8-K 1 abn01006_200211.htm MONTHLY DISTRIBUTION STATEMENT SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: September 27, 2001
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under Pooling and
Servicing Agreement, dated as of September 1, 2001 providing for,
inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 2001-6)

Delaware (State or other jurisdiction of organization)
333-67584-01 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

135 South LaSalle Street, Chicago, Illinois 60603
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
(312) 904-2000

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution November 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A. IN
ITS CAPACITY AS AGENT FOR THE
TRUSTEE UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Date: November 25, 2002.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

11/25/2002

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

PAYMENT DATE:

11/25/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

10/25/2002

SERIES 2001-6

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8859-10-9

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

TED NOVAK (312) 904-7053

GERALD BROOKS 714-238-6714

THEODORE.NOVAK@ABNAMRO.COM

GERALD.BROOKS@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN01006

CLOSING DATE:

9/27/2001

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-3

CASH RECONCILIATION SUMMARY

PAGE 4

FIRST PAYMENT DATE:

10/25/2001

MONTHLY DATA FILE NAME:

BOND INTEREST RECONCILIATION

PAGE 5

ASSUMED FINAL PAYMENT: DATE:

9/25/2031

ABN01006_200211_3.ZIP

OTHER RELATED INFORMATION

PAGE 6

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 7-9

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 10-12

MODIFIED LOAN DETAIL

PAGE 13

REALIZED LOSS DETAIL

PAGE 14

PARTIES TO THE TRANSACTION

DEPOSITOR: ABN AMRO MORTGAGE CORP.

UNDERWRITER: ABN AMRO MORTGAGE CORP./COUNTRYWIDE SECURITIES CORPORATION

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

SPECIAL SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: FITCH RATINGS/STANDARD & POOR'S RATING SERVICES/FITCH RATINGS

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 1 OF 14





	ABN AMRO

	LASALLE BANK		N.A.
*ABN AMRO MORTGAGE CORPORATION*

										*ABN AMRO MORTGAGE GROUP INC. AS SERVICER*																											STATEMENT DATE:								11/25/2002

										*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																											PAYMENT DATE:						11/25/2002

WAC:						7.226597%				*SERIES 2001-6*																											PRIOR PAYMENT:							10/25/2002
																																		NEXT PAYMENT:							12/26/2002
WAMM:						300
																																		RECORD DATE:								10/31/2002
CURRENT INDEX:						1.830000%
NEXT INDEX:						1.380000%				*REMIC II*
										*ABN AMRO ACCT: 67-8859-10-9*


									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST				INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)				ADJUSTMENT				RATE

			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000						PER $ 1000		PER $ 1000		NEXT RATE(3)
	IA-1						144,333,000.00					59,389,452.26					15,434,729.99			0.00			0.00				43,954,722.27				296,947.26					0.00				6.00000000%
	00077BXA6													411.475215370			106.938330042			0.000000000			0.000000000				304.536885328					2.057376068				0.000000000						FIXED

	IA-2						34,994,000.00					34,994,000.00					0.00			0.00			0.00				34,994,000.00				196,841.25					0.00				6.75000000%
	00077BXB4													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000				0.000000000						FIXED

	IA-3						10,000,000.00					10,000,000.00					0.00			0.00			0.00				10,000,000.00				56,250.00					0.00				6.75000000%
	00077BXC2													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000				0.000000000						FIXED

	IA-4						20,127,000.00					20,127,000.00					0.00			0.00			0.00				20,127,000.00				113,214.38					0.00				6.75000000%
	00077BXD0													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000248				0.000000000						FIXED

	IA-5						48,111,000.00					19,796,484.08					5,144,909.99			0.00			0.00				14,651,574.09				37,613.32					0.00				2.28000000%
	00077BXE8													411.475215231			106.938329904			0.000000000			0.000000000				304.536885328					0.781802914				0.000000000						1.830000000%

	IA-6						48,111,000.00				N	19,796,484.08					0.00			0.00			0.00				14,651,574.09				110,860.31					0.00				6.72000000%
	00077BXF5													411.475215231			0.000000000			0.000000000			0.000000000				304.536885328					2.304261188				0.000000000						7.170000000%

	IA-7						7,207,000.00					7,207,000.00					0.00			0.00			0.00				7,207,000.00				40,539.38					0.00				6.75000000%
	00077BXG3													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000694				0.000000000						FIXED

	IA-X						16,484,426.00				N	8,461,336.93					0.00			0.00			0.00				7,343,917.51				47,595.02					0.00				6.75000000%
	00077BXH1													513.292784960			0.000000000			0.000000000			0.000000000				445.506413751					2.887271901				0.000000000						FIXED

	IIA-1						79,226,000.00					45,500,324.93					4,354,785.50			0.00			0.00				41,145,539.43				236,980.86					0.00				6.25000000%
	00077BXJ7													574.310515866			54.966620806			0.000000000			0.000000000				519.343895060					2.991200616				0.000000000						FIXED

	IIA-X						5,670,198.00				N	2,786,683.04					0.00			0.00			0.00				2,533,905.63				14,513.97					0.00				6.25000000%
	00077BXK4													491.461328158			0.000000000			0.000000000			0.000000000				446.881331128					2.559693683				0.000000000						FIXED

	A-P						590,903.00					514,434.49					22,162.08			0.00			0.00				492,272.41				0.00					0.00				N/A
	00077BXL2													870.590418394			37.505445056			0.000000000			0.000000000				833.084973337					0.000000000				0.000000000

	M						4,974,700.00					4,886,811.95					6,617.21			0.00			0.00				4,880,194.74				27,030.83					0.00				6.63766067%
	00077BXP3													982.332994954			1.330172674			0.000000000			0.000000000				981.002822281					5.433660321				0.000000000						6.637896156%

	B-1						2,131,400.00					2,093,744.55					2,835.13			0.00			0.00				2,090,909.42				11,581.30					0.00				6.63766067%
	00077BXQ1													982.332997091			1.330172656			0.000000000			0.000000000				981.002824435					5.433658628				0.000000000						6.637896156%

	B-2						1,420,900.00					1,395,796.95					1,890.04			0.00			0.00				1,393,906.91				7,720.69					0.00				6.63766067%
	00077BXR9													982.332993173			1.330171018			0.000000000			0.000000000				981.002822155					5.433661764				0.000000000						6.637896156%

	B-3						888,100.00					872,409.91					1,181.33			0.00			0.00				871,228.58				4,825.63					0.00				6.63766067%
	00077BXT5													982.332969260			1.330176782			0.000000000			0.000000000				981.002792478					5.433656120				0.000000000						6.637896156%

	B-4						532,800.00					523,387.02					708.72			0.00			0.00				522,678.30				2,895.05					0.00				6.63766067%
	00077BXU2													982.332995495			1.330180180			0.000000000			0.000000000				981.002815315					5.433652402				0.000000000						6.637896156%

	B-5						710,801.00					698,243.34					945.49			0.00			0.00				697,297.85				3,862.25					0.00				6.63766067%
	00077BXV0													982.333086194			1.330175394			0.000000000			0.000000000				981.002910801					5.433658647				0.000000000						6.637896156%

	R-1						0.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00				N/A
	9ABSG997													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000

	R-2						100.00					0.00					0.00			0.00			0.00				0.00				0.01					0.01				6.25000000%
	00077BXS7													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.100000000				0.100000000						FIXED



		TOTAL			355,247,704.00								207,999,089.48				24,970,765.48			0.00			0.00				183,028,324.00				1,209,271.51					0.01

																										TOTAL P&I PAYMENT				26,180,036.99


NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.																																						PAGE 2 OF 14

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

STATEMENT DATE:

11/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

11/25/2002

PRIOR PAYMENT:

10/25/2002

SERIES 2001-6

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8859-10-9

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

SERVICING FEE SUMMARY

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

1,229,664.04

CURRENT SERVICING FEES

42,567.62

SCHEDULED:

LESS DEFERRED INTEREST

0.00

PLUS FEES ADVANCED FOR PPIS

0.00

CURRENT SCHEDULED PRINCIPAL

281,517.69

PLUS ADVANCE INTEREST

22,175.10

LESS REDUCTION FOR PPIS

0.00

ADVANCED SCHEDULED PRINCIPAL

3,846.17

PLUS UNSCHEDULED INTEREST

0.00

PLUS DELINQUENT SERVICING FEES

765.53

SCHEDULED PRINCIPAL DISTRIBUTION

285,363.86

PPIS REDUCING SCHEDULED INTEREST

0.00

TOTAL SERVICING FEES

43,333.14

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(42,567.62)

CURTAILMENTS

230,196.28

PLUS FEES ADVANCED FOR PPIS

0.00

PREPAYMENTS IN FULL

24,455,205.32

LESS FEE STRIPS PAID BY SERVICER

0.00

PPIS SUMMARY

LIQUIDATION PROCEEDS

0.00

LESS MISC. FEES & EXPENSES

0.00

GROSS PPIS

0.00

REPURCHASE PROCEEDS

0.00

LESS NON RECOVERABLE ADVANCES

0.00

REDUCED BY PPIE

0.00

OTHER PRINCIPAL PROCEEDS

0.00

INTEREST DUE TRUST

1,211,004.85

REDUCED BY SHORTFALLS IN FEES

0.00

UNSCHEDULED PRINCIPAL DISTRIBUTION

24,685,401.60

LESS TRUSTEE FEE

(1,733.33)

REDUCED BY OTHER AMOUNTS

0.00

REMITTANCE PRINCIPAL

24,970,765.46

LESS FEE STRIPS PAID BY TRUST

0.00

NET PPIS

0.00

LESS MISC. FEES PAID BY TRUST

0.00

PPIS REDUCING SERVICING FEE

0.00

SERVICER WIRE AMOUNT

26,181,770.31

LESS INTEREST RESERVE WITHHOLDING

0.00

PPIS ALLOCATED TO CERTIFICATES

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

1,209,271.52

POOL BALANCE SUMMARY

BALANCE/AMOUNT

COUNT

BEGINNING POOL

207,999,090.12

518

SCHEDULED PRINCIPAL DISTRIBUTION

285,363.86

UNSCHEDULED PRINCIPAL DISTRIBUTION

24,685,401.60

DEFERRED INTEREST

0.00

LIQUIDATIONS

0.00

REPURCHASES

0.00

ENDING POOL

183,028,324.66

460

ADVANCES

PRIOR OUTSTANDING

CURRENT PERIOD

RECOVERED

ENDING OUTSTANDING

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

MADE BY: SERVICER

43,369.53

201,641.37

3,846.17

22,175.10

42,072.05

190,768.09

5,143.65

33,048.38

11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 4 OF 14





	ABN AMRO

	LASALLE BANK		N.A.

					*ABN AMRO MORTGAGE CORPORATION*

															*ABN AMRO MORTGAGE GROUP INC. AS SERVICER*																																	STATEMENT DATE:					11/25/2002
																																																PAYMENT DATE:					11/25/2002
															*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
																																																PRIOR PAYMENT:						10/25/2002
															*SERIES 2001-6*
																																																NEXT PAYMENT:							12/26/2002
																																RECORD DATE:												10/31/2002


															*ABN AMRO ACCT: 67-8859-10-9*
															*BOND INTEREST RECONCILIATION*


																					DEDUCTIONS																				ADDITIONS
																																REMAINING
															ACCRUAL					PASS						ACCRUED
DEFERRED &

						PRIOR					INT ACCRUAL			PREPAY-				OTHER			DISTRIBUTABLE						INTEREST				CURRENT PERIOD					OUTSTANDING
																																CREDIT SUPPORT
													THRU						CERTIFICATE						ALLOCABLE					ACCRETION					INTEREST			INT. SHORT-					ON PRIOR			MENT						INTEREST					CERTIFICATE			PAYMENT		(SHORTFALL)/	INTEREST
			CLASS			METHOD DAYS								RATE				INTEREST						PPIS					INTEREST					LOSS/EXP						FALLS DUE			SHORTFALL (3)				PENALTIES		PROCEEDS (1)
INTEREST (2)

				AMOUNT				RECOVERY				SHORTFALLS		ORIGINAL					CURRENT(4)

		IA-1					30/360		30	6.000000000%							296,947.26						0.00					0.00					0.00						0.00			0.00				0.00				0.00						296,947.26			296,947.26		0.00		0.00	59.37%	75.98%
		IA-2					30/360		30	6.750000000%							196,841.25						0.00					0.00					0.00						0.00			0.00				0.00				0.00						196,841.25			196,841.25		0.00		0.00	49.52%	56.87%
		IA-3					30/360		30	6.750000000%							56,250.00						0.00					0.00					0.00						0.00			0.00				0.00				0.00						56,250.00			56,250.00		0.00		0.00	46.71%	51.40%
		IA-4					30/360		30	6.750000000%							113,214.38						0.00					0.00					0.00						0.00			0.00				0.00				0.00						113,214.38			113,214.38		0.00		0.00	41.04%	40.41%
		IA-5					30/360		30	2.280000000%							37,613.32						0.00					0.00					0.00						0.00			0.00				0.00				0.00						37,613.32			37,613.32		0.00		0.00	27.50%	32.40%
		IA-6					30/360		30	6.720000000%							110,860.31						0.00					0.00					0.00						0.00			0.00				0.00				0.00						110,860.31			110,860.31		0.00		0.00	13.95%	24.39%
		IA-7					30/360		30	6.750000000%							40,539.38						0.00					0.00					0.00						0.00			0.00				0.00				0.00						40,539.38			40,539.38		0.00		0.00	11.93%	20.46%
		IA-X					30/360		30	6.750000000%							47,595.02						0.00					0.00					0.00						0.00			0.00				0.00				0.00						47,595.02			47,595.02		0.00		0.00	NA	NA
		R-2					30/360		30	N/A							0.00						0.00					0.00					0.00						0.00			0.00				0.00				0.00						0.00			0.01		0.00		0.00	NA	NA
		IIA-1					30/360		30	6.250000000%							236,980.86						0.00					0.00					0.00						0.00			0.00				0.00				0.00						236,980.86			236,980.86		0.00		0.00	0.00%	0.00%
		IIA-X					30/360		30	6.250000000%							14,513.97						0.00					0.00					0.00						0.00			0.00				0.00				0.00						14,513.97			14,513.97		0.00		0.00	NA	NA
		A-P							30	0.000000000%							0.00						0.00					0.00					0.00						0.00			0.00				0.00				0.00						0.00			0.00		0.00		0.00	11.76%	20.19%
		M					30/360		30	6.637660668%							27,030.83						0.00					0.00					0.00						0.00			0.00				0.00				0.00						27,030.83			27,030.83		0.00		0.00	0.00%	0.00%
		B-1					30/360		30	6.637660668%							11,581.30						0.00					0.00					0.00						0.00			0.00				0.00				0.00						11,581.30			11,581.30		0.00		0.00	0.00%	0.00%
		B-2					30/360		30	6.637660668%							7,720.69						0.00					0.00					0.00						0.00			0.00				0.00				0.00						7,720.69			7,720.69		0.00		0.00	0.00%	0.00%
		B-3					30/360		30	6.637660668%							4,825.63						0.00					0.00					0.00						0.00			0.00				0.00				0.00						4,825.63			4,825.63		0.00		0.00	0.00%	0.00%
		B-4					30/360		30	6.637660668%							2,895.05						0.00					0.00					0.00						0.00			0.00				0.00				0.00						2,895.05			2,895.05		0.00		0.00	0.00%	0.00%
		B-5					30/360		30	6.637660668%							3,862.25						0.00					0.00					0.00						0.00			0.00				0.00				0.00						3,862.25			3,862.25		0.00		0.00	0.00%	0.00%
																1,209,271.50						0.00					0.00						0.00				0.00					0.00			0.00						0.00					1,209,271.50		1,209,271.51			0.00		0.00

	(1) OTHER INTEREST PROCEEDS ARE ADDITIONAL INTEREST AMOUNTS SPECIFICALLY ALLOCATED TO THE BOND(S) AND USED IN DETERMINING THE BONDS DISTRIBUTABLE INTEREST.
	(2) ACCRUED - DEDUCTIONS + ADDITIONS INTEREST
	(3) WHERE APPLICABLE.
	(4) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
																																PAGE 5 OF 14
	11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

STATEMENT DATE:

11/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

11/25/2002

PRIOR PAYMENT:

10/25/2002

SERIES 2001-6

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8859-10-9

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

1,776,239.00

0.00

1,776,239.00

3,552,477.00

0.00

3,552,477.00

68,307.00

0.00

68,307.00

TOTAL

NUMBER OF PAYOFFS:

AGGREGATE PAYOFF AMOUNTS:

24,455,205.32

NUMBER OF CURTAILMENTS:

AGGREGATE CURTAILMENT AMOUNTS:

230,196.28

NUMBER OF LOANS IN FORECLOSURE:

358

BOOK VALUE OF LOANS IN FORECLOSURE:

142,824,935.7

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

0.00

11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 6 OF 14





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							11/25/2002
												*ABN AMRO MORTGAGE GROUP INC. AS SERVICER*																															PAYMENT DATE:							11/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									10/25/2002
												*SERIES 2001-6*
																																											NEXT PAYMENT:									12/26/2002
																																	RECORD DATE:									10/31/2002

												*ABN AMRO ACCT: 67-8859-10-9*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*



											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					11/25/02		0		0						0	0				0		0			358	142,824,936				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	77.83%			78.03%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/02		4		1,339,177						0	0				0		0			1	455,374				0	0			0			0				0		0					0			0
						0.77%				0.64%			0.00%				0.00%			0.00%			0.00%	0.19%			0.22%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/02		0		0						1	455,719				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.18%				0.20%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					8/26/02		3		1,369,848						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.49%				0.55%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					7/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		0		0						1	456,739				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.15%				0.17%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		2		805,677						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.29%				0.29%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		2		656,298						0	0				1		370,825			0	0				0	0			0			0				0		0					0			0
						0.29%				0.23%			0.00%				0.00%			0.14%			0.13%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		1		352,922						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.14%				0.12%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		1		353,195						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.14%				0.12%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/25/02		0		0						1	332,496				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.13%				0.11%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					12/26/01		1		332,750						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.13%				0.10%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					11/26/01		3		1,240,491						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.36%				0.36%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.																																											PAGE 7 OF 14





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							11/25/2002
												*ABN AMRO MORTGAGE GROUP INC. AS SERVICER*																															PAYMENT DATE:							11/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									10/25/2002
												*SERIES 2001-6*
																																											NEXT PAYMENT:									12/26/2002
																																	RECORD DATE:									10/31/2002

												*ABN AMRO ACCT: 67-8859-10-9*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*

																				*GROUP I*

											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					11/25/02		0		0						0	0				0		0			278	110,606,375				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	78.53%			79.38%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/02		4		1,339,177						0	0				0		0			1	455,374				0	0			0			0				0		0					0			0
						0.99%				0.84%			0.00%				0.00%			0.00%			0.00%	0.25%			0.28%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/02		0		0						1	455,719				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.23%				0.26%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					8/26/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


					7/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		0		0						1	456,739				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.19%				0.22%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		1		457,075						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.19%				0.22%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		2		656,298						0	0				1		370,825			0	0				0	0			0			0				0		0					0			0
						0.37%				0.30%			0.00%				0.00%			0.18%			0.17%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		1		352,922						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.18%				0.16%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		1		353,195						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.17%				0.15%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/25/02		0		0						1	332,496				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.17%				0.14%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					12/26/01		1		332,750						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.16%				0.13%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					11/26/01		1		415,484						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.15%				0.15%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
							0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.																																											PAGE 8 OF 14





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							11/25/2002
												*ABN AMRO MORTGAGE GROUP INC. AS SERVICER*																															PAYMENT DATE:							11/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									10/25/2002
												*SERIES 2001-6*
																																											NEXT PAYMENT:									12/26/2002
																																	RECORD DATE:									10/31/2002

												*ABN AMRO ACCT: 67-8859-10-9*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*

																				*GROUP II*

											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					11/25/02		0		0						0	0				0		0			80	32,218,561				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	75.47%			73.74%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					8/26/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


					7/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		1		348,602						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.68%				0.56%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					12/26/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					11/26/01		2		825,007						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						1.12%				1.02%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
							0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.																																											PAGE 9 OF 14





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP INC. AS SERVICER*																															STATEMENT DATE:						11/25/2002
																												PAYMENT DATE:								11/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																														PRIOR PAYMENT:					10/25/2002
											*SERIES 2001-6*
																												NEXT PAYMENT:										12/26/2002
																												RECORD DATE:											10/31/2002
											*ABN AMRO ACCT: 67-8859-10-9*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*


							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				11/25/02		460			183,028,325				58		24,455,205				0	0			0	0			0				0			0			0						300		302		7.23%		6.98%
					53.93%					51.52%		11.20%				11.76%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/02		518			207,999,090				45		17,296,867				0	0			0	0			0				0			0			0						302		305		7.23%		6.98%
					60.73%					58.55%		7.99%				7.66%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/02		563			225,671,013				52		21,836,059				0	0			0	0			0				0			0			0						304		306		7.23%		6.98%
					66.00%					63.52%		8.46%				8.81%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/26/02		615			247,990,589				31		12,809,006				0	0			0	0			0				0			0			0						306		308		7.23%		6.98%
					72.10%					69.81%		4.80%				4.90%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/02		646			261,253,093				19		7,235,276				0	0			0	0			0				0			0			0						308		310		7.24%		6.99%
					75.73%					73.54%		2.86%				2.69%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		665			268,898,859				13		5,939,096				0	0			0	0			0				0			0			0						308		310		7.24%		6.99%
					77.96%					75.69%		1.92%				2.16%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		678			275,263,219				14		4,915,381				0	0			0	0			0				0			0			0						309		310		7.24%		6.99%
					79.48%					77.48%		2.02%				1.75%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		692			280,629,578				18		7,705,579				0	0			0	0			0				0			0			0						310		311		7.25%		7.00%
					81.13%					79.00%		2.54%				2.67%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		710			288,770,933				24		9,076,427				0	0			0	0			0				0			0			0						311		312		7.25%		7.00%
					83.24%					81.29%		3.27%				3.04%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		734			298,288,005				20		9,837,777				0	0			0	0			0				0			0			0						312		314		7.26%		7.01%
					86.05%					83.97%		2.65%				3.19%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/25/02		754			308,686,069				31		14,826,595				0	0			0	0			0				0			0			0						313		314		7.27%		7.02%
					88.39%					86.89%		3.95%				4.58%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				12/26/01		785			324,008,581				56		24,871,950				0	0			0	0			0				0			0			0						314		316		7.28%		7.03%
					92.03%					91.21%		6.66%				7.12%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		841			349,381,190				11		4,451,532				0	0			0	0			0				0			0			0						315		316		7.29%		7.04%
					98.59%					98.35%		1.29%				1.26%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		853			354,363,454				0		0				0	0			0	0			0				0			0			0						316		317		7.29%		7.04%
					100.00%					99.75%		0.00%				0.00%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																												PAGE 10 OF 14
			11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP INC. AS SERVICER*																																STATEMENT DATE:						11/25/2002
																													PAYMENT DATE:								11/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																															PRIOR PAYMENT:					10/25/2002
											*SERIES 2001-6*
																													NEXT PAYMENT:										12/26/2002
																													RECORD DATE:											10/31/2002
											*ABN AMRO ACCT: 67-8859-10-9*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*
																	*GROUP I*
							ENDING POOL (1)							PAYOFFS(2)				PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT					# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				11/25/02		354			139,334,476				50		20,274,093					0	0			0	0			0				0			0			0						343		345		7.34%		7.09%
					41.50%					39.22%		12.38%				12.68%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/02		404			159,941,550				36		14,185,144					0	0			0	0			0				0			0			0						344		346		7.34%		7.09%
					47.36%					45.02%		8.18%				8.14%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/02		440			174,302,539				44		18,267,517					0	0			0	0			0				0			0			0						345		347		7.34%		7.09%
					51.58%					49.07%		9.09%				9.48%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/26/02		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
				7/25/02		510			203,503,903				13		4,729,983					0	0			0	0			0				0			0			0						348		349		7.35%		7.10%
					59.79%					57.29%		2.49%				2.27%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		523			208,423,457				9		3,880,315					0	0			0	0			0				0			0			0						349		350		7.35%		7.10%
					61.31%					58.67%		1.69%				1.83%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		532			212,492,582				12		4,171,492					0	0			0	0			0				0			0			0						350		351		7.35%		7.10%
					62.37%					59.82%		2.21%				1.92%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		544			216,862,459				14		5,768,205					0	0			0	0			0				0			0			0						351		352		7.36%		7.11%
					63.77%					61.05%		2.51%				2.59%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		558			222,824,453				21		7,598,811					0	0			0	0			0				0			0			0						352		353		7.36%		7.11%
					65.42%					62.72%		3.63%				3.29%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		579			230,623,796				15		6,931,470					0	0			0	0			0				0			0			0						353		354		7.37%		7.12%
					67.88%					64.92%		2.53%				2.92%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/25/02		594			237,759,704				27		12,870,018					0	0			0	0			0				0			0			0						354		355		7.38%		7.13%
					69.64%					66.93%		4.35%				5.13%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				12/26/01		621			250,838,458				42		17,786,342					0	0			0	0			0				0			0			0						355		356		7.40%		7.15%
					72.80%					70.61%		6.33%				6.62%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		663			268,835,067				9		3,679,799					0	0			0	0			0				0			0			0						356		357		7.40%		7.15%
					77.73%					75.68%		1.34%				1.35%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		673			272,738,103				0		0					0	0			0	0			0				0			0			0						357		358		7.40%		7.15%
					78.90%					76.77%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
						0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																													PAGE 11 OF 14
			11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP INC. AS SERVICER*																																STATEMENT DATE:						11/25/2002
																													PAYMENT DATE:								11/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																															PRIOR PAYMENT:					10/25/2002
											*SERIES 2001-6*
																													NEXT PAYMENT:										12/26/2002
																													RECORD DATE:											10/31/2002
											*ABN AMRO ACCT: 67-8859-10-9*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*
																	*GROUP II*
							ENDING POOL (1)							PAYOFFS(2)				PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT					# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				11/25/02		106			43,693,849				8		4,181,112					0	0			0	0			0				0			0			0						162		165		6.84%		6.59%
					12.43%					12.30%		7.02%				8.70%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/02		114			48,057,540				9		3,111,723					0	0			0	0			0				0			0			0						163		166		6.84%		6.59%
					13.36%					13.53%		7.32%				6.06%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/02		123			51,368,474				8		3,568,542					0	0			0	0			0				0			0			0						164		167		6.85%		6.60%
					14.42%					14.46%		6.11%				6.46%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/26/02		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
				7/25/02		136			57,749,190				6		2,505,292					0	0			0	0			0				0			0			0						167		169		6.86%		6.61%
					15.94%					16.26%		4.23%				4.14%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		142			60,475,401				4		2,058,781					0	0			0	0			0				0			0			0						168		170		6.86%		6.61%
					16.65%					17.02%		2.74%				3.28%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		146			62,770,637				2		743,889					0	0			0	0			0				0			0			0						169		171		6.86%		6.61%
					17.12%					17.67%		1.35%				1.17%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		148			63,767,120				4		1,937,373					0	0			0	0			0				0			0			0						170		172		6.87%		6.62%
					17.35%					17.95%		2.63%				2.94%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		152			65,946,479				3		1,477,617					0	0			0	0			0				0			0			0						171		173		6.88%		6.63%
					17.82%					18.56%		1.94%				2.18%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		155			67,664,208				5		2,906,307					0	0			0	0			0				0			0			0						172		174		6.89%		6.64%
					18.17%					19.05%		3.13%				4.10%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/25/02		160			70,926,364				4		1,956,577					0	0			0	0			0				0			0			0						174		175		6.90%		6.65%
					18.76%					19.97%		2.44%				2.67%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				12/26/01		164			73,170,123				14		7,085,607					0	0			0	0			0				0			0			0						175		176		6.91%		6.66%
					19.23%					20.60%		7.87%				8.80%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		178			80,546,123				2		771,733					0	0			0	0			0				0			0			0						176		177		6.92%		6.67%
					20.87%					22.67%		1.11%				0.95%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		180			81,625,350				0		0					0	0			0	0			0				0			0			0						177		178		6.92%		6.67%
					21.10%					22.98%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
						0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																													PAGE 12 OF 14
			11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

11/25/2002

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

PAYMENT DATE:

11/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

10/25/2002

SERIES 2001-6

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8859-10-9

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 13 OF 14

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

11/25/2002

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

PAYMENT DATE:

11/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

10/25/2002

SERIES 2001-6

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8859-10-9

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

11/21/2002 - 11:57 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 14 OF 14

ABN AMRO MORTGAGE CORP SERIES 2001-6 8-K