_________________________________________________

United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported)

August 29, 2005

GS Mortgage Securities Corp.

(Exact Name of Registrant as Specified in its Charter)

Delaware

333-120274

13-3387389

(State or Other Jurisdiction

Of Incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

85 Broad Street

New York, New York

10004

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: (212) 902-1000

None

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)

Item 8.01 Other Events.¹

Filed herewith as Exhibit 99.1 are preliminary Structural and Collateral Term Sheets (as defined in the no-action letter issued by the staff of the Securities and Exchange Commission (the “Commission”) on February 17, 1995, to the Public Securities Association) furnished to GS Mortgage Securities Corp. (the “Company”) by Goldman, Sachs & Co. (the “Underwriter”) in respect of the Company’s proposed offering of certain classes of the GSR Mortgage Loan Trust 2005-AR5 Mortgage Pass-Through Certificates, Series 2005-AR5 (such classes, the “Certificates”).

The Certificates will be offered pursuant to a Prospectus and related Prospectus Supplement (together, the “Prospectus”), which will be filed with the Commission pursuant to Rule 424 under the Securities Act of 1933, as amended (the “Act”). The Certificates will be registered pursuant to the Act under the Company’s Registration Statement on Form S-3 (No. 333-120274). The Company hereby incorporates the attached Computational Materials by reference in the Registration Statement.

Any statement or information contained in the attached preliminary Structural and Collateral Term Sheets shall be deemed to be modified or superseded for purposes of the Prospectus and the Registration Statement by statements or information contained in the Prospectus.

1 Capitalized terms used but not otherwise defined herein shall have the same meanings ascribed to them in the Prospectus.

Item 9.01 Financial Statements and Exhibits.

(a) Not applicable.

(b) Not applicable.

99.1 Preliminary Structural and Collateral Term Sheets prepared by Goldman, Sachs & Co. in connection with certain classes of the GSR Mortgage Loan Trust 2005-AR5 Mortgage Pass-Through Certificates, Series 2005-AR5.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

GS MORTGAGE SECURITIES CORP.

By: /s/ Michelle Gill

Name: Michelle Gill

Title: Vice President

Dated: August 29, 2005

EXHIBIT INDEX

Exhibit No. Description

Exhibit 99.1 Preliminary Structural and Collateral Term Sheets

Filing Compare · GS MORTGAGE SECURITIES CORP