8-K 1 abn99004_200207.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: June 22, 1999
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under the Pooling and
Servicing Agreement, dated as of June 1, 1999 providing for,
inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 1999-4)

Delaware (State or other jurisdiction of organization)
333-57027-02 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
(312) 782-0600

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on July 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A., IN
ITS CAPACITY AS AGENT
FOR THE TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Dated: July 25, 2002.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0507/2825/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

0507/2825/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-4

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8180-00-1

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

RITA LOPEZ (312) 904-0351

SAMANTHA LEE (714) 238-6731

RITA.LOPEZ@ABNAMRO.COM

SAMANTHA.Y.LEE@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN99004

CLOSING DATE:

6/29/1999

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-3

CASH RECONCILIATION SUMMARY

PAGE 4

FIRST PAYMENT DATE:

7/26/1999

MONTHLY DATA FILE NAME:

OTHER RELATED INFORMATION

PAGE 5

ASSUMED FINAL PAYMENT: DATE:

6/25/2029

ABN99004_200205_3.ZIP

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 6

ABN99004_200207_3.ZIP

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 6

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 7

MODIFIED LOAN DETAIL

PAGE 8

REALIZED LOSS DETAIL

PAGE 9

PARTIES TO THE TRANSACTION

DEPOSITOR: ABN AMRO INC.

UNDERWRITER: DONALDSON. LUFKIN & JENRETTE

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

SPECIAL SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: STANDARD & POOR'S CORPORATION/FITCH, INC.

RATING AGENCY: STANDARD & POOR'S RATING SERVICES/FITCH RATINGS

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

05/17/2002 - 16:57 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 1 OF 9

07/24/2002 - 14:45 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 1 OF 9

	ABN AMRO
	LASALLE BANK		N.A.
ABN AMRO MORTGAGE CORPORATION
										ABN AMRO MORTGAGE GROUP INC., AS SERVICER																										STATEMENT DATE:									0507/2825/2002
										MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																										PAYMENT DATE:						0507/2825/2002
WAC:						6.~~917127~~910659%				SERIES 1999-4																										PRIOR PAYMENT:							0406/25/2002
																																				NEXT PAYMENT:								0608/2526/2002
WAMM:						~~294~~292
																																				RECORD DATE:									0406/3028/2002
										REMIC II
										ABN AMRO ACCT: 67-8180-00-1
									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST			INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)			ADJUSTMENT				RATE
			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000					PER $ 1000		PER $ 1000		NEXT RATE(3)
	IA-1						25,615,000.00					1312,~~229~~541,~~245~~335.2869					~~392~~444,~~663~~594.5585			0.00			0.00				12,~~836~~096,~~581~~740.7384				7167,~~658~~932.4123				0.00				6.50000000%
	00077BHG1													~~516~~489.~~464777669~~609045091			1517.~~329437829~~356816319			0.000000000			0.000000000				~~501~~472.~~135339840~~252228772					2.~~797517470~~652048800			0.000000000						FIXED
	IA-2						109,340,000.00					5752,~~158~~465,~~016~~413.1980					23,~~678~~032,~~569~~821.9130			0.00			0.00				5449,~~479~~432,~~446~~592.2850				~~309~~284,~~605~~187.9266				0.00				6.50000000%
	00077BHH9													~~522~~479.~~754858149~~837331260			2427.~~497621273~~737527895			0.000000000			0.000000000				~~498~~452.~~257236876~~099803366					2.~~831588806~~599118895			0.000000000						FIXED
	IA-3						36,323,000.00					36,323,000.00					0.00			0.00			0.00				36,323,000.00				204,316.88				0.00				6.75000000%
	00077BHJ5													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000138			0.000000000						FIXED
	IA-4						33,553,442.00					33,553,442.00					0.00			0.00			0.00				33,553,442.00				181,747.81				0.00				6.50000000%
	00077BHK2													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416666642			0.000000000						FIXED
	IA-5						51,230,000.00					2623,~~196~~945,~~346~~128.0171					1,~~285~~454,~~010~~958.4108			0.00			0.00				2422,~~911~~490,~~335~~170.6063				~~141~~129,~~896~~702.8778				0.00				6.50000000%
	00077BHL0													~~511~~467.~~347765177~~404425337			2528.~~083162405~~400509077			0.000000000			0.000000000				~~486~~439.~~264602772~~003916260					2.~~769800312~~531773961			0.000000000						FIXED
	IA-6						23,785,000.00					1514,~~647~~520,~~867~~624.6583					~~643~~728,~~438~~535.0021			0.00			0.00				1513,~~004~~792,~~429~~089.6562				9184,~~279~~703.2364				0.00				7.00000000%
	00077BHM8													~~657~~610.~~888066008~~495052764			2730.~~052259828~~630027749			0.000000000			0.000000000				~~630~~579.~~835806180~~865025016					3.~~837680471~~561220938			0.000000000						FIXED
	IA-7						26,011,000.00					76,~~822~~187,~~795~~173.3816					~~933~~1,~~624~~057,099.4899			0.00			0.00				65,~~889~~130,~~170~~073.9017				4233,~~373~~513.4785				0.00				6.50000000%
	00077BHN6													~~300~~237.~~749505209~~867562185			3540.~~893448157~~640497866			0.000000000			0.000000000				~~264~~197.~~856057053~~227064319					1.~~629059629~~288449118			0.000000000						FIXED
	IA-8						12,310,000.00					12,310,000.00					0.00			0.00			0.00				12,310,000.00				66,679.17				0.00				6.50000000%
	00077BHP1													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416666937			0.000000000						FIXED
	IA-9						6,108,000.00					6,108,000.00					0.00			0.00			0.00				6,108,000.00				35,630.00				0.00				7.00000000%
	00077BHQ9													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.833333333			0.000000000						FIXED
	IA-10						3,932,961.00					3,~~307~~220,~~027~~316.8992					4956,~~495~~041.2216			0.00			0.00				3,~~257~~164,~~532~~275.6776				0.00				0.00				0.00000000%
	00077BHR7													~~840~~818.~~849398202~~802149322			1214.~~584721791~~249101377			0.000000000			0.000000000				~~828~~804.~~264676410~~553047945					0.000000000			0.000000000						FIXED
	IA-11						3,074,000.00					3,074,000.00					0.00			0.00			0.00				3,074,000.00				17,931.67				0.00				7.00000000%
	00077BHS5													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.833334418			0.000000000						FIXED
	IA-12						665,000.00					665,000.00					0.00			0.00			0.00				665,000.00				3,602.08				0.00				6.50000000%
	00077BHT3													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416661654			0.000000000						FIXED
	IA-13						10,246,116.00					6,~~563~~232,~~724~~576.9321					~~189~~214,~~021~~020.9888			0.00			0.00				6,~~374~~018,~~702~~555.9533				3533,~~553~~759.5179				0.00				6.50000000%
	00077BHU0													~~640~~608.~~606150662~~286711765			1820.~~448159283~~888000878			0.000000000			0.000000000				~~622~~587.~~157991379~~398710887					3.~~469949979~~294886570			0.000000000						FIXED
	IA-X1						6,234,751.00				N	4,~~324~~081,~~911~~942.1405					0.00			0.00			0.00				43,~~171~~950,~~664~~888.3852				2322,~~426~~110.6052				0.00				6.50000000%
	00077BHV8													~~693~~654.~~678246333~~708111038			0.000000000			0.000000000			0.000000000				~~669~~633.~~098794804~~688261167					3.~~757423512~~546335692			0.000000000						6.500000000%
	IA-X2						10,902,679.00				N	54,~~265~~860,~~388~~850.6571					0.00			0.00			0.00				54,~~039~~554,~~404~~814.7368				2826,~~520~~329.8661				0.00				6.50000000%
	00077BHW6													~~482~~445.~~944480893~~840027942			0.000000000			0.000000000			0.000000000				~~462~~417.~~217105539~~770226932					2.~~615949713~~414967000			0.000000000						6.500000000%
	IA-P						948,923.00					~~800~~798,~~133~~007.1866					1,~~049~~162.2436			0.00			0.00				~~799~~796,~~083~~845.9430				0.00				0.00				0.00000000%
	00077BHX4													~~843~~840.~~201376719~~961447873			1.~~105716691~~224925521			0.000000000			0.000000000				~~842~~839.~~095660027~~736522352					0.000000000			0.000000000						N/A
	IIA-1						37,432,000.00					2320,~~637~~997,~~753~~431.5030					1130,~~502,334~~346.0193			0.00			0.00				2220,~~135~~867,~~419~~084.4937				~~118~~104,~~188~~987.7716				0.00				6.00000000%
	00077BHY2													~~631~~560.~~485186471~~948688288			403.~~135018433~~482232582			0.000000000			0.000000000				~~591~~557.~~350168038~~466455706					32.~~157425999~~804743535			0.000000000						FIXED
	IIA-2						1,500,000.00					1,500,000.00					0.00			0.00			0.00				1,500,000.00				7,500.00				0.00				6.00000000%
	00077BHZ9													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.000000000			0.000000000						FIXED
	IIA-3						9,690,976.00					8,~~493~~412,~~642~~086.3600					4042,~~386~~731.4166			0.00			0.00				8,~~453~~369,~~255~~354.9534				42,~~468~~060.2143				0.00				6.00000000%
	00077BJA2													~~876~~868.~~448601255~~032899885			4.~~167424416~~409427905			0.000000000			0.000000000				~~872~~863.~~281176839~~623471981					4.~~382242821~~340164499			0.000000000						FIXED
	IIA-X						2,336,732.00				N	1,~~478~~286,~~204~~835.0747					0.00			0.00			0.00				1,~~374~~279,~~543~~534.6099				76,~~391~~434.0218				0.00				6.00000000%
	00077BJB0													~~632~~550.~~594610764~~698783600			0.000000000			0.000000000			0.000000000				~~588~~547.~~233310452~~574557117					32.~~162972904~~753495052			0.000000000						6.000000000%
	IIA-P						569,880.00					~~425~~420,~~071~~689.9924					2,~~176~~339.7156			0.00			0.00				~~422~~418,~~895~~349.2868				0.00				0.00				0.00000000%
	00077BJC8													~~745~~738.~~897364357~~206710185			34.~~819593599~~105355513			0.000000000			0.000000000				~~742~~734.~~077770759~~101354671					0.000000000			0.000000000						N/A
	M						8,582,337.00					8,~~207~~182,~~557~~881.7130					12,~~238~~592.2042			0.00			0.00				8,~~195~~170,~~319~~288.5188				4443,~~066~~936.8998				(0.01)				6.~~44287634~~44325427%
	00077BJD6													~~956~~953.~~331324440~~456069134			1.~~425975233~~467248373			0.000000000			0.000000000				~~954~~951.~~905349207~~988820761					5.~~134602615~~119465712			(0.000001165)						6.~~443063076~~443455533%
	B-1						3,065,120.00					2,~~931~~922,~~270~~457.27					4,~~370~~497.7829			0.00			0.00				2,~~926~~917,~~899~~959.4998				15,~~738~~691.1778				(0.~~01)~~00				6.~~44287634~~44325427%
	00077BJE4													~~956~~953.~~331324712~~456070235			1.~~425973534~~467247612			0.000000000			0.000000000				~~954~~951.~~905351177~~988822624					5.~~134601582~~119466775			(0.~~000003263)~~000000000						6.~~443063076~~443455533%
	B-2						1,430,389.00					1,~~367~~363,~~925~~813.8007					2,~~039~~098.7074			0.00			0.00				1,~~365~~361,~~886~~714.1033				7,~~344~~322.4883				0.00				6.~~44287634~~44325427%
	00077BJF1													~~956~~953.~~331319662~~456066846			1.~~425975731~~467251216			0.000000000			0.000000000				~~954~~951.~~905343931~~988815630					5.~~134603244~~119467501			0.000000000						6.~~443063076~~443455533%
	B-3						1,430,390.00					1,~~367~~363,~~926~~814.7703					2,~~039~~098.7074			0.00			0.00				1,~~365~~361,~~887~~715.0729				7,~~344~~322.4883				(0.~~01)~~00				6.~~44287634~~44325427%
	00077BJH7													~~956~~953.~~331329218~~456071421			1.~~425974734~~467250191			0.000000000			0.000000000				~~954~~951.~~905354484~~988821231					5.~~134599655~~119463922			(0.~~000006991)~~000000000						6.~~443063076~~443455533%
	B-4						817,366.00					~~781~~779,~~672~~322.7057					1,~~165~~199.5428			0.00			0.00				~~780~~778,~~507~~123.1629				4,~~196~~184.8548				0.00				6.~~44287634~~44325427%
	00077BJJ3													~~956~~953.~~331313023~~456064970			1.~~425970740~~467249678			0.000000000			0.000000000				~~954~~951.~~905342282~~988815292					5.~~134603103~~119469124			0.000000000						6.~~443063076~~443455533%
	B-5						1,021,707.00					~~977~~974,~~090~~152.5790					1,~~456~~499.9310			0.00			0.00				~~975~~972,~~633~~653.6480				5,~~246~~230.0659				(0.0001)				6.~~44287634~~44325427%
	00077BJK0													~~956~~953.~~331482509~~456225709			1.~~425976332~~467250396			0.000000000			0.000000000				~~954~~951.~~905506177~~988975313					5.~~134603169~~119461842			(0.~~000000000~~000009788)						6.~~443063076~~443455533%
	R						100.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~6.00000000%~~N/A
	00077BJG9													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	R (COMPONENT R-1)						0.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				N/A
	NONE													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000
		TOTAL			408,682,707.00								~~272~~258,~~448~~860,~~510~~666.1866				7,~~741~~188,~~080~~637.7755			0.00			0.00				~~264~~251,~~707~~672,~~429~~029.4111				1,~~513~~436,~~707~~818.4195				(0.0302)
																										TOTAL P&I PAYMENT				98,~~254~~625,~~788~~456.1850
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
05/17/2002 - 16:57 (C539-C566) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 9
07/24/2002 - 14:45 (C539-C566) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 9

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

STATEMENT DATE:

0507/2825/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

0507/2825/2002

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-4

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8180-00-1

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

SERVICING FEE SUMMARY

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

1,~~493~~392,~~047~~955.3940

CURRENT SERVICING FEES

5147,~~322~~920.4392

SCHEDULED:

LESS DEFERRED INTEREST

0.00

PLUS FEES ADVANCED FOR PPIS

0.00

CURRENT SCHEDULED PRINCIPAL

~~403~~389,~~536~~208.1558

PLUS ADVANCE INTEREST

7494,~~820~~480.4793

LESS REDUCTION FOR PPIS

0.00

ADVANCED SCHEDULED PRINCIPAL

2024,~~255~~081.37

PLUS UNSCHEDULED INTEREST

0.00

PLUS DELINQUENT SERVICING FEES

23,~~599~~311.6792

SCHEDULED PRINCIPAL DISTRIBUTION

~~423~~413,~~791~~289.5295

PPIS REDUCING SCHEDULED INTEREST

0.00

TOTAL SERVICING FEES

5351,~~922~~232.1084

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(5147,~~322~~920.4392)

CURTAILMENTS

~~167~~353,~~774~~011.2060

PLUS FEES ADVANCED FOR PPIS

0.00

PREPAYMENTS IN FULL

76,~~149~~422,~~515~~335.0698

LESS FEE STRIPS PAID BY SERVICER

0.00

PPIS SUMMARY

LIQUIDATION PROCEEDS

0.00

LESS MISC. FEES & EXPENSES

0.00

GROSS PPIS

0.00

REPURCHASE PROCEEDS

0.00

LESS NON RECOVERABLE ADVANCES

0.00

REDUCED BY PPIE

0.00

OTHER PRINCIPAL PROCEEDS

0.00

INTEREST DUE TRUST

1,~~516~~439,~~545~~515.4341

REDUCED BY SHORTFALLS IN FEES

0.00

UNSCHEDULED PRINCIPAL DISTRIBUTION

76,~~317~~775,~~289~~347.2658

LESS TRUSTEE FEE

(2,~~838~~696.0147)

REDUCED BY OTHER AMOUNTS

0.00

REMITTANCE PRINCIPAL

7,~~741~~188,~~080~~637.7853

LESS FEE STRIPS PAID BY TRUST

0.00

NET PPIS

0.00

LESS MISC. FEES PAID BY TRUST

0.00

PPIS REDUCING SERVICING FEE

0.00

SERVICER WIRE AMOUNT

98,~~257~~628,~~626~~152.2194

LESS INTEREST RESERVE WITHHOLDING

0.00

PPIS ALLOCATED TO CERTIFICATES

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

1,~~513~~436,~~707~~818.4295

POOL BALANCE SUMMARY

BALANCE/AMOUNT

COUNT

BEGINNING POOL

~~272~~258,~~448~~860,~~509~~666.9847

~~809~~769

SCHEDULED PRINCIPAL DISTRIBUTION

~~423~~413,~~791~~289.5295

UNSCHEDULED PRINCIPAL DISTRIBUTION

76,~~317~~775,~~289~~347.2658

2221

DEFERRED INTEREST

0.00

LIQUIDATIONS

0.00

REPURCHASES

0.00

ENDING POOL

~~264~~251,~~707~~672,~~429~~028.2094

~~787~~748

ADVANCES

PRIOR OUTSTANDING

CURRENT PERIOD

RECOVERED

ENDING OUTSTANDING

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

MADE BY: SERVICER

1827,~~611~~772.6390

~~114~~157,~~402~~515.2453

2024,~~255~~081.37

7494,~~820~~480.4793

27,~~229~~889.6764

1242,~~846~~037.8162

3643,~~637~~964.3363

~~176~~209,~~375~~958.8984

05/17/2002 - 16:57 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 4 OF 9

07/24/2002 - 14:45 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 4 OF 9

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

STATEMENT DATE:

0507/2825/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

0507/2825/2002

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-4

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8180-00-1

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

4,086,827.00

0.00

4,086,827.00

0.00

4,086,827.00

126,745.00

0.00

126,745.00

TOTAL

NUMBER OF PAYOFFS:

2221

AGGREGATE PAYOFF AMOUNTS:

76,~~149~~422,~~515~~335.0698

NUMBER OF CURTAILMENTS:

~~136~~133

AGGREGATE CURTAILMENT AMOUNTS:

~~167~~351,~~016~~087.7763

NUMBER OF LOANS IN FORECLOSURE:

BOOK VALUE OF LOANS IN FORECLOSURE:

~~543,415~~0.7400

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

0.00

05/17/2002 - 16:57 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 5 OF 9

07/24/2002 - 14:45 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 5 OF 9

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																											STATEMENT DATE:					0507/2825/2002
												ABN AMRO MORTGAGE GROUP INC., AS SERVICER																															PAYMENT DATE:					0507/2825/2002
																																											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
												PRIOR PAYMENT:									0406/25/2002
												SERIES 1999-4
																																											NEXT PAYMENT:						0608/2526/2002
																																											RECORD DATE:							0406/3028/2002
												ABN AMRO ACCT: 67-8180-00-1
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
											DELINQUENCY AGING CATEGORIES																								SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE						# BALANCE					# BALANCE
					7/25/02		1		291,903						0	0				2		575,874			0	0				2	620,335		0			0			0	0					0		0
						0.13%				0.12%			0.00%				0.00%			0.27%			0.23%	0.00%			0.00%	0.27%				0.25%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/02		2		533,101						1	277,082				2		748,701			2	773,995				1	299,090		0			0			0	0					0		0
						0.26%				0.21%			0.13%				0.11%			0.26%			0.29%	0.26%			0.30%	0.13%				0.12%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					5/28/02		1		277,361						1	290,206				2		924,384			2	543,416				2	621,576		0			0			0	0					0		0
						0.13%				0.10%			0.13%				0.11%			0.25%			0.35%	0.25%			0.21%	0.25%				0.23%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/02		1		320,384						2	719,089				2		749,881			1	277,990				2	622,191		0			0			0	0					0		0
						0.12%				0.12%			0.25%				0.26%			0.25%			0.28%	0.12%			0.10%	0.25%				0.23%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/25/02		3		1,081,314						4	1,442,931				3		1,028,906			2	622,802				0	0		0			0			0	0					0		0
						0.36%				0.38%			0.48%				0.51%			0.36%			0.37%	0.24%			0.22%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					2/25/02		2		709,080						2	869,861				5		1,591,542			2	623,410				0	0		0			0			0	0					0		0
						0.23%				0.24%			0.23%				0.30%			0.58%			0.55%	0.23%			0.22%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					1/25/02		3		1,056,330						1	278,462				4		1,314,674			2	624,014				0	0		0			0			0	0					1		473,633
						0.34%				0.35%			0.11%				0.09%			0.45%			0.44%	0.22%			0.21%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.11%					0.16%
					12/26/01		4		1,361,695						0	0				5		1,556,363			2	624,614				0	0		0			0			0	0					1		474,091
						0.43%				0.43%			0.00%				0.00%			0.54%			0.50%	0.22%			0.20%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.11%					0.15%
					11/26/01		2		714,077						1	295,946				4		1,261,949			2	625,210				0	0		0			0			0	0					1		474,546
						0.21%				0.22%			0.10%				0.09%			0.42%			0.39%	0.21%			0.19%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.10%					0.15%
					10/25/01		0		0						1	279,721				2		569,199			3	866,632				0	0		0			0			0	0					1		474,998
						0.00%				0.00%			0.10%				0.08%			0.20%			0.17%	0.31%			0.26%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.10%					0.14%
					9/25/01		2		576,534						1	267,899				1		475,448			3	867,446				0	0		0			0			0	0					1		475,448
						0.20%				0.17%			0.10%				0.08%			0.10%			0.14%	0.30%			0.26%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.10%					0.14%
					8/27/01		0		0						1	268,164				2		582,453			2	566,087				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.10%				0.08%			0.20%			0.17%	0.20%			0.17%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					7/25/01		6		2,058,504						1	280,564				4		1,217,215			2	566,593				0	0		0			0			0	0					0		0
						0.59%				0.60%			0.10%				0.08%			0.39%			0.35%	0.20%			0.16%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/01		1		536,782						1	280,842				2		651,242			2	567,096				0	0		0			0			0	0					0		0
						0.10%				0.15%			0.10%				0.08%			0.19%			0.19%	0.19%			0.16%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					5/25/01		2		651,858						0	0				1		241,938			1	325,658				0	0		0			0			0	0					0		0
						0.19%				0.18%			0.00%				0.00%			0.10%			0.07%	0.10%			0.09%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/01		1		349,120						2	523,549				0		0			1	325,937				0	0		0			0			0	0					0		0
						0.09%				0.10%			0.19%				0.14%			0.00%			0.00%	0.09%			0.09%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/26/01		3		848,928						0	0				0		0			1	326,217				0	0		0			0			0	0					0		0
						0.28%				0.23%			0.00%				0.00%			0.00%			0.00%	0.09%			0.09%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				05/17/2002 - 16:57 (C539-C566) 2002 LASALLE BANK N.A.																																								PAGE 6 OF 9
				07/24/2002 - 14:45 (C539-C566) 2002 LASALLE BANK N.A.																																								PAGE 6 OF 9

	ABN AMRO
	LASALLE BANK		N.A.
	ABN AMRO MORTGAGE CORPORATION
	ABN AMRO MORTGAGE GROUP INC., AS SERVICER																																		~~STATEMENT DATE:~~	STATEMENT DATE:				~~05/28/2002~~	07/25/2002
																																											~~PAYMENT DATE:~~	PAYMENT DATE:						~~05/28/2002~~	07/25/2002
											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																																~~PRIOR PAYMENT:~~	PRIOR PAYMENT:							~~04/25/2002~~	06/25/2002
											SERIES 1999-4
																																											~~NEXT PAYMENT:~~	NEXT PAYMENT:									~~06/25/2002~~	08/26/2002
																																											~~RECORD DATE:~~	RECORD DATE:										~~04/30/2002~~	06/28/2002
											ABN AMRO ACCT: 67-8180-00-1
											ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)						REALIZED LOSSES (2)							REMAINING TERM									~~CURR WEIGHTED AVG.~~	CURR WEIGHTED AVG.
DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE					# AMOUNT								LIFE ~~AMORT.~~		AMORT			~~COUPON REMIT~~	COUPON REMIT
				5/28/02		787			264,707,429				22		7,149,515				0	0			0	0			0			0			0		0						294		299				6.92%							6.67%
				7/25/02		748			251,672,029				21		6,422,336				0	0			0	0			0			0			0		0						292			297				6.91%							6.66%
					63.71%					61.58%		2.73%				2.48%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/02		769			258,860,666				18		5,354,145				0	0			0	0			0			0			0		0						293			299				6.91%							6.66%
					65.50%					63.34%		2.29%				2.02%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				5/28/02		787			264,707,429				22		7,149,515				0	0			0	0			0			0			0		0						294			299				6.92%							6.67%
					67.04%					64.77%		2.72%				2.62%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				4/25/02		809			272,448,510				24		7,918,442				0	0			0	0			0			0			0		0						295		~~300~~	300			~~6.92%~~	6.92%						~~6.67%~~	6.67%
					68.91%					66.67%		2.88%				2.82%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				3/25/02		833			280,865,622				24		8,228,471				0	0			0	0			0			0			0		0						296		~~301~~	301			~~6.93%~~	6.93%						~~6.68%~~	6.68%
					70.95%					68.72%		2.80%				2.84%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				2/25/02		857			289,679,438				34		11,158,586				0	0			0	0			0			0			0		0						298		~~303~~	303			~~6.93%~~	6.93%						~~6.68%~~	6.68%
					73.00%					70.88%		3.82%				3.70%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				1/25/02		891			301,379,825				34		12,084,954				0	0			0	0			0			0			0		0						299		~~304~~	304			~~6.94%~~	6.94%						~~6.69%~~	6.69%
					75.89%					73.74%		3.68%				3.85%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				12/26/01		925			313,978,345				29		9,231,021				0	0			0	0			0			0			0		0						300		~~305~~	305			~~6.94%~~	6.94%						~~6.69%~~	6.69%
					78.79%					76.83%		3.04%				2.85%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				11/26/01		954			323,777,342				25		8,404,650				0	0			0	0			0			0			0		0						301		~~306~~	306			~~6.95%~~	6.95%						~~6.70%~~	6.70%
					81.26%					79.22%		2.55%				2.52%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				10/25/01		979			332,895,943				8		2,581,891				0	0			0	0			0			0			0		0						303		~~307~~	307			~~6.95%~~	6.95%						~~6.70%~~	6.70%
					83.39%					81.46%		0.81%				0.77%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				9/25/01		987			336,126,496				18		5,451,917				0	0			0	0			0			0			0		0						304		~~308~~	308			~~6.95%~~	6.95%						~~6.70%~~	6.70%
					84.07%					82.25%		1.79%				1.59%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				8/27/01		1,005			342,121,280				8		3,206,726				0	0			0	0			0			0			0		0						305		~~309~~	309			~~6.95%~~	6.95%						~~6.70%~~	6.70%
					85.60%					83.71%		0.79%				0.93%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				7/25/01		1,013			345,865,560				14		4,752,224				0	0			0	0			0			0			0		0						307		~~311~~	311			~~6.96%~~	6.96%						~~6.71%~~	6.71%
					86.29%					84.63%		1.36%				1.35%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/01		1,027			351,208,416				24		7,065,185				0	0			0	0			0			0			0		0						308		~~312~~	312			~~6.96%~~	6.96%						~~6.71%~~	6.71%
					87.48%					85.94%		2.28%				1.97%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				5/25/01		1,051			358,884,754				13		3,721,538				0	0			0	0			0			0			0		0						309		~~313~~	313			~~6.96%~~	6.96%						~~6.71%~~	6.71%
					89.52%					87.82%		1.22%				1.02%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				4/25/01		1,064			363,229,274				13		4,515,934				0	0			0	0			0			0			0		0						310		314				6.96%							6.71%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
					90.63%					88.88%		1.21%				1.23%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
																																														PAGE 7 OF 9
				3/26/01		1,077			368,323,757				3		849,775				0	0			0	0			0			0			0		0						311		315				6.96%							6.71%
			07/24/2002 - 14:45 (C539-C566) 2002 LASALLE BANK N.A.
					91.74%					90.12%		0.28%				0.23%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																													PAGE 7 OF 9
			05/17/2002 - 16:57 (C539-C566) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0507/2825/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

0507/2825/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-4

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8180-00-1

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

05/17/2002 - 16:57 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 8 OF 9

07/24/2002 - 14:45 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 8 OF 9

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0507/2825/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

0507/2825/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-4

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8180-00-1

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

05/17/2002 - 16:57 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 9 OF 9

07/24/2002 - 14:45 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 9 OF 9

Filing Compare · ABN AMRO MORTGAGE CORP SERIES 1999-4