UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) December 27, 2005

Bear Stearns Asset Backed Securities I LLC
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction
of incorporation)

333-125422
(Commission
File Number)

20-0842986
(IRS Employer
Identification No.)

383 Madison Avenue, New York, New York
(Address of principal executive offices)

10179
(Zip Code)

Registrant's telephone number, including area code 212-272-2000

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Section 8 - Other Events

Item 8.01. Other Events.

This current report on Form 8-K relates to the monthly distribution reported to the holders of Bear Stearns Asset Backed Securities I Trust 2005-HE10 Asset-Backed Certificates, Series 2005-HE10, which was made on December 27, 2005.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

(Exhibit No. Description)
99.1 Monthly distribution report pursuant to section 5.06 of the Pooling and Servicing Agreement for the distribution on December 27, 2005.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LASALLE BANK NATIONAL ASSOCIATION, IN ITS CAPACITY AS TRUSTEE UNDER THE POOLING AND SERVICING AGREEMENT ON BEHALF OF BEAR STEARNS ASSET BACKED SECURITIES I LLC, REGISTRANT

By: /s/ Russell Goldenberg
Russell Goldenberg
Group Senior Vice President

Date: January 3, 2006

Bear Stearns Asset Backed Securities I Trust

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Reporting Package Table of Contents

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Administrator:
Amanda Hellyer 312.904.6299
amanda.hellyer@abnamro.com

Analyst:
Brian Scheff 714.259.6278
brian.scheff@abnamro.com

Statement Date:

135 S. LaSalle Street, Suite 1625
Chicago, IL 60603
USA

Statements to Certificateholders
Cash Reconciliation Summary
Shortfall Summary Report
Bond Interest Reconciliation

Bond Principal Reconciliation

Rating Information
Swap Summary Report

Other Related Information
Asset-Backed Facts - End of Month Scheduled Balances
Asset-Backed Facts ~ 15 Month Loan Status Summary Part I

Page 2-3
Page 4-9
Page 10
Page 11

Page 12

Page 13
Page 14

Page 15
Page 16-17

Page 18-22

Asset-Backed Facts ~ 15 Month Loan Status Summary Part II

Asset-Backed Facts ~ 15 Month Loan Payoff/Loss Summary
Realized Loss Detail

Page 23-27

Page 28-32
Page 33

Page(s)

Information is available for this issue from the following sources

Issue Id:

Monthly Data File
Name:

BS05HE10

BS05HE10_200512_3.ZIP

Closing Date:

First Payment Date:

Rated Final Payment: Date:

31-Oct-05
25-Nov-05

25-Nov-35

Parties to The Transaction

Depositor: Bear Stearns Asset Backed Securities, Inc.

Underwriter: Bear Stearns Asset Backed Securities, Inc.

Master Servicer: EMC Mortgage Corporation

Rating Agency: Standard & Poor's/Fitch Ratings/Moody's Investors Service, Inc.

800.246.5761

LaSalle Factor Line

LaSalle Web Site

Servicer Web Site

www.emcmortgagecorp.com

www.etrustee.net

Page 1 of 33

Class

CUSIP

Original

Opening

Principal

Negative

Closing

Interest

Pass-Through

Per $ 1000

Next Rate(3)

WAC:
WAMM:
Current Index:
Next Index:

Payment Date:
Prior Payment:
Next Payment:
Record Date:

7.348111%

4.193750%
4.378750%

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Bear Stearns Asset Backed Securities I Trust

Asset-Backed Certificates

Series 2005-HE10

Face Value (1)

Balance

Payment

Adj. or Loss

Amortization

Balance

Payment (2)

Adjustment

Rate

344

Bond Payments

Statement Date:

ABN AMRO Acct: 723078.1

955.619286988

47.129052900

0.000000000

908.490234089

3.664269073

4.4987500000%

0.00

0.000000000

4.3137500000%

0.000000000

073879W87

A-1

514,634,000.00

24,254,213.01

0.00

467,539,963.13

1,885,757.45

491,794,176.14

1000.000000000

0.000000000

1000.000000000

3.985555538

4.6687500000%

0.00

0.000000000

4.4837500000%

0.000000000

073879W95

A-2

188,898,000.00

0.00

188,898,000.00

752,863.47

188,898,000.00

1000.000000000

0.000000000

1000.000000000

4.065555583

4.7587500000%

0.00

0.000000000

4.5737500000%

0.000000000

073879X29

A-3

40,957,000.00

0.00

40,957,000.00

166,512.96

40,957,000.00

1000.000000000

0.000000000

1000.000000000

4.216666783

4.9287500000%

0.00

0.000000000

4.7437500000%

0.000000000

073879X37

M-1

28,558,000.00

0.00

28,558,000.00

120,419.57

28,558,000.00

1000.000000000

0.000000000

1000.000000000

4.350000000

5.0787500000%

0.00

0.000000000

4.8937500000%

0.000000000

073879X45

M-2

103,894,000.00

0.00

103,894,000.00

451,938.90

103,894,000.00

1000.000000000

0.000000000

1000.000000000

4.883333414

5.6787500000%

0.00

0.000000000

5.4937500000%

0.000000000

073879X52

M-3

41,360,000.00

0.00

41,360,000.00

201,974.67

41,360,000.00

1000.000000000

0.000000000

1000.000000000

5.150000000

5.9787500000%

0.00

0.000000000

5.7937500000%

0.000000000

073879X60

M-4

12,310,000.00

0.00

12,310,000.00

63,396.50

12,310,000.00

1000.000000000

0.000000000

1000.000000000

5.950000000

6.8787500000%

0.00

6,815.70

0.532393376

6.0948072406%

0.000000000

073879X78

M-5

12,802,000.00

0.00

12,802,000.00

76,171.90

12,802,000.00

1000.000000000

0.000000000

1000.000000000

5.950000000

6.8787500000%

0.00

3,669.79

0.532393733

6.0948072406%

0.000000000

073879X86

M-6

6,893,000.00

0.00

6,893,000.00

41,013.35

6,893,000.00

1000.000000000

0.000000000

1000.000000000

5.950000000

6.8787500000%

0.00

6,291.29

0.532393162

6.0948072406%

0.000000000

073879X94

M-7

11,817,000.00

0.00

11,817,000.00

70,311.15

11,817,000.00

1000.000000000

0.000000000

1000.000000441

61.187531438

0.00

)

(16,776.78

)

(0.740680691

N/A

0.000000000

073879Y69

22,650,489.20

0.00

22,650,489.21

1,385,927.52

22,650,489.20

1000.000000000

0.000000000

1000.000000000

4688224.200000000

0.00

468,822.42

4688224.200000000

N/A

0.000000000

073879Y77

100.00

0.00

100.00

468,822.42

100.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879Y28

R-I

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879Y36

R-II

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879Y44

R-III

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

9ABSY0215

R-IV

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879Y51

0.00

Page 2 of 33

Notes: (1) N denotes notional balance not included in total (2) Accrued Interest Plus/Minus Interest Adjustment Minus Deferred Interest equals Interest Payment (3) Estimated. * Denotes Controlling Class

Class

CUSIP

Original

Opening

Principal

Negative

Closing

Interest

Pass-Through

Per $ 1000

Next Rate(3)

WAC:
WAMM:
Current Index:
Next Index:

Payment Date:
Prior Payment:
Next Payment:
Record Date:

7.348111%

4.193750%
4.378750%

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Bear Stearns Asset Backed Securities I Trust

Asset-Backed Certificates

Series 2005-HE10

Face Value (1)

Balance

Payment

Adj. or Loss

Amortization

Balance

Payment (2)

Adjustment

Rate

344

REMIC VI

Statement Date:

ABN AMRO Acct: 723078.1

Total P&I Payment

0.00

468,822.42

984,773,589.20

961,933,765.34

29,939,322.87

Total

937,679,552.34

24,254,213.01

0.00

5,685,109.86

Page 3 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Statement Date:

Cash Reconciliation Summary

0.00

Interest Summary

Total Trustee Fees

Available Interest

5,762,024.23

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

440,051.50

48,197.52

23,765,963.99

0.00
0.00
0.00

30,029,428.65

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

961,933,665.35

440,051.50

23,814,161.51

0.00
0.00
0.00

937,679,452.34

5,383

114

0
0

5,260

380,071.40

Extra Principal

Trigger Event

0.00

24,254,213.01

Overcollateralization Amt

22,650,489.21

Less Extra Principal

Remittance Interest

0.00

5,762,024.23

0.00

23,814,161.51

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(3,197.92

5,775,215.64

Total Fees

577,459.43

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

0.56

0.00

3,197.92

LPMI Fees

184,196.62

0.00

Credit Manager's Fees

9,993.49

Current Prepayment Charges

468,822.42

Cumulative Prepayment Charges

0.00

Page 4 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Statement Date:

Cash Reconciliation Summary Fixed 1st Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

560,771.45

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

93,741.43

15,609.66

1,187,853.25

0.00
0.00
0.00

1,859,357.72

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

100,504,503.60

93,741.43

1,203,462.91

0.00
0.00
0.00

99,207,299.26

611

0
0

605

39,347.63

Trigger Event

1,297,204.34

Overcollateralization Amt

22,650,489.21

Remittance Interest

560,771.45

0.00

1,203,462.91

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(335.02

562,153.38

Total Fees

69,888.06

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

0.56

0.00

335.02

LPMI Fees

20,211.93

0.00

Credit Manager's Fees

9,993.49

Current Prepayment Charges

22,153.97

Cumulative Prepayment Charges

0.00

Page 5 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Statement Date:

Cash Reconciliation Summary Fixed 2nd Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

427,443.21

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

22,895.27

2,547.65

1,708,954.76

0.00
0.00
0.00

2,162,500.90

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

48,000,790.56

22,895.27

1,711,502.41

0.00
0.00
0.00

46,266,392.88

859

0
0

835

17,992.42

Trigger Event

1,734,397.68

Overcollateralization Amt

22,650,489.21

Remittance Interest

427,443.21

0.00

1,711,502.41

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(160.00

428,103.22

Total Fees

28,145.91

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

0.56

0.00

160.00

LPMI Fees

0.00

Credit Manager's Fees

9,993.49

Current Prepayment Charges

47,358.70

Cumulative Prepayment Charges

0.00

Page 6 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Statement Date:

Cash Reconciliation Summary ARM-228

0.00

Interest Summary

Total Trustee Fees

Available Interest

4,234,165.08

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

285,962.51

25,706.22

18,022,250.02

0.00
0.00
0.00

22,577,937.12

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

716,602,860.64

285,962.51

18,047,956.24

0.00
0.00
0.00

698,268,941.89

3,395

0
0

3,324

285,541.53

Trigger Event

18,333,918.75

Overcollateralization Amt

22,650,489.21

Remittance Interest

4,234,165.08

0.00

18,047,956.24

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(2,388.68

4,244,018.37

Total Fees

439,480.09

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

0.56

0.00

2,388.68

LPMI Fees

141,556.39

0.00

Credit Manager's Fees

9,993.49

Current Prepayment Charges

384,288.21

Cumulative Prepayment Charges

0.00

Page 7 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Statement Date:

Cash Reconciliation Summary ARM-327

0.00

Interest Summary

Total Trustee Fees

Available Interest

525,565.80

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

37,452.29

4,333.99

2,214,867.39

0.00
0.00
0.00

2,783,515.64

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

94,266,989.69

37,452.29

2,219,201.38

0.00
0.00
0.00

92,010,336.02

481

0
0

468

37,189.82

Trigger Event

2,256,653.67

Overcollateralization Amt

22,650,489.21

Remittance Interest

525,565.80

0.00

2,219,201.38

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(314.22

526,861.97

Total Fees

69,925.83

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

0.56

0.00

314.22

LPMI Fees

22,428.30

0.00

Credit Manager's Fees

9,993.49

Current Prepayment Charges

15,021.54

Cumulative Prepayment Charges

0.00

Page 8 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Statement Date:

Cash Reconciliation Summary Subsequent Mortgage Loans

0.00

Interest Summary

Total Trustee Fees

Available Interest

14,078.69

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

0.00

632,038.57

0.00
0.00
0.00

646,117.26

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

2,558,520.86

0.00

632,038.57

0.00
0.00
0.00

1,926,482.29

0
0

0.00

Trigger Event

632,038.57

Overcollateralization Amt

22,650,489.21

Remittance Interest

14,078.69

0.00

632,038.57

Less Mod Losses

Interest Due Trust

Total Trustee Fees

0.00

14,078.69

Total Fees

9,993.49

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

0.56

0.00

LPMI Fees

0.00

Credit Manager's Fees

9,993.49

Current Prepayment Charges

0.00

Cumulative Prepayment Charges

0.00

Page 9 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Interest Adjustments Summary

Statement
Date:

0.00

Special Servicing Fees

Workout Fees

Liquidation Fees

Legal Fees

0.00

Misc. Fees & Expenses Paid by/to Servicer

Interest Paid to Servicer on Outstanding Advances

0.00

ASER Interest Advance Reduction

Interest Not Advanced (Current Period)

Recoup of Prior Advances by Servicer

0.00

Servicing Fees Paid Servicer on Loans Not Advanced

Misc. Fees & Expenses Paid by Trust

0.00

Shortfall Due to Rate Modification

Total Shortfall Allocated to the Bonds

Total Interest Adjustment to the Bonds

0.00

Shortfall Allocated to the Bonds:

Excess Allocated to the Bonds:

Other Interest Proceeds Due the Bonds

Yield Maintenance Penalties Due the Bonds

Prepayment Penalties Due the Bonds

Recovered ASER Interest Due the Bonds

Recovered Interest Due the Bonds

Less Total Shortfall Allocated to the Bonds

Total Excess Allocated to the Bonds

468,822.42

468,822.42

Total Excess Allocated to the Bonds

468,822.42

0.00

Aggregate Interest Adjustment Allocated to the Bonds

0.00

468,822.42

0.00

Prepayment Interest Excess Due the Bonds

0.00

ARD Excess Interest

0.00

Net Prepayment Int. Shortfalls Allocated to the Bonds

Other Interest Loss

Interest Income

0.00

Page 10 of 33

Bear Stearns Asset Backed Securities I Trust

Class

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Bond Interest Reconciliation

Additions

Accrual

Method Days

Statement Date:

Accrued

Certificate

Interest

Prior

Int Carry-Fwd

Shortfall

Prior

Shortfall

Reimbursement

Other

Int ere st

Proceeds

Other

Int ere st

Losses

Current

Int Carry-Fwd

Shortfall

Remaining

Int Carry-Fwd

Shortfall

Net Cap Rate

in Effect

Y/ N

Distributable

Certificate

Int ere st

Payment

Amount

Deductions

Outstanding

Deposits from YM

Agreement

Remaining Basis Risk

Carry-Fwd Shortfall

Current Basis Risk

Carry-Fwd Shortfall

0.00

A-1

Act/360

1,885,757.45

0.00

1,885,757.45

0.00

A-2

Act/360

752,863.47

0.00

752,863.47

0.00

A-3

Act/360

166,512.96

0.00

166,512.96

0.00

M-1

Act/360

120,419.57

0.00

120,419.57

0.00

M-2

Act/360

451,938.90

0.00

451,938.90

0.00

M-3

Act/360

201,974.67

0.00

201,974.67

0.00

M-4

Act/360

63,396.50

0.00

63,396.50

0.00

Yes

6,815.70

0.00

M-5

Act/360

69,356.20

0.00

76,171.90

0.00

Yes

3,669.79

0.00

M-6

Act/360

37,343.56

0.00

41,013.35

0.00

Yes

6,291.29

0.00

M-7

Act/360

64,019.86

0.00

70,311.15

0.00

1,402,704.30

0.00

1,402,704.30

1,385,927.52

0.00

468,822.42

0.00

5,216,287.44

0.00

16,776.78

0.00

5,701,886.64

5,685,109.86

0.00

(2) Interest Carry-Forward Shortfall is unpaid interest with interest thereon
(3) Basis Risk Carry-Forward Shortfall - difference between LIBOR plus margin and the Net Rate Cap.

Page 11 of 33

(1) Other Interest Proceeds are additional interest amounts specifically allocated to the bond(s) and used in determining the bonds Distributable Interest.

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Bond Principal Reconciliation

Credit Support

Original

Current(4)

Statement Date:

Beginning

Class Balance

Unscheduled

Principal

Payment

Extra

Principal

Payment Amt

Prior

Loss

Reimburs.

Rated

Final

Maturity

Class

Current

Losses

Original

Class Balance

Scheduled

Principal

Payment

Ending

Class Balance

Cumulative

Losses

Interest on

Losses

Additions

Losses

5.00
1.00

A-1

11/25/2035

467,539,963.13

0.00

491,794,176.14

514,634,000.00

440,051.50

0.00

23,814,161.51

A-2

11/25/2035

188,898,000.00

0.00

188,898,000.00

0.00

A-3

11/25/2035

40,957,000.00

0.00

40,957,000.00

0.00

M-1

11/25/2035

28,558,000.00

0.00

28,558,000.00

0.00

M-2

11/25/2035

103,894,000.00

0.00

103,894,000.00

0.00

M-3

11/25/2035

41,360,000.00

0.00

41,360,000.00

0.00

M-4

11/25/2035

12,310,000.00

0.00

12,310,000.00

0.00

M-5

11/25/2035

12,802,000.00

0.00

12,802,000.00

0.00

M-6

11/25/2035

6,893,000.00

0.00

6,893,000.00

0.00

M-7

11/25/2035

11,817,000.00

0.00

11,817,000.00

0.00

11/25/2035

22,650,489.21

0.00

22,650,489.20

0.00

11/25/2035

100.00

0.00

100.00

0.00

440,051.50

0.00

23,814,161.51

0.00

984,773,589.20

937,679,552.34

961,933,765.34

Page 12 of 33

(1) Extra Principal Amounts: the lessor of (i) the excess, if any, of the overcollateralization Target Amount over the Overcollateralization Amount.

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Rating Information

Class

CUSIP

Fitch

Moody's

S&P

Fitch

Moody's

S&P

Original Ratings

Rating Change/Change Date(1)

Statement Date:

A-1

073879W87

AAA

Aaa

AAA

A-2

073879W95

AAA

Aaa

AAA

A-3

073879X29

AAA

Aaa

AAA

M-1

073879X37

AAA

M-2

073879X45

M-3

073879X52

M-4

073879X60

A-

M-5

073879X78

BBB+

M-6

073879X86

BBB

M-7

073879X94

BBB-

073879Y69

073879Y77

Credit Risk

Manager

9ABSY0264

Page 13 of 33

NR - Designates that the class was not rated by the rating agency.

(1)

Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission. It shall be understood that this transmission will generally have been provided to

LaSalle within 30 days of the payment date listed on this statement. Because ratings may have changed during the 30 day window, or may not be being provided by the rating agency in an electronic format and therefore not
being updated on this report, LaSalle recommends that investors obtain current rating information directly from the rating agency.

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

SWAP Payments

Statement Date:

Net Swap payment payable to the Swap Provider

Net Swap payment payable to the Swap Administrator

Swap Termination payment payable to the Swap Administrator

Swap Termination payment payable to the Swap Provider

0.00

76,914.38

0.00

Page 14 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Other Related Information

Statement Date:

Pre-Funding Account

Interest Coverage Account

Pre-Funded Balance

Amount Withdrawn

Remaining Pre-Funded Balance

Interest Coverage Balance

Amount Withdrawn

Remaining Interest Coverage Balance

$2,558,520.86

$632,038.57

$1,926,482.29

$16,605.36

$14,078.69

$2,526.67

Page 15 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

End of Month Scheduled Balance Reporting

Statement Date:

- Summary of Servicer Delinquency Status

Group 1

Type

Count

Count (%)

Sch UPB

Sch UPB (%)

Arrears

Arrears (%)

F/C Quick Sale Value

REO Book Value

909,032,295.48

0.00

95.6879

0.0000

5,109

94.9099

31,975,419.44

0.00

3.3658

0.0000

162

3.0095

6,721,151.50

0.00

0.7075

0.0000

0.7617

166,252.90

0.00

0.0175

0.0000

90+

0.0372

1,606,922.66

0.00

0.1692

0.0000

BKY0

0.1858

423,273.48

0.00

0.0446

0.0000

BKY30

0.0557

71,961.54

0.00

0.0076

0.0000

BKY60

0.0186

0.00

0.0000

PIF

1.0217

Total:

5,383

949,997,277.00

0.00

100.0000

0.0000

0.00

DLQ Total:

209

39,358,058.86

0.00

3.8826%

4.1430%

0.0000%

Page 16 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

End of Month Scheduled Balance Reporting

Statement Date:

- Summary of Servicer Delinquency Status

Total

Type

Count

Count (%)

Sch UPB

Sch UPB (%)

Arrears

Arrears (%)

F/C Quick Sale Value

REO Book Value

909,032,295.48

0.00

95.6879

0.0000

5,109

94.9099

31,975,419.44

0.00

3.3658

0.0000

162

3.0095

6,721,151.50

0.00

0.7075

0.0000

0.7617

166,252.90

0.00

0.0175

0.0000

90+

0.0372

1,606,922.66

0.00

0.1692

0.0000

BKY0

0.1858

423,273.48

0.00

0.0446

0.0000

BKY30

0.0557

71,961.54

0.00

0.0076

0.0000

BKY60

0.0186

0.00

0.0000

PIF

1.0217

Total:

5,383

949,997,277.00

0.00

100.0000

0.0000

0.00

DLQ Total:

209

39,358,058.86

0.00

3.8826%

4.1430%

0.0000%

Page 17 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

3.04%

3.36%

0.76%

0.69%

0.04%

166,253

0.02%

0.00%

27-Dec-05

160

31,548,298

6,509,469

5,058

899,455,433

96.16%

95.92%

2.25%

2.15%

0.02%

0.01%

0.09%

511,509

0.05%

0.00%

25-Nov-05

121

20,642,238

121,517

5,256

940,658,401

97.64%

97.79%

Page 18 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Fixed 1st Lien

1.16%

1.74%

0.17%

0.14%

0.00%

27-Dec-05

1,723,324

138,413

597

97,345,563

98.68%

98.12%

0.82%

0.50%

0.00%

0.16%

110,009

0.11%

0.00%

25-Nov-05

504,974

605

99,889,521

99.02%

99.39%

Page 19 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Fixed 2nd Lien

2.63%

2.74%

0.36%

0.38%

0.00%

27-Dec-05

1,267,858

175,516

810

44,823,019

97.01%

96.88%

2.10%

2.13%

0.00%

25-Nov-05

1,021,671

841

46,979,120

97.90%

97.87%

Page 20 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

ARM-228

3.58%

3.75%

0.87%

0.71%

0.06%

166,253

0.02%

0.00%

27-Dec-05

119

26,197,472

4,932,164

3,174

666,973,053

95.49%

95.52%

2.47%

2.24%

0.03%

0.02%

0.06%

167,480

0.02%

0.00%

25-Nov-05

16,049,628

121,517

3,308

700,264,236

97.44%

97.72%

Page 21 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

ARM-327

2.56%

1.50%

1.37%

0.00%

27-Dec-05

2,359,644

1,263,376

449

88,387,316

95.94%

96.06%

2.91%

3.25%

0.00%

0.42%

234,020

0.25%

0.00%

25-Nov-05

3,065,966

465

90,967,004

96.67%

96.50%

Page 22 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

423,273

71,962

0.00%

0.06%

0.05% 0.02%

0.01% 0.00%

0.00%

0.19%

0.17%

1,606,923

0.00%

25-Nov-05

72,004

0.00%

0.02%

0.01% 0.00%

0.00% 0.00%

0.00%

0.15%

0.12%

1,177,346

0.00%

Page 23 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Fixed 1st Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

0.00%

0.00% 0.00%

0.00%

0.17%

0.09%

91,387

0.00%

25-Nov-05

0.00%

0.00% 0.00%

0.00%

Page 24 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Fixed 2nd Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

61,854

0.00%

0.12%

0.13% 0.00%

0.00% 0.00%

0.00%

0.12%

0.11%

51,353

0.00%

25-Nov-05

0.00%

0.00% 0.00%

0.00%

0.23%

0.24%

113,256

0.00%

Page 25 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - ARM-228

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

361,420

71,962

0.00%

0.06%

0.05% 0.03%

0.01% 0.00%

0.00%

0.21%

0.20%

1,400,563

0.00%

25-Nov-05

72,004

0.00%

0.03%

0.01% 0.00%

0.00% 0.00%

0.00%

0.15%

0.14%

1,000,408

0.00%

Page 26 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - ARM-327

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

0.00%

0.00% 0.00%

0.00%

0.21%

0.07%

63,619

0.00%

25-Nov-05

0.00%

0.00% 0.00%

0.00%

0.21%

0.07%

63,682

0.00%

Page 27 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

27-Dec-05

5,260

95.71%

937,679,452

95.22%

2.12%

2.47%

0.00%

344

7.35%

6.60%

114

23,765,964

0.00

25-Nov-05

5,383

97.94%

961,933,665

97.68%

2.06%

2.27%

0.00%

345

7.36%

6.61%

113

22,318,692

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 28 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Fixed 1st Lien

27-Dec-05

605

11.01%

99,207,299

10.07%

0.98%

1.18%

0.00%

341

7.19%

6.43%

1,187,853

0.00

25-Nov-05

611

11.12%

100,504,504

10.21%

0.97%

0.89%

0.00%

342

7.19%

6.43%

905,999

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 29 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Fixed 2nd Lien

27-Dec-05

835

15.19%

46,266,393

4.70%

2.79%

3.56%

0.00%

184

10.02%

9.50%

1,708,955

0.00

25-Nov-05

859

15.63%

48,000,791

4.87%

1.94%

2.23%

0.00%

184

10.02%

9.50%

1,095,852

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 30 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

ARM-228

27-Dec-05

3,324

60.48%

698,268,942

70.91%

2.09%

2.51%

0.00%

354

7.20%

6.45%

18,022,250

0.00

25-Nov-05

3,395

61.77%

716,602,861

72.77%

2.08%

2.36%

0.00%

355

7.21%

6.45%

17,335,245

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 31 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

ARM-327

27-Dec-05

468

8.52%

92,010,336

9.34%

2.70%

2.35%

0.00%

354

7.30%

6.50%

2,214,867

0.00

25-Nov-05

481

8.75%

94,266,990

9.57%

3.61%

3.06%

0.00%

355

7.32%

6.52%

2,981,596

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 32 of 33

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE10

ABN AMRO Acct: 723078.1

Realized Loss Detail

Period

Disclosure

Control #

Appraisal

Date

Appraisal

Value

Beginning
Scheduled

Balance

Gross

Proceeds

Gross Proceeds

as a % of

Sched. Balance

Aggregate

Liquidation
Expenses *

Net

Liquidation

Proceeds

Net Proceeds

as a % of

Sched. Balance

Realized

Loss

Statement Date:

Current Total
Cumulative

Page 33 of 33

* Aggregate liquidation expenses also include outstanding P&I advances and unpaid servicing fees, unpaid trustee fees, etc..

BEAR STEARNS ASSET BACKED SECURITIES I TRUST 2005-HE10 8-K