UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

____________________

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (date of earliest event reported):

~~November~~December 1517, 2001

Nissan Auto Receivables Corporation II
on behalf of Nissan Auto Receivables 2001-C Owner Trust

(Exact name of registrant as specified in its charter)

Delaware	333-51224-01	95-4831541
(State or other Jurisdiction of incorporation)	(Commission Registration Number)	(I.R.S. Employer Identification Number)

990 WEST 190TH STREET
TORRANCE, CALIFORNIA 90502

___________________________________

(Address of principal executive office)
Registrant's telephone number, including area code: (310) 719-8583

Exhibit Index is on Page 4

Item 5.

Other Events
.

On ~~November~~December 1517, 2001, the principal and interest collected during the preceding calendar month, net of certain adjustments as provided for in the Sale and Servicing Agreement, dated as of August 30, 2001 (the "Agreement"), among Nissan Auto Receivables 2001-C Owner Trust, as Issuer, Nissan Auto Receivables Corporation II, as Seller, and Nissan Motor Acceptance Corporation, as Servicer, were distributed to the holders of notes ("Noteholders") issued by Nissan Auto Receivables 2001-C Owner Trust. In accordance with the Agreement, the Servicer's Certificate, as defined in the Agreement, was furnished to the Indenture Trustee (as defined in the Agreement) for the benefit of the Noteholders. A copy of the Servicer's Certificate is being filed as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7(c).	Exhibits.
	The exhibit number corresponds with Item 601(a) of Regulation S-K.
	Exhibit No.	Description
	99.1	Servicer's Certificate for the month of ~~October~~November 2001

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.

	NISSAN AUTO RECEIVABLES CORPORATION II

	By:	/s/
	Name: Title:	Joji Tagawa Treasurer

~~November~~December 1627, 2001

EXHIBIT INDEX

Exhibit No.	Description	Sequentially Numbered Page
99.1	Servicer's Certificate for the month of ~~October~~November 2001	5

Nissan Auto Receivables 2001-C Servicer's Certificate for the month of ~~October~~November 2001 Exhibit 99.1

Collection Period

~~Oct~~Nov-01

30/360 Days

Distribution Date

1517-~~Nov~~Dec-01

Actual/360 Days

3132

	Coupon Rate	Initial Balance	Beginning Balance	Ending Balance	Pool Factor
Total Portfolio		1,300,000,959.36	1,~~239~~203,~~116~~366,~~655~~268.4796	1,~~203~~171,~~366~~206,~~268~~013.9603	0.~~925666~~900927
Total Securities		1,300,000,959.36	1,~~239~~203,~~116~~366,~~655~~268.4796	1,~~203~~171,~~366~~206,~~268~~013.9603	0.~~925666~~900927
Class A-1 Notes	3.4450%	295,000,000.00	~~234~~198,~~115~~365,~~696~~309.1160	~~198~~166,~~365~~205,~~309~~053.6067	0.~~672425~~563407
Class A-2 Notes	3.7700%	323,000,000.00	323,000,000.00	323,000,000.00	1.000000
Class A-3 Notes	4.3100%	343,000,000.00	343,000,000.00	343,000,000.00	1.000000
Class A-4 Notes	4.8000%	264,250,000.00	264,250,000.00	264,250,000.00	1.000000
Certificates	0.0000%	74,750,959.36	74,750,959.36	74,750,959.36	1.000000

	Principal Payment	Interest Payment	Principal per $1000 Face Amount	Interest per $1000 Face Amount
Class A-1 Notes	3532,~~750~~160,~~386~~255.5193	~~694~~607,~~510~~438.7266	~~121~~109.~~1877509~~0178167	2.~~3542736~~0591141
Class A-2 Notes	0.00	1,014,758.33	-	3.1416667
Class A-3 Notes	0.00	1,231,941.67	-	3.5916667
Class A-4 Notes	0.00	1,057,000.00	-	4.0000000
Certificates	0.00	0.00	-	-
Total Securities	3532,~~750~~160,~~386~~255.5193	3,~~998~~911,~~210~~138.7266

I. COLLECTIONS

Interest:

Interest Collections	6,~~840~~085,~~637~~300.9901
Repurchased Loan Proceeds Related to Interest	0.00
Total Interest Collections	6,~~840~~085,~~637~~300.9901
Principal:
Principal Collections	3430,~~359~~570,~~782~~587.8577
Repurchased Loan Proceeds Related to Principal	0.00
Total Principal Collections	3430,~~359~~570,~~782~~587.8577
Recoveries of Defaulted Receivables	~~211~~430,~~338~~137.7828
Investment Earnings on Yield Supplement Account	5039,~~727~~781.0347
Release from the Yield Supplement Account	1,~~901~~645,~~843~~575.3649
Servicer Advances	0242,492.00
Total Collections	4339,~~364~~013,~~330~~874.0102

II. COLLATERAL POOL BALANCE DATA

Number

Amount

Pool Balance - Beginning of Period

7473,~~088~~268

1,~~239~~203,~~116~~366,~~655~~268.4796

Total Principal Collections

3430,~~359~~570,~~782~~587.8577

Principal Amount of Gross Losses

1,~~390~~589,~~603~~668.6616

Pool Balance - End of Period

7372,~~268~~488

1,~~203~~171,~~366~~206,~~268~~013.9603

III. DISTRIBUTIONS

Total Collections

4339,~~364~~013,~~330~~874.0102

Reserve Account Draw

0.00

Total Available for Distribution

4339,~~364~~013,~~330~~874.0102

1. Reimbursement of Advance

~~417,512~~0.1900

2. Servicing Fee:

Servicing Fee Due

1,~~032~~002,~~597~~805.2122

Servicing Fee Paid

1,~~032~~002,~~597~~805.2122

Servicing Fee Shortfall

0.00

3. Interest:

Class A-1 Notes Monthly Interest

Class A-1 Notes Interest Carryover Shortfall

0.00

Class A-1 Notes Interest on Interest Carryover Shortfall

0.00

Class A-1 Notes Monthly Interest Distributable Amount

~~694~~607,~~510~~438.7266

Class A-1 Notes Monthly Interest Paid

~~694~~607,~~510~~438.7266

Change in Class A-1 Notes Interest Carryover Shortfall

0.00

Class A-2 Notes Monthly Interest

Class A-2 Notes Interest Carryover Shortfall

0.00

Class A-2 Notes Interest on Interest Carryover Shortfall

0.00

Class A-2 Notes Monthly Interest Distributable Amount

1,014,758.33

Class A-2 Notes Monthly Interest Paid

1,014,758.33

Change in Class A-2 Notes Interest Carryover Shortfall

0.00

Class A-3 Notes Monthly Interest

Class A-3 Notes Interest Carryover Shortfall

0.00

Class A-3 Notes Interest on Interest Carryover Shortfall

0.00

Class A-3 Notes Monthly Interest Distributable Amount

1,231,941.67

Class A-3 Notes Monthly Interest Paid

1,231,941.67

Change in Class A-3 Notes Interest Carryover Shortfall

0.00

Class A-4 Notes Monthly Interest

Class A-4 Notes Interest Carryover Shortfall

0.00

Class A-4 Notes Interest on Interest Carryover Shortfall

0.00

Class A-4 Notes Monthly Interest Distributable Amount

1,057,000.00

Class A-4 Notes Monthly Interest Paid

1,057,000.00

Change in Class A-4 Notes Interest Carryover Shortfall

0.00

Total Note Monthly Interest

Total Note Monthly Interest Due

3,~~998~~911,~~210~~138.7266

Total Note Monthly Interest Paid

3,~~998~~911,~~210~~138.7266

Total Note Interest Carryover Shortfall

0.00

Change in Total Note Interest Carryover Shortfall

0.00

Total Available for Principal Distribution

3734,~~916~~099,~~009~~930.8914

4. Total Monthly Principal Paid on the Notes

3532,~~750~~160,~~386~~255.5193

Total Noteholders' Principal Carryover Shortfall

0.00

Total Noteholders' Principal Distributable Amount

3532,~~750~~160,~~386~~255.5193

Change in Total Noteholders' Principal Carryover Shortfall

0.00

5. Total Monthly Principal Paid on the Certificates

0.00

Total Certificateholders' Principal Carryover Shortfall

0.00

Total Certificateholders' Principal Distributable Amount

0.00

Change in Total Certificateholders' Principal Carryover Shortfall

0.00

Remaining Available Collections

21,~~165~~939,~~623~~674.3821

Deposit from Remaining Available Collections to fund Reserve Account

0.00

Remaining Available Collections Released to Seller

21,~~165~~939,~~623~~674.3821

IV. YIELD SUPPLEMENT ACCOUNT

Beginning Yield Supplement Account Balance

2120,~~894~~915,~~965~~218.1756

Release to Collection Account

~~979~~850,~~746~~069.6142

Ending Yield Supplement Account Balance

20,~~915~~065,~~218~~149.5614

Monthly Income from Non-Financial Asset

~~922~~795,~~096~~506.7507

Total Release from YSA (net of monthly interest)

1,~~901~~645,~~843~~575.3649

V. RESERVE ACCOUNT

Initial Reserve Account Amount									9,750,007.20
Required Reserve Account Amount									9,750,007.20
Beginning Reserve Account Balance									9,750,007.20
Ending Reserve Account Balance									9,750,007.20

Reserve Account Triggers	Test Ratio	Actual Ratio	Result
Average Three Period Delinquency Percentage	2.00%	0.1018%	Pass
Average Three Period Charge Off Rate	3.25%	0.5896%	Pass

Required Reserve Account Amount for Next Period

9,750,007.20

VI. POOL STATISTICS

Weighted Average Coupon

6.32%

Weighted Average Remaining Maturity

50.8800

Principal Recoveries of Defaulted Receivables

~~211~~430,~~338~~137.7828

Principal on Defaulted Receivables

1,~~390~~589,~~603~~668.6616

Pool Balance at Beginning of Collection Period

1,~~239~~203,~~116~~366,~~655~~268.4796

Net Loss Ratio

1.1416%

Net Loss Ratio for Second Preceding Collection Period

0.0059%

Net Loss Ratio for Preceding Collection Period

01.5914%

Net Loss Ratio for Current Collection Period

1.1416%

Average Net Loss Ratio

0.5896%

Cumulative Net Losses for all Periods

12,~~800~~959,~~063~~594.4836

Delinquent Receivables:

Amount

Number

31-60 Days Delinquent

11,~~790~~822,~~437~~317.9277

~~705~~727

61-90 Days Delinquent

12,~~851~~444,~~160~~908.8126

~~108~~145

91-120 Days Delinquent

~~269~~430,~~655~~604.6738

1823

Total Delinquent Receivables:

1314,~~911~~697,~~254~~830.4041

~~831~~895

60+ Days Delinquencies as Percentage of Receivables

0.1825%

0.1723%

Delinquency Ratio for Second Preceding Collection Period

0.0013%

Delinquency Ratio for Preceding Collection Period

0.1317%

Delinquency Ratio for Current Collection Period

0.1723%

Average Delinquency Ratio

0.1018%

Filing Compare · NISSAN AUTO RECEIVABLES II 2001-C OWNER TRUST