UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8–K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report: ~~December~~May 119, ~~2006~~2007

Capital One Funding, LLC

as Depositor on behalf of

Capital One Master Trust

(Exact name of registrant as specified in its charter)

Virginia	00–25762	54–2058720
(State or other jurisdiction of	(Commission	(IRS Employer
incorporation)	File Number)	Identification No.)

Mail Stop: 12017-0500 140 East Shore Drive, Room 1071-B, Glen Allen, Virginia		23059
(Address of principal executive offices)		(Zip Code)

(Registrant’s telephone number, including area code):

(804) 290-6959

(Former name or former address, if changed since last report):

Not Applicable

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

~~o Written~~oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

~~o Soliciting~~oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

~~o Pre~~oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

~~o Pre~~oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 8.01. Other Events

Item 8.01	Other Events
	The April 2007 monthly Certificateholder’s Statements to investors were distributed May 9, 2007.


Item 9.01	Exhibits

	The following are filed as exhibits to this Report under Exhibit 20:

	20.1	April 2007 Performance Summary
	20.2	Series 1998-1 Class A and Class B Certificateholder’s Statements for the month of April 2007
	20.3	Series 2000-3 Class A and Class B Certificateholder’s Statements for the month of April 2007
	20.4	Series 2001-1 Class A and Class B Certificateholder’s Statements for the month of April 2007
	20.5	Series 2001-6 Class A and Class B Certificateholder’s Statements for the month of April 2007
	20.6	Series 2002-1 Class A and Class B Certificateholder’s Statements for the month of April 2007
	20.7	Series 2002-4 Class A and Class B Certificateholder’s Statements for the month of April 2007
	20.8	Performance Summary

~~The November 2006 monthly Certificateholder’s Statements to investors were distributed December 11, 2006.~~2

~~Item 9.01. Exhibits~~Signature

~~The~~Pursuant ~~following~~to ~~are filed~~the requirements of the Securities Exchange Act of 1934, as ~~exhibits~~amended, tothe registrant has duly caused this ~~Report~~report ~~under~~to ~~Exhibit~~be ~~20:~~signed on its behalf by the undersigned there unto duly authorized.

20.1	November 2006 Performance Summary
	CAPITAL ONE MASTER TRUST
20.2	Series 1998-1 Class A and Class B Certificateholder’s Statements for the month of November 2006
	By:		CAPITAL ONE FUNDING, LLC, as Depositor
20.3	Series 2000-3 Class A and Class B Certificateholder’s Statements for the month of November 2006
		By:		/s/ Steve Richter
20.4	Series 2001-1 Class A and Class B Certificateholder’s Statements for the month of November 2006
		Name: Steve Richter
20.5	Series 2001-6 Class A and Class B Certificateholder’s Statements for the month of November 2006
		Title: Vice President, Accounting
20.6	Series 2002-1 Class A and Class B Certificateholder’s Statements for the month of November 2006
Date: May 9, 2007
20.7	Series 2002-2 Class A and Class B Certificateholder’s Statements for the month of November 2006
20.8	Series 2002-4 Class A and Class B Certificateholder’s Statements for the month of November 2006
20.9	Performance Summary

~~Signature~~UNITED STATES

~~Pursuant to the~~SECURITIES ~~requirements~~AND ofEXCHANGE ~~the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned there unto duly authorized.~~COMMISSION

Washington, D.C. 20549

3EXHIBITS

~~UNITED STATES~~TO

~~SECURITIES AND~~FORM ~~EXCHANGE COMMISSION~~8–K

~~Washington~~CAPITAL ONE FUNDING, ~~D.C.~~LLC, ~~20549~~as Depositor

~~EXHIBITS~~CAPITAL ONE MASTER TRUST

TOCAPITAL ONE BANK

~~FORM~~(Exact ~~8–K~~name of registrant as specified in its charter)

~~CAPITAL ONE FUNDING, LLC, as Depositor~~4

~~CAPITAL ONE~~INDEX ~~MASTER~~TO ~~TRUST~~EXHIBITS

CAPITAL ONE BANK

Exhibit Number		Exhibits

20.1		April 2007 Performance Summary

20.2		Series 1998-1 Class A and Class B Certificateholder’s
		Statements for the month of April 2007

20.3		Series 2000-3 Class A and Class B Certificateholder’s
		Statements for the month of April 2007

20.4		Series 2001-1 Class A and Class B Certificateholder’s
		Statements for the month of April 2007

20.5		Series 2001-6 Class A and Class B Certificateholder’s
		Statements for the month of April 2007

20.6		Series 2002-1 Class A and Class B Certificateholder’s
		Statements for the month of April 2007

20.7		Series 2002-4 Class A and Class B Certificateholder’s
		Statements for the month of April 2007

20.8		Performance Summary

~~(Exact name of registrant as specified in its charter)~~5

INDEX TO EXHIBITS

Exhibit
Number		Exhibits
20.1		November 2006 Performance Summary
20.2		Series 1998-1 Class A and Class B Certificateholder’s Statements for the month of November 2006
20.3		Series 2000-3 Class A and Class B Certificateholder’s Statements for the month of November 2006
20.4		Series 2001-1 Class A and Class B Certificateholder’s Statements for the month of November 2006
20.5		Series 2001-6 Class A and Class B Certificateholder’s Statements for the month of November 2006
20.6		Series 2002-1 Class A and Class B Certificateholder’s Statements for the month of November 2006
20.7		Series 2002-2 Class A and Class B Certificateholder’s Statements for the month of November 2006
20.8		Series 2002-4 Class A and Class B Certificateholder’s Statements for the month of November 2006
20.9		Performance Summary

CAPITAL ONE MASTER TRUST

CAPITAL ONE FUNDING, LLC, as Depositor

/s/ Steve Richter

Steve Richter

Assistant Vice President

Date: December 11, 2006

Filing Compare · CAPITAL ONE MASTER TRUST