8-K 1 origa01a_200108.htm MONTHLY DISTRIBUTION STATEMENT SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: March 9, 2001
(Date of earliest event reported)

Lehman ABS Corporation
(Exact Name of Registrant as Specified in its Charter)

Delaware (State or other jurisdiction of organization)
333-76627 (Commission File No.)
13-3447441 (I.R.S. Employer Identification No.)

Three World Financial Center, 200 Vesey Street, New York, NY 10285
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
212-526-7000

(Former name or former address, if changed since
last report.)

ITEM 5. OTHER EVENTS

This current report on Form 8-K relates to the monthly
distribution reported to holders of Origen Manufactured
Housing Contract Senior/Subordinate Asset-Backed Certificates,
Series 2001-A, which was made on August 15, 2001.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 6.05 of the Pooling and Servicing Agreement
for the distribution on August 15, 2001

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
there unto duly authorized.

LASALLE BANK NATIONAL ASSOCIATION,
IN ITS CAPACITY AS TRUSTEE UNDER THE
POOLING AND SERVICING AGREEMENT ON
BEHALF OF LEHMAN ABS CORPORATION, REGISTRANT

By:

/s/ Cynthia Reis
Cynthia Reis,
First Vice President

July 15, 2001

ABN AMRO

LASALLE BANK

N.A.

ORIGEN MANUFACTURED HOUSING CONTRACT

STATEMENT DATE:

08/15/2001

SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES

PAYMENT DATE:

08/15/2001

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

SERIES 2001-A

PRIOR PAYMENT:

07/16/2001

NEXT PAYMENT:

09/17/2001

RECORD DATE:

08/14/2001

ABN AMRO ACCT: 67-8744-00-4

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

BARBARA MARIK (312) 904-7323

CHRISTINE GARBISO (714) 282-3980 (206)

BARBARA.MARIK@ABNAMRO.COM

CHRISTINE.GARBISO@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ORIGN01A

CLOSING DATE:

3/27/2001

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2

CASH RECONCILIATION SUMMARY

PAGE 3

FIRST PAYMENT DATE:

4/16/2001

MONTHLY DATA FILE NAME:

BOND INTEREST RECONCILIATION

PAGE 4

ASSUMED FINAL PAYMENT: DATE:

3/17/2031

ORIGN01A_200108_3.EXE

OTHER RELATED INFORMATION

PAGE 5

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 6

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 7

DELINQUENT LOAN DETAIL

PAGE 8-36

HISTORICAL COLLATERAL PREPAYMENT

PAGE 37-41

MODIFIED LOAN DETAIL

PAGE 42-47

REALIZED LOSS DETAIL

PAGE 48

PARTIES TO THE TRANSACTION

DEPOSITOR: LEHMAN ABS CORPORATION

UNDERWRITER: LEHMAN BROTHERS INC.

MASTER SERVICER: ORIGEN FINANCIAL, INC.

RATING AGENCY: MOODY'S INVESTORS SERVICE, INC./FITCH, INC.

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

SERVICER WEB SITE

LASALLE FACTOR LINE

(800) 246-5761

08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.

PAGE 1 OF 48





	ABN AMRO

	LASALLE BANK		N.A.
*ORIGEN MANUFACTURED HOUSING CONTRACT*

										*SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES*																											STATEMENT DATE:								08/15/2001

										*SERIES 2001-A*																											PAYMENT DATE:						08/15/2001

WAC:						11.760528%																															PRIOR PAYMENT:							07/16/2001
																																		NEXT PAYMENT:							09/17/2001
WAMM:						322
																																		RECORD DATE:								08/14/2001
										*UPPER REMIC*
										*ABN AMRO ACCT: 67-8744-00-4*


									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST				INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)				ADJUSTMENT				RATE

			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000						PER $ 1000		PER $ 1000		NEXT RATE(3)
	A-1						27,100,000.00					19,554,867.45					1,279,983.97			0.00			0.00				18,274,883.48				84,248.89					0.00				5.17000000%
	68619AAA5													721.581824723			47.231880812			0.000000000			0.000000000				674.349943911					3.108815129				0.000000000						FIXED

	A-2						6,700,000.00					6,700,000.00					0.00			0.00			0.00				6,700,000.00				30,652.50					0.00				5.49000000%
	68619AAB3													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					4.575000000				0.000000000						FIXED

	A-3						8,800,000.00					8,800,000.00					0.00			0.00			0.00				8,800,000.00				42,753.33					0.00				5.83000000%
	68619AAC1													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					4.858332955				0.000000000						FIXED

	A-4						29,550,000.00					29,550,000.00					0.00			0.00			0.00				29,550,000.00				158,585.00					0.00				6.44000000%
	68619AAD9													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.366666667				0.000000000						FIXED

	A-5						19,700,000.00					19,700,000.00					0.00			0.00			0.00				19,700,000.00				116,230.00					0.00				7.08000000%
	68619AAE7													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.900000000				0.000000000						7.080000000%

	A-6						15,200,000.00					15,200,000.00					0.00			0.00			0.00				15,200,000.00				96,900.00					0.00				7.65000000%
	68619AAF4													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					6.375000000				0.000000000						7.650000000%

	A-7						20,000,000.00					18,591,460.88					239,137.59			0.00			0.00				18,352,323.29				103,182.61					0.00				6.66000000%
	68619AAK3													929.573044000			11.956879500			0.000000000			0.000000000				917.616164500					5.159130500				0.000000000						6.660000000%

	M-1						14,437,500.00					14,437,500.00					0.00			0.00			0.00				14,437,500.00				94,084.38					0.00				7.82000000%
	68619AAG2													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					6.516667013				0.000000000						7.820000000%

	M-2						12,787,500.00					12,787,500.00					0.00			0.00			0.00				12,787,500.00				88,446.88					0.00				8.30000000%
	68619AAH0													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					6.916667058				0.000000000						8.300000000%

	B-1						9,075,000.00					9,075,000.00					0.00			0.00			0.00				9,075,000.00				65,642.50					0.00				8.68000000%
	68619AAJ6													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					7.233333333				0.000000000						8.680000000%

	X						140,144,610.37				N	159,063,453.23					0.00			0.00			0.00				157,964,892.17				0.00					0.00				0.00000000%
	9ABSF128													1134.995151152			0.000000000			0.000000000			0.000000000				1127.156383345					0.000000000				0.000000000						N/A

	R-2						0.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00				N/A
	9ABSF129													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000

	R-1						0.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00				N/A
	9ABSF181													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000



		TOTAL			163,350,000.00								154,396,328.33				1,519,121.56			0.00			0.00				152,877,206.77				880,726.09					0.00

																										TOTAL P&I PAYMENT				2,399,847.65


NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.																																						PAGE 2 OF 48





	ABN AMRO

	LASALLE BANK	N.A.
	*ORIGEN MANUFACTURED HOUSING CONTRACT*
	*SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES*																													STATEMENT DATE:					08/15/2001
				*SERIES 2001-A*																																	PAYMENT DATE:	08/15/2001
																											PRIOR PAYMENT:					07/16/2001
																											NEXT PAYMENT:						09/17/2001
																											RECORD DATE:							08/14/2001
				*ABN AMRO ACCT: 67-8744-00-4*
				*CASH RECONCILIATION SUMMARY*


			INTEREST SUMMARY										SERVICING FEE SUMMARY																							PRINCIPAL SUMMARY
			CURRENT SCHEDULED INTEREST				1,214,596.84						CURRENT SERVICING FEES									103,602.73														SCHEDULED:
			LESS DEFERRED INTEREST				0.00						PLUS FEES ADVANCED FOR PPIS									0.00														CURRENT SCHEDULED PRINCIPAL					634,776.15
			PLUS ADVANCE INTEREST				315,344.84						LESS REDUCTION FOR PPIS									0.00														ADVANCED SCHEDULED PRINCIPAL					0.00
			PLUS UNSCHEDULED INTEREST				0.00						PLUS DELINQUENT SERVICING FEES									28,950.15														SCHEDULED PRINCIPAL DISTRIBUTION					634,776.15
			PPIS REDUCING SCHEDULED INTEREST				0.00						TOTAL SERVICING FEES									132,552.88														UNSCHEDULED:
			LESS TOTAL FEES PAID TO SERVICER				(103,602.73)																													CURTAILMENTS					54,026.43
			PLUS FEES ADVANCED FOR PPIS				0.00																													PREPAYMENTS IN FULL					177,708.45
			LESS FEE STRIPS PAID BY SERVICER				0.00						PPIS SUMMARY																							LIQUIDATION PROCEEDS					117,077.36
			LESS MISC. FEES & EXPENSES				(7,693.75)						GROSS PPIS									0.00														REPURCHASE PROCEEDS					0.00
			LESS NON RECOVERABLE ADVANCES				0.00							REDUCED BY PPIE								0.00														OTHER PRINCIPAL PROCEEDS					0.00
			INTEREST DUE TRUST				1,418,645.20							REDUCED BY SHORTFALLS IN FEES								0.00														UNSCHEDULED PRINCIPAL DISTRIBUTION					348,812.24
			LESS TRUSTEE FEE				(2,385.95)							REDUCED BY OTHER AMOUNTS								0.00														REMITTANCE PRINCIPAL					983,588.39
			LESS FEE STRIPS PAID BY TRUST				0.00							NET PPIS								0.00
			LESS MISC. FEES PAID BY TRUST				0.00						PPIS REDUCING SERVICING FEE									0.00														SERVICER WIRE AMOUNT					2,402,233.59
			LESS INTEREST RESERVE WITHHOLDING						0.00				PPIS ALLOCATED TO CERTIFICATES									0.00
			PLUS INTEREST RESERVE DEPOSIT					0.00
			REMITTANCE INTEREST				1,416,259.25								POOL BALANCE SUMMARY
																							BALANCE/AMOUNT					COUNT
													BEGINNING POOL									159,063,453.23									3,899
													SCHEDULED PRINCIPAL DISTRIBUTION									634,776.15
													UNSCHEDULED PRINCIPAL DISTRIBUTION							231,734.88											17
													DEFERRED INTEREST							0.00
													LIQUIDATIONS							232,050.03										9
													REPURCHASES							0.00											0
													ENDING POOL							157,964,892.17									3,872
					ADVANCES
						PRIOR OUTSTANDING							CURRENT PERIOD								RECOVERED															ENDING OUTSTANDING
							PRINCIPAL				INTEREST					PRINCIPAL		INTEREST						PRINCIPAL		INTEREST												PRINCIPAL		INTEREST
		MADE BY: SERVICER		0.00						598,223.75		0.00					315,344.84		0.00						232,469.04											0.00			681,099.56

08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.																																										PAGE 3 OF 48





	ABN AMRO

	LASALLE BANK	N.A.

				*ORIGEN MANUFACTURED HOUSING CONTRACT*

															*SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES*																																			STATEMENT DATE:								08/15/2001
																																																		PAYMENT DATE:								08/15/2001
															*SERIES 2001-A*
																																																		PRIOR PAYMENT:									07/16/2001
																																	NEXT PAYMENT:								09/17/2001
																																	RECORD DATE:									08/14/2001


															*ABN AMRO ACCT: 67-8744-00-4*
															*BOND INTEREST RECONCILIATION*


																							DEDUCTIONS																								ADDITIONS
																																	REMAINING
															ACCRUAL							PASS							ACCRUED								ADD.
DEFERRED &

					PRIOR						PREPAY-					OTHER	DISTRIBUTABLE							INTEREST			OUTSTANDING
																																	CREDIT SUPPORT
													THRU								CERTIFICATE							ALLOCABLE				TRUST				ACCRETION				INTEREST				INT. SHORT-							MENT					INTEREST				CERTIFICATE		PAYMENT			INTEREST
			CLASS			METHOD DAYS								RATE						INTEREST							PPIS					EXPENSE (1)			INTEREST				LOSSES				FALLS DUE									PENALTIES			PROCEEDS (2)
INTEREST

			AMOUNT					SHORTFALLS				ORIGINAL							CURRENT(3)

		A-1					30/360		30	5.170000000%								84,248.89								0.00					0.00				0.00			0.00								0.00		0.00					0.00				84,248.89				84,248.89		0.00			8.26%	26.20%
		A-2					30/360		30	5.490000000%								30,652.50								0.00					0.00				0.00			0.00								0.00		0.00					0.00				30,652.50				30,652.50		0.00			8.26%	26.20%
		A-3					30/360		30	5.830000000%								42,753.33								0.00					0.00				0.00			0.00								0.00		0.00					0.00				42,753.33				42,753.33		0.00			8.26%	26.20%
		A-4					30/360		30	6.440000000%								158,585.00								0.00					0.00				0.00			0.00								0.00		0.00					0.00				158,585.00				158,585.00		0.00			8.26%	26.20%
		A-5					30/360		30	7.080000000%								116,230.00								0.00					0.00				0.00			0.00								0.00		0.00					0.00				116,230.00				116,230.00		0.00			8.26%	26.20%
		A-6					30/360		30	7.650000000%								96,900.00								0.00					0.00				0.00			0.00								0.00		0.00					0.00				96,900.00				96,900.00		0.00			8.26%	26.20%
		A-7					30/360		30	6.660000000%								103,182.61								0.00					0.00				0.00			0.00								0.00		0.00					0.00				103,182.61				103,182.61		0.00			8.26%	26.20%
		M-1					30/360		30	7.820000000%								94,084.38								0.00					0.00				0.00			0.00								0.00		0.00					0.00				94,084.38				94,084.38		0.00			0.00%	17.06%
		M-2					30/360		30	8.300000000%								88,446.88								0.00					0.00				0.00			0.00								0.00		0.00					0.00				88,446.88				88,446.88		0.00			0.00%	8.97%
		B-1					30/360		30	8.680000000%								65,642.50								0.00					0.00				0.00			0.00								0.00		0.00					0.00				65,642.50				65,642.50		0.00			0.00%	3.22%
		X					30/360		30	0.000000000%								0.00								0.00					0.00				0.00			0.00								0.00		0.00					0.00				0.00				0.00		0.00			NA	NA
																			880,726.09						0.00					0.00				0.00				0.00							0.00				0.00					0.00			880,726.09				880,726.09			0.00

	(1) ADDITIONAL TRUST EXPENSES ARE FEES ALLOCATED DIRECTLY TO THE BOND RESULTING IN A DEDUCTION TO ACCRUED INTEREST.
	(2) OTHER INTEREST PROCEEDS INCLUDE DEFAULT INTEREST, PPIE, INTEREST DUE ON OUTSTANDING LOSSES, INTEREST DUE ON OUTSTANDING SHORTFALLS AND RECOVERIES OF INTEREST.
	(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
																																	PAGE 4 OF 48
	08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ORIGEN MANUFACTURED HOUSING CONTRACT

SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES

STATEMENT DATE:

08/15/2001

SERIES 2001-A

PAYMENT DATE:

08/15/2001

PRIOR PAYMENT:

07/16/2001

NEXT PAYMENT:

09/17/2001

RECORD DATE:

08/14/2001

ABN AMRO ACCT: 67-8744-00-4

OTHER RELATED INFORMATION

CLASS M-1 ADJUSTED PRINCIPAL BALANCE

14,437,500.00

CLASS M-2 ADJUSTED PRINCIPAL BALANCE

12,787,500.00

CLASS B-1 ADJUSTED PRINCIPAL BALANCE

9,075,000.00

100 %

CLASS A PERCENTAGE

CLASS M-1 PERCENTAGE

0 %

CLASS M-2 PERCENTAGE

0 %

CLASS B-1 PERCENTAGE

0 %

CLASS M-1 DISTRIBUTION TEST

NOT SATISFIED

CLASS M-2 DISTRIBUTION TEST

NOT SATISFIED

CLASS B DISTRIBUTION TEST

NOT SATISFIED

CLASS M INTEREST DEFICIENCY AMOUNT

0.00

CLASS M-2 INTEREST DEFICIENCY AMOUNT

0.00

CLASS B INTEREST DEFICIENCY AMOUNT

0.00

OVERCOLLATERALIZATION AMOUNT

5,087,685.40

ADDITIONAL PRINCIPAL DISTRIBUTION AMOUNT

0.00

BALANCE

COUNT

NUMBER OF MANUFACTURED HOMES REPOSSESSED PRIOR TO DIST. DATE

0.00

NUMBER OF MANUFACTURED HOMES REPOSSESSED REMAINING IN INVENTORY

0.00

NUMBER OF MANUFACTURED HOMES PURCHASED BY THE SELLER

0.00

08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.

PAGE 5 OF 48





		ABN AMRO

		LASALLE BANK		N.A.
		*ORIGEN MANUFACTURED HOUSING CONTRACT*

																																	STATEMENT DATE:							08/15/2001
												*SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES*																															PAYMENT DATE:							08/15/2001
																																											*SERIES 2001-A*
												PRIOR PAYMENT:									07/16/2001
																																	NEXT PAYMENT:								09/17/2001
																																	RECORD DATE:									08/14/2001

												*ABN AMRO ACCT: 67-8744-00-4*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*



											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					8/15/01		129		5,211,744						41	1,936,449				47		1,968,081			1	71,601				56	2,461,791			101			3,792,527				0		0					98			4,288,031
						3.33%				3.30%			1.06%				1.23%			1.21%			1.25%	0.03%			0.05%	1.45%				1.56%			2.61%			2.40%			0.00%				0.00%				2.53%			2.71%
					7/16/01		104		4,447,998						36	1,489,015				33		1,448,366			0	0				40	1,627,009			89			3,256,617				0		0					83			3,597,795
						2.67%				2.80%			0.92%				0.94%			0.85%			0.91%	0.00%			0.00%	1.03%				1.02%			2.28%			2.05%			0.00%				0.00%				2.13%			2.26%
					6/15/01		140		5,573,394						38	1,564,918				46		2,055,675			0	0				0	0			72			2,589,741				0		0					99			3,877,743
						3.56%				3.47%			0.97%				0.97%			1.17%			1.28%	0.00%			0.00%	0.00%				0.00%			1.83%			1.61%			0.00%				0.00%				2.52%			2.42%
					5/15/01		97		3,873,506						45	2,033,885				15		616,281			0	0				0	0			72			2,592,768				0		0					99			3,880,973
						2.45%				2.39%			1.14%				1.26%			0.38%			0.38%	0.00%			0.00%	0.00%				0.00%			1.82%			1.60%			0.00%				0.00%				2.50%			2.39%
					4/16/01		74		2,937,108						11	378,931				10		383,491			0	0				0	0			66			2,355,843				0		0					50			2,012,903
						2.20%				2.12%			0.33%				0.27%			0.30%			0.28%	0.00%			0.00%	0.00%				0.00%			1.96%			1.70%			0.00%				0.00%				1.49%			1.46%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.																																											PAGE 6 OF 48





	ABN AMRO

	LASALLE BANK		N.A.
	*ORIGEN MANUFACTURED HOUSING CONTRACT*
	*SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES*																															STATEMENT DATE:						08/15/2001
																												PAYMENT DATE:								08/15/2001
											*SERIES 2001-A*																														PRIOR PAYMENT:					07/16/2001
																												NEXT PAYMENT:										09/17/2001
																												RECORD DATE:											08/14/2001
											*ABN AMRO ACCT: 67-8744-00-4*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*


							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE						# AMOUNT									LIFE AMORT.					COUPON REMIT
				8/15/01		3,872			157,964,892				17		177,708				0	0			0	0			9				232,050			9			134,286						322		50		11.76%		10.74%
					113.85%					114.06%		0.44%				0.11%						0.00%			0.00%				0.23%			0.15%			0.23%					0.08%
				7/16/01		3,899			159,063,453				25		56,930				0	0			0	0			5				180,545			5			105,918						323		50		11.76%		10.75%
					114.64%					114.85%		0.64%				0.04%						0.00%			0.00%				0.13%			0.11%			0.13%					0.07%
				6/15/01		3,929			160,563,417				28		97,870				0	0			0	0			3				95,280			3			52,464						324		50		11.77%		10.75%
					115.52%					115.93%		0.71%				0.06%						0.00%			0.00%				0.08%			0.06%			0.08%					0.03%
				5/15/01		3,960			162,058,581				23		1,684				0	0			0	0			1				62,079			1			898						325		50		11.73%		10.71%
					116.44%					117.01%		0.58%				0.00%						0.00%			0.00%				0.03%			0.04%			0.03%					0.00%
				4/16/01		3,364			138,235,354				38		1,680,287				0	0			0	0			0				0			0			0						326		0		11.78%		10.76%
					98.91%					99.81%		1.12%				1.20%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																												PAGE 7 OF 48
			08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.





		ABN AMRO

		LASALLE BANK	N.A.
	*ORIGEN MANUFACTURED HOUSING CONTRACT*										STATEMENT DATE:	08/15/2001

						*SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES*							PAYMENT DATE:		08/15/2001
						*SERIES 2001-A*							PRIOR PAYMENT:			07/16/2001
													NEXT PAYMENT:				09/17/2001
													RECORD DATE:					08/14/2001

						*ABN AMRO ACCT: 67-8744-00-4*
						*DELINQUENT LOAN DETAIL*



DISCLOSURE
CONTROL #

PAID
THRU
DATE


CURRENT P&I
ADVANCE

OUTSTANDING
P&I
ADVANCES**

OUT. PROPERTY
PROTECTION
ADVANCES


ADVANCE
DESCRIPTION (1)

SPECIAL
SERVICER
TRANSFER DATE


FORECLOSURE
DATE


BANKRUPTCY
DATE


REO
DATE



				2	6/15/01		283.01	566.03	0.00	A
				6	5/15/01		342.75	1,028.25	0.00	1
				8	1/15/01		387.38	2,355.89	0.00	3
				11	6/15/01		476.90	953.80	0.00	A
				14	6/15/01		564.26	1,128.51	0.00	A
				16	2/8/01		594.99	3,633.92	0.00	9				7/23/01
				17	6/15/01		334.58	669.16	0.00	A
				26	6/15/01		412.78	825.56	0.00	A
				34	5/1/01		409.51	1,228.53	0.00	1
				42	6/15/01		399.03	399.03	0.00	A
				47	6/10/01		289.93	289.93	0.00	A
				58	2/15/01		196.91	1,196.88	0.00	3
				67	3/15/01		408.03	2,482.93	0.00	3
				79	6/10/01		292.26	292.26	0.00	A
				81	5/10/01		170.89	341.79	0.00	1
				83	6/10/01		485.87	485.87	0.00	A
				85	6/15/01		282.30	564.60	0.00	A
				87	6/15/01		281.25	281.25	0.00	A
				95	6/18/01		441.61	441.61	0.00	A
				100	5/5/01		116.34	232.69	0.00	1
				102	6/5/01		280.41	560.83	0.00	A
				108	6/10/01		766.06	766.06	0.00	A
				118	2/10/01		332.99	2,031.32	0.00	9				6/14/01
				119	6/10/01		326.72	653.43	0.00	A
				120	6/15/01		405.59	811.18	0.00	A
				123	6/5/01		767.49	767.49	0.00	A
				125	6/15/01		312.07	312.07	0.00	A
				126	6/10/01		483.93	483.93	0.00	A
				129	1/15/01		1,078.97	6,590.49	0.00	3
				135	6/15/01		450.54	901.09	0.00	A
				155	12/15/00		442.23	2,703.59	0.00	9				5/4/01
				157	1/1/01		431.20	2,631.40	0.00	9				6/27/01
				173	6/15/01		315.12	630.23	0.00	A
				174	6/1/01		447.18	447.18	0.00	A
				175	6/15/01		272.40	544.81	0.00	A
				177	5/15/01		471.13	1,413.40	0.00	1
				185	5/15/01		242.29	726.88	0.00	1
				189	6/15/01		215.34	215.34	0.00	A
				192	6/1/01		288.29	576.57	0.00	A
				196	12/1/00		434.33	2,653.34	0.00	9				3/23/01
				198	6/14/01		955.04	955.04	0.00	A
				199	4/1/01		395.55	1,582.18	0.00	9				7/24/01
				202	6/15/01		291.58	583.17	0.00	A
				203	3/1/01		310.09	1,240.62	0.00	3
				214	6/10/01		689.56	1,379.45	0.00	A
				217	6/1/01		287.98	575.95	0.00	A
				225	6/10/01		550.24	550.24	0.00	A
				230	6/5/01		270.27	540.55	0.00	A
				235	3/15/01		196.10	784.39	0.00	9				7/10/01
				254	6/15/01		761.08	761.08	0.00	A
				263	6/10/01		308.81	617.63	0.00	A
				268	6/15/01		319.10	319.10	0.00	A
				271	6/15/01		517.57	1,035.15	0.00	A
				273	6/15/01		446.75	446.75	0.00	A
				279	6/15/01		655.52	1,311.04	0.00	A
				287	6/15/01		385.46	770.93	0.00	A
				292	11/5/00		290.30	1,770.47	0.00	9				4/20/01
				293	6/15/01		263.54	527.08	0.00	A
				296	6/20/01		479.01	958.31	0.00	A
				302	6/15/01		559.48	1,118.95	0.00	A
				306	6/15/01		468.91	937.82	0.00	A
				308	2/15/01		406.91	2,485.45	0.00	9				5/11/01
				317	5/15/01		258.00	774.00	0.00	1
				318	6/15/01		354.22	708.45	0.00	A
				321	6/15/01		361.17	361.17	0.00	A
				324	5/15/01		181.10	543.29	0.00	1
				328	4/10/01		394.64	1,578.55	0.00	2
				334	6/15/01		537.88	537.88	0.00	A
				336	12/15/00		332.63	2,029.59	0.00	9				7/16/01
				338	6/1/01		298.86	597.72	0.00	A
				348	6/5/01		559.78	559.78	0.00	A
				352	6/15/01		449.56	899.12	0.00	A
				358	6/1/01		361.38	361.38	0.00	A
				359	6/10/01		453.17	906.33	0.00	A
				365	6/5/01		682.44	682.44	0.00	A
				366	5/5/01		305.83	611.67	0.00	1
				373	6/5/01		517.87	517.87	0.00	A
				379	6/15/01		529.67	1,059.34	0.00	A
				383	6/5/01		432.51	432.51	0.00	A
				398	6/10/01		373.30	373.30	0.00	A
				415	11/5/00		393.70	2,385.43	0.00	3
				422	6/15/01		152.09	304.19	0.00	A
				432	5/15/01		463.43	1,632.41	0.00	1
				433	6/15/01		295.59	295.59	0.00	A
				434	6/10/01		200.93	200.93	0.00	A
				436	6/5/01		380.02	380.02	0.00	A
				442	6/15/01		240.75	240.75	0.00	A
				446	6/15/01		295.87	591.74	0.00	A
				450	5/15/01		363.56	727.12	0.00	1
				456	1/15/01		443.58	2,379.17	0.00	9				5/7/01
				458	6/15/01		606.49	1,212.98	0.00	A
				469	6/15/01		340.14	680.28	0.00	A
				484	6/15/01		527.71	1,055.41	0.00	A
				489	6/15/01		279.09	279.09	0.00	A
				494	6/15/01		286.11	572.22	0.00	A
				500	4/1/01		339.96	1,289.80	0.00	2
				504	4/15/01		349.75	1,164.69	0.00	2
				532	6/1/01		265.56	531.11	0.00	A
				538	4/5/01		449.29	1,546.81	0.00	2
				539	6/10/01		356.41	356.41	0.00	A
				551	6/10/01		302.31	302.31	0.00	A
				553	3/15/01		573.36	3,438.85	0.00	3
				554	6/1/01		465.03	930.06	0.00	A
				560	6/10/01		379.05	379.05	0.00	A
				563	6/10/01		641.69	1,283.39	0.00	A
				565	6/15/01		399.71	799.41	0.00	A
				573	3/15/01		345.35	1,493.65	0.00	3
				579	6/15/01		311.36	622.73	0.00	A
				583	5/1/01		200.71	723.07	0.00	1
				590	6/15/01		443.42	443.42	0.00	A
				593	6/15/01		367.44	734.89	0.00	A
				597	6/15/01		344.80	344.80	0.00	A
				600	6/15/01		231.06	231.06	0.00	A
				611	6/5/01		469.54	469.54	0.00	A
				614	6/15/01		486.62	973.25	0.00	A
				617	6/15/01		352.13	704.26	0.00	A
				620	6/1/01		419.81	839.63	0.00	A
				624	4/15/01		422.60	1,135.23	0.00	2
				626	6/15/01		248.59	248.59	0.00	A
				630	6/15/01		322.79	645.58	0.00	A
				640	6/15/01		327.47	654.94	0.00	A
				641	3/10/01		409.72	1,547.53	0.00	3
				650	6/15/01		412.04	412.04	0.00	A
				651	6/10/01		694.83	1,389.65	0.00	A
				652	6/1/01		368.04	368.04	0.00	A
				668	6/15/01		260.05	520.10	0.00	A
				675	6/1/01		353.76	353.76	0.00	A
				695	6/5/01		496.28	992.57	0.00	A
				696	6/10/01		455.14	455.14	0.00	A
				699	6/10/01		267.30	534.61	0.00	A
				716	6/5/01		423.67	847.34	0.00	A
				720	6/10/01		503.28	503.28	0.00	A
				722	6/10/01		444.73	444.73	0.00	A
				723	6/15/01		406.90	814.17	0.00	A
				724	1/15/01		613.64	3,508.73	0.00	3
				727	6/15/01		405.02	405.02	0.00	A


729	6/1/01	448.53	448.53	0.00	A
731	4/15/01	297.15	1,076.90	0.00	9	7/5/01
732	4/15/01	351.66	1,342.48	0.00	2
733	2/15/01	334.29	2,059.19	0.00	9	7/11/01
737	5/15/01	586.61	1,173.22	0.00	1
741	6/15/01	452.79	905.57	0.00	A
746	5/15/01	226.12	719.98	0.00	1
751	6/1/01	408.83	817.67	0.00	A
752	6/15/01	532.66	1,065.32	0.00	A
754	6/15/01	462.66	925.31	0.00	A
755	3/1/01	537.31	2,061.51	0.00	3
757	6/14/01	394.32	788.87	0.00	A
758	5/15/01	465.29	1,328.54	0.00	1
760	6/5/01	468.93	468.93	0.00	A
770	4/1/01	286.37	712.52	0.00	9	7/20/01
772	5/1/01	280.64	915.77	0.00	1
775	5/15/01	530.86	1,406.74	0.00	1
783	5/1/01	431.74	1,451.17	0.00	1
784	6/15/01	347.28	347.28	0.00	A
794	5/15/01	340.06	801.35	0.00	1
802	4/10/01	533.37	2,031.15	0.00	2
806	6/15/01	417.20	834.41	0.00	A
807	5/1/01	296.49	1,048.38	0.00	1
820	6/1/01	137.57	137.57	0.00	A
821	6/15/01	441.79	883.58	0.00	A
833	6/15/01	529.25	1,058.50	0.00	A
838	6/15/01	470.63	941.25	0.00	A
839	3/5/01	212.83	1,527.74	0.00	3
848	5/15/01	381.23	1,013.82	0.00	1
853	1/10/01	328.99	2,069.32	0.00	9	5/24/01
860	3/10/01	420.45	2,262.90	0.00	9	7/20/01
868	6/15/01	508.51	1,017.03	0.00	A
871	6/10/01	387.85	775.71	0.00	A
880	2/10/01	511.69	3,078.59	0.00	9	6/26/01
882	6/15/01	255.29	255.29	0.00	A
883	6/15/01	401.00	401.00	0.00	A
886	6/15/01	360.56	360.56	0.00	A
891	6/15/01	392.82	785.65	0.00	A
893	4/15/01	360.53	1,439.94	0.00	2
897	6/5/01	293.21	586.41	0.00	A
905	6/15/01	392.53	785.05	0.00	A
910	5/15/01	244.18	728.82	0.00	1
911	6/10/01	625.10	1,250.21	0.00	A
913	6/5/01	548.21	1,096.42	0.00	A
917	5/15/01	542.21	1,084.43	0.00	1
918	6/15/01	331.23	662.45	0.00	A
924	6/15/01	283.16	566.33	0.00	A
925	6/15/01	406.70	813.40	0.00	A
929	4/15/01	235.83	900.82	0.00	9	7/20/01
937	5/1/01	319.56	639.13	0.00	1
943	6/15/01	260.23	260.23	0.00	A
944	5/15/01	310.73	1,078.16	0.00	1
945	4/15/01	736.12	1,627.27	0.00	9	7/20/01
946	6/1/01	457.86	915.72	0.00	A
947	6/15/01	427.59	427.59	0.00	A
951	6/15/01	321.54	643.08	0.00	A
954	6/1/01	339.75	679.50	0.00	A
963	6/15/01	456.27	456.27	0.00	A
971	6/1/01	427.29	854.58	0.00	A
987	6/5/01	397.93	397.93	0.00	A
989	6/15/01	441.21	882.42	0.00	A
996	6/15/01	405.44	810.87	0.00	A
1000	6/10/01	563.50	563.50	0.00	A
1011	6/15/01	475.10	475.10	0.00	A
1016	4/15/01	374.44	1,493.13	0.00	2
1028	6/15/01	233.56	467.21	0.00	A
1036	5/15/01	312.83	625.78	0.00	1
1039	4/15/01	350.89	1,354.39	0.00	2
1040	6/15/01	285.39	570.87	0.00	A
1045	5/5/01	506.33	1,395.35	0.00	1
1055	6/15/01	262.40	525.13	0.00	A
1057	6/10/01	272.33	544.88	0.00	A
1063	4/1/01	398.22	1,165.83	0.00	9	6/26/01
1064	5/1/01	547.05	1,094.22	0.00	1
1068	6/1/01	296.96	296.96	0.00	A
1074	6/1/01	328.53	657.17	0.00	A
1079	6/5/01	354.07	708.28	0.00	A
1084	5/5/01	345.63	1,089.17	0.00	1
1090	6/15/01	370.21	740.50	0.00	A
1095	6/15/01	233.09	466.36	0.00	A
1096	6/5/01	313.02	626.28	0.00	A
1098	6/15/01	427.10	854.36	0.00	A
1100	4/5/01	572.80	1,468.26	0.00	2
1112	4/5/01	361.23	941.52	0.00	2
1115	6/5/01	468.71	468.71	0.00	A
1116	6/10/01	314.77	629.67	0.00	A
1121	6/15/01	440.20	880.70	0.00	A
1126	6/10/01	354.19	708.52	0.00	A
1128	5/15/01	469.03	1,330.05	0.00	1
1131	6/15/01	444.88	889.92	0.00	A
1135	4/15/01	389.72	1,262.39	0.00	2
1138	6/10/01	481.03	481.03	0.00	A
1141	4/15/01	512.47	2,048.96	0.00	2
1143	6/15/01	337.24	674.78	0.00	A
1148	6/5/01	516.38	516.38	0.00	A
1167	6/15/01	353.37	706.83	0.00	A
1170	6/15/01	300.39	300.39	0.00	A
1172	6/15/01	363.55	727.24	0.00	A
1182	5/15/01	335.84	1,023.37	0.00	1
1187	6/15/01	274.99	550.39	0.00	A
1227	6/1/01	307.62	307.62	0.00	A
1228	4/5/01	361.19	984.67	0.00	2
1237	6/15/01	250.79	501.58	0.00	A
1239	6/13/01	501.84	1,003.95	0.00	A
1242	6/15/01	276.12	276.12	0.00	A
1243	5/17/01	728.27	1,731.83	0.00	1
1248	6/15/01	59.93	59.93	0.00	A
1250	6/15/01	437.03	437.03	0.00	A
1251	6/15/01	135.46	271.25	0.00	A
1253	6/15/01	236.58	473.31	0.00	A
1257	6/15/01	151.19	302.83	0.00	A
1258	6/15/01	294.36	588.99	0.00	A
1259	5/15/01	181.18	1,072.02	0.00	1
1260	5/5/01	68.38	577.99	0.00	1
1264	5/5/01	315.51	631.27	0.00	1
1267	6/20/01	238.10	474.18	0.00	A
1268	6/10/01	86.55	174.42	0.00	A
1272	6/20/01	273.80	547.88	0.00	A
1273	1/25/01	467.62	2,930.86	0.00	9	6/4/01
1274	5/10/01	236.82	696.71	0.00	1
1277	1/25/01	163.18	1,151.39	0.00	3
1278	6/25/01	425.24	850.86	0.00	A
1279	1/10/01	126.63	1,140.15	0.00	9	5/18/01
1281	5/15/01	243.40	868.57	0.00	1
1283	6/5/01	490.86	490.86	0.00	A
1284	4/15/01	353.92	1,489.33	0.00	2
1285	6/10/01	71.70	71.70	0.00	A
1286	3/15/01	184.10	1,344.11	0.00	3
1287	6/10/01	439.85	880.14	0.00	A
1288	6/20/01	365.24	730.84	0.00	A
1289	6/25/01	293.26	586.84	0.00	A
1290	2/25/01	218.53	1,256.96	0.00	3
1293	3/15/01	94.74	94.74	0.00	3
1294	6/5/01	354.51	709.02	0.00	A
1295	5/25/01	99.80	552.94	0.00	1
1298	4/1/01	313.40	958.93	0.00	2
1299	6/5/01	336.47	672.94	0.00	A
1300	6/19/01	424.74	851.09	0.00	A
1301	5/7/01	285.79	863.79	0.00	1
1302	4/1/01	116.49	653.36	0.00	2
1303	6/17/01	348.18	696.36	0.00	A
1307	2/28/01	382.43	2,171.89	0.00	3
1308	6/30/01	114.97	114.97	0.00	A
1310	6/3/01	171.96	171.96	0.00	A
1313	6/17/01	199.24	199.24	0.00	A
1314	5/16/01	322.01	322.01	0.00	1
1315	6/25/01	361.12	722.23	0.00	A
1316	5/8/01	402.67	1,140.26	0.00	1
1318	2/3/01	340.70	1,936.44	0.00	3
1319	12/10/00	239.95	1,504.55	0.00	3
1320	4/28/01	379.82	1,273.50	0.00	2


1322	6/5/01	172.70	172.70	0.00	A
1324	6/1/01	336.62	673.24	0.00	A
1325	6/16/01	225.81	451.63	0.00	A
1326	6/17/01	333.36	666.72	0.00	A
1327	5/12/01	230.23	817.97	0.00	1
1328	6/14/01	265.07	530.13	0.00	A
1329	6/27/01	260.32	520.63	0.00	A
1331	6/17/01	256.01	256.01	0.00	A
1332	6/9/01	329.81	659.63	0.00	A
1334	6/18/01	337.13	337.13	0.00	A
1335	6/1/01	307.06	614.13	0.00	A
1336	6/2/01	147.55	295.11	0.00	A
1337	1/15/01	394.12	2,394.22	0.00	9	7/25/01
1338	11/4/00	288.36	1,940.08	0.00	9	7/19/01
1339	4/5/01	501.22	1,242.65	0.00	2
1340	6/26/01	429.48	858.96	0.00	A
1341	6/2/01	353.95	707.91	0.00	A
1342	2/2/01	400.99	2,258.05	0.00	3
1344	6/18/01	603.91	1,207.82	0.00	A
1346	6/21/01	429.25	858.50	0.00	A
1347	6/10/01	611.34	1,222.69	0.00	A
1348	6/4/01	436.72	436.72	0.00	A
1351	6/15/01	331.53	331.53	0.00	A
1352	5/15/01	208.85	417.70	0.00	1
1354	5/15/01	391.01	782.03	0.00	1
1355	6/5/01	254.92	509.84	0.00	A
1367	6/1/01	345.46	345.46	0.00	A
1368	6/15/01	318.52	318.52	0.00	A
1374	6/5/01	746.41	1,492.82	0.00	A
1378	6/1/01	243.02	243.02	0.00	A
1381	1/1/01	302.32	1,959.48	0.00	9	5/4/01
1386	6/10/01	373.29	746.57	0.00	A
1397	6/10/01	229.19	458.38	0.00	A
1405	6/15/01	202.17	202.17	0.00	A
1406	5/15/01	260.79	521.91	0.00	1
1415	6/10/01	270.44	270.44	0.00	A
1426	6/15/01	1,015.75	1,015.75	0.00	A
1431	6/15/01	327.87	327.87	0.00	A
1443	6/1/01	621.87	1,243.73	0.00	A
1457	6/15/01	293.24	293.24	0.00	A
1458	6/1/01	236.03	472.06	0.00	A
1460	6/15/01	761.51	1,523.02	0.00	A
1465	5/1/01	452.69	1,319.05	0.00	1
1475	6/1/01	398.94	398.94	0.00	A
1476	6/15/01	379.46	379.46	0.00	A
1479	6/15/01	449.86	899.73	0.00	A
1480	6/5/01	544.85	1,089.70	0.00	A
1483	5/15/01	449.84	1,110.86	0.00	1
1485	6/15/01	309.21	309.21	0.00	A
1496	6/15/01	345.76	691.52	0.00	A
1498	4/10/01	297.10	932.52	0.00	2
1499	4/14/01	689.95	1,629.48	0.00	2
1507	6/15/01	452.38	904.77	0.00	A
1508	5/10/01	368.99	1,445.08	0.00	1
1517	4/1/01	329.40	1,500.32	0.00	9	7/9/01
1537	6/5/01	468.49	936.97	0.00	A
1538	6/10/01	360.54	721.07	0.00	A
1540	6/5/01	241.75	483.50	0.00	A
1550	6/15/01	506.50	1,013.01	0.00	A
1551	6/15/01	542.75	542.75	0.00	A
1564	6/15/01	488.45	976.90	0.00	A
1569	5/1/01	473.27	946.82	0.00	1
1571	1/10/01	531.72	2,763.05	0.00	3
1579	6/15/01	381.79	381.79	0.00	A
1582	6/15/01	546.25	1,092.50	0.00	A
1583	6/15/01	243.79	243.79	0.00	A
1626	6/17/01	355.74	711.68	0.00	A
1634	6/15/01	517.95	1,035.91	0.00	A
1636	3/10/01	226.01	1,507.40	0.00	3
1638	4/5/01	418.14	418.14	0.00	2
1642	6/10/01	395.02	395.02	0.00	A
1644	6/15/01	332.60	332.60	0.00	A
1658	6/15/01	399.67	799.34	0.00	A
1662	5/1/01	219.51	695.35	0.00	1
1669	6/15/01	104.69	209.97	0.00	A
1672	3/15/01	288.57	1,254.95	0.00	9	7/2/01
1677	5/20/01	447.77	1,136.71	0.00	1
1696	4/15/01	138.81	803.42	0.00	9	5/22/01
1730	6/5/01	322.50	645.00	0.00	A
1750	6/1/01	302.98	605.97	0.00	A
1763	4/10/01	310.40	1,344.36	0.00	9	7/9/01
1769	1/15/01	566.76	3,244.69	0.00	9	5/18/01
1781	3/1/01	519.55	2,000.16	0.00	3
1789	4/10/01	408.83	1,344.15	0.00	2
1793	6/10/01	304.95	609.90	0.00	A
1803	6/10/01	717.19	1,434.39	0.00	A
1808	6/1/01	325.85	651.69	0.00	A
1815	1/15/01	612.17	3,286.29	0.00	9	4/2/01
1816	6/15/01	381.02	381.02	0.00	A
1819	6/10/01	199.71	399.41	0.00	A
1825	6/1/01	292.17	584.33	0.00	A
1827	6/15/01	345.43	345.43	0.00	A
1832	6/15/01	419.19	838.38	0.00	A
1833	6/1/01	258.40	258.40	0.00	A
1840	6/15/01	286.82	573.65	0.00	A
1846	6/10/01	389.07	778.14	0.00	A
1882	6/10/01	442.16	442.16	0.00	A
1893	6/1/01	467.17	467.17	0.00	A
1904	6/15/01	333.74	667.47	0.00	A
1907	6/15/01	409.53	409.53	0.00	A
1916	6/5/01	330.66	330.66	0.00	A
1918	6/15/01	302.10	302.10	0.00	A
1928	6/15/01	301.99	301.99	0.00	A
1933	6/15/01	720.09	720.09	0.00	A
1935	3/15/01	595.84	3,340.64	0.00	3
1940	6/20/01	376.10	752.20	0.00	A
1946	6/5/01	641.69	1,283.38	0.00	A
1966	5/15/01	284.91	862.13	0.00	1
1980	5/1/01	385.65	1,129.77	0.00	1
1982	6/15/01	478.17	956.33	0.00	A
2000	6/15/01	165.86	165.86	0.00	A
2001	6/15/01	141.83	141.83	0.00	A
2006	2/20/01	150.97	1,232.55	0.00	3
2025	6/15/01	400.31	400.31	0.00	A
2042	6/20/01	343.65	343.65	0.00	A
2044	1/15/01	489.90	2,619.82	0.00	9	5/24/01
2047	6/1/01	401.97	803.93	0.00	A
2060	2/15/01	237.38	1,355.55	0.00	3
2068	5/10/01	466.24	932.47	0.00	1
2069	6/20/01	493.56	987.11	0.00	A
2072	2/15/01	284.90	1,782.00	0.00	3
2093	5/10/01	426.99	1,236.26	0.00	1
2094	5/10/01	326.55	1,171.75	0.00	1
2105	6/10/01	424.90	849.79	0.00	A
2109	5/15/01	410.76	821.77	0.00	1
2110	4/5/01	294.24	857.50	0.00	2
2116	5/15/01	184.87	954.93	0.00	1
2118	6/5/01	398.51	398.51	0.00	A
2119	6/15/01	430.49	861.07	0.00	A
2122	6/1/01	375.56	751.30	0.00	A
2123	6/20/01	473.61	473.61	0.00	A
2125	5/15/01	302.86	1,036.48	0.00	1
2146	6/15/01	267.50	267.50	0.00	A
2157	6/10/01	204.17	204.17	0.00	A
2167	4/5/01	308.38	1,197.88	0.00	2
2188	5/15/01	467.79	935.77	0.00	1
2189	6/15/01	518.23	1,036.88	0.00	A
2199	6/15/01	373.78	373.78	0.00	A
2203	6/1/01	400.09	400.09	0.00	A
2208	5/15/01	199.55	885.67	0.00	1
2215	6/5/01	267.71	267.71	0.00	A
2227	6/10/01	381.44	381.44	0.00	A
2228	1/15/01	306.92	1,795.52	0.00	9	5/16/01
2229	12/15/00	607.18	3,579.22	0.00	9	5/25/01
2230	2/15/01	342.32	2,183.03	0.00	3
2237	5/15/01	450.23	900.45	0.00	1
2248	6/5/01	306.64	613.28	0.00	A
2254	6/15/01	544.38	1,088.77	0.00	A
2259	4/5/01	596.36	1,508.95	0.00	9	7/9/01
2265	6/15/01	375.20	750.41	0.00	A
2267	6/15/01	172.59	172.59	0.00	A


2268	11/1/00	475.40	2,610.11	0.00	9	4/23/01
2271	6/1/01	557.46	557.46	0.00	A
2276	5/15/01	462.90	925.81	0.00	1
2287	6/20/01	89.77	89.77	0.00	A
2290	6/15/01	520.24	1,040.48	0.00	A
2293	6/5/01	433.19	866.37	0.00	A
2296	3/5/01	362.53	2,001.12	0.00	3
2299	2/1/01	475.80	2,884.49	0.00	3
2303	12/10/00	358.14	2,114.53	0.00	3
2307	1/1/01	502.77	2,869.36	0.00	9	6/7/01
2315	6/15/01	512.77	512.77	0.00	A
2328	6/10/01	263.77	527.54	0.00	A
2338	6/15/01	407.87	815.73	0.00	A
2341	4/10/01	489.10	1,862.59	0.00	2
2367	1/15/01	249.17	1,474.62	0.00	3
2372	6/20/01	293.76	587.52	0.00	A
2382	6/1/01	391.96	391.96	0.00	A
2408	4/5/01	672.19	2,299.30	0.00	2
2418	6/15/01	338.31	676.61	0.00	A
2435	6/10/01	341.24	682.49	0.00	A
2439	6/5/01	197.18	394.37	0.00	A
2445	6/20/01	340.42	340.42	0.00	A
2451	6/15/01	196.82	196.82	0.00	A
2455	6/10/01	445.08	890.16	0.00	A
2462	1/15/01	549.87	2,851.84	0.00	9	7/10/01
2470	6/15/01	375.96	751.92	0.00	A
2471	6/20/01	471.72	943.44	0.00	A
2476	6/15/01	345.02	345.02	0.00	A
2479	5/15/01	266.54	952.06	0.00	1
2484	6/15/01	279.66	559.31	0.00	A
2491	6/15/01	420.91	420.91	0.00	A
2496	6/10/01	587.41	587.41	0.00	A
2497	6/1/01	573.67	573.67	0.00	A
2502	6/15/01	264.36	528.71	0.00	A
2506	5/5/01	165.54	331.07	0.00	1
2511	11/15/00	401.78	2,264.67	0.00	3
2513	6/15/01	346.24	692.47	0.00	A
2523	5/1/01	292.83	808.99	0.00	1
2524	3/1/01	368.70	1,519.64	0.00	3
2528	6/15/01	211.94	423.88	0.00	A
2530	6/5/01	588.56	588.56	0.00	A
2535	6/1/01	431.01	431.01	0.00	A
2557	6/1/01	504.08	1,008.16	0.00	A
2562	6/5/01	357.44	714.87	0.00	A
2563	1/1/01	392.41	1,490.28	0.00	3
2564	4/10/01	557.14	2,104.31	0.00	2
2566	6/10/01	541.79	541.79	0.00	A
2575	3/10/01	302.71	1,475.49	0.00	9	6/7/01
2603	6/10/01	344.30	344.30	0.00	A
2607	6/1/01	520.46	520.46	0.00	A
2612	6/1/01	744.88	744.88	0.00	A
2616	5/10/01	341.54	683.08	0.00	1
2618	6/15/01	393.75	787.50	0.00	A
2620	6/1/01	296.02	592.04	0.00	A
2627	1/5/01	511.37	3,134.54	0.00	3
2634	1/15/01	409.66	2,265.69	0.00	9	6/7/01
2642	6/1/01	339.67	339.67	0.00	A
2663	6/15/01	373.63	373.63	0.00	A
2666	6/15/01	343.75	343.75	0.00	A
2676	3/1/01	467.19	1,941.90	0.00	3
2679	6/20/01	381.18	762.36	0.00	A
2682	1/15/01	275.81	2,108.47	0.00	9	7/5/01
2690	6/15/01	647.89	647.89	0.00	A
2694	6/1/01	320.68	641.35	0.00	A
2695	1/10/01	315.78	2,149.58	0.00	9	7/6/01
2696	3/5/01	490.86	1,762.91	0.00	9	7/9/01
2700	2/10/01	357.51	2,265.40	0.00	9	6/7/01
2703	6/15/01	455.84	911.68	0.00	A
2705	6/5/01	377.68	755.36	0.00	A
2708	4/5/01	302.22	709.12	0.00	2
2709	6/15/01	412.16	824.32	0.00	A
2716	6/20/01	371.80	743.60	0.00	A
2722	6/5/01	408.22	816.45	0.00	A
2726	6/5/01	211.88	211.88	0.00	A
2729	6/15/01	274.08	274.08	0.00	A
2734	5/1/01	333.55	667.10	0.00	1
2738	6/15/01	379.17	758.34	0.00	A
2745	1/10/01	329.93	2,223.62	0.00	9	5/8/01
2753	5/15/01	272.08	544.16	0.00	1
2755	2/5/01	408.92	3,496.56	0.00	9	5/1/01
2775	11/15/00	287.50	1,835.40	0.00	9	4/10/01
2778	1/15/01	476.56	3,313.41	0.00	9	4/9/01
2785	5/10/01	640.48	1,280.97	0.00	1
2789	6/15/01	332.76	665.53	0.00	A
2794	4/5/01	330.80	1,161.48	0.00	2
2816	3/15/01	468.28	2,335.55	0.00	3
2840	6/15/01	284.84	284.84	0.00	A
2848	6/5/01	426.06	852.12	0.00	A
2859	5/1/01	670.84	1,694.63	0.00	1
2872	6/10/01	678.88	678.88	0.00	A
2875	5/5/01	492.19	984.37	0.00	1
2908	5/15/01	506.49	1,012.97	0.00	1
2919	5/15/01	450.69	1,140.32	0.00	1
2938	6/15/01	555.30	555.30	0.00	A
2940	6/15/01	327.86	655.73	0.00	A
2948	5/15/01	602.67	1,578.91	0.00	1
2950	3/15/01	434.44	1,857.29	0.00	3
2955	4/5/01	412.17	1,238.75	0.00	9	7/23/01
2957	5/15/01	363.36	1,215.88	0.00	1
2964	6/15/01	424.82	849.63	0.00	A
2975	5/15/01	374.35	1,003.93	0.00	1
2979	4/5/01	338.46	1,315.60	0.00	2
2982	6/1/01	328.48	328.48	0.00	A
2992	6/15/01	309.49	309.49	0.00	A
3012	6/15/01	435.16	435.16	0.00	A
3024	5/1/01	292.95	585.90	0.00	1
3028	5/1/01	622.49	1,769.02	0.00	1
3030	5/1/01	344.79	689.58	0.00	1
3038	6/15/01	390.22	390.22	0.00	A
3052	6/20/01	638.79	1,277.57	0.00	A
3056	3/1/01	379.37	1,549.87	0.00	3
3058	5/5/01	537.29	1,074.59	0.00	1
3067	6/15/01	342.96	342.96	0.00	A
3071	6/5/01	395.37	395.37	0.00	A
3074	6/15/01	472.26	472.26	0.00	A
3078	1/15/01	622.71	3,593.65	0.00	9	4/10/01
3081	6/10/01	450.28	450.28	0.00	A
3086	6/10/01	393.93	787.86	0.00	A
3087	5/15/01	240.22	1,427.00	0.00	1
3089	6/1/01	541.52	541.52	0.00	A
3090	6/15/01	323.07	323.07	0.00	A
3100	6/15/01	394.80	394.80	0.00	A
3104	6/15/01	519.03	1,038.07	0.00	A
3105	5/15/01	481.58	1,232.97	0.00	1
3108	6/15/01	470.83	941.67	0.00	A
3116	1/15/01	515.01	2,924.25	0.00	3
3125	6/1/01	471.50	943.00	0.00	A
3126	3/1/01	358.33	1,545.97	0.00	3
3127	6/15/01	419.82	839.64	0.00	A
3138	6/15/01	337.21	674.42	0.00	A
3139	3/15/01	456.94	1,273.24	0.00	3
3142	6/15/01	432.89	432.89	0.00	A
3143	5/10/01	292.06	584.13	0.00	1
3144	6/1/01	556.61	556.61	0.00	A
3152	4/1/01	595.20	1,516.94	0.00	9	7/6/01
3161	6/15/01	373.72	747.44	0.00	A
3164	6/5/01	539.85	539.85	0.00	A
3173	6/15/01	726.36	1,452.72	0.00	A
3176	5/10/01	653.09	1,306.18	0.00	1
3194	6/15/01	322.18	322.18	0.00	A
3200	6/5/01	507.00	1,013.99	0.00	A
3218	5/15/01	592.12	1,184.38	0.00	1
3222	6/20/01	394.52	789.16	0.00	A
3226	4/15/01	427.62	1,843.61	0.00	2
3231	6/5/01	371.63	743.35	0.00	A
3267	6/15/01	280.00	280.00	0.00	A
3272	6/10/01	375.22	375.22	0.00	A
3281	6/10/01	310.79	621.70	0.00	A
3283	6/10/01	278.00	278.00	0.00	A
3288	6/15/01	587.69	1,175.61	0.00	A
3290	5/15/01	466.01	932.23	0.00	1


3297	6/1/01	390.10	780.33	0.00	A
3300	5/10/01	394.04	788.23	0.00	1
3301	5/15/01	392.72	1,420.85	0.00	1
3302	6/15/01	443.32	886.75	0.00	A
3303	6/1/01	330.21	330.21	0.00	A
3318	6/15/01	334.30	668.72	0.00	A
3338	6/15/01	507.91	1,015.97	0.00	A
3346	2/15/01	281.36	1,447.49	0.00	9	5/10/01
3350	5/15/01	224.05	681.99	0.00	1
3354	6/15/01	347.99	696.09	0.00	A
3363	6/15/01	299.23	598.56	0.00	A
3364	6/15/01	380.15	760.44	0.00	A
3387	4/5/01	344.78	1,036.89	0.00	9	7/20/01
3400	6/1/01	1,534.88	1,534.88	0.00	A
3401	5/15/01	849.16	1,698.32	0.00	1
3403	4/5/01	472.49	1,747.41	0.00	3
3409	6/1/01	281.36	562.73	0.00	1
3411	7/1/01	297.60	297.60	0.00	B
3412	3/15/01	308.44	1,628.30	0.00	9	5/18/01
3414	6/15/01	368.03	368.03	0.00	B
3416	6/15/01	352.05	352.05	0.00	B
3418	7/5/01	369.13	369.13	0.00	B
3419	7/1/01	479.75	479.75	0.00	B
3420	5/15/01	315.00	976.91	0.00	1
3423	5/15/01	480.86	961.87	0.00	1
3431	7/5/01	532.46	532.46	0.00	B
3432	7/5/01	196.46	196.46	0.00	B
3434	7/5/01	540.61	540.61	0.00	B
3438	7/5/01	247.23	247.23	0.00	B
3439	7/5/01	323.16	323.16	0.00	B
3443	7/1/01	180.18	180.18	0.00	B
3445	7/5/01	582.06	582.06	0.00	B
3447	6/15/01	322.78	645.68	0.00	B
3453	7/5/01	390.39	390.39	0.00	B
3456	6/15/01	456.51	913.18	0.00	B
3457	7/5/01	242.76	242.76	0.00	B
3458	7/5/01	518.35	518.35	0.00	B
3460	7/5/01	233.47	233.47	0.00	B
3461	6/5/01	456.84	913.85	0.00	1
3463	5/10/01	376.62	1,147.83	0.00	2
3464	7/5/01	397.81	397.81	0.00	B
3465	6/1/01	281.16	562.41	0.00	1
3467	7/5/01	362.50	362.50	0.00	B
3468	6/10/01	265.79	265.79	0.00	1
3469	5/5/01	433.63	1,179.75	0.00	2
3470	7/5/01	287.20	287.20	0.00	B
3477	7/5/01	218.19	218.19	0.00	B
3482	7/1/01	303.12	303.12	0.00	B
3483	7/5/01	345.45	345.45	0.00	B
3484	5/10/01	321.34	1,023.48	0.00	2
3487	5/15/01	157.79	316.25	0.00	1
3490	6/5/01	507.79	1,015.72	0.00	1
3492	3/10/01	221.69	1,167.79	0.00	9	7/20/01
3493	5/15/01	281.76	784.78	0.00	1
3504	6/15/01	458.18	458.18	0.00	B
3509	7/1/01	348.33	348.33	0.00	B
3525	6/15/01	335.66	671.42	0.00	B
3532	7/2/01	391.68	391.68	0.00	B
3537	6/15/01	378.65	757.44	0.00	B
3540	7/1/01	518.34	518.34	0.00	B
3544	7/1/01	290.08	290.08	0.00	B
3546	6/15/01	337.02	337.02	0.00	B
3551	6/15/01	451.86	903.88	0.00	B
3552	7/1/01	331.22	331.22	0.00	B
3554	6/15/01	404.45	404.45	0.00	B
3557	7/1/01	418.46	418.46	0.00	B
3558	7/5/01	443.26	443.26	0.00	B
3559	5/15/01	490.57	1,216.50	0.00	1
3563	6/15/01	308.74	308.74	0.00	B
3564	7/1/01	495.70	495.70	0.00	B
3575	6/15/01	353.18	353.18	0.00	B
3577	6/15/01	382.43	382.43	0.00	B
3580	7/5/01	394.17	394.17	0.00	B
3581	6/15/01	352.63	352.63	0.00	B
3584	5/15/01	338.14	676.36	0.00	1
3586	7/5/01	392.13	392.13	0.00	B
3588	5/5/01	318.95	1,184.92	0.00	2
3591	7/1/01	313.23	313.23	0.00	B
3597	6/15/01	283.83	283.83	0.00	B
3598	6/15/01	305.84	305.84	0.00	B
3610	6/1/01	416.66	833.42	0.00	1
3611	3/15/01	357.12	1,486.37	0.00	3
3612	7/1/01	263.07	263.07	0.00	B
3614	6/15/01	304.19	304.19	0.00	B
3615	7/5/01	365.15	365.15	0.00	B
3617	7/1/01	259.38	259.38	0.00	B
3622	7/1/01	368.44	368.44	0.00	B
3624	7/1/01	287.47	287.47	0.00	B
3625	7/5/01	420.63	420.63	0.00	B
3626	5/1/01	537.62	1,640.62	0.00	2
3627	7/1/01	361.14	361.14	0.00	B
3628	7/1/01	605.26	605.26	0.00	B
3629	7/1/01	343.49	343.49	0.00	B
3632	6/5/01	418.29	836.73	0.00	1
3633	7/5/01	267.98	267.98	0.00	B
3634	7/5/01	374.55	374.55	0.00	B
3635	7/5/01	293.03	293.03	0.00	B
3638	7/5/01	368.93	368.93	0.00	B
3639	6/5/01	374.79	749.69	0.00	1
3640	7/1/01	214.59	214.59	0.00	B
3642	7/5/01	228.46	228.46	0.00	B
3646	7/5/01	268.59	268.59	0.00	B
3647	7/5/01	224.19	224.19	0.00	B
3649	7/5/01	293.62	293.62	0.00	B
3651	6/10/01	323.02	323.02	0.00	1
3659	6/15/01	419.04	419.04	0.00	B
3671	7/5/01	289.36	289.36	0.00	B
3672	6/25/01	288.28	288.28	0.00	B
3675	7/1/01	580.13	580.13	0.00	B
3683	7/5/01	283.90	283.90	0.00	B
3687	7/5/01	408.60	408.60	0.00	B
3689	7/5/01	223.10	223.10	0.00	B
3692	7/1/01	319.18	319.18	0.00	B
3698	6/1/01	420.01	840.10	0.00	1
3699	7/5/01	304.90	304.90	0.00	B
3703	7/1/01	343.23	343.23	0.00	B
3705	6/5/01	262.22	524.67	0.00	1
3711	7/5/01	340.61	340.61	0.00	B
3714	7/5/01	543.27	543.27	0.00	B
3719	7/1/01	341.55	341.55	0.00	B
3722	7/1/01	407.12	407.12	0.00	B
3723	7/5/01	413.15	413.15	0.00	B
3727	7/5/01	447.49	447.49	0.00	B
3729	7/1/01	146.74	146.74	0.00	B
3732	7/1/01	187.59	187.59	0.00	B
3736	7/1/01	253.68	253.68	0.00	B
3739	7/5/01	367.24	367.24	0.00	B
3743	6/15/01	203.27	406.85	0.00	B
3744	7/1/01	548.54	548.54	0.00	B
3746	6/1/01	276.39	552.95	0.00	1
3748	7/5/01	378.73	378.73	0.00	B
3753	6/10/01	355.10	355.10	0.00	1
3756	7/1/01	516.61	516.61	0.00	B
3757	6/15/01	235.24	235.24	0.00	B
3759	6/10/01	377.33	377.33	0.00	1
3763	7/5/01	366.45	366.45	0.00	B
3765	7/5/01	301.75	301.75	0.00	B
3767	6/20/01	335.89	335.89	0.00	B
3771	6/10/01	309.67	309.67	0.00	1
3774	6/1/01	307.29	614.66	0.00	1
3776	6/5/01	332.26	664.59	0.00	1
3777	7/1/01	178.92	178.92	0.00	B
3778	6/5/01	295.46	591.00	0.00	1
3779	7/1/01	363.92	363.92	0.00	B
3781	7/5/01	295.55	295.55	0.00	B
3782	7/5/01	222.29	222.29	0.00	B
3784	7/1/01	131.97	131.97	0.00	B
3785	7/5/01	407.99	407.99	0.00	B
3786	6/5/01	412.56	825.20	0.00	1
3788	7/1/01	318.75	318.75	0.00	B
3790	5/1/01	739.33	1,850.49	0.00	2


		3791		6/1/01	561.42		1,123.00	0.00			1
		3792		7/1/01	224.92		224.92	0.00			B
		3793		7/5/01	458.79		458.79	0.00			B
		3795		6/5/01	143.29		286.63	0.00			1
		3801		7/1/01	201.50		201.50	0.00			B
		3804		6/10/01	274.52		549.13	0.00			1
		3808		6/15/01	288.29		576.66	0.00			B
		3812		7/5/01	223.22		223.22	0.00			B
		3814		7/5/01	271.78		271.78	0.00			B
		3815		6/15/01	319.97		319.97	0.00			B
		3816		7/5/01	481.12		481.12	0.00			B
		3818		6/1/01	445.30		890.60	0.00			1
		3824		7/1/01	304.67		304.67	0.00			B
		3825		6/15/01	444.22		888.60	0.00			B
		3826		7/5/01	567.90		567.90	0.00			B
		3828		7/1/01	545.69		545.69	0.00			B
		3829		7/1/01	300.70		300.70	0.00			B
		3834		7/5/01	257.15		257.15	0.00			B
		3837		7/1/01	620.12		620.12	0.00			B
		3839		7/5/01	326.23		326.23	0.00			B
		3842		6/10/01	502.76		502.76	0.00			1
		3845		4/10/01	243.57		787.35	0.00			3
		3846		7/5/01	418.03		418.03	0.00			B
		3848		7/5/01	333.51		333.51	0.00			B
		3849		7/1/01	474.34		474.34	0.00			B
		3854		7/5/01	291.81		291.81	0.00			B
		3855		7/5/01	163.30		163.30	0.00			B
		3856		7/1/01	263.98		263.98	0.00			B
		3860		7/1/01	368.11		368.11	0.00			B
		3869		7/1/01	426.08		426.08	0.00			B
		3873		7/5/01	298.92		298.92	0.00			B
		3874		7/5/01	404.18		404.18	0.00			B
		3875		7/1/01	267.77		267.77	0.00			B
		3876		7/1/01	336.74		336.74	0.00			B
		3880		3/10/01	490.77		1,858.52	0.00			3
		3881		7/5/01	433.06		433.06	0.00			B
		3884		7/5/01	366.44		366.44	0.00			B
		3885		7/1/01	652.27		652.27	0.00			B
		3890		7/1/01	627.62		627.62	0.00			B
		3896		7/5/01	297.26		297.26	0.00			B
		3904		6/20/01	687.49		1,375.14	0.00			B
		3905		7/5/01	310.02		310.02	0.00			B
		3906		7/5/01	419.92		419.92	0.00			B
		3908		6/1/01	426.52		853.12	0.00			1
		3910		6/1/01	659.85		1,319.91	0.00			1
		3916		7/5/01	409.98		409.98	0.00			B
		3920		6/10/01	390.41		390.41	0.00			1
		3921		6/10/01	497.43		497.43	0.00			1
		3922		7/5/01	312.38		312.38	0.00			B
		3926		7/5/01	264.62		264.62	0.00			B
		3927		7/1/01	284.43		284.43	0.00			B
		3933		7/5/01	212.44		212.44	0.00			B
		3935		7/5/01	838.47		838.47	0.00			B
		3942		6/1/01	464.45		929.05	0.00			1
		3943		6/10/01	303.37		303.37	0.00			1
		3945		7/5/01	368.48		368.48	0.00			B
		3954		6/15/01	342.25		684.62	0.00			B
		3957		6/20/01	387.25		774.60	0.00			B
		3958		6/15/01	326.23		326.23	0.00			B
		3962		7/5/01	317.33		317.33	0.00			B
		3964		7/1/01	292.83		292.83	0.00			B
		3965		7/1/01	376.66		376.66	0.00			B
		3970		6/15/01	525.48		525.48	0.00			B
		3973		7/5/01	353.62		353.62	0.00			B
		3976		7/5/01	368.84		368.84	0.00			B
		3978		6/15/01	589.69		589.69	0.00			B
		3979		6/1/01	406.41		812.89	0.00			1
		3984		7/5/01	310.99		310.99	0.00			B
		3989		7/1/01	349.62		349.62	0.00			B
		3999		6/20/01	504.97		1,010.13	0.00			B
		4001		5/5/01	693.98		1,961.68	0.00			2
		4003		6/20/01	294.72		294.72	0.00			B
		4004		5/5/01	514.15		1,660.89	0.00			2
		4005		6/15/01	630.18		630.18	0.00			B
		4007		7/1/01	361.99		361.99	0.00			B
		4009		7/5/01	564.29		564.29	0.00			B
		4012		6/10/01	327.65		327.65	0.00			1
		4014		6/15/01	419.37		838.83	0.00			B
		4016		6/15/01	308.03		616.44	0.00			B
		4019		7/5/01	481.19		481.19	0.00			B
		4021		4/15/01	235.85		1,019.91	0.00			9			7/6/01
			TOTAL		315,344.84		681,099.56
	A. P&I ADVANCE - LOAN IN GRACE PERIOD					1. P&I ADVANCE - LOAN DELINQ. 1 MONTH				3. P&I ADVANCE - LOAN DELINQUENT 3 + MONTHS		7. P &I ADVANCE (FORECLOSURE)
	B. P&I ADVANCE - LATE PAYMENT BUT<1 MONTH DELINQ.					2. P&I ADVANCE - LOAN DELINQ. 2 MONTHS			4. MATURED BALLOON/ASSUMED SCHED. PAYMENT			9. P&I ADVANCE (REO)

	** OUTSTANDING P&I ADVANCES INCLUDE THE CURRENT PERIOD P&I ADVANCE
08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.													PAGE 8 OF 48





	ABN AMRO

	LASALLE BANK		N.A.
	*ORIGEN MANUFACTURED HOUSING CONTRACT*
											STATEMENT DATE:		08/15/2001
					*SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES*									PAYMENT DATE:	08/15/2001
					*SERIES 2001-A*									PRIOR PAYMENT:		07/16/2001
														NEXT PAYMENT:			09/17/2001
														RECORD DATE:				08/14/2001

					*ABN AMRO ACCT: 67-8744-00-4*
					*HISTORICAL COLLATERAL LEVEL PREPAYMENT REPORT*



DISCLOSURE
CONTROL #

PAYOFF
PERIOD

INITIAL
BALANCE


TYPE

PAYOFF
AMOUNT

PENALTY
AMOUNT

PREPAYMENT
DATE

MATURITY
DATE

PROPERTY
TYPE

GEOGRAPHIC
LOCATION


		1158		200108		64,957.63	PAYOFF	64,724.58	0.00	7/12/01		2/15/31	SF UNATTACHED DWELLING						FL
		1162		200108		25,023.39	LIQUIDATION	25,002.05	0.00	7/27/01		2/15/21	SF UNATTACHED DWELLING						GA
		1244		200108		63,254.75	PAYOFF	0.00	0.00	7/16/01		8/1/30	SF UNATTACHED DWELLING						WV
		1398		200108		19,228.81	LIQUIDATION	19,228.81	0.00	7/27/01		7/1/15	SF UNATTACHED DWELLING						KY
		1446		200108		39,941.57	PAYOFF	0.00	0.00	7/24/01		7/15/25	SF UNATTACHED DWELLING						OH
		1530		200108		25,978.54	LIQUIDATION	25,917.98	0.00	7/24/01		8/1/30	SF UNATTACHED DWELLING						WV
		1542		200108		19,642.40	LIQUIDATION	19,638.84	0.00	7/24/01		9/1/25	SF UNATTACHED DWELLING						MI
		1622		200108		6,132.48	PAYOFF	0.00	0.00	7/10/01		9/5/05	SF UNATTACHED DWELLING						KY
		1798		200108		39,626.65	PAYOFF	0.00	0.00	7/12/01		10/10/25	SF UNATTACHED DWELLING						MI
		18		200108		59,869.24	PAYOFF	0.00	0.00	7/19/01		6/5/30	SF UNATTACHED DWELLING						SC
		2096		200108		15,841.44	PAYOFF	0.00	0.00	7/31/01		1/15/16	SF UNATTACHED DWELLING						VA
		223		200108		61,160.68	PAYOFF	0.00	0.00	7/23/01		8/1/30	SF UNATTACHED DWELLING						NC
		2558		200108		10,944.69	PAYOFF	0.00	0.00	7/12/01		9/5/07	SF UNATTACHED DWELLING						TX
		2702		200108		42,368.16	LIQUIDATION	42,368.16	0.00	7/20/01		10/1/30	SF UNATTACHED DWELLING						TX
		2728		200108		24,720.47	LIQUIDATION	24,634.56	0.00	7/10/01		10/15/25	SF UNATTACHED DWELLING						TX
		289		200108		64,504.21	PAYOFF	0.00	0.00	7/12/01		9/5/30	SF UNATTACHED DWELLING						AL
		2999		200108		18,528.74	PAYOFF	0.00	0.00	7/26/01		12/10/20	SF UNATTACHED DWELLING						TX
		3009		200108		50,710.00	PAYOFF	0.00	0.00	7/19/01		2/1/31	SF UNATTACHED DWELLING						TX
		312		200108		28,358.04	LIQUIDATION	28,350.24	0.00	7/27/01		9/1/30	SF UNATTACHED DWELLING						AR
		3140		200108		61,075.22	PAYOFF	0.00	0.00	7/24/01		1/1/31	SF UNATTACHED DWELLING						TX
		340		200108		19,982.25	LIQUIDATION	19,978.41	0.00	7/25/01		9/15/20	SF UNATTACHED DWELLING						NC
		3572		200108		47,124.80	PAYOFF	47,076.62	0.00	7/24/01		3/15/31	SF UNATTACHED DWELLING						NC
		3679		200108		18,842.75		0.00	0.00			3/10/26	SF UNATTACHED DWELLING						NC
		3851		200108		20,008.14	PAYOFF	19,962.51	0.00	7/25/01		2/15/21	SF UNATTACHED DWELLING						TX
		3857		200108		45,990.16	PAYOFF	45,944.74	0.00	7/25/01		4/5/31	SF UNATTACHED DWELLING						TX
		547		200108		26,930.98	LIQUIDATION	26,930.98	0.00	7/28/01		10/5/30	SF UNATTACHED DWELLING						AL
		75		200108		35,573.40	PAYOFF	0.00	0.00	7/13/01		7/5/15	SF UNATTACHED DWELLING						MS
		1012		200107		32,483.58	PAYOFF	0.00	0.00			2/1/31	SF UNATTACHED DWELLING						MS
		105		200107		30,705.17	PAYOFF	0.00	0.00			7/10/30	SF UNATTACHED DWELLING						AL
		1429		200107		58,001.39	PAYOFF	0.00	0.00			7/10/30	SF UNATTACHED DWELLING						MI
		1568		200107		51,151.00	PAYOFF	0.00	0.00			8/5/25	SF UNATTACHED DWELLING						MI
		1645		200107		41,029.97	PAYOFF	0.00	0.00			9/5/30	SF UNATTACHED DWELLING						IN
		1655		200107		35,209.71	PAYOFF	0.00	0.00			9/5/30	SF UNATTACHED DWELLING						OH
		1694		200107		36,183.29	PAYOFF	0.00	0.00			10/1/15	SF UNATTACHED DWELLING						TN
		1895		200107		32,598.56	PAYOFF	0.00	0.00			11/10/30	SF UNATTACHED DWELLING						MO
		2061		200107		34,991.78	PAYOFF	0.00	0.00			1/1/31	SF UNATTACHED DWELLING						IN
		2210		200107		28,083.96	LIQUIDATION	28,083.96	0.00			3/10/21	SF UNATTACHED DWELLING						VA
		2232		200107		62,242.60	PAYOFF	0.00	0.00			8/10/30	SF UNATTACHED DWELLING						CA
		2537		200107		40,627.00	PAYOFF	0.00	0.00			9/15/30	SF UNATTACHED DWELLING						WA
		2581		200107		39,583.40	LIQUIDATION	39,354.27	0.00			10/20/30	SF UNATTACHED DWELLING						TX
		2905		200107		50,267.90	PAYOFF	0.00	0.00			1/15/31	SF UNATTACHED DWELLING						TX
		2968		200107		39,798.48	PAYOFF	0.00	0.00			11/15/30	SF UNATTACHED DWELLING						TX
		3015		200107		45,024.84	PAYOFF	0.00	0.00			12/1/30	SF UNATTACHED DWELLING						TX
		3093		200107		165,229.91	PAYOFF	0.00	0.00			2/5/31	SF UNATTACHED DWELLING						CA
		3156		200107		61,724.52	PAYOFF	0.00	0.00			1/5/31	SF UNATTACHED DWELLING						WA
		3251		200107		30,837.15	PAYOFF	0.00	0.00			2/15/21	SF UNATTACHED DWELLING						AR
		3258		200107		26,600.98	PAYOFF	0.00	0.00			3/1/31	SF UNATTACHED DWELLING						AZ
		3285		200107		26,179.40	PAYOFF	0.00	0.00			2/15/11	SF UNATTACHED DWELLING						TX
		3452		200107		40,046.22	LIQUIDATION	40,046.22	0.00			3/15/31	SF UNATTACHED DWELLING						AL
		3488		200107		62,663.02	PAYOFF	0.00	0.00			3/5/31	SF UNATTACHED DWELLING						NC
		3882		200107		53,402.58	PAYOFF	0.00	0.00			3/15/31	SF UNATTACHED DWELLING						TX
		4010		200107		56,966.40	PAYOFF	56,930.25	0.00			4/10/26	SF UNATTACHED DWELLING						WA
		427		200107		37,321.80	LIQUIDATION	37,151.95	0.00			9/10/30	SF UNATTACHED DWELLING						AL
		440		200107		39,277.25	PAYOFF	0.00	0.00			9/15/30	SF UNATTACHED DWELLING						GA
		585		200107		35,937.52	LIQUIDATION	35,908.45	0.00			11/10/30	SF UNATTACHED DWELLING						GA
		795		200107		27,643.10	PAYOFF	0.00	0.00			11/15/25	SF UNATTACHED DWELLING						MS
		84		200107		12,782.80	PAYOFF	0.00	0.00			7/10/15	SF UNATTACHED DWELLING						NC
		1015		200106		63,423.34	PAYOFF	0.00	0.00			1/5/31	SF UNATTACHED DWELLING						GA
		1385		200106		14,588.53	PAYOFF	0.00	0.00			7/1/25	SF UNATTACHED DWELLING						MO
		139		200106		32,705.04	PAYOFF	0.00	0.00			7/15/20	SF UNATTACHED DWELLING						NC
		1393		200106		38,792.56	PAYOFF	0.00	0.00			8/5/25	SF UNATTACHED DWELLING						MI
		1402		200106		29,692.06	LIQUIDATION	29,692.06	0.00			7/15/30	SF UNATTACHED DWELLING						KY
		1681		200106		56,409.06	PAYOFF	0.00	0.00			10/5/30	SF UNATTACHED DWELLING						MO
		182		200106		28,523.98	PAYOFF	0.00	0.00			8/10/30	SF UNATTACHED DWELLING						NC
		1989		200106		51,047.68	PAYOFF	0.01	0.00			12/20/30	SF UNATTACHED DWELLING						KY
		2053		200106		23,965.85	PAYOFF	0.00	0.00			1/1/26	SF UNATTACHED DWELLING						FL
		2150		200106		42,490.14	PAYOFF	0.00	0.00			2/5/26	SF UNATTACHED DWELLING						KY
		2153		200106		65,108.00	PAYOFF	0.00	0.00			2/15/31	SF UNATTACHED DWELLING						VA
		2154		200106		70,452.50	PAYOFF	0.00	0.00			2/10/31	SF UNATTACHED DWELLING						VA
		2289		200106		56,945.77	PAYOFF	0.00	0.00			8/1/30	SF UNATTACHED DWELLING						OK
		2320		200106		32,275.25	PAYOFF	0.00	0.00			7/5/20	SF UNATTACHED DWELLING						AZ
		2781		200106		36,687.21	LIQUIDATION	36,687.21	0.00			11/5/30	SF UNATTACHED DWELLING						AR
		2805		200106		71,100.76	PAYOFF	0.00	0.00			10/15/30	SF UNATTACHED DWELLING						TX
		2834		200106		56,011.23	PAYOFF	0.00	0.00			11/5/30	SF UNATTACHED DWELLING						TX
		2947		200106		55,367.33	PAYOFF	0.00	0.00			11/15/30	SF UNATTACHED DWELLING						TX
		2972		200106		62,200.34	PAYOFF	0.00	0.00			12/5/30	SF UNATTACHED DWELLING						TX
		2984		200106		39,724.48	PAYOFF	0.00	0.00			11/15/30	SF UNATTACHED DWELLING						TX
		3034		200106		30,164.29	PAYOFF	0.00	0.00			12/5/25	SF UNATTACHED DWELLING						TX
		3095		200106		58,110.41	PAYOFF	0.00	0.00			1/1/31	SF UNATTACHED DWELLING						TX
		3321		200106		57,790.82	PAYOFF	0.00	0.00			3/5/31	SF UNATTACHED DWELLING						TX
		3799		200106		22,044.55	PAYOFF	22,044.55	0.00			4/5/16	SF UNATTACHED DWELLING						MO
		388		200106		39,024.13	PAYOFF	0.00	0.00			9/10/30	SF UNATTACHED DWELLING						SC
		3912		200106		51,705.42	PAYOFF	51,705.42	0.00			4/1/31	SF UNATTACHED DWELLING						TX
		3917		200106		37,483.69	PAYOFF	0.00	0.00			3/15/26	SF UNATTACHED DWELLING						TX
		3925		200106		24,120.26	PAYOFF	24,120.26	0.00			3/15/26	SF UNATTACHED DWELLING						ID
		745		200106		29,315.00	LIQUIDATION	28,901.05	0.00			11/15/30	SF UNATTACHED DWELLING						MS
		919		200106		53,476.08	PAYOFF	0.00	0.00			12/15/30	SF UNATTACHED DWELLING						GA
		936		200106		57,884.84	PAYOFF	0.00	0.00			1/5/31	SF UNATTACHED DWELLING						SC
		1067		200105		23,790.56	PAYOFF	0.00	0.00			2/10/21	SF UNATTACHED DWELLING						GA
		1150		200105		42,634.15	PAYOFF	0.00	0.00			2/15/31	SF UNATTACHED DWELLING						GA
		1304		200105		997.29	PAYOFF	0.00	0.00			3/25/19	SF UNATTACHED DWELLING						MI
		1388		200105		55,087.08	PAYOFF	0.00	0.00			8/10/30	SF UNATTACHED DWELLING						MN
		1420		200105		39,335.74	PAYOFF	0.00	0.00			7/15/30	SF UNATTACHED DWELLING						IN
		1471		200105		31,311.27	PAYOFF	0.00	0.00			7/15/30	SF UNATTACHED DWELLING						OH
		1588		200105		32,852.28	PAYOFF	0.00	0.00			9/5/15	SF UNATTACHED DWELLING						TN
		1616		200105		35,292.70	PAYOFF	0.00	0.00			10/10/30	SF UNATTACHED DWELLING						MI
		1724		200105		41,431.13	PAYOFF	0.00	0.00			10/1/30	SF UNATTACHED DWELLING						TN
		2078		200105		62,854.39	PAYOFF	0.00	0.00			1/20/31	SF UNATTACHED DWELLING						KY
		2155		200105		43,745.00	PAYOFF	0.00	0.00			2/10/31	SF UNATTACHED DWELLING						WV
		2241		200105		17,876.98	PAYOFF	0.00	0.00			7/1/10	SF UNATTACHED DWELLING						TX
		2280		200105		52,350.99	PAYOFF	0.00	0.00			7/5/30	SF UNATTACHED DWELLING						CO
		2325		200105		62,078.78	LIQUIDATION	62,078.78	0.00			7/10/30	SF UNATTACHED DWELLING						TX
		2394		200105		54,436.29	PAYOFF	0.00	0.00			8/10/30	SF UNATTACHED DWELLING						TX
		2565		200105		35,086.79	PAYOFF	0.00	0.00			9/1/20	SF UNATTACHED DWELLING						TX
		2808		200105		27,199.85	PAYOFF	0.00	0.00			11/10/20	SF UNATTACHED DWELLING						TX
		3177		200105		41,341.83	PAYOFF	0.00	0.00			2/1/31	SF UNATTACHED DWELLING						TX
		3220		200105		52,343.58	PAYOFF	0.00	0.00			3/15/31	SF UNATTACHED DWELLING						TX
		3246		200105		17,735.88	PAYOFF	0.00	0.00			2/1/11	SF UNATTACHED DWELLING						WA
		3367		200105		40,137.74	PAYOFF	0.00	0.00			3/1/26	SF UNATTACHED DWELLING						TX
		3402		200105		0.00	PAYOFF	1,683.52	0.00				SF UNATTACHED DWELLING
		642		200105		67,066.29	PAYOFF	0.00	0.00			1/1/31	SF UNATTACHED DWELLING						MS
		90		200105		21,022.65	PAYOFF	0.00	0.00			7/5/20	SF UNATTACHED DWELLING						TN
		1053		200104		67,070.00	PAYOFF	67,070.00	0.00			2/15/31	SF UNATTACHED DWELLING						SC
		1365		200104		76,052.43	PAYOFF	76,052.43	0.00			7/15/30	SF UNATTACHED DWELLING						NY
		1407		200104		29,947.73	PAYOFF	29,947.73	0.00			7/1/30	SF UNATTACHED DWELLING						WV
		1442		200104		20,764.76	PAYOFF	20,764.76	0.00			7/10/15	SF UNATTACHED DWELLING						KY
		1486		200104		20,247.77	PAYOFF	20,247.77	0.00			9/1/25	SF UNATTACHED DWELLING						MN
		1691		200104		5,581.37	PAYOFF	5,581.37	0.00			10/10/07	SF UNATTACHED DWELLING						OH
		1868		200104		27,353.62	PAYOFF	27,353.62	0.00			12/1/10	SF UNATTACHED DWELLING						TN
		1888		200104		49,015.89	PAYOFF	49,015.89	0.00			11/1/30	SF UNATTACHED DWELLING						KY
		1947		200104		42,566.43	PAYOFF	42,566.43	0.00			12/1/30	SF UNATTACHED DWELLING						OH
		2055		200104		39,169.00	PAYOFF	39,169.00	0.00			1/1/31	SF UNATTACHED DWELLING						MI
		2140		200104		36,512.98	PAYOFF	36,512.98	0.00			2/10/31	SF UNATTACHED DWELLING						KS
		222		200104		28,740.77	PAYOFF	28,740.77	0.00			8/15/25	SF UNATTACHED DWELLING						NC
		2477		200104		105,273.03	PAYOFF	105,273.03	0.00			11/1/25	SF UNATTACHED DWELLING						WA
		2504		200104		20,087.95	PAYOFF	20,087.95	0.00			8/15/10	SF UNATTACHED DWELLING						TX
		2577		200104		46,890.61	PAYOFF	46,890.61	0.00			10/20/30	SF UNATTACHED DWELLING						TX
		2596		200104		6,965.43	PAYOFF	6,965.43	0.00			10/1/25	SF UNATTACHED DWELLING						CA
		265		200104		52,517.91	PAYOFF	52,517.91	0.00			8/15/30	SF UNATTACHED DWELLING						GA
		2664		200104		32,980.01	PAYOFF	32,980.01	0.00			10/1/30	SF UNATTACHED DWELLING						ID
		2725		200104		30,178.99	PAYOFF	30,178.99	0.00			10/5/30	SF UNATTACHED DWELLING						TX
		2818		200104		35,264.83	PAYOFF	35,264.83	0.00			11/1/15	SF UNATTACHED DWELLING						TX
		2857		200104		49,236.55	PAYOFF	49,236.55	0.00			11/1/30	SF UNATTACHED DWELLING						TX
		2877		200104		31,070.99	PAYOFF	31,070.99	0.00			1/1/31	SF UNATTACHED DWELLING						TX
		2882		200104		20,084.50	PAYOFF	20,084.50	0.00			11/15/20	SF UNATTACHED DWELLING						ID
		3019		200104		52,413.52	PAYOFF	52,413.52	0.00			12/1/30	SF UNATTACHED DWELLING						TX


	3045	200104	71,825.06	PAYOFF		71,825.06		0.00	2/1/31	SF UNATTACHED DWELLING		TX
	3065	200104	64,363.06	PAYOFF		64,363.06		0.00	12/10/30	SF UNATTACHED DWELLING		TX
	3122	200104	57,922.40	PAYOFF		57,922.40		0.00	1/5/31	SF UNATTACHED DWELLING		TX
	3287	200104	67,579.84	PAYOFF		67,579.84		0.00	2/1/31	SF UNATTACHED DWELLING		TX
	3311	200104	70,314.75	PAYOFF		70,314.75		0.00	2/15/31	SF UNATTACHED DWELLING		TX
	3360	200104	59,865.70	PAYOFF		59,865.70		0.00	3/1/31	SF UNATTACHED DWELLING		TX
	386	200104	47,419.83	PAYOFF		47,419.83		0.00	9/15/30	SF UNATTACHED DWELLING		MS
	512	200104	80,859.44	PAYOFF		80,859.44		0.00	11/5/30	SF UNATTACHED DWELLING		VA
	698	200104	7,474.57	PAYOFF		7,474.57		0.00	11/5/07	SF UNATTACHED DWELLING		SC
	708	200104	39,190.00	PAYOFF		39,190.00		0.00	2/1/31	SF UNATTACHED DWELLING		NC
	74	200104	59,229.37	PAYOFF		59,229.37		0.00	7/5/30	SF UNATTACHED DWELLING		MS
	799	200104	52,313.40	PAYOFF		52,313.40		0.00	11/15/30	SF UNATTACHED DWELLING		GA
	801	200104	33,885.52	PAYOFF		33,885.52		0.00	11/15/25	SF UNATTACHED DWELLING		NC
	980	200104	42,056.87	PAYOFF		42,056.87		0.00	2/1/31	SF UNATTACHED DWELLING		NC
					CUMULATIVE	2,584,433.32	0.00


											PAGE 37 OF 48
08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ORIGEN MANUFACTURED HOUSING CONTRACT

STATEMENT DATE:

08/15/2001

SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES

PAYMENT DATE:

08/15/2001

SERIES 2001-A

PRIOR PAYMENT:

07/16/2001

NEXT PAYMENT:

09/17/2001

RECORD DATE:

08/14/2001

ABN AMRO ACCT: 67-8744-00-4

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

1270

6/25/01

7/10/04

EXTENSION

1285

12/11/00

3/10/05

EXTENSION

1260

2/23/01

8/5/05

EXTENSION

1302

12/20/00

5/1/09

EXTENSION

1251

11/30/00

9/15/12

EXTENSION

1279

8/28/00

12/10/13

EXTENSION

1308

1/10/01

6/30/14

EXTENSION

1322

6/14/01

10/5/14

EXTENSION

1336

10/31/00

2/2/15

EXTENSION

715

6/26/01

11/10/15

EXTENSION

1282

11/16/00

10/15/18

EXTENSION

1259

8/31/00

3/15/19

EXTENSION

1306

6/13/01

4/12/19

EXTENSION

1307

12/22/00

4/29/19

EXTENSION

1286

10/12/00

5/5/19

EXTENSION

1313

6/19/01

6/17/19

EXTENSION

1309

11/21/00

7/18/19

EXTENSION

1290

11/29/00

7/25/19

EXTENSION

1310

5/7/01

6/3/19

9/3/19

EXTENSION

1317

5/10/00

9/5/19

EXTENSION

1327

8/31/00

12/12/19

EXTENSION

1325

12/19/00

2/16/20

EXTENSION

1247

2/28/01

4/15/20

EXTENSION

2590

7/30/01

9/10/20

EXTENSION

157

1/31/01

10/1/20

EXTENSION

366

5/22/01

9/5/20

11/5/20

EXTENSION

3016

12/21/00

12/15/20

EXTENSION

1134

7/18/01

2/15/21

EXTENSION

1249

8/24/00

4/15/22

EXTENSION

1252

4/20/00

4/15/22

EXTENSION

1255

12/22/00

8/15/22

EXTENSION

1256

9/1/00

9/15/22

EXTENSION

1258

2/15/01

1/15/23

EXTENSION

1264

5/8/01

3/5/23

EXTENSION

1263

7/28/00

3/15/23

EXTENSION

1269

8/25/00

7/30/23

EXTENSION

1274

8/29/00

8/10/23

EXTENSION

1273

6/30/00

8/25/23

EXTENSION

1278

12/27/00

8/25/23

EXTENSION

1283

8/25/00

1/5/24

EXTENSION

1291

2/27/01

3/25/24

EXTENSION

3672

6/21/01

3/25/24

EXTENSION

1287

7/21/00

4/10/24

EXTENSION

1288

1/16/01

5/15/24

EXTENSION

1289

12/26/00

5/25/24

EXTENSION

1316

4/27/00

7/8/24

EXTENSION

1320

2/27/01

7/28/24

EXTENSION

1319

10/18/00

8/10/24

EXTENSION

1312

8/29/00

9/9/24

EXTENSION

1329

1/23/01

9/27/24

EXTENSION

1330

6/13/01

10/5/24

EXTENSION

1333

1/23/01

10/12/24

EXTENSION

1321

8/22/00

11/1/24

EXTENSION

1318

1/3/01

11/3/24

EXTENSION

1338

11/21/00

11/4/24

EXTENSION

1337

10/12/00

11/15/24

EXTENSION

1326

4/26/01

9/17/24

11/17/24

EXTENSION

1343

3/27/01

11/28/24

EXTENSION

1299

11/30/00

12/5/24

EXTENSION

1331

6/29/01

12/17/24

EXTENSION

1334

6/22/01

12/18/24

EXTENSION

1238

11/30/00

1/1/25

EXTENSION

1345

9/19/00

1/20/25

EXTENSION

1340

3/30/01

1/26/25

EXTENSION

1335

9/14/00

3/1/25

EXTENSION

1284

10/27/00

3/15/25

EXTENSION

1347

12/14/00

5/10/25

EXTENSION

8/11/00

12/15/29

EXTENSION

3671

4/30/01

11/5/29

1/5/30

EXTENSION

2227

12/28/00

1/10/30

EXTENSION

12/19/00

2/1/30

EXTENSION

1352

5/25/01

12/15/29

2/15/30

EXTENSION

1242

8/16/00

3/15/30

EXTENSION

1354

10/25/00

4/15/30

EXTENSION

6/1/01

4/15/30

EXTENSION

6/21/01

7/1/30

EXTENSION

7/17/01

7/5/30

EXTENSION

112

7/20/01

7/10/30

EXTENSION

1431

5/11/01

7/15/30

EXTENSION

141

7/28/01

8/1/30

EXTENSION

225

6/26/01

8/10/30

EXTENSION

252

7/31/01

8/10/30

EXTENSION

2358

6/28/01

8/15/30

EXTENSION

2314

4/12/01

7/1/30

9/1/30

EXTENSION

2539

6/22/01

9/1/30

EXTENSION

1508

12/29/00

9/10/30

EXTENSION

2653

4/30/01

9/15/30

EXTENSION

279

2/27/01

9/15/30

EXTENSION

351

6/1/01

9/15/30

EXTENSION

510

7/25/01

10/10/30

EXTENSION

552

7/12/01

11/1/30

EXTENSION

123

5/21/01

9/5/30

11/5/30

EXTENSION

1374

1/30/01

11/5/30

EXTENSION

641

3/13/01

11/10/30

EXTENSION

433

5/31/01

9/15/30

11/15/30

EXTENSION

594

7/31/01

11/15/30

EXTENSION

2056

7/16/01

12/15/30

EXTENSION

2892

3/16/01

12/15/30

EXTENSION

3284

7/10/01

2/10/31

EXTENSION

3842

6/22/01

3/10/31

EXTENSION

3538

7/3/01

3/15/31

EXTENSION

08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.

PAGE 42 OF 48





		ABN AMRO

		LASALLE BANK	N.A.
	*ORIGEN MANUFACTURED HOUSING CONTRACT*
																	STATEMENT DATE:			08/15/2001
						*SENIOR/SUBORDINATE ASSET-BACKED CERTIFICATES*																	PAYMENT DATE:					08/15/2001
						*SERIES 2001-A*																	PRIOR PAYMENT:						07/16/2001
																						NEXT PAYMENT:								09/17/2001
																						RECORD DATE:									08/14/2001

						*ABN AMRO ACCT: 67-8744-00-4*
						*REALIZED LOSS DETAIL*


BEGINNING
SCHEDULED
BALANCE

GROSS PROCEEDS
AS A % OF
SCHED. BALANCE

AGGREGATE
LIQUIDATION
EXPENSES *

NET
LIQUIDATION
PROCEEDS

NET PROCEEDS
AS A % OF
SCHED. BALANCE


PERIOD

DISCLOSURE
CONTROL #

APPRAISAL
DATE

APPRAISAL
VALUE

GROSS
PROCEEDS

REALIZED
LOSS



				200108	1162		NOT AVAIL.	NOT AVAIL.	25,002.05		12,472.05			49.88%	0.00				12,472.05		49.88%				12,530.00
				200108	1398		NOT AVAIL.	NOT AVAIL.	19,228.81		9,474.60			49.27%	0.00				9,474.60		49.27%				9,754.21
				200108	1530		NOT AVAIL.	NOT AVAIL.	25,917.98		9,246.94			35.68%	0.00				9,246.94		35.68%				16,671.04
				200108	1542		NOT AVAIL.	NOT AVAIL.	19,638.84		3,961.95			20.17%	0.00				3,961.95		20.17%				15,676.89
				200108	2702		NOT AVAIL.	NOT AVAIL.	42,368.16		22,640.74			53.44%	0.00				22,640.74		53.44%				19,727.42
				200108	2728		NOT AVAIL.	NOT AVAIL.	24,634.56		14,005.57			56.85%	0.00				14,005.57		56.85%				10,628.99
				200108	312		NOT AVAIL.	NOT AVAIL.	28,350.24		10,507.75			37.06%	0.00				10,507.75		37.06%				17,842.49
				200108	340		NOT AVAIL.	NOT AVAIL.	19,978.41		4,210.15			21.07%	0.00				4,210.15		21.07%				15,768.26
				200108	547		NOT AVAIL.	NOT AVAIL.	26,930.98		11,244.61			41.75%	0.00				11,244.61		41.75%				15,686.37
				200107	2210		NOT AVAIL.	NOT AVAIL.	28,083.96		19,313.00			68.77%	0.00				19,313.00		68.77%				8,770.96
				200107	2581		NOT AVAIL.	NOT AVAIL.	39,354.27		27,852.49			70.77%	0.00				27,852.49		70.77%				11,501.78
				200107	3452		NOT AVAIL.	NOT AVAIL.	40,046.22		22,296.93			55.68%	0.00				22,296.93		55.68%				17,749.29
				200107	427		NOT AVAIL.	NOT AVAIL.	37,151.95		11,281.33			30.37%	0.00				11,281.33		30.37%				25,870.62
				200107	585		NOT AVAIL.	NOT AVAIL.	35,908.45		13,196.45			36.75%	0.00				13,196.44		36.75%				22,712.01
				200106	1402		NOT AVAIL.	NOT AVAIL.	29,692.06		10,663.45			35.91%	0.00				10,663.45		35.91%				19,028.61
				200106	2781		NOT AVAIL.	NOT AVAIL.	36,687.21		18,357.43			50.04%	0.00				18,357.43		50.04%				18,329.78
				200106	745		NOT AVAIL.	NOT AVAIL.	28,901.05		13,794.97			47.73%	0.00				13,794.97		47.73%				15,106.08
				200105	2325		NOT AVAIL.	NOT AVAIL.	62,078.78		61,181.02			98.55%	0.00				61,181.02		98.55%				897.76
			CURRENT TOTAL							232,050.03			97,764.36			0.00		97,764.36									134,285.67
			CUMULATIVE							569,953.98		295,701.43					0.00		295,701.42							274,252.56
	* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..
	08/08/2001 - 15:22 (F118-F129, F181) 2001 LASALLE BANK N.A.																							PAGE 48 OF 48

ORIGEN MANUFACTURED HOUS CONT SEN/SUB AS BCKD CRT SR 2001-A 8-K