No.4	Aaa / AAA / AAA	$	2,400,000,000.00	5.30000	%	0.070	%
Series 1 Class B	Permanent Financing No.8	Aa3 / AA / AA	$	72,700,000.00	3.41754	%	0.100	%
Series 2 Class A	Permanent Financing No.5	Aaa / AAA / AAA	$	1,300,000,000.00	5.30000	%	0.110	%
Series 1 Class C	Permanent Financing No.6	Baa2 / BBB / BBB	$	34,700,000.00	3.37938	%	0.350	%
Series 2 Class A	Permanent Financing No.6	Aaa / AAA / AAA	$	1,000,000,000.00	5.30000	%	0.090	%
Series 1 Class C	Permanent Financing No.7	Baa2 / BBB / BBB	$	42,200,000.00	3.37938	%	0.280	%
Series 2 Class A	Permanent Financing No.7	Aaa / AAA / AAA	$	1,400,000,000.00	5.30000	%	0.040	%
Series 1 Class C	Permanent Financing No.8	Baa2 / BBB / BBB	$	82,900,000.00	3.41754	%	0.330	%
Series 2 Class A	Permanent Financing No.8	Aaa / AAA / AAA	$	1,400,000,000.00	5.30000	%	0.070	%
Series 2 Class A	Permanent Financing No.29	Aaa / AAA / AAA	$	1,750,000,000.00	35.~~37938~~30000	%	0.~~150~~040	%
Series 2 Class A	Permanent Financing No.3	Aaa / AAA / AAA	$	1,700,000,000.00	3.37938	%	0.110	%
Series 2 Class B	Permanent Financing No.3	Aa3 / AA / AA	$	59,000,000.00	5.30000	%	0.250	%
Series 2 Class A	Permanent Financing No.4	Aaa / AAA / AAA	$	2,400,000,000.00	3.37938	%	0.070	%
Series 2 Class B	Permanent Financing No.4	Aa3 / AA / AA	$	100,700,000.00	5.30000	%	0.180	%
Series 2 Class A	Permanent Financing No.5	Aaa / AAA / AAA	$	1,300,000,000.00	3.37938	%	0.110	%
Series 2 Class B	Permanent Financing No.5	Aa3 / AA / AA	$	56,400,000.00	5.30000	%	0.180	%
Series 2 Class A	Permanent Financing No.6	Aaa / AAA / AAA	$	1,000,000,000.00	3.37938	%	0.090	%
Series 2 Class B	Permanent Financing No.6	Aa3 / AA / AA	$	35,800,000.00	5.30000	%	0.140	%
Series 2 Class A	Permanent Financing No.7	Aaa / AAA / AAA	$	1,400,000,000.00	3.37938	%	0.040	%
Series 2 Class B	Permanent Financing No.7	Aa3 / AA / AA	$	60,700,000.00	5.30000	%	0.110	%
Series 2 Class A	Permanent Financing No.8	Aaa / AAA / AAA	$	1,400,000,000.00	3.41754	%	0.070	%
Series 2 Class B	Permanent Financing No.8	Aa3 / AA / AA	$	69,800,000.00	5.30000	%	0.150	%
Series 2 Class B	Permanent Financing No.19	Aa3 / AA / AA	$	2667,~~000~~800,000.00	35.~~37938~~30000	%	0.~~280~~130	%
Series 2 Class B	Permanent Financing No.2	Aa3 / AA / AA	$	61,000,000.00	3.37938	%	0.330	%
Series 2 Class C	Permanent Financing No.3	Baa2 / BBB / BBB	$	59,000,000.00	5.30000	%	1.050	%
Series 2 Class B	Permanent Financing No.3	Aa3 / AA / AA	$	59,000,000.00	3.37938	%	0.250	%
Series 2 Class C	Permanent Financing No.4	Baa2 / BBB / BBB	$	82,200,000.00	5.30000	%	0.720	%
Series 2 Class B	Permanent Financing No.4	Aa3 / AA / AA	$	100,700,000.00	3.37938	%	0.180	%
Series 2 Class C	Permanent Financing No.5	Baa2 / BBB / BBB	$	46,200,000.00	5.30000	%	0.650	%
Series 2 Class B	Permanent Financing No.5	Aa3 / AA / AA	$	56,400,000.00	3.37938	%	0.180	%
Series 2 Class C	Permanent Financing No.6	Baa2 / BBB / BBB	$	34,700,000.00	5.30000	%	0.450	%
Series 2 Class B	Permanent Financing No.6	Aa3 / AA / AA	$	35,800,000.00	3.37938	%	0.140	%
Series 2 Class C	Permanent Financing No.7	Baa2 / BBB / BBB	$	59,200,000.00	5.30000	%	0.330	%
Series 2 Class B	Permanent Financing No.7	Aa3 / AA / AA	$	60,700,000.00	3.37938	%	0.110	%
Series 2 Class C	Permanent Financing No.8	Baa2 / BBB / BBB	$	82,900,000.00	5.30000	%	0.400	%
Series 2 Class B	Permanent Financing No.8	Aa3 / AA / AA	$	69,800,000.00	3.41754	%	0.150	%
Series 2 Class C	Permanent Financing No.9	Baa2 / BBB / BBB	$	72,800,000.00	5.30000	%	0.380	%
Series 2 Class M	Permanent Financing No.4	A2/A/A	$	59,900,000.00	35.~~37938~~30000	%	0.330	%
Series 2 Class C	Permanent Financing No.1	Baa2 / BBB / BBB	$	26,000,000.00	3.37938	%	1.180	%
Series 3 Class A	Permanent Financing No.3	Aaa / AAA / AAA	$	1,500,000,000.00	5.30000	%	0.180	%
Series 2 Class C	Permanent Financing No.2	Baa2 / BBB / BBB	$	61,000,000.00	3.37938	%	1.450	%
Series 3 Class A	Permanent Financing No.4	Aaa / AAA / AAA	$	1,700,000,000.00	5.30000	%	0.140	%
Series 2 Class C	Permanent Financing No.3	Baa2 / BBB / BBB	$	59,000,000.00	3.37938	%	1.050	%
Series 3 Class A	Permanent Financing No.5	Aaa / AAA / AAA	$	750,000,000.00	5.30000	%	0.160	%
Series 2 Class C	Permanent Financing No.4	Baa2 / BBB / BBB	$	82,200,000.00	3.37938	%	0.720	%
Series 3 Class A	Permanent Financing No.6	Aaa / AAA / AAA	£	1,000,000,000.00	4.72000	%	0.125	%
Series 2 Class C	Permanent Financing No.5	Baa2 / BBB / BBB	$	46,200,000.00	3.37938	%	0.650	%
Series 3 Class A	Permanent Financing No.7	Aaa / AAA / AAA	€	1,700,000,000.00	2.99000	%	0.070	%
Series 2 Class C	Permanent Financing No.6	Baa2 / BBB / BBB	$	34,700,000.00	3.37938	%	0.450	%
Series 3 Class A	Permanent Financing No.8	Aaa / AAA / AAA	$	1,000,000,000.00	5.30000	%	0.120	%
Series 2 Class C	Permanent Financing No.7	Baa2 / BBB / BBB	$	59,200,000.00	3.37938	%	0.330	%
Series 3 Class A	Permanent Financing No.9	Aaa / AAA / AAA	$	1,000,000,000.00	5.30000	%	0.100	%
Series 2 Class C	Permanent Financing No.8	Baa2 / BBB / BBB	$	82,900,000.00	3.41754	%	0.400	%
Series 3 Class B	Permanent Financing No.3	Aa3 / AA / AA	$	52,000,000.00	5.30000	%	0.350	%
Series 3 Class A	Permanent Financing No.1	Aaa / AAA / AAA	$	1,100,000,000.00	3.37938	%	0.125	%
Series 3 Class A	Permanent Financing No.2	Aaa / AAA / AAA	€	1,250,000,000.00	2.11300	%	0.230	%
Series 3 Class A	Permanent Financing No.3	Aaa / AAA / AAA	$	1,500,000,000.00	3.37938	%	0.180	%
Series 3 Class A	Permanent Financing No.4	Aaa / AAA / AAA	$	1,700,000,000.00	3.37938	%	0.140	%
Series 3 Class A	Permanent Financing No.5	Aaa / AAA / AAA	$	750,000,000.00	3.37938	%	0.160	%
Series 3 Class A	Permanent Financing No.6	Aaa / AAA / AAA	£	1,000,000,000.00	4.86000	%	0.125	%
Series 3 Class A	Permanent Financing No.7	Aaa / AAA / AAA	€	1,700,000,000.00	2.11300	%	0.070	%
Series 3 Class A	Permanent Financing No.8	Aaa / AAA / AAA	$	1,000,000,000.00	3.41754	%	0.120	%
Series 3 Class B	Permanent Financing No.1	Aa3 / AA / AA	$	38,500,000.00	3.37938	%	0.300	%
Series 3 Class B	Permanent Financing No.2	Aa3 / AA / AA	€	43,500,000.00	2.11300	%	0.430	%
Series 3 Class B	Permanent Financing No.3	Aa3 / AA / AA	$	52,000,000.00	3.37938	%	0.350	%
Series 3 Class B	Permanent Financing No.4	Aa3 / AA / AA	$	75,800,000.00	3.37938	%	0.230	%
Series 3 Class B	Permanent Financing No.5	Aa3 / AA / AA	$	32,500,000.00	3.37938	%	0.260	%
Series 3 Class B	Permanent Financing No.6	Aa3 / AA / AA	£	35,300,000.00	4.86000	%	0.230	%
Series 3 Class B	Permanent Financing No.7	Aa3 / AA / AA	€	73,700,000.00	2.11300	%	0.120	%
Series 3 Class B	Permanent Financing No.8	Aa3 / AA / AA	$	52,000,000.00	3.41754	%	0.200	%
Series 3 Class M	Permanent Financing No.4	A2/A/A	$	40,400,000.00	3.37938	%	0.370	%
Series 3 Class C	Permanent Financing No.1	Baa2 / BBB / BBB	$	38,500,000.00	3.37938	%	1.200	%

Series 3 Class B	Permanent Financing No.4	Aa3 / AA / AA	$	75,800,000.00	5.30000	%	0.230	%
Series 3 Class B	Permanent Financing No.5	Aa3 / AA / AA	$	32,500,000.00	5.30000	%	0.260	%
Series 3 Class B	Permanent Financing No.6	Aa3 / AA / AA	£	35,300,000.00	4.72000	%	0.230	%
Series 3 Class B	Permanent Financing No.7	Aa3 / AA / AA	€	73,700,000.00	2.99000	%	0.120	%
Series 3 Class B	Permanent Financing No.8	Aa3 / AA / AA	$	52,000,000.00	5.30000	%	0.200	%
Series 3 Class B	Permanent Financing No.9	Aa3 / AA / AA	$	38,000,000.00	5.30000	%	0.170	%
Series 3 Class C	Permanent Financing No.3	Baa2 / BBB / BBB	$	52,000,000.00	5.30000	%	1.150	%
Series 3 Class C	Permanent Financing No.4	Baa2 / BBB / BBB	$	55,400,000.00	5.30000	%	0.800	%
Series 3 Class C	Permanent Financing No.5	Baa2 / BBB / BBB	$	27,000,000.00	5.30000	%	0.820	%
Series 3 Class C	Permanent Financing No.6	Baa2 / BBB / BBB	£	34,200,000.00	4.72000	%	0.680	%
Series 3 Class C	Permanent Financing No.7	Baa2 / BBB / BBB	€	71,800,000.00	2.99000	%	0.430	%
Series 3 Class C	Permanent Financing No.8	Baa2 / BBB / BBB	$	40,400,000.00	5.30000	%	0.520	%
Series 3 Class C	Permanent Financing No.9	Baa2 / BBB / BBB	$	41,900,000.00	5.30000	%	0.500	%
Series 3 Class M	Permanent Financing No.4	A2/A/A	$	40,400,000.00	5.30000	%	0.370	%
Series 4 Class A	Permanent Financing No.2	Aaa / AAA / AAA	$	1,750,000,000.00	5.30000	%	0.220	%
Series 4 Class A	Permanent Financing No.4	Aaa / AAA / AAA	€	1,500,000,000.00	2.99000	%	0.150	%
Series 4 Class A	Permanent Financing No.5	Aaa / AAA / AAA	€	1,000,000,000.00	2.99000	%	0.170	%
Series 4 Class A	Permanent Financing No.6	Aaa / AAA / AAA	€	750,000,000.00	2.99000	%	0.140	%
Series 4 Class A	Permanent Financing No.7	Aaa / AAA / AAA	£	850,000,000.00	4.72000	%	0.080	%
Series 4 Class A	Permanent Financing No.8	Aaa / AAA / AAA	€	1,000,000,000.00	2.99000	%	0.130	%
Series 4 Class A	Permanent Financing No.9	Aaa / AAA / AAA	€	1,600,000,000.00	2.99000	%	0.110	%
Series 4 Class A1	Permanent Financing No.1	Aaa / AAA / AAA	€	750,000,000.00			5.100	%
Series 4 Class A1	Permanent Financing No.3	Aaa / AAA / AAA	€	700,000,000.00	2.99000	%	0.190	%
Series 4 Class A2	Permanent Financing No.1	Aaa / AAA / AAA	£	1,000,000,000.00	4.72000	%	0.180	%
Series 4 Class A2	Permanent Financing No.3	Aaa / AAA / AAA	£	750,000,000.00	4.72000	%	0.190	%
Series 4 Class B	Permanent Financing No.1	Aa3 / AA / AA	£	52,000,000.00	4.72000	%	0.300	%
Series 4 Class B	Permanent Financing No.2	Aa3 / AA / AA	€	56,500,000.00	2.99000	%	0.450	%
Series 4 Class B	Permanent Financing No.3	Aa3 / AA / AA	€	62,000,000.00	2.99000	%	0.390	%
Series 4 Class B	Permanent Financing No.4	Aa3 / AA / AA	€	85,000,000.00	2.99000	%	0.352	%
Series 4 Class B	Permanent Financing No.5	Aa3 / AA / AA	€	43,500,000.00	2.99000	%	0.330	%
Series 4 Class B	Permanent Financing No.6	Aa3 / AA / AA	€	26,100,000.00	2.99000	%	0.230	%
Series 4 Class B	Permanent Financing No.7	Aa3 / AA / AA	£	36,800,000.00	4.72000	%	0.130	%
Series 4 Class B	Permanent Financing No.8	Aa3 / AA / AA	€	47,200,000.00	2.99000	%	0.200	%
Series 4 Class B	Permanent Financing No.9	Aa3 / AA / AA	€	61,200,000.00	2.99000	%	0.150	%
Series 4 Class C	Permanent Financing No.1	Baa2 / BBB / BBB	£	52,000,000.00	4.72000	%	1.200	%
Series 4 Class C	Permanent Financing No.2	Baa2 / BBB / BBB	€	56,500,000.00	2.99000	%	1.450	%
Series 4 Class C	Permanent Financing No.3	Baa2 / BBB / BBB	€	62,000,000.00	2.99000	%	1.180	%
Series 4 Class C	Permanent Financing No.5	Baa2 / BBB / BBB	€	36,000,000.00	2.99000	%	0.780	%
Series 4 Class C	Permanent Financing No.6	Baa2 / BBB / BBB	€	25,300,000.00	2.99000	%	0.680	%
Series 4 Class C	Permanent Financing No.7	Baa2 / BBB / BBB	£	35,900,000.00	4.72000	%	0.450	%
Series 4 Class C	Permanent Financing No.8	Baa2 / BBB / BBB	€	65,700,000.00	2.99000	%	0.520	%
Series 4 Class C	Permanent Financing No.9	Baa2 / BBB / BBB	€	64,600,000.00	2.99000	%	0.500	%
Series 4 Class M	Permanent Financing No.4	A2/A/A	€	62,500,000.00	2.99000	%	0.534	%
Series 5 Class A	Permanent Financing No.2	Aaa / AAA / AAA	£	750,000,000.00	4.72000	%	0.250	%
Series 5 Class A	Permanent Financing No.3	Aaa / AAA / AAA	£	400,000,000.00			5.521	%
Series 5 Class A	Permanent Financing No.7	Aaa / AAA / AAA	£	500,000,000.00	4.72000	%	0.100	%
Series 5 Class A	Permanent Financing No.9	Aaa / AAA / AAA	£	750,000,000.00	4.72000	%	0.110	%
Series 5 Class A1	Permanent Financing No.4	Aaa / AAA / AAA	€	750,000,000.00			3.962	%
Series 5 Class A1	Permanent Financing No.5	Aaa / AAA / AAA	£	500,000,000.00			5.625	%
Series 5 Class A1	Permanent Financing No.6	Aaa / AAA / AAA	£	500,000,000.00	4.72000	%	0.150	%
Series 5 Class A1	Permanent Financing No.8	Aaa / AAA / AAA	£	400,000,000.00	4.72000	%	0.150	%
Series 5 Class A2	Permanent Financing No.4	Aaa / AAA / AAA	£	1,100,000,000.00	4.72000	%	0.170	%
Series 5 Class A2	Permanent Financing No.5	Aaa / AAA / AAA	£	750,000,000.00	4.72000	%	0.190	%
Series 5 Class A2	Permanent Financing No.6	Aaa / AAA / AAA	£	500,000,000.00	4.72000	%	0.160	%
Series 5 Class A2	Permanent Financing No.8	Aaa / AAA / AAA	£	600,000,000.00	4.72000	%	0.150	%
Series 5 Class A3	Permanent Financing No.8	Aaa / AAA / AAA	£	500,000,000.00	4.72000	%	0.150	%
Series 5 Class B	Permanent Financing No.2	Aa3 / AA / AA	£	26,000,000.00	4.72000	%	0.450	%
Series 5 Class B	Permanent Financing No.3	Aa3 / AA / AA	€	20,000,000.00	2.99000	%	0.450	%
Series 5 Class B	Permanent Financing No.4	Aa3 / AA / AA	£	43,000,000.00	4.72000	%	0.330	%
Series 5 Class B	Permanent Financing No.5	Aa3 / AA / AA	£	47,000,000.00	4.72000	%	0.350	%
Series 5 Class B	Permanent Financing No.6	Aa3 / AA / AA	£	34,800,000.00	4.72000	%	0.310	%
Series 5 Class C	Permanent Financing No.2	Baa2 / BBB / BBB	£	26,000,000.00	4.72000	%	1.450	%
Series 5 Class C	Permanent Financing No.3	Baa2 / BBB / BBB	€	20,000,000.00	2.99000	%	1.230	%
Series 5 Class C	Permanent Financing No.4	Baa2 / BBB / BBB	£	54,000,000.00	4.72000	%	0.900	%
Series 5 Class C	Permanent Financing No.5	Baa2 / BBB / BBB	£	39,000,000.00	4.72000	%	0.850	%
Series 5 Class C	Permanent Financing No.6	Baa2 / BBB / BBB	£	33,700,000.00	4.72000	%	0.800	%
Series 5 Class M	Permanent Financing No.4	A2/A/A	£	32,000,000.00	4.72000	%	0.500	%

Series 3 Class C	Permanent Financing No.2		Baa2 / BBB / BBB	€	43,500,000.00	2.11300	%	1.450	%
Funding level Reserve Fund requirement	£	545,000,000.00
Series 3 Class C	Permanent Financing No.3		Baa2 / BBB / BBB	$	52,000,000.00	3.37938	%	1.150	%
Balance brought forward	£	524,307,759.99
Series 3 Class C	Permanent Financing No.4		Baa2 / BBB / BBB	$	55,400,000.00	3.37938	%	0.800	%
Drawings this period	£	—
Series 3 Class C	Permanent Financing No.5		Baa2 / BBB / BBB	$	27,000,000.00	3.37938	%	0.820	%
Top-up this period*	£	1,700,417.25
Series 3 Class C	Permanent Financing No.6		Baa2 / BBB / BBB	£	34,200,000.00	4.86000	%	0.680	%
Current Balance	£	526,008,177.24
Series 3 Class C	Permanent Financing No.7		Baa2 / BBB / BBB	€	71,800,000.00	2.11300	%	0.430	%
Liquidity Facility Original Amount	£	150,000,000.00
Series 3 Class C	Permanent Financing No.8		Baa2 / BBB / BBB	$	40,400,000.00	3.41754	%	0.520	%
Balance brought forward	£	150,000,000.00
Series 4 Class A1	Permanent Financing No.1		Aaa / AAA / AAA	€	750,000,000.00			5.100	%
Drawings this period	£	—
Series 4 Class A1	Permanent Financing No.3		Aaa / AAA / AAA	€	700,000,000.00	2.11300	%	0.190	%
Liquidity Repaid this period	£	—
Series 4 Class A	Permanent Financing No.2		Aaa / AAA / AAA	$	1,750,000,000.00	3.37938	%	0.220	%
Closing balance for period	£	150,000,000.00
Series 4 Class A	Permanent Financing No.4		Aaa / AAA / AAA	€	1,500,000,000.00	2.11300	%	0.150	%
Series 4 Class A	Permanent Financing No.5		Aaa / AAA / AAA	€	1,000,000,000.00	2.11300	%	0.170	%
Series 4 Class A	Permanent Financing No.6		Aaa / AAA / AAA	€	750,000,000.00	2.11300	%	0.140	%
Series 4 Class A	Permanent Financing No.7		Aaa / AAA / AAA	£	850,000,000.00	4.86000	%	0.080	%
Series 4 Class A	Permanent Financing No.8		Aaa / AAA / AAA	€	1,000,000,000.00	2.11300	%	0.130	%
Series 4 Class A2	Permanent Financing No.1		Aaa / AAA / AAA	£	1,000,000,000.00	4.86000	%	0.180	%
Series 4 Class A2	Permanent Financing No.3		Aaa / AAA / AAA	£	750,000,000.00	4.86000	%	0.190	%
Series 4 Class B	Permanent Financing No.1		Aa3 / AA / AA	£	52,000,000.00	4.86000	%	0.300	%
Series 4 Class B	Permanent Financing No.2		Aa3 / AA / AA	€	56,500,000.00	2.11300	%	0.450	%
Series 4 Class B	Permanent Financing No.3		Aa3 / AA / AA	€	62,000,000.00	2.11300	%	0.390	%
Series 4 Class B	Permanent Financing No.4		Aa3 / AA / AA	€	85,000,000.00	2.11300	%	0.352	%
Series 4 Class B	Permanent Financing No.5		Aa3 / AA / AA	€	43,500,000.00	2.11300	%	0.330	%
Series 4 Class B	Permanent Financing No.6		Aa3 / AA / AA	€	26,100,000.00	2.11300	%	0.230	%
Series 4 Class B	Permanent Financing No.7		Aa3 / AA / AA	£	36,800,000.00	4.86000	%	0.130	%
Series 4 Class B	Permanent Financing No.8		Aa3 / AA / AA	€	47,200,000.00	2.11300	%	0.200	%
Series 4 Class M	Permanent Financing No.4		A2/A/A	€	62,500,000.00	2.11300	%	0.534	%
Series 4 Class C	Permanent Financing No.1		Baa2 / BBB / BBB	£	52,000,000.00	4.86000	%	1.200	%
Series 4 Class C	Permanent Financing No.2		Baa2 / BBB / BBB	€	56,500,000.00	2.11300	%	1.450	%
Series 4 Class C	Permanent Financing No.3		Baa2 / BBB / BBB	€	62,000,000.00	2.11300	%	1.180	%
Series 4 Class C	Permanent Financing No.5		Baa2 / BBB / BBB	€	36,000,000.00	2.11300	%	0.780	%
Series 4 Class C	Permanent Financing No.6		Baa2 / BBB / BBB	€	25,300,000.00	2.11300	%	0.680	%
Series 4 Class C	Permanent Financing No.7		Baa2 / BBB / BBB	£	35,900,000.00	4.86000	%	0.450	%
Series 4 Class C	Permanent Financing No.8		Baa2 / BBB / BBB	€	65,700,000.00	2.11300	%	0.520	%
Series 5 Class A1	Permanent Financing No.4		Aaa / AAA / AAA	€	750,000,000.00			3.962	%
Series 5 Class A1	Permanent Financing No.5		Aaa / AAA / AAA	£	500,000,000.00			5.625	%
Series 5 Class A1	Permanent Financing No.6		Aaa / AAA / AAA	£	500,000,000.00	4.86000	%	0.150	%
Series 5 Class A1	Permanent Financing No.8		Aaa / AAA / AAA	£	400,000,000.00	4.82924	%	0.150	%
Series 5 Class A	Permanent Financing No.2		Aaa / AAA / AAA	£	750,000,000.00	4.86000	%	0.250	%
Series 5 Class A	Permanent Financing No.3		Aaa / AAA / AAA	£	400,000,000.00			5.521	%
Series 5 Class A	Permanent Financing No.7		Aaa / AAA / AAA	£	500,000,000.00	4.86000	%	0.100	%
Series 5 Class A2	Permanent Financing No.4		Aaa / AAA / AAA	£	1,100,000,000.00	4.86000	%	0.170	%
Series 5 Class A2	Permanent Financing No.5		Aaa / AAA / AAA	£	750,000,000.00	4.86000	%	0.190	%
Series 5 Class A2	Permanent Financing No.6		Aaa / AAA / AAA	£	500,000,000.00	4.86000	%	0.160	%
Series 5 Class A2	Permanent Financing No.8		Aaa / AAA / AAA	£	600,000,000.00	4.82924	%	0.150	%
Series 5 Class A3	Permanent Financing No.8		Aaa / AAA / AAA	£	500,000,000.00	4.82924	%	0.150	%
Series 5 Class B	Permanent Financing No.2		Aa3 / AA / AA	£	26,000,000.00	4.86000	%	0.450	%
Series 5 Class B	Permanent Financing No.3		Aa3 / AA / AA	€	20,000,000.00	2.11300	%	0.450	%
Series 5 Class B	Permanent Financing No.4		Aa3 / AA / AA	£	43,000,000.00	4.86000	%	0.330	%
Series 5 Class B	Permanent Financing No.5		Aa3 / AA / AA	£	47,000,000.00	4.86000	%	0.350	%
Series 5 Class B	Permanent Financing No.6		Aa3 / AA / AA	£	34,800,000.00	4.86000	%	0.310	%
Series 5 Class M	Permanent Financing No.4		A2/A/A	£	32,000,000.00	4.86000	%	0.500	%
Series 5 Class C	Permanent Financing No.2		Baa2 / BBB / BBB	£	26,000,000.00	4.86000	%	1.450	%
Series 5 Class C	Permanent Financing No.3		Baa2 / BBB / BBB	€	20,000,000.00	2.11300	%	1.230	%
Series 5 Class C	Permanent Financing No.4		Baa2 / BBB / BBB	£	54,000,000.00	4.86000	%	0.900	%
Series 5 Class C	Permanent Financing No.5		Baa2 / BBB / BBB	£	39,000,000.00	4.86000	%	0.850	%
Series 5 Class C	Permanent Financing No.6		Baa2 / BBB / BBB	£	33,700,000.00	4.86000	%	0.800	%

Funding level Reserve Fund requirement	£	525,000,000.00
Balance brought forward	£	415,815,247.79
Drawings this period	£	—
Top-up this period*	£	41,919,577.57
Current Balance	£	457,734,825.36
Liquidity Facility Original Amount	£	150,000,000.00
Balance brought forward	£	150,000,000.00
Drawings this period	£	—
Liquidity Repaid this period	£	—
Closing balance for period	£	150,000,000.00

*Top-ups only occur at the end of each quarter.

Trigger Events:

Non-asset trigger events:

If the Seller suffers an Insolvency Event.

If the role of the Seller as Servicer is terminated and a new servicer is not appointed within 60 30 days.

If the current Seller’s Share at any time is equal to or less than the Minimum Seller Share.

If the outstanding principal balance of the trust property is less than £31,000,000,000 to September 9th, 2009.

Asset trigger events:

If there has been a debit to the AAA Principal Deficiency Sub-Ledger.

No Trigger Events have Occurred

Funding Seller Share Ledger

Month	Pool Balance		Funding Share		Seller Share		Funding Share %		Seller Share %
June 2005	£	34,079,420,797.41	£	25,061,270,598.07	£	9,018,150,199.34	73.53944	%	26.46056	%
June 2006	£	43,631,356,237.04	£	29,868,413,399.52	£	13,762,942,837.52	68.45836	%	31.54164	%
May 2005	£	35,001,466,949.99	£	25,061,270,751.17	£	9,940,196,198.82	71.60127	%	28.39873	%
May 2006	£	44,943,085,206.23	£	29,868,637,336.47	£	15,074,447,869.76	66.46110	%	33.53890	%
April 2005	£	35,954,037,725.33	£	25,887,864,869.54	£	10,066,172,855.79	72.00300	%	27.99700	%
April 2006	£	46,152,221,634.69	£	30,163,902,847.35	£	15,988,318,787.34	65.35945	%	34.64055	%

Principal Ledger

Month	Principal Received		Further Advances		Sub Total
June 2005	£	692,417,198.26	£	289,236,542.33	£	981,653,740.59
June 2006	£	901,450,721.17	£	380,539,544.09	£	1,281,990,265.26
May 2005	£	622,019,672.81	£	306,031,157.78	£	928,050,830.59
May 2006	£	1,023,243,464.92	£	294,686,730.33	£	1,317,930,195.25
April 2005	£	625,900,085.41	£	331,551,781.06	£	957,451,866.47
April 2006	£	829,216,698.63	£	391,907,309.55	£	1,221,124,008.18
	£	12,~~940~~753,~~336~~910,~~956~~884.4872	£	~~926~~1,~~819~~067,~~481~~133,583.1797	£	23,~~867~~821,~~156~~044,~~437~~468.6569

Principal Distribution

Month	Funding		Seller
June 2005	£	899,068,608.00	£	82,585,132.59
June 2006	£	70,390,399.52	£	1,211,599,865.74
May 2005	£	—	£	928,050,830.59
May 2006	£	—	£	1,317,930,195.25
April 2005	£	826,580,309.54	£	130,871,556.93
April 2006	£	295,117,672.29	£	926,006,335.89
	£	1365,~~725~~508,~~648,917~~071.5481	£	13,~~141~~455,~~507~~536,~~520~~396.1188

Revenue Ledger

Month	Revenue Received		GIC Interest		Authorised Investment Income		Sub Total
June 2005	£	154,585,518.38	£	2,064,042.08	£	—	£	156,649,560.46
June 2006	£	178,936,959.62	£	3,858,061.91	£	—	£	182,795,021.53
May 2005	£	151,187,779.96	£	3,208,729.65	£	—	£	154,396,509.61
May 2006	£	191,146,278.38	£	3,609,110.76	£	—	£	194,755,389.14
April 2005	£	151,362,464.76	£	2,555,426.00	£	—	£	153,917,890.76
April 2006	£	184,287,884.66	£	2,756,957.06	£	—	£	187,044,841.72
	£	~~457~~554,~~135~~371,~~763~~122.1066	£	710,~~828~~224,~~197~~129.73	£	—	£	~~464~~564,~~963~~595,~~960~~252.8339

Paid to

Month	Mortgage Trustee		Administrator		Available Revenue
June 2005	£	—	£	1,378,008.90	£	155,271,551.56
June 2006	£	—	£	1,762,150.62	£	181,032,870.91
May 2005	£	1,595.67	£	1,272,051.92	£	153,122,862.02
May 2006	£	1,038.28	£	1,576,322.12	£	193,178,028.74
April 2005	£	123.71	£	1,231,017.99	£	152,686,749.06
April 2006	£	727.85	£	1,525,473.02	£	185,518,640.85
	£	1,~~719~~766.3813	£	34,~~881~~863,~~078~~945.8176	£	~~461~~559,~~081~~729,~~162~~540.6450

Revenue Distribution

Month	Funding		Seller
June 2005	£	107,284,492.53	£	47,987,059.03
June 2006	£	125,035,320.90	£	55,997,550.01
May 2005	£	111,228,048.83	£	41,894,813.19
May 2006	£	129,484,822.63	£	63,693,206.11
April 2005	£	111,546,518.89	£	41,140,230.17
April 2006	£	122,346,943.59	£	63,171,697.26
	£	~~330~~376,~~059~~867,~~060~~087.2512	£	~~131~~182,~~022~~862,~~102~~453.3938

Losses Ledger

Month	Losses in Month		Balance
Balance b/fwd at 05/31/2005	£	87,628.86
June 2006	£	357,816.84	£	1,446,932.50
June 2005	£	99,344.37
May 2006	£	336,944.39	£	1,089,115.66
May 2005	£	213.82
April 2006	£	226,193.14	£	752,171.27
April 2005	£	19,178.13
	£	920,954.37
Closing Balance	£	186,973.23

Losses Distribution

Month	Funding		Seller		~~Reconciliation~~
June 2005	£	66,764.39	£	32,579.98	£	—
June 2006	£	244,955.54	£	112,861.30
May 2005	£	153.10	£	60.72	£	—
May 2006	£	223,936.95	£	113,007.44
April 2005	£	13,808.83	£	5,369.30	£	—
April 2006	£	147,838.59	£	78,354.55
	£	80616,~~726~~731.3208	£	38304,~~010~~223.0029	£	—

CPR Analysis

Month	1 Month CPR		3 Month CPR		12 Month CPR
June 2005	2.88	%	2.73	%	3.26	%
June 2006	2.94	%	2.84	%	3.26	%
May 2005	2.65	%	2.74	%	3.31	%
May 2006	2.93	%	3.00	%	3.26	%
April 2005	2.66	%	2.73	%	3.39	%
April 2006	2.65	%	3.08	%	3.23	%

Regional Analysis

Halifax Mapped Region	Number	Value		% of Total
London & South East	~~120~~117,~~391~~306	£	12,~~851~~669,~~868~~549,~~414~~610.1889	3029.1791	%
Midlands & East Anglia	~~131~~129,~~415~~156	£	9,~~446~~445,~~692~~548,~~312~~279.9822	22.1830	%
North	~~109~~107,~~601~~684	£	5,~~684~~816,~~725~~079,~~077~~544.2700	13.3573	%
North West	8786,~~489~~195	£	4,~~886~~988,~~142~~802,~~988~~794.7277	11.4778	%
South Wales & West	8583,~~924~~819	£	6,~~299~~245,~~799~~148,~~956~~533.4103	14.7974	%
Scotland	5758,~~804~~945	£	3,~~000~~156,~~956~~182,~~546~~941.9678	7.0545	%
Unknown	~~5,649~~288	£	~~425~~33,~~768~~598,~~852~~372.55	10.0008	%
Totals	~~598~~583,~~273~~393	£	42,~~595~~354,~~954~~910,~~149~~076.0725	100.00	%

Contact Details - If you have any queries regarding this report please contact:-

Tracey Hill

LP/3/3/SEC

Trinity Road

Halifax

HX1 2RG

Tel: +44 (0) 113 235 2176

Fax: +44 (0) 113 235 7511

e-mail: traceyhill@halifax.co.uk

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned, thereunto duly authorized.

	PERMANENT FINANCING (NO. 1) PLC	~~PERMANENT FINANCING (NO. 1) PLC~~
	(Registrant)	~~(Registrant)~~
Date 20th July 2005		/s/David Balai
Date 12th July 2006	/s/ David Balai
	By: David Balai	~~By: David Balai~~
	Title: Director	~~Title: Director~~
	PERMANENT FUNDING (NO. 1) LIMITED	~~PERMANENT FUNDING (NO. 1) LIMITED~~
	(Registrant)	~~(Registrant)~~
Date 20th July 2005		/s/David Balai
Date 12th July 2006	/s/ David Balai
	By: David Balai	~~By: David Balai~~
	Title: Director	~~Title: Director~~
	PERMANENT MORTGAGES TRUSTEE LIMITED	~~PERMANENT MORTGAGES TRUSTEE LIMITED~~
	(Registrant)	~~(Registrant)~~
Date 20th July 2005		/s/David Balai
Date 12th July 2006	/s/ David Balai
	By: David Balai	~~By: David Balai~~
	Title: Director	~~Title: Director~~

Filing Compare · PERMANENT FINANCING NO 1 PLC