8-K 1 ssbcibc1215.txt 8-K 1 none CT-INFORMATIONDELIVERY@STATESTREET.COM 0001136857 s7o$uytn 12/15/01 1 8-K JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934 Date of Report: 12/15/01 (Date of earliest event reported) JP Morgan Chase Commercial Mortgage Securities Corp. (Exact name of registrant as specified in governing instruments) New York (State or other Jurisdiction of Incorporation) c/o State Street Bank and Trust Company Corporate Trust Department Two Ave de Lafayette Boston, MA 02111 (Address of Principal Executive Offices) (Zip Code) (212) 834-9378 (Registrant's telephone number, including area code) Commission File Number 33-87441 04-3538794 (I.R.S. Employer Identification No.) Not Applicable (Former name, former address and former fiscal year if changed since last report) JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 FORM 8-K INDEX ITEM DESCRIPTION PAGE NUMBER Item 5. Other Event 3 Item 7. Financial Statements and Exhibits 3 Signatures 3 Exhibit A Trustee's Report to Bondholders 4 JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 FORM 8-K ITEMS AND SIGNATURES ITEMS Item 5. Other Events See Exhibit A, the Trustee's Report to Bondholders attached hereto. Item 7. Financial Statements and Exhibits See Exhibit A, the Trustee's Report to Bondholders attached hereto. SIGNATURES Pursuant to the requirement of the Securities Exchange Act of 1934, the registrar has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 (Registrant) Date: 12/15/01 By: Name: Daniel Scully Title: Assistant Secretary State Street Bank and Trust Company as Trustee JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 B327 Report to Certificateholders for Payment Date: December 15, 2001 Payment Summary Pass-Thru Int Org Beg Prin Class CUSIP Rate Type Balance Balance Distb. Amt ---------------------------------------------------------------------------------------------------------- A1 46625MAA7 0.05288 Fixed 50,000,000.00 44,736,169.53 817,517.82 A2 46625MAB5 0.06001 Fixed 132,000,000.00 132,000,000.00 0.00 A3 46625MAC3 0.06260 Fixed 607,020,000.00 607,020,000.00 0.00 B 46625MAD1 0.06446 Fixed 43,129,000.00 43,129,000.00 0.00 C 46625MAE9 0.06633 Fixed 40,593,000.00 40,593,000.00 0.00 D 46625MAF6 0.06751 Fixed 12,685,000.00 12,685,000.00 0.00 E 46625MAG4 0.06990 Fixed 25,371,000.00 25,371,000.00 0.00 F 46625MAH2 0.07459 Fixed 13,953,000.00 13,953,000.00 0.00 G 46625MAN9 0.05775 Fixed 29,176,000.00 29,176,000.00 0.00 H 46625MAQ2 0.05775 Fixed 10,149,000.00 10,149,000.00 0.00 J 46625MAS8 0.05775 Fixed 7,611,000.00 7,611,000.00 0.00 K 46625MAU3 0.05775 Fixed 12,685,000.00 12,685,000.00 0.00 L 46625MAW9 0.05775 Fixed 5,074,000.00 5,074,000.00 0.00 M 46625MAY5 0.05775 Fixed 5,074,000.00 5,074,000.00 0.00 NR 46625MBA6 0.05775 Fixed 20,296,337.00 20,296,337.00 0.00 X1* 46625MAJ8 0.00828 Variable 1,014,816,338.00 1,009,552,506.53 0.00 X2* 46625MAL3 0.01531 Variable 596,778,000.00 596,778,000.00 0.00 R-I 46625MBC2 0.00000 Residual 0.00 0.00 0.00 R-II 46625MBE8 0.00000 Residual 0.00 0.00 0.00 R-III 46625MBG3 0.00000 Residual 0.00 0.00 0.00 * Based on a Notional Balance Totals: 1,014,816,337.00 1,009,552,506.53 817,517.82

Int Total P&I Ending Distb Amt Payable Balance 197,137.39 1,014,655.21 43,918,651.71 660,110.00 660,110.00 132,000,000.00 3,166,621.00 3,166,621.00 607,020,000.00 231,674.61 231,674.61 43,129,000.00 224,377.81 224,377.81 40,593,000.00 71,363.70 71,363.70 12,685,000.00 147,786.52 147,786.52 25,371,000.00 86,729.77 86,729.77 13,953,000.00 140,409.50 140,409.50 29,176,000.00 48,842.06 48,842.06 10,149,000.00 36,627.94 36,627.94 7,611,000.00 61,046.56 61,046.56 12,685,000.00 24,418.63 24,418.63 5,074,000.00 24,418.63 24,418.63 5,074,000.00 97,676.11 97,676.11 20,296,337.00 696,984.82 696,984.82 1,008,734,988.71 761,141.33 761,141.33 596,778,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,677,366.38 7,494,884.20 1,008,734,988.71 Distributions per Certificate Beginning Principal Interest Ending Class Cert Factor Distrb Distrb Cert Factor A1 0.8947233906 16.3503564000 3.9427478000 0.8783730342 A2 1.0000000000 0.0000000000 5.0008333333 1.0000000000 A3 1.0000000000 0.0000000000 5.2166666667 1.0000000000 B 1.0000000000 0.0000000000 5.3716666280 1.0000000000 C 1.0000000000 0.0000000000 5.5275000616 1.0000000000 D 1.0000000000 0.0000000000 5.6258336618 1.0000000000 E 1.0000000000 0.0000000000 5.8250175397 1.0000000000 F 1.0000000000 0.0000000000 6.2158510715 1.0000000000 G 1.0000000000 0.0000000000 4.8125000000 1.0000000000 H 1.0000000000 0.0000000000 4.8124997537 1.0000000000 J 1.0000000000 0.0000000000 4.8125003285 1.0000000000 K 1.0000000000 0.0000000000 4.8124998029 1.0000000000 L 1.0000000000 0.0000000000 4.8125009854 1.0000000000 M 1.0000000000 0.0000000000 4.8125009854 1.0000000000 NR 1.0000000000 0.0000000000 4.8124994180 1.0000000000 X1 0.9948130206 0.0000000000 0.6868088283 0.9940074385 X2 1.0000000000 0.0000000000 1.2754178773 1.0000000000 R-I N/A N/A N/A N/A R-II N/A N/A N/A N/A R-III N/A N/A N/A N/A Principal Detail Beginning Scheduled Unscheduled Other Principal Principal Realized Appraisal Ending Class Balance Principal Principal and adjustments Distribution Losses Reduction Amts Balance A1 44,736,169.53 817,517.82 0.00 0.00 817,517.82 0.00 0.00 43,918,651.71 A2 132,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 132,000,000.00 A3 607,020,000.00 0.00 0.00 0.00 0.00 0.00 0.00 607,020,000.00 B 43,129,000.00 0.00 0.00 0.00 0.00 0.00 0.00 43,129,000.00 C 40,593,000.00 0.00 0.00 0.00 0.00 0.00 0.00 40,593,000.00 D 12,685,000.00 0.00 0.00 0.00 0.00 0.00 0.00 12,685,000.00 E 25,371,000.00 0.00 0.00 0.00 0.00 0.00 0.00 25,371,000.00 F 13,953,000.00 0.00 0.00 0.00 0.00 0.00 0.00 13,953,000.00 G 29,176,000.00 0.00 0.00 0.00 0.00 0.00 0.00 29,176,000.00 H 10,149,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10,149,000.00 J 7,611,000.00 0.00 0.00 0.00 0.00 0.00 0.00 7,611,000.00 K 12,685,000.00 0.00 0.00 0.00 0.00 0.00 0.00 12,685,000.00 L 5,074,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5,074,000.00 M 5,074,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5,074,000.00 NR 20,296,337.00 0.00 0.00 0.00 0.00 0.00 0.00 20,296,337.00 X1* 1,009,552,506.5 0.00 0.00 0.00 0.00 0.00 0.00 1,008,734,988.71 X2* 596,778,000.00 0.00 0.00 0.00 0.00 0.00 0.00 596,778,000.00 R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Totals: 1,009,552,506.5 817,517.82 0.00 0.00 817,517.82 0.00 0.00 1,008,734,988.71

Interest Detail Accrued Beg Unpaid Prepayment Current Int Prepymt Payments to Int on Total Int Class Cert Int Int Int Shortfall Shortfalls Premiums Int Shortfall Unpaid Int Dist Amt A1 197,137.39 0.00 0.00 0.00 0.00 0.00 0.00 197,137.39 A2 660,110.00 0.00 0.00 0.00 0.00 0.00 0.00 660,110.00 A3 3,166,621.00 0.00 0.00 0.00 0.00 0.00 0.00 3,166,621.00 B 231,674.61 0.00 0.00 0.00 0.00 0.00 0.00 231,674.61 C 224,377.81 0.00 0.00 0.00 0.00 0.00 0.00 224,377.81 D 71,363.70 0.00 0.00 0.00 0.00 0.00 0.00 71,363.70 E 147,786.52 0.00 0.00 0.00 0.00 0.00 0.00 147,786.52 F 86,729.77 0.00 0.00 0.00 0.00 0.00 0.00 86,729.77 G 140,409.50 0.00 0.00 0.00 0.00 0.00 0.00 140,409.50 H 48,842.06 0.00 0.00 0.00 0.00 0.00 0.00 48,842.06 J 36,627.94 0.00 0.00 0.00 0.00 0.00 0.00 36,627.94 K 61,046.56 0.00 0.00 0.00 0.00 0.00 0.00 61,046.56 L 24,418.63 0.00 0.00 0.00 0.00 0.00 0.00 24,418.63 M 24,418.63 0.00 0.00 0.00 0.00 0.00 0.00 24,418.63 NR 97,676.12 0.00 0.00 0.01 0.00 0.00 0.00 97,676.11 X1* 696,984.82 0.00 0.00 0.00 0.00 0.00 0.00 696,984.82 X2* 761,141.33 0.00 0.00 0.00 0.00 0.00 0.00 761,141.33 R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Totals: 6,677,366.39 0.00 0.00 0.01 0.00 0.00 0.00 6,677,366.38

Trustee Report to Certificateholders Mortgage Loan Activity for related Payment Date: # of Mortgage Weighted Avr. Weighted Avg Beg. Agg Stated End Agg Stated End Unpaid Loans Outs Term to Mat Mtg Rate Prin Bal Prin Bal Prin Bal ~~165 8.04839% 1,009,552,507.35 1,008,734,989.53 1,008,814,221.90~~

Current Current Additional Principal Realized Losses Trust Fund Exp # of Payoffs Prepayments 0.00 0.00 0 0.00 Appraisal Reduction Information: Loan # SPB Apr Red Loan All Unpd Int,Fees Appraised Value P&I A n/a 0.00 0.00 0.00 0.00 Aggregate Delinquency information for related Payment Date: One Month Two Months 3 Months + Foreclosures # of Loans 0 0 0 0 Agg Prin Balance 0.00 0.00 0.00 0.00 REO Property with Final Recovery Determination: Mortgage Basis for Final All Proceeds Portion Proceeds Amount of Loan # Recovery Determination Received to Certificates Realized Loss N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Liquidated Mortgage Loans: (other than Prepayments in full) Loan Nature of Liquidation Portion of Proceeds Amount of # Liquidation Event Proceeds Payable to Cert. Realized Loss N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Trustee Report to Certificateholders Subordinate Level and Maturity Current Subordinate Original Subordinate Original Class Maturity Class Support Percentage Support Percentage at 0 percent CPR Seniors 0.2238 0.2225 B 0.1811 0.1800 C 0.1408 0.1400 D 0.1283 0.1275 E 0.1031 0.1025 F 0.0893 0.0888 G 0.0604 0.0600 H 0.0503 0.0500 J 0.0428 0.0425 K 0.0302 0.0300 L 0.0252 0.0250 M 0.0201 0.0200 NR 0.0000 0.0000 P&I Advance & Fee Information: Loan Prepayment Information: Advances: N/A N/A - Current P&I N/A N/A N/A - Outstanding P&I 0.00 N/A N/A - Servicing 0.00 N/A N/A - Nonrecoverable P&I 0.00 N/A N/A Interest on: Total 0.00 - P&I Advances 0.00 - Servicing Advances 0.00 Servicing Compensation: - to Master Servicer 92,856.27 - to Special Servicer 0.00 Historical Information (Rolling 24 months) One Month Del. Two Months Del. Three + Del. Pre-Pmts Mod./REO/Workouts Liqudtns Date Count Bal Count Bal Count Bal CountBal Count Bal Count Bal 12/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 11/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 10/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 9/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 8/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 7/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 6/15/2001 1 1,319,886.28 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 5/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 4/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

First Union-Lehman Brothers Commercial Mortgage Trust Commercial Mortgage Pass-Through Certificates Series 1997-C1 Underwriter: Lehman / First Union Loan Level Detail ----------------------------------------------------------------------------------------------------------------------------------- Offer Property Transf Mat Neg Am End Note Sched Prepay/ Pd Thr Prepm Loan Conrl# Type Date St Date (Y/N) Schd Bal Rate P&I Lqd Date Prem Status ----------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- 110 Retail CO 1/1/2011 N 2,632,219.91 8.010 19,463.24 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 19 Hotel VS 9/1/2007 N 12,631,783.74 9.530 120,615.83 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 50 Multi-family MO 7/1/2010 N 6,327,063.17 8.120 47,423.20 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 72 Office NY 6/1/2010 N 4,407,793.89 8.540 34,342.88 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 86 Multi-family IN 9/1/2010 N 3,898,762.92 7.980 28,818.79 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 74 Industrial CA 9/1/2010 N 4,337,619.79 8.280 32,960.23 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 121 Multi-family CA 11/1/2010 N 2,181,358.91 7.730 15,730.67 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 88 Multi-family NC 12/1/2010 N 3,737,473.40 7.910 30,416.56 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 29 Multi-family CA 12/1/2010 N 10,141,234.15 7.730 73,076.13 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 1 Office NY 12/1/2010 N 49,661,691.58 8.250 375,633.30 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 5 Retail CA 1/1/2011 N 25,261,658.55 7.600 179,696.02 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 8 Hotel CA 2/1/2011 N 22,376,235.81 8.150 176,682.10 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 6 Retail NY 1/1/2011 N 23,521,289.38 7.520 166,038.53 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 9 Hotel NY 2/1/2011 N 22,280,791.90 8.240 177,250.95 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 10 Retail OH 9/1/2010 N 17,202,885.00 8.310 131,077.31 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 12 Retail KY 1/1/2011 N 15,877,652.01 7.460 111,436.41 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 13 Office FL 2/1/2011 N 14,910,629.41 8.200 112,163.17 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 17 Retail AL 1/1/2011 N 12,908,028.95 7.790 93,493.19 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 22 Office NV 3/1/2011 N 11,736,119.65 7.750 84,536.64 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 23 Office TX 11/1/2010 N 11,511,504.65 8.160 86,414.08 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 24 Office NC 9/1/2010 N 11,309,122.74 8.550 88,060.42 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 25 Retail FL 9/1/2010 N 11,264,894.89 8.360 86,223.95 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 26 Industrial VA 1/1/2011 N 10,914,508.89 7.390 76,086.75 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 38 Multi-family VS 2/1/2011 N 8,069,283.43 8.000 59,581.68 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 45 Retail CO 12/1/2010 N 6,899,771.76 7.990 50,948.20 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 46 Retail CA 3/1/2011 N 6,444,233.97 8.000 50,168.05 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 51 Retail NJ 1/1/2011 N 6,267,868.82 8.030 46,432.58 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 52 Retail NJ 5/1/2020 N 6,183,963.32 8.250 54,440.01 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 63 Industrial GA 5/1/2010 N 5,094,815.97 8.330 38,970.79 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 47 Multi-family GA 1/1/2011 N 6,452,572.59 7.660 46,163.19 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 68 Multi-family FL 10/1/2010 N 4,610,620.45 7.980 34,055.24 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 73 Multi-family PA 12/1/2010 N 4,348,393.10 8.100 34,251.91 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 77 Multi-family FL 10/1/2010 N 4,283,415.06 7.980 31,638.42 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 79 Mobile Home Park TX 2/1/2011 N 4,171,163.78 7.590 29,626.28 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 81 Retail NJ 1/1/2011 N 4,097,457.85 8.030 30,354.10 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 83 Retail OH 1/1/2011 N 3,973,292.45 8.030 29,434.28 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 85 Office RI 2/1/2011 N 3,922,941.93 7.600 27,889.95 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 87 Industrial GA 2/1/2011 N 3,825,840.51 7.980 28,196.28 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 89 Multi-family NY 5/1/2010 N 3,715,172.07 8.770 29,554.85 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 90 Retail NJ 1/1/2011 N 3,600,796.24 8.030 26,674.82 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 91 Hotel TN 2/1/2011 N 3,567,742.26 8.700 29,474.98 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 94 Multi-family OK 8/1/2010 N 3,444,556.55 8.380 26,424.78 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 97 Hotel IN 11/1/2010 N 3,322,353.98 8.830 27,806.88 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 98 Retail TX 2/1/2011 N 3,157,572.68 7.890 25,362.49 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 104 Office OR 2/1/2008 N 2,778,308.33 7.280 21,379.85 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 107 Multi-family NC 2/1/2011 N 2,679,989.31 7.250 18,418.76 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 114 Multi-family NC 2/1/2011 N 2,431,842.13 7.250 16,713.32 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 115 Multi-family GA 11/1/2010 N 2,333,293.99 8.440 17,969.63 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 117 Multi-family TN 1/1/2011 N 2,299,013.14 7.940 17,852.41 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 118 Multi-family GA 1/1/2011 N 2,283,217.99 7.660 16,334.67 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 123 Retail MD 1/1/2011 N 2,036,312.37 8.030 15,085.07 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 135 Office MA 12/1/2010 N 1,632,194.21 8.540 13,330.75 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 145 Retail GA 12/1/2010 N 1,203,183.61 8.850 10,903.74 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 4 Office VA 12/1/2010 N 27,798,147.96 8.000 205,454.08 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 11 Multi-family OH 3/1/2008 N 16,906,740.51 7.700 121,203.23 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 27 Multi-family NY 1/1/2011 N 10,181,894.73 8.050 75,568.45 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 33 Office CT 1/1/2011 N 8,939,467.91 8.000 66,038.81 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 42 Multi-family MN 5/1/2010 N 6,973,567.64 8.200 52,716.69 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 43 Office NJ 12/1/2010 N 6,952,393.30 8.230 52,490.27 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 49 Hotel FL 10/1/2010 N 6,324,600.92 8.900 53,270.99 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 53 Retail CA 11/1/2010 N 6,153,868.54 8.260 46,622.12 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 54 Office CA 1/1/2011 N 6,016,922.27 7.770 43,498.37 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 59 Retail MS 1/1/2011 N 5,359,565.87 7.550 37,942.64 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 60 Office NY 11/1/2010 N 5,359,212.66 8.200 40,378.74 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 61 Retail MD 1/1/2011 N 5,288,308.10 7.900 38,702.39 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 64 Retail NC 11/1/2010 N 5,062,900.96 8.350 38,674.00 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 78 Office NY 11/1/2010 N 4,267,114.01 8.150 32,002.67 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 106 Office CA 1/1/2011 N 2,700,572.52 7.750 19,486.41 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 126 Industrial TX 12/1/2010 N 1,977,193.01 8.250 15,769.00 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 130 Retail NC 12/1/2010 N 1,837,093.40 8.130 13,742.67 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 92 Multi-family NC 10/1/2009 N 3,495,142.60 7.720 26,188.40 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 99 Hotel GA 1/1/2009 N 3,030,870.19 8.950 26,159.76 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 7 Retail WV 6/1/2010 N 22,476,235.53 8.390 172,914.14 0.00 11012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 105 Multi-family OH 6/1/2010 N 2,772,727.52 8.440 21,410.63 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 132 Hotel MS 6/1/2010 N 1,805,052.80 9.650 17,426.04 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 146 Multi-family MA 6/1/2005 N 1,195,403.09 8.630 9,890.18 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 159 Multi-family MA 6/1/2005 N 703,467.63 8.630 5,820.15 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 161 Multi-family MA 6/1/2005 N 659,193.57 8.630 5,453.84 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 128 Hotel TX 6/1/2010 N 1,852,027.43 9.380 17,561.87 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 143 Multi-family NY 7/1/2010 N 1,310,444.37 8.750 10,934.51 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 119 Multi-family MI 7/1/2010 N 2,276,871.85 8.040 16,940.76 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 163 Multi-family NH 7/1/2010 N 492,412.73 8.590 4,056.51 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 147 Multi-family GA 7/1/2010 N 1,189,317.65 8.500 9,226.96 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 57 Retail FL 7/1/2010 N 5,470,727.26 8.490 42,404.91 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 67 Multi-family SC 1/1/2009 N 4,741,335.63 7.750 34,932.26 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 62 Retail VA 8/1/2010 N 5,253,202.04 8.350 40,190.34 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 164 Multi-family CA 9/1/2010 N 451,287.22 8.460 3,485.67 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 39 Multi-family IL 9/1/2010 N 7,929,549.81 8.160 59,595.91 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 30 Office VA 9/1/2010 N 9,419,651.62 8.320 71,838.37 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 131 Multi-family OH 9/1/2010 N 1,824,674.26 8.380 13,991.82 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 96 Multi-family TX 9/1/2010 N 3,370,432.13 8.210 25,447.52 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 160 Multi-family FL 9/1/2010 N 669,716.97 8.010 5,252.86 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 32 Multi-family NV 9/1/2010 N 9,050,000.00 8.030 60,559.58 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 139 Multi-family FL 9/1/2010 N 1,478,699.60 8.350 11,927.16 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 136 Mobile Home Park TX 9/1/2010 N 1,628,528.73 8.810 13,632.70 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 65 Multi-family MD 9/1/2010 N 4,925,628.51 8.100 38,922.62 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 138 Retail VA 10/1/2010 N 1,481,906.75 8.780 12,362.74 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 148 Retail CO 9/1/2010 N 1,115,891.18 8.490 8,642.30 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 156 Mobile Home Park CA 10/1/2010 N 869,007.23 8.600 7,145.40 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 41 Retail NV 10/1/2010 N 7,144,242.05 8.330 54,496.66 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 76 Retail OH 10/1/2010 N 4,279,612.30 8.400 33,801.90 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 15 Office FL 10/1/2010 N 13,412,518.43 7.880 98,148.85 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 28 Retail MA 10/1/2010 N 10,165,787.31 8.100 75,926.64 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 31 Retail FL 4/1/2008 N 9,123,062.32 8.030 67,698.84 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 162 Multi-family CT 10/1/2010 N 631,258.03 8.130 4,994.87 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 154 Office MI 10/1/2010 N 937,878.88 8.490 7,643.26 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 153 Office UT 10/1/2010 N 977,680.81 8.620 8,051.97 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 134 Multi-family OH 11/1/2010 N 1,776,994.39 8.130 14,048.06 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 103 Multi-family TX 11/1/2010 N 2,918,179.63 8.270 22,128.59 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 75 Multi-family TX 11/1/2010 N 4,304,618.40 7.890 31,513.21 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 95 Multi-family TX 11/1/2010 N 3,431,792.60 7.890 25,123.43 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 66 Retail CA 11/1/2010 N 4,863,173.86 8.220 36,708.77 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 102 Multi-family GA 11/1/2010 N 2,966,258.97 7.830 21,593.48 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 14 Office OH 11/1/2010 N 14,813,875.32 8.290 118,668.74 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 80 Office NM 11/1/2010 N 4,169,295.95 8.330 31,789.72 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 69 Retail FL 11/1/2010 N 4,465,755.25 8.170 33,554.25 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 2 Office PA 11/1/2010 N 36,707,070.10 8.010 271,750.87 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 58 Office NY 11/1/2010 N 5,455,161.64 7.890 39,936.09 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 56 Retail VA 11/1/2010 N 5,481,793.15 8.060 40,771.83 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 71 Retail FL 11/1/2010 N 4,416,304.15 8.190 33,243.85 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 155 Retail MS 11/1/2010 N 923,303.92 8.390 7,078.52 0.00 11012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 34 Multi-family OH 11/1/2010 N 8,750,937.97 7.770 63,345.39 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 133 Retail ID 11/1/2015 N 1,774,116.90 8.650 18,281.35 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 111 Office OH 11/1/2010 N 2,603,703.65 7.910 19,096.88 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 129 Multi-family TX 11/1/2010 N 1,848,168.02 7.720 13,315.30 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 124 Mobile Home Park IN 11/1/2015 N 1,945,285.56 7.600 18,887.26 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 40 Multi-family NY 11/1/2015 N 7,435,686.41 7.680 53,368.58 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 48 Office CA 11/1/2010 N 6,447,905.25 7.960 47,513.57 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 108 Multi-family NJ 11/1/2010 N 2,675,151.05 7.380 18,657.43 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 116 Multi-family NJ 11/1/2010 N 2,329,363.82 7.580 16,560.47 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 101 Multi-family NJ 11/1/2010 N 2,973,343.12 7.530 21,038.10 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 3 Multi-family CA 12/1/2010 N 29,274,858.01 7.770 211,749.47 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 100 Multi-family NJ 12/1/2010 N 2,973,942.51 7.230 20,424.61 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 113 Multi-family NJ 12/1/2010 N 2,479,039.27 7.380 17,275.40 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 165 Multi-family TX 12/1/2010 N 313,845.40 8.220 2,367.34 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 84 Multi-family IN 12/1/2010 N 3,950,364.16 7.870 28,843.95 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 122 Retail FL 12/1/2005 N 2,116,707.33 8.560 16,468.52 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 144 Multi-family NJ 12/1/2010 N 1,240,008.94 7.580 8,808.76 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 140 Office CA 12/1/2010 N 1,445,579.18 8.420 11,105.30 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 36 Multi-family NM 12/1/2010 N 8,434,650.21 7.740 60,836.31 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 21 Office TX 12/1/2010 N 11,901,989.83 7.490 83,823.59 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 152 Multi-family TX 12/1/2010 N 987,664.14 7.910 7,238.63 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 158 Industrial VA 12/1/2010 N 770,936.60 8.150 6,097.88 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 157 Industrial CO 12/1/2010 N 809,667.67 8.380 6,197.47 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 150 Industrial MA 12/1/2010 N 1,038,026.26 8.250 8,278.73 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 16 Retail CO 12/1/2010 N 12,953,307.48 7.890 94,757.46 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 149 Office MD 12/1/2010 N 1,038,295.01 8.370 8,363.10 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 151 Multi-family NJ 12/1/2010 N 986,861.48 7.480 7,376.91 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 37 Mobile Home Park GA 1/1/2011 N 8,336,214.48 7.490 58,676.51 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 18 Mobile Home Park TX 1/1/2011 N 12,802,043.57 7.490 90,110.36 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 35 Mobile Home Park GA 1/1/2011 N 8,733,177.05 7.490 61,470.63 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 20 Office MD 11/1/2010 N 12,426,082.50 8.020 92,078.70 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 44 Office MD 9/1/2010 N 6,946,776.29 8.730 54,969.07 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 137 Retail MD 6/1/2010 N 1,524,951.58 8.620 12,606.61 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 55 Retail MD 6/1/2010 N 5,994,292.84 8.650 47,163.93 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 125 Multi-family FL 11/1/2010 N 1,983,456.34 7.830 14,438.97 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 142 Multi-family FL 11/1/2010 N 1,314,302.65 7.930 9,657.80 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 70 Retail TX 12/1/2010 N 4,410,062.34 8.090 34,708.78 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 82 Office TX 11/1/2010 N 4,069,951.15 8.320 31,003.93 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 93 Industrial TX 8/1/2010 N 3,447,238.92 8.340 27,806.57 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 109 Retail FL 6/1/2010 N 2,641,110.89 8.310 20,156.44 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 112 Retail FL 6/1/2010 N 2,548,538.87 8.310 20,548.58 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 120 Retail NJ 6/1/2010 N 2,225,179.98 8.310 17,941.38 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 127 Retail TX 12/1/2010 N 1,927,086.09 8.090 15,166.86 0.00 12012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ 141 Multi-family TN 6/1/2010 N 1,337,023.95 8.490 10,370.77 0.00 11012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ totals 1,008,734,989.53 7,588,581.80 0.00

Delinquency Loan Det ail Offer Paid Thru Current Outstand Adv Loan Spec Ser Foreclose Bankrupt REO Control# Period Date P&I Adv P&I Adv Desc(1) Status Trans Date Date Date Date -------------------- --------------------------------------------------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------------------------------------------------

Specially Serviced L oan Summary Number of Loans as o f the Closing Date Principal Balance as of the Closing Date Current Number of Lo ans Current Outstanding Principal Balance Current Number of Sp ecially Serviced Loans Current Outstanding Principal Balance of Specially Serviced Loans Percent of Specially Serviced Loans (per Current Number of Loans) Percent of Specially Serviced Loans (per Current Outstanding Principal Balance) Curr Bal Curr Bal as % of as % of Number of Initial Current Spec Total Pool Specially Serviced L oan Status Loans Prin Bal Prin Bal Serv Loans Balance 1 = Request for waiv er of Prepayment Penalty 2 = Payment Default 3 = Request for Loan Modification or Workout/Monitor 4 = Loans with Borro wer Bankruptcy 5 = Loans in Process of Foreclosure 6 = Loans now REO Pr operty 7 = Loan Paid Off 8 = Loans Returned t o Master Servicer Original Loan count includes four loans which have subsequently been combined into one

Specially Serviced Loan Detail Offer Transfer Sched Maturity Prop Control# Date Prin Bal Date Type State NOI NOI Date

Filing Compare · JP MORGAN CHASE COMMERCIAL MORT SEC CORP SERIES 2001-CIBCI