10-Q 1 a4099560.txt GREYSTONE DIGITAL TECHNOLOGY 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 --------- FORM 10-Q --------- (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2001 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ---------- to ---------- Commission file number: 000-28909 GreyStone Digital Technology, Inc. ---------------------------------- (Exact Name of Registrant as Specified in its Charter) --------------- Delaware 84-1107140 -------- ---------- (State or other jurisdiction (IRS Employer incorporated or organization) Identification No.) 4950 Murphy Canyon Road, San Diego, CA 92123 -------------------------------------------- (Address of Principal Executive Offices) (Zip Code) (858) 874-7000 ------------- (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: TITLE OF EACH CLASS OUTSTANDING AT SEPTEMBER 30, 2001 ------------------- --------------------------------- Common Stock, $.001 par value 32,794,489 Series A Convertible Preferred Stock, $.001 par value 2,741 INDEX GreyStone Digital Technology, Inc. Page No. -------- PART I. FINANCIAL INFORMATION FOR GREYSTONE DIGITAL TECHNOLOGY AND SUBSIDIARY Item 1. FINANCIAL STATEMENTS Condensed Consolidated Balance Sheets at September 30, 2001 (unaudited) and March 31, 2001 3 Condensed Consolidated Statements of Operations (unaudited) for the three and six months ended September 30, 2001 and 2000 4 Condensed Consolidated Statements of Stockholders' Equity (unaudited) for the six months ended September 30, 2001 5 Condensed Consolidated Statements of Cash Flows (unaudited) for the six months ended September 30, 2001 and 2000 6 Notes to Condensed Consolidated Unaudited Financial Statements 8 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS 13 Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 18 PART II. OTHER INFORMATION 18 Item 1. LEGAL PROCEEDINGS 18 Item 2. CHANGES IN SECURITIES 18 Item 3. DEFAULTS UPON SENIOR SECURITIES 18 Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 18 Item 5. OTHER INFORMATION 19 Item 6. EXHIBITS AND REPORTS ON FORM 8-K 19 EXHIBIT INDEX 20 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AND NOTES GREYSTONE DIGITAL TECHNOLOGY, INC. AND SUBSIDIARY CONDENSED CONSOLIDATED BALANCE SHEETS

~~TITLE~~September OF30, ~~EACH~~March ~~CLASS~~31, ~~OUTSTANDING~~2001 AT2001 ~~JUNE~~(Unaudited) 30ASSETS Current assets: Cash and cash equivalents $383,~~2001~~970 Accounts receivable $124,360 306,248 Other current assets 3,568 9,755 ----------------------- ----------------- Total current assets 127,928 699,973 Equipment, furniture and leasehold improvements, net 350,272 460,094 Deposits 28,438 35,687 ----------------------- ~~Common~~----------------- ~~Stock~~Totals $506,638 $1,195,754 ======================= ================= LIABILITIES AND STOCKHOLDERS' DEFICIENCY Current Liabilities: Accounts payable and accrued expenses $2,246,935 $2,002,332 Notes payable 1,487,821 1,186,767 Notes payable to principal stockholder 131,500 186,500 Loss from disposal of commercial segment 418,000 ----------------------- ----------------- Total current liabilities 3,866,256 3,793,599 ----------------------- ----------------- Commitments and contingencies Stockholders' deficiency: Series A Preferred stock, $.001 par value; 27$1000 liquidation preference value per share: 3,~~566~~000,~~195~~000 ~~Series~~shares Aauthorized; ~~Convertible~~2,741 and 3,731 shares issued and outstanding 3 4 Additional paid in capital - Preferred ~~Stock~~stock 3,429,007 4,295,605 Common stock, $.001 par value; 100,000,000 shares authorized; 33,073,141 and 17,301,785 shares issued 33,073 17,302 Additional paid in capital - Common stock 47,655,033 45,723,009 Accumulated deficit (54,398,433) (52,555,464) Treasury stock, at cost, 278,652 shares held (78,301) (78,301) ----------------------- ----------------- Total stockholders' deficiency (3,~~032~~359,618) (2,597,845) ----------------------- ----------------- Totals $506,638 $1,195,754 ======================= =================

See Notes to Unaudited Condensed Consolidated Financial Statements GREYSTONE DIGITAL TECHNOLOGY, INC. AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

~~Page~~Three ~~No.~~months ended Six months ended September 30, September 30, 2001 2000 2001 2000 ------------------ ~~PART~~---------------- I.------------- ~~FINANCIAL~~------------------ ~~INFORMATION~~Revenues ~~FOR~~$ ~~GREYSTONE~~374,669 ~~DIGITAL~~$ ~~TECHNOLOGY~~655,993 ~~AND~~$ ~~SUBSIDIARY~~1,088,926 ~~Item~~$ 1.,196,037 ~~FINANCIAL~~Expenses: ~~STATEMENTS~~494,414 ~~Condensed~~Cost ~~Consolidated~~of ~~Balance~~revenues ~~Sheets~~440,782 at802,820 ~~June~~917,916 30191,198 ~~2001~~Marketing ~~(unaudited)~~and sales 227,623 418,575 446,090 148,512 Research and ~~March~~development 31169,787 ~~2001~~316,468 262,265 General and administrative 587,554 946,273 1,238,862 1,927,637 ------------------ ---------------- ------------- ------------------ Totals 1,425,746 1,780,397 2,776,725 3,553,908 ~~Condensed~~------------------ ~~Consolidated~~------------------------------- ~~Statements~~------------------ ofLoss ~~Operations~~from operations (~~unaudited~~1,051,077) ~~for~~(1,124,404) ~~the~~(1,687,799) ~~three~~(2,357,871) ~~months~~Other ~~ended~~income ~~June~~(expense): 30Interest income, ~~2001~~including $1,668 and $2,758 146 48,450 17,646 75,857 from related parties in 2000 4Interest ~~Condensed~~expense ~~Consolidated~~(59,594) ~~Statements~~(82,878) ofMiscellaneous ~~Stockholders'~~32,558 ~~Deficiency~~33,168 ------------------ ------------------------------- ------------------ Totals (~~unaudited~~26,890) ~~for~~48,450 ~~the~~(32,064) ~~three~~75,857 ~~months~~------------------ ~~ended~~--------------------------------- ~~June~~------------------- 30Loss from continuing operations $ (1,077,967) ~~2001~~$ 5(1,075,954) ~~Condensed~~$(1,719,863) ~~Consolidated~~$ ~~Statements~~(2,282,014) Loss from discontinued operations (429,288) (659,733) ------------------ --------------------------------- ------------------- Net loss $(1,077,967) $ (1,505,242) (1,719,863) $ (2,941,747) Preferred stock dividends: Imputed stock dividends related to issuance of ~~Cash~~warrants ~~Flows~~$ (~~unaudited~~3,645,250) Imputed stock dividends for ~~the~~beneficial ~~three~~conversion ~~months~~feature ~~ended~~(804,103) ~~June~~Imputed 30cumulative stock dividends at 8% (56,979) ~~2001~~(99,726) ~~and~~(123,106) ~~2000~~(143,561) 6------------------ ~~Notes~~---------------- ------------- ------------------ Net loss applicable to ~~Condensed~~common ~~Consolidated~~stock ~~Unaudited~~$(1,134,946) ~~Financial~~$ ~~Statements~~(1,604,968) 8$(1,842,969) ~~Item~~$ 2.(7,534,661) ~~MANAGEMENT'S~~================== ~~DISCUSSION~~================ ~~AND~~============= ~~ANALYSIS~~================== ORNet ~~PLAN~~loss OFapplicable ~~OPERATIONS~~to 12common ~~Item~~stock 3.attributed ~~QUANTITATIVE~~to ~~AND~~continued ~~QUALITATIVE~~operations ~~DISCLOSURES~~$ ~~ABOUT~~(1,134,946) ~~MARKET~~$ ~~RISK~~(1,175,680) 14$ ~~PART~~(1,842,969) ~~II.~~$ ~~OTHER~~(6,874,928) ~~INFORMATION~~Net 18loss ~~Item~~applicable to common stock attributed to discontinued operations (429,288) (659,733) ------------------ ----------------- ------------- ------------------ Net loss applicable to common stock $ (1.,134,946) ~~LEGAL~~$ ~~PROCEEDINGS~~(1,604,968) 18$(1,842,969) ~~Item~~$ 2(7,534,661) ================== ================= ============= ================= Basic net loss per common share from continuing operations $ (0.04) ~~CHANGES~~$ IN(0.07) ~~SECURITIES~~$ 18(0.09) ~~Item~~$ 3(0.42) ~~DEFAULTS~~------------------ ~~UPON~~----------------- ~~SENIOR~~------------- ~~SECURITIES~~------------------ 18Basic ~~Item~~net 4loss per common share from discontinued operations $ (0.03) ~~SUBMISSION~~$ OF(0.04) ~~MATTERS~~------------------ TO----------------- A------------- ~~VOTE~~------------------ OFBasic ~~SECURITY~~net ~~HOLDERS~~loss 19per ~~Item~~share 5$ (0.04) ~~OTHER~~$ ~~INFORMATION~~(0.10) 19$ ~~Item~~(0.09) 6$ (0.46) ~~EXHIBITS~~================== ~~AND~~================= ~~REPORTS~~============= ON================== ~~FORM~~Basic ~~8-K~~weighted 19average ~~EXHIBIT~~number ~~INDEX~~of 21common shares 31,537,170 16,285,980 20,959,581 16,285,197 outstanding ================== ================= ============= ================== See Notes to Unaudited Condensed Consolidated Financial Statements.

~~June~~GREYSTONE ~~30,~~DIGITAL ~~March 31~~TECHNOLOGY, ~~2001~~INC. ~~2001~~AND ~~------------~~SUBSIDIARY ~~------------~~CONDENSED ~~(Unaudited)~~CONSOLIDATED ~~ASSETS~~STATEMENTS ~~Current~~OF ~~assets:~~STOCKHOLDERS' ~~Cash~~DEFICIENCY ~~and~~(Unaudited) ~~cash~~Six ~~equivalents~~months $ended ~~138,363~~September ~~$ 383~~30,~~970~~ ~~Accounts~~2001 ~~receivable~~Preferred ~~252,961~~Stock ~~306,248~~Common ~~Other~~Stock ~~current assets 39,288 9,755~~ ------------ ------------ ~~Total~~Additional ~~current~~Additional ~~assets~~Paid-In ~~430,612~~Paid-In ~~699,973~~Accumulated ~~Equipment,~~Treasury ~~furniture~~Shares ~~and~~At ~~leasehold~~Par ~~improvements,~~Capital ~~net~~Shares ~~404,801~~At ~~460,094~~Par ~~Deposits~~Capital ~~35,687~~Deficit ~~35,687~~Stock Total ------------ ------ ---------- Totals $ 871,100 $ 1,195,754 ============ ============ LIABILITIES AND STOCKHOLDERS' DEFICIENCY Current Liabilities: Accounts payable and accrued expenses $ 1,854,504 $ 2,002,332 Notes payable 1,386,000 1,186,767 Notes payable to principal stockholder 131,500 186,500 Loss from disposal of commercial segment 44,846 418,000 ------- ----- -- ---------- ~~Total current liabilities 3,416,850 3,793,599~~ ----------- --------- ------------- ~~Commitments~~Balance, ~~and~~April ~~contingencies~~1, ~~Stockholders'~~2001 ~~deficiency:~~3731 ~~Series~~$4 A$4,295,605 ~~Preferred~~17,301,785 ~~stock~~$17,302 $~~.001~~45,723,009 ~~par~~$(52,555,464) ~~value;~~$(78,301) $~~1000~~(2,597,845) ~~liquidation~~Common ~~preference~~stock ~~value~~sold ~~per~~for ~~share:~~cash, 3net of selling expense 7,~~000~~235,000 ~~shares~~7,235 ~~authorized; 3~~578,~~032~~665 ~~and 3~~585,~~731~~900 ~~shares~~Common stock issued ~~and~~as ~~outstanding~~payment 3for 4notes ~~Additional~~payable ~~paid~~to inprincipal ~~capital~~stockholder -200,000 ~~Preferred~~200 ~~stock 3~~54,~~663,012~~800 455,~~295,605~~000 Common stock, ~~$.001~~issued ~~par~~as ~~value;~~payment ~~100,000,000~~for ~~shares~~services ~~authorized; 27~~1,~~844~~373,~~847~~991 ~~and~~1,374 1777,~~301~~441 78,~~785~~815 ~~shares~~Warrants issued 27to purchase common stock 181,~~845~~872 17181,~~302~~872 ~~Additional~~Stock ~~paid~~options into ~~capital~~purchase common stock granted to non-employees ~~Common~~56,503 56,503 Imputed preferred stock 47dividend at 8% 123,~~105,178~~106 45(123,~~723,009~~106) ~~Accumulated~~- ~~deficit~~Preferred stock converted to common stock (~~53,263,487~~990) (521) (989,~~555,464~~704) ~~Treasury stock~~6,962,365 ~~at cost~~6,962 ~~278~~982,~~652~~743 ~~shares~~- ~~held~~Net loss (781,~~301~~719,863) (781,~~301~~719,863) ------------ ------------ ~~Total stockholders' deficiency (2,545,750) (2,597,845)~~ ------------ ----------------------------------------------------------------- ~~Totals~~Balance, September 30, 2001 2,741 $3 ~~871~~$3,~~100~~429,007 33,073,141 $33,073 1$47,~~195~~655,~~754~~033 $(54,398,433) $(78,301) $(3,359,618) ============ ========================================================================================= See Notes to Unaudited Condensed Consolidated Financial Statements.

~~Three~~GREYSTONE DIGITAL TECHNOLOGY, INC. AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six months ended ~~June~~September 30, ~~-------------------------------~~ 2001 2000 ----~~--------~~ ----~~--------~~ ~~Revenues~~Operating $activities: ~~714,257~~Net loss ($1,719,863) ~~540~~($2,~~044~~941,747) ~~------------~~Adjustments ~~------------~~to ~~Expenses~~reconcile net loss to net cash used in operating activities: ~~Cost~~Loss offrom ~~revenues~~discontinued ~~362,038~~operations ~~423~~659,~~502~~733 ~~Marketing~~Depreciation and ~~sales~~amortization ~~190~~109,~~952~~822 ~~254~~76,~~892~~699 ~~Research~~Compensation expense recorded upon issuance of annual stock award to board of directors 45,000 Compensation expense recorded upon issuance of warrants and ~~development~~compensatory ~~146~~stock options 238,~~681~~375 ~~113~~431,~~753~~889 ~~General~~Miscellaneous expenses paid in stock 13,715 Changes in operating assets and ~~administrative~~liabilities: ~~651~~Notes receivable interest,~~308~~ ~~981~~including interest (29,~~364~~832) ~~------------~~Accounts ~~------------~~receivable ~~Totals~~181,888 189,~~350~~749 Other assets 13,~~979~~436 14,~~773~~292 Accounts payable and accrued expenses 231,~~511~~836 (316,830) ------------ ---------~~---~~ ~~Loss~~Net ~~from~~cash ~~operations~~used ~~(636,722)~~in ~~(1,233,467)~~operating ~~Other~~activities ~~income~~of ~~(expense):~~continuing ~~Interest~~operations ~~income~~(930,791) ~~including $14,553 from related parties in 2000 17,500 27,407 Interest expense~~ (231,~~284~~981,047) ~~Miscellaneous 610~~ ------------ ------------ ~~Totals~~Net cash used relating to discontinued operations (5418,~~174~~000) 27(659,~~407~~733) ------------ ---------~~---~~ ~~Loss~~Net ~~from~~cash ~~continuing~~used ~~operations~~in ~~(641,896)~~operating activities (1,~~206~~348,~~060~~791) ~~Loss from discontinued operations~~ (~~230~~2,~~445~~640,780) ------------ ------------ ~~Net~~Investing ~~loss~~activities ~~(641,896)~~Purchase of forensic vehicle (1330,~~436,505~~000) ~~Preferred~~Purchase ~~stock~~of ~~dividends:~~contract ~~Imputed~~receivable ~~stock~~for ~~dividends~~forensic ~~related~~vehicle ~~to issuance of warrants~~ (3135,~~645,250~~000) ~~Imputed~~Additions ~~stock~~of ~~dividends~~leasehold ~~for~~improvements ~~beneficial conversion feature~~ (~~804~~45,~~103~~656) ~~Imputed~~Purchases ~~cumulative~~of ~~stock~~software ~~dividends~~licenses atand 8%equipment (66158,~~127~~864) ~~(43,835)~~ ---------~~---~~ Net cash used in investing activities (659,520) ---------~~---~~ ~~Net~~Financing ~~loss~~activities: ~~applicable~~Proceeds tofrom ~~common~~issuances ~~stock~~of $short ~~(708,023)~~term $notes (5payable 470,~~929,693)~~921 ~~============~~Repayments ~~============~~of ~~Net~~short ~~loss~~term ~~applicable~~notes topayable ~~common~~(157,100) ~~stock~~Sale ~~attributed~~of tocommon ~~continuing~~stock ~~operations~~for $cash ~~(708~~651,~~023)~~000 $Sale ~~(5,699,248)~~of ~~Net~~preferred ~~loss applicable to common~~ stock, ~~attributed~~net toof ~~discontinued~~selling ~~operations~~expense ~~$ (230~~4,~~445)~~449,353 ------------ ------------ Net ~~loss~~cash ~~applicable~~provided toby ~~common~~financing ~~stock~~activities ~~$ (708~~964,~~023)~~821 ~~$ (5~~4,~~929~~449,~~693)~~353 ~~============~~---------- ~~============~~---------- ~~Basic~~Net ~~net~~increase ~~loss per common share from continuing operations $~~ (~~0.04~~decrease) $in ~~(0.35)~~cash ~~Basic~~and ~~net~~cash ~~loss~~equivalents ~~per common share from discontinued operations $~~ (~~0.01~~383,970) 1,139,053 ------------ ------------ ~~Basic~~Cash ~~net~~and ~~loss~~cash ~~per~~equivalents ~~share~~beginning $of ~~(0.04)~~period $383,970 ~~(0.36)~~167,299 ~~============~~---------- ~~============~~---------- ~~Basic~~Cash ~~weighted~~and ~~average~~cash ~~number~~equivalents end of ~~common~~period ~~shares outstanding 19~~$1,~~633~~306,~~675~~352 ~~16,284,406~~ ==========~~== ============~~

~~Preferred~~GREYSTONE ~~Stock~~DIGITAL ~~Common~~TECHNOLOGY, ~~Stock~~INC. ~~-----------------------------~~AND ~~-------------------------------------~~SUBSIDIARY ~~Additional~~CONDENSED ~~Additional~~CONSOLIDATED ~~Paid-In~~STATEMENTS ~~Paid-In~~OF ~~Accumulated~~CASH ~~Shares~~FLOWS At(Concluded) ~~Par~~(Unaudited) ~~Capital~~Six ~~Shares~~months Atended ~~Par~~September ~~Capital~~30, ~~Deficit~~2001 ~~------~~2000 ------ ----~~------~~ ~~----------~~Supplemental ~~-------~~disclosure ~~----------~~of ~~-------------~~cash ~~Balance,~~flow ~~April~~data: 1,Interest ~~2001~~paid 3$53,~~731~~698 $4==================== ~~$4,295,605~~Supplemental ~~17,301,785~~disclosure ~~$17,302~~of ~~$45,723,009~~noncash ~~$(52,555,464)~~investing and financing activities Common stock ~~sold~~issued ~~for~~upon ~~cash,~~conversion ~~net~~ of ~~selling~~convertible ~~expense~~preferred ~~5,060,000~~stock 5$989,~~060~~705 ~~460,940~~==================== Common stock issued as payment for: ~~notes~~Notes payable to principal stockholder ~~200~~$55,000 ~~200 54~~$20,~~800~~000 ~~Warrants~~==================== ~~issued~~================== toAccrued ~~purchase~~interest ~~common~~payable ~~stock 160,391 Stock options to purchase common stock granted to non- employees 12,600 Imputed preferred stock dividend at~~ $8~~% 66~~,~~127~~329 ~~(66,127)~~==================== Preferred stock converted to common stock (699) (1) (698,720) 5,283,062 5,283 693,438 Net loss (641,896) ---------------------------------------------------------------------------------------- Balance, June 30, 2001 3,032 $3 $3,663,012 27,844,847 $27,845 $47,105,178 $(53,263,487) ================== Services $65,100 ==================== ================== Imputed preferred stock dividend $123,106 $4,592,914 ==================== ================== See Notes to Unaudited Condensed Consolidated Financial Statements.

GREYSTONE DIGITAL TECHNOLOGY, INC. AND SUBSIDIARY NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Note 1 - Unaudited interim financial statements: The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X, except that the accompanying financial statements have not been reviewed by independent accountants. As a result, this Form 10Q filing will require an amendment, at a later date. Accordingly, they may not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month period ended September 30, 2001 are not necessarily indicative of the results that may be expected for the year ending March 31, 2002. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended March 31, 2001. Note 2 - Basis of presentation and other matters: The unaudited condensed consolidated financial statements include the accounts of GreyStone Digital Technology, Inc, formerly Express Capital Concepts, Inc. and GreyStone Technology, Inc. (the "Company"). All significant inter-company accounts and transactions are eliminated in consolidation. As shown in the accompanying consolidated financial statements, the Company had a working capital deficiency of $3,738,328 and a stockholders' deficiency of $3,359,618, a net loss of $1,077,967, and an accumulated deficit from losses since its inception of $54,398,433. These matters raise substantial doubt about the ability of the Company to continue as a going concern. Historically, the Company has funded deficits from its business operations primarily through sales of common stock to and borrowings from its principal stockholder and sales of common stock and convertible notes payable to private investors pursuant to private placement memorandums and exemptions from registration under the Securities Act of 1933. Management plans to obtain the additional funds needed to enable the Company to continue as a going concern through the private placements of debt or equity securities. However, management cannot provide any assurance that the Company will be successful in consummating these private placements. The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America which contemplate that the Company will continue as a going concern and continue operations, realization of assets and satisfaction of liabilities in the ordinary course of business. If the Company is unable to raise additional capital, it may be required to liquidate assets or take actions that may not be favorable to the Company in order to continue its operations. The consolidated condensed financial statements do not include any adjustments that might result from the outcome of these uncertainties. GREYSTONE DIGITAL TECHNOLOGY, INC. AND SUBSIDIARY NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Note 3 - Earnings (loss) per share: The Company follows the provisions of Statement of Financial Accounting Standards No. 128, Earnings per Share, which requires the presentation of "basic" and "diluted" earnings (loss) per common share, as further explained in Note 1 of the notes to the audited financial statements of the Company, included in Form 10-K for the fiscal year ended March 31, 2001. Since the Company had losses applicable to common stock in the three and six month periods ended September 30, 2001 and 2000, the assumed effects of the exercise of outstanding stock options, warrants and convertible preferred stock were anti-dilutive and, accordingly, dilutive per share amounts have not been presented in the accompanying condensed consolidated unaudited statements of operations. Such options, warrants and convertible preferred stock could potentially dilute basic earnings per share in the future. Note 4 - Discontinued operations: Previously, the Company identified and reported on two industry segments based on strategic business units that were in turn based along market lines. The Government Business Unit which works primarily as a contractor for U.S. defense contractors and the U.S. Government, and the Commercial Business Unit which developed products to be sold for entertainment centers and home entertainment. In June 2001, the Company discontinued its Commercial Business Unit and eliminated that business segment. Accordingly, the condensed consolidated financial statements have been restated to reflect the losses associated with this segment as losses from discontinued operations. In addition, the Company estimated the additional losses to be incurred from discontinued operations until the Unit's operations totally cease, and accrued an additional loss for disposing of the Commercial Business Unit as of March 31, 2001. Note 5 - Significant changes in status of litigation: On June 29, 2001 a lawsuit was filed against GreyStone and Richard A. Smith by Capital Solutions Fund LLC, the lender of the Company's February 2001 line of credit, in the Superior Court of the State of California, County of San Diego for breach of contract and fraud. A total of $1,050,000 (including $205,000 in loan fees) was drawn on the line of credit before the lender called the line. The line was called as a result of the March 2001 dissolution of GreyStone's exclusive distributor of the MercRacer entertainment system by the distributor's parent corporation. Both GreyStone and its CEO, Richard Smith, vehemently deny the claims and intend to vigorously defend against the suit. In August 2001 GreyStone's filed a cross complaint against Capital Solutions Fund LLC, for breach of contract and fraud. The Superior Court of the State of California for the County of San Diego has set a Mandatory Settlement Conference scheduled for January 23, 2002. Additionally, the Company is currently a defendant in seven lawsuits with claims ranging between $1,441 to $138,380, and include: one vendor, one previous employee, one temporary employment agent, two employee placement firms, and two public relations or advertising firms and which collectively total approximately $306,930. Settlement negotiations have begun with two of these claimants. GREYSTONE DIGITAL TECHNOLOGY, INC. AND SUBSIDIARY NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Note 6 - Equity transactions: From April 1, 2001 through September 30, 2001, 990 shares of Series A Preferred Stock issued at a price of approximately $990,000 were converted into 6,962,365 shares of common stock. Subsequent to September 30, 2001 and through December 12, 2001, approximately 554 shares of Series A Preferred Stock issued at a price of approximately $554,000 were converted into 1,829,847 shares of common stock. On May 18, 2001 the Board of Directors authorized the issuance of warrants to purchase an aggregate of 1,100,000 shares of common stock, with exercise prices ranging from $1.00 to $2.50 per share. The warrants were issued to short-term lenders of cash. On May 18, 2001 the Board also authorized the issuance of options to purchase 1,830,000 shares of common stock to employees under the 2000 Stock Option Plan at an exercise price of $0.20 per share. On September 18, 2001, the Company issued 1,130,000 of the options that had been approved by the Board of Directors on May 18, 2001. The balance of the options approved by the Board, 700,000, have not been issued. In June and July 2001, the Company raised $651,000 through the sale of common stock to 11 accredited investors at prices ranging from $0.05 to $0.10 per share. The Company issued 8,537,000 shares of common stock, which included 1,302,000 shares issued to 2 parties who introduced the investors to the Company's private placement. The proceeds were used for general corporate purposes. On July 16, 2001, the Company entered into a Marketing and License Agreement with Kiboga Systems, Inc., ("Kiboga") a privately-held Texas corporation engaged in the business of development and sale of technology products for law enforcement, defense and intelligence applications. The Company shall serve as marketing agent and advisor, with responsibility for securing legal and other advice in conjunction with such business opportunities, and will assume financial responsibility for all such attendant expenses. Under the agreement, the Company will pay Kiboga a 20% royalty, and receive the remaining 80% of the revenue generated by those applications of Kiboga's network data mining, acquisition and distribution software. The Company will be entitled to 100% of any profits generated by this activity in return for a payment by the Company of 29,614,274 shares of common stock and $700,000 in cash. The agreement provides that the Company will issue an additional 1,000,000 to 15,000,000 common shares if the earnings contributed to the Company from the Kiboga software are between $8,572,727 and $29,572,727 over the next 24 months. If revenues are less than $6,000,000 through the next 12 months then Kiboga will return 5,000,000 shares to the Company. In addition, the agreement provides for an anti-dilution formula. The agreement anticipates changes in management and directors of the company. On October 15, 2001, the Company issued the 29,614,274 shares of stock to Kiboga. As of the date of this filing, the $700,000 cash payment to Kiboga has not been made. The determination of the appropriate accounting for this transaction is currently still be evaluated by management. Upon completion of the evaluation, the filing may need to be amended. Note 7 - Series A Convertible Preferred Stock: On May 22, 2000, the Company completed the sale of $5,000,000 in convertible preferred stock to a group of private investors. The Company issued 5,000 shares of Series A Preferred Stock, convertible immediately at the holders' discretion, into common stock at a rate of the lower of (1) 250 GREYSTONE DIGITAL TECHNOLOGY, INC. AND SUBSIDIARY NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) shares of common stock per share of preferred stock (equivalent to an investment of $4.00 per share of common stock issued) or (2) 80% of the volume weighted average price for the previous 250,000 shares traded prior to submission by the preferred stockholder of a conversion notice to the Company. Embedded in the preferred stock is a mandatory conversion requirement effective three years after the date of issuance. The Series A investors also received warrants to purchase 1,250,000 shares of common stock at an exercise price of $5.38 per share, and registration rights on the conversion shares and the shares issuable upon the exercise of the warrants. The preferred stock provides for a cumulative dividend of 8% per year, payable in common stock or cash. After payment of a 10% commission for introducing the investors to the Company, and legal fees totaling approximately $50,000, the Company received net proceeds of approximately $4,449,000 which it used for general corporate purposes. In accordance with the Emerging Issues Task Force (EITF) Issue No 98-5, the Company recognized a beneficial conversion feature in the amount of $804,103 as a one-time non-cash preferred stock dividend. The amount represented the difference between the initial conversion price at the date of issuance of the preferred shares and the market price of the common stock at that date. In addition, the Company recorded a one time, imputed (non-cash) preferred stock dividend of $3,437,500 as a result of allocating a portion of the proceeds received to the fair value of the warrants issued, as determined by the Black-Scholes model. In connection with the above sale of convertible preferred stock, the Company issued warrants to purchase 75,000 shares of common stock at an exercise price of $5.38 per share to the party who introduced the Company to the Series A private placement group. As a result, the Company recorded a one-time imputed (non cash) preferred stock dividend of $207,750. The aforementioned imputed preferred stock dividends associated with issuing the stock resulted in a one-time loss applicable to common stockholders of $(0.27) per share. The Company also recorded a non-cash preferred stock dividend of $123,106 for the six-month period ended September 30, 2001 due to the 8% cumulative preferred stock dividend feature. Note 8 - Subsequent events: In October 2001, a majority of the holders of the voting power of the common stock of the Company, holding not less than a sixty percent majority did adopt by their written consent the approval of the Kiboga transaction announced on September 27, 2001, and did ratify and confirm the issuance of all 29,614,274 shares to Kiboga under the Agreement; In November 2001, the Company signed a Letter of Intent by and among Kiboga Systems, Inc. a private company incorporated in the State of Texas, and Proyecciones Y Ventas Organizadas, S.A. DE C.V., a private company incorporated in the United Mexican States, together with its affiliates (collectively PROVO), wherein, the parties expressed their intent to further enter into a series of transaction agreements (the Agreements) involving revenue, profit and equity transfers, and investment capital, and furthermore, expressed their intent to jointly develop reciprocal relationships in business developing a PROVO offering of new products and services for banking and international transfers and for non-banking transactions. The Company filed FORM 8-K on November 13, 2001 announcing that, in conjunction with Kiboga Systems, Inc., that that it entered into merger discussions with PROVO. In December 2001, a majority of the holders of the voting power of the common stock of the Company, holding not less than a two-thirds majority did adopt by their written consent the approval of the PROVO/Kiboga transactions and directed the BOD to take all actions appropriate and necessary to implement the Agreements; additionally to spin off all Company government and law GREYSTONE DIGITAL TECHNOLOGY, INC. AND SUBSIDIARY NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) enforcement operations; change independent auditors from J.H. COHN, LLP, to KPMG; to relocated the Company corporate offices from San Diego, California to Dallas, Texas; and named a board who will advise the Company. As of the date of this filing, the Company had no cash or accounts receivable, and current liabilities of almost $3,750,000. These obligations include accounts payable and accrued expenses of approximately $1,251,000, (of which approximately $595,000 are now over 90 days past due), short-term notes payable of approximately $1,518,000, including $131,000 that is due to the principal stockholder, and $1,050,000 for a line of credit that has been called. Salary and accrued vacation obligations are approximately $981,000 including $639,000 of salary that is currently overdue. A third Company officer has recently resigned. Overdue salary obligations to the remaining officers are equal to the eleven most recent (twice monthly) pay periods. Back salary is also owed to the three resigned officers. Additionally, many employees have not been paid for several pay periods prior to the filing of this report, and many employee and officer expense reports remain unpaid. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000 Revenues for the three-months ended September 30, 2001 were $374,669 as compared to $655,993 for the three-months ended September 30, 2000, reflecting a decline in revenue of $281,324 or approximately 43%. The reduction was primarily the result of a narrowing in scope and early conclusion of two previously awarded delivery orders by two Navy customers. Support continues to military experimentation events, follow on tasking from current customers and additional subcontracting activities in the Government Strategic Business Unit (SBU). During the current reporting period, the Government SBU completed support to a major Joint Forces experiment and on additional delivery orders, provided engineering services work to BMH Associates and the Office of Naval Research, General Atomics Aeronautical Systems, Titan, Veridian Engineering, the Joint Strike Fighter Program Office and the San Diego Space and Naval Warfare Systems Center. As of September 30,2001, the company's backlog of awarded work was approximately $363,000. The entire backlog is expected to be completed in the fiscal year ended March 31, 2002. Cost of revenues decreased to $440,782 during the current three-month period, as compared to $494,414 for the same three-month period in the previous year. As a percentage of revenues, costs of revenues were approximately 118% in the current period, compared to 75% in the previous period. Cost of revenues increased in the current period due to a decline in contractual work as a result of the loss of two major programs, an increase in purchased engineering services, an increase in the Government SBU overhead rate and fringe rate, from the rates in the prior period. The Government SBU overhead rate increase was the result of a greater level of support of Government SBU overhead activities during the current three-month period, as well as a decline in the direct charging work during the current quarter. The fringe rate applied to the cost of revenues for the current three-month period was greater than the fringe rate for the previous period due to an overall reduction in company personnel in the current period, while medical claims did not vary significantly. The components that make up the cost of revenues include burdened labor, direct travel, other direct costs, direct material, subcontracts and applicable SBU burden. These cost components can vary in amount from period to period and are highly dependent on such factors as the nature of the work performed, location and duration of the work (company vs. contractor site), who performed the work (company personnel vs. subcontractors) and who provided any required equipment (company vs. customer). Marketing and sales expenses were $227,623 or 61% of revenues in the current period compared to $254,892 or 29% of revenues for the previous period, an increase of $36,425 in the current period. The increase in marketing and sales expenses was primarily the result of a greater level of bid and proposal activity in the current period. In general, marketing and sales expenses result from bid and proposal activity as well as attendance at trade shows, company product demonstrations and in-house marketing related activities such as product brochures and marketing software development. These types of expenses vary from period to period and are highly dependent upon the extent and manner in which the company focuses its efforts regarding potential future opportunities during the reporting period. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000 (cont'd) Research and development expenses increased to $169,787 for the current period, compared to $148,512 for the previous period, resulting in an increase of $21,275. The increase was the result of increased development expenses for RAGE TM. General and administrative expenses were $587,554 in the current period, compared to $946,273 for the previous period, resulting in a decrease of $358,719. The reductions were the result of the company downsizing its operations, reducing the number of employees and curtailing expenses for public relations and outside consulting and professional services fees. Other income (expense) of $(26,890) consisted of interest income of $146, interest expense of $(59,594), primarily for a line of credit and miscellaneous income of $32,558, which included a sale of entertainment equipment for $31,000 In the previous period, other income was $48,450 and consisted of interest income, including $1,668 of interest income from related parties' notes. The loss from continuing operations was $1,077,967 for the current period compared with $1,075,954 for the previous period. The loss from operations declined by $ 73,327 in the current period, while other income declined by $75,340. The loss from discontinued operations for the current period was $0, as compared to $429,288 for the previous period The net loss of $1,077,967 decreased by $427,275 from the $1,505,242 net loss reported in the previous reporting period. In summary, during the current period, revenues were down by $281,324 during the current period, while the loss from continuing operations increased by $2,013 and the loss from discontinued operations declined by $429,288. The Company recorded a non-cash preferred stock dividend of $56,979 for the three month period ended September 30, 2001, as compared to $99,726 for the three month period ended September 30, 2000, for the 8% preferred stock dividend feature provided for in the Series A Convertible Preferred Stock. The net loss applicable to common stock was $1,134,946 for the current period. This compares to $1,604,968 in the previous period. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2001 AND 2000 Revenues for the six-months ended September 30, 2001 were $1,088,926 as compared to $1,196,037 for the six-months ended September 30, 2000, reflecting a decrease in revenue of $107,111 or approximately 9%. The reduction was primarily the result of a narrowing in scope and early conclusion of two previously awarded delivery orders by two Navy customers, during the second quarter of the year. The company anticipates that the decline in quarterly revenue will continue into the next quarter, before increasing in the final quarter of the year. As of September 30,2001, the company's backlog of awarded work was approximately $363,000. The entire backlog is expected to be completed in the fiscal year ended March 31, 2002. Cost of revenues decreased to $802,820 during the current six-month period, as compared to $917,916 for the same six-month period in the previous year. As a percentage of revenues, costs of revenues were approximately 74% in the current period, compared to 76% in the previous period. Although the cost of revenues, as percentage of revenues, has not changed significantly from the previous reporting period, the current quarterly data shows an increasing percentage ratio. For the three-months ended June 30, 2001, the cost of revenue to sales percentage was approximately 51%, while the corresponding period a year earlier was 78%. However, for the three-month period ended September 30, 2001, the cost of revenue to sales percentage was approximately 118%, compared to 75% for the same three-month period in 2000. Because of the decline in the current business base and other reasons cited in the management discussion and analysis of financial condition and results of operations for the three months ended September 30, 2001, this trend is likely to continue into at least the next quarter and perhaps longer. The components that make up the cost of revenues include burdened labor, direct travel, other direct costs, direct material, subcontracts and applicable SBU burden. These cost components can vary in amount from period to period and are highly dependent on such factors as the nature of the work performed, location and duration of the work (company vs. contractor site), who performed the work (company personnel vs. subcontractors) and who provided any required equipment (company vs. customer). Marketing and sales expenses were $418,575 or 38% of revenues in the current period compared to $446,090 or 37% of revenues for the previous period, a decrease of $27,515 in the current period. The decrease in marketing and sales expenses was primarily the result of a lower level of bid and proposal activity in the current period. In general, marketing and sales expenses result from bid and proposal activity as well as attendance at trade shows, company product demonstrations and in-house marketing related activities such as product brochures and marketing software development. These types of expenses vary from period to period and are highly dependent upon the extent and manner in which the company focuses its efforts regarding potential future opportunities during the reporting period. Research and development expenses increased to $316,468 for the current period, compared to $262,265 for the previous period, resulting in an increase of $54,203. The increase was the result of increased development expenses for RAGE(TM). MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2001 AND 2000 (cont'd) General and administrative expenses were $1,238,862 in the current period, compared to $1,927,637 for the previous period, resulting in a decrease of $688,775. Of the $688,775 decline in general and administrative expenses, $193,514 was a non-cash compensation expense decrease associated with the issuance of warrants and compensatory stock options. The balance of the decrease was the result of the company downsizing its operations, reducing the number of employees and curtailing expenses for public relations and outside consulting and professional services fees. Other income (expense) of $(32,064) consisted of interest income of $17,646, interest expense of $(82,878), primarily for a line of credit and miscellaneous income of $33,168, which included a sale of entertainment equipment for $31,000 In the previous period, other income was $75,857 and consisted of interest income, including $2,758 of interest income from related parties' notes. The loss from continuing operations was $1,719,863 for the current period compared with $2,282,014 for the previous period. The loss from operations declined by $ 670,072 in the current period, while other income declined by $107,921. The loss from discontinued operations for the current period was $0, as compared to $659,733 for the previous period. The net loss of $1,719,863 decreased by $1,221,884 from the $2,941,747 net loss reported in the previous reporting period. In summary, during the current period, revenues were down by $107,111 during the current period, while the loss from continuing operations declined by $562,151 and the loss from discontinued operations declined by $659,733. The Company recorded a non-cash preferred stock dividend of $123,106 for the six-month period ended September 30, 2001, as compared to $143,561 for the six-month period ended September 30, 2000, for the 8% preferred stock dividend feature provided for in the Series A Convertible Preferred Stock. The net loss applicable to common stock was $1,842,969 for the current period. This compares to $7,534,661 in the previous period. During the previous period, the company recorded imputed stock dividends of $3,645,250 related to the issuance of warrants in connection with the sale of preferred stock and $804,103 for the beneficial conversion feature associated with the preferred stock issued in May 2000. LIQUIDITY AND CAPITAL RESOURCES Net cash used in operating activities of continuing operations for the six-months ended September 30, 2001 was $930,791 whereas cash used for operating activities of continuing operations in the six-months ended September 30, 2000 was $1,981,047. The net loss for the current six-month period was $1,719,863, a decrease of $1,221,884 from the previous reporting period net loss amount of $2,941,747. Non-cash expenses for depreciation and compensation expense in the current period were $348,197 as compared to $553,588 in the previous reporting period, a decrease MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2001 AND 2000 (cont'd) of $205,391. Additionally, during the current six-month reporting period, other assets decreased by $13,436, accounts receivable decreased by $181,888, accounts payable and accrued expenses increased by $231,836 and miscellaneous expenses paid in stock were $13, 715. The net cash used relating to discontinued operations was $418,000 compared to $659,733 in the previous reporting period. The net cash used in operating activities was $1,348,791 in the current period, as compared to $2,640,780 in the previous reporting period. There was no cash used in investing activities during the current six month reporting period. In the previous reporting period, net cash used for investing activities was $659,520. Previous period investing activities included purchases of software licenses and equipment of $158,864, additions to leasehold improvements of $45,656 and the June 2000 purchase of finished goods inventory in the amount of $330,000 from a target company which GreyStone entered into a letter of intent to acquire. Additionally, in June 2000 the Company gave the target Company $135,000 for the right to receive future payments on invoices to be generated by the target company upon the completion of work in progress. GreyStone has solicited the help of an agent to assist in the sale of the finished goods inventory, and negotiations are underway regarding the goods' sale. Due to the uncertainty of collection on the contract receivable and the sale of the finished goods inventory, reserves of $135,000 and $230,000 have previously been established for the contract receivable and finished goods inventory. Net cash provided by financing activities was $964,821 in the current period, as compared to $4,449,353 for the previous period. Of the $964,821 of net cash provided in the current period, $470,921 was from issuances of short-term notes payable and $651,000 was provided by the sale of common stock from a private placement. Additionally, $157,100 of cash was used to repay short-term notes payable. The $4,449,253 of the cash provided for financing activities in the previous period was the net result of the sale on May 22, 2000 of $5,000,000 in convertible preferred stock to a group of private investors and is net of a 10% commission and legal fees. The net proceeds were used by the Company for product development and general corporate purposes. At September 30, 2001, the Company had no cash, as compared to $383,970 for the fiscal year ended March 31, 2001. The Company anticipates that in the future, it will need to obtain additional debt or equity financing to continue its operations for at least the next 12 months. As of the date of this filing, the Company had no cash, no outstanding accounts receivable, and current liabilities of almost $4,000,000. These obligations include accounts payable and accrued expenses of approximately $1,100,000 (of which approximately $728,000 are now over 90 days past due), and short-term notes payable of approximately $1,738,000 including approximately $250,000 that is due to the principal stockholder, and $1,050,000 for a line of credit that has been called. Salary and accrued vacation obligations are approximately $1,213,000 including approximately $932,000 of salary that is currently overdue. Overdue salary obligations to the officers are approximately equal to the eleven most recent (twice monthly) pay periods. Back salary is also owed to resigned officers. Additionally, many employees have not been paid for several pay periods prior to the filing of this report, and many employee and officer expense reports remain unpaid. STRATEGIC BUSINESS ACQUISITIONS AND JOINT VENTURES On or about September 27, 2001 the Company announced that it had entered into an Agreement with KIBOGA Systems, Inc., ("Kiboga") a Texas Corporation, whereby GreyStone will issue shares of its common stock and will be issuing additional shares owing to the antidilution provision in that Agreement and the Company will retain eighty percent (80%) of all revenue received by "The Kiboga Business" and have the right to keep one hundred percent (100%) of all profits that are earned by "The Kiboga Business" for 99 years.. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Not applicable PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS On June 29, 2001 a lawsuit was filed against GreyStone and Richard A. Smith by Capital Solutions Fund LLC, the lender of the Company's February 2001 line of credit, in the Superior Court of the State of California, Count of San Diego for breach of contract and fraud. A total of $1,050,000 (including $205,000 in loan fees) was drawn on the line of credit before the lender called the line. The line was called as a result of the March 2001 dissolution of GreyStone's exclusive distributor of the MercRacer entertainment system by the distributor's parent corporation. Both GreyStone and its CEO, Richard Smith, vehemently deny the claims and intend to vigorously defend against the suit. In August 2001 GreyStone's filed a cross complaint against Capital Solutions Fund LLC, for breach of contract and fraud. The Superior Court of the State of California for the County of San Diego has set a Mandatory Settlement Conference scheduled for January 23, 2002. Additionally, the Company is currently a defendant in seven lawsuits with claims ranging between $1,441 to $138,380, and include: one vendor, one previous employee, one temporary employment agent, two employee placement firms, and two public relations or advertising firms and which collectively total approximately $306,930. Settlement negotiations have begun with two of these claimants. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS Not applicable ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not applicable ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. NONE ITEM 5. OTHER INFORMATION Not applicable ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits NONE (b) Reports on Form 8-K During the three months ended September 30, 2001, the company filed one report on FORM 8K dated September 27, 2001 and in that filing reported that the company had entered into an Agreement with KIBOGA Systems, Inc., ("Kiboga") a Texas Corporation, whereby GreyStone will issue shares of its common stock and will be issuing additional shares owing to the antidilution provision in that Agreement. The two exhibits attached included the Lease Agreement with Kiboga and the press release concerning the event. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. GreyStone Digital Technology, Inc. /s/ Richard Smith ---------------------------------- Richard Smith Chief Executive Officer Dated: January 14, 2002

Treasury Stock Total -------- ------------ Balance, April 1, 2001 $(78,301) $(2,597,845) Common stock sold for cash, net of selling expense 466,000 Common stock issued as payment for notes payable to principal stockholder 55,000 Warrants issued to purchase common stock 160,391 Stock options to purchase common stock granted to non- employees 12,600 Imputed preferred stock dividend at 8% - Preferred stock converted to common stock - Net loss (641,896) ------------------------------- Balance, June 30, 2001 $(78,301) $(2,545,750) ===============================

Three months ended June 30, 2001 2000 ----------- ----------- Operating activities: Net loss $ (641,896) $(1,436,505) Adjustments to reconcile net loss to net cash used in operating activities: Loss from discontinued operations 230,445 Depreciation and amortization 55,293 35,650 Compensation expense recorded upon issuance of warrants and compensatory stock options 172,991 419,289 Changes in operating assets and liabilities: Notes receivable interest, including interest (14,553) Accounts receivable 53,287 171,735 Other current assets (29,533) 15,120 Accounts payable and accrued expenses (160,595) (433,467) ----------- ----------- Net cash used in operating activities of continuing operations (550,453) (1,012,286) ----------- ----------- Net cash used relating to discontinued operations (373,154) (230,445) ----------- ----------- Net cash used in operating activities (923,607) (1,242,731) ----------- ----------- Investing activities Purchase of forensic vehicle (330,000) Purchase of contract receivable for forensic vehicle (135,000) Purchases of software licenses and equipment (50,871) ----------- Net cash used in investing activities (515,871) ----------- Financing activities: Proceeds from issuances of short term notes payable 287,000 Repayments of short term notes payable (75,000) Sale of common stock, net of selling expense 466,000 Sale of preferred stock, net of selling expense 4,449,353 ----------- ----------- Net cash provided by financing activities 678,000 4,449,353 ----------- ----------- Net increase (decrease) in cash and cash equivalents (245,607) 2,690,751 ----------- ----------- Cash and cash equivalents beginning of period 383,970 167,299 ----------- ----------- Cash and cash equivalents end of period $ 138,363 $ 2,858,050 =========== ===========

Three months ended June 30, 2001 2000 ---------- ---------- Supplemental disclosure of cash flow data: Interest paid $ 41,616 ========== Supplemental disclosure of noncash investing and financing activities Common stock issued upon conversion of convertible preferred stock $ 698,720 ========== Common stock issued as payment for: Notes payable to principal stockholder $ 55,000 $ 20,000 ========== ========== Accrued interest payable $ 8,329 ========== ========== Imputed preferred stock dividend $ 66,127 $4,493,138 ========== ==========

Filing Compare · GREYSTONE DIGITAL TECHNOLOGY INC