UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

____________________

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (date of earliest event reported):

~~February~~March 15, 2002

Nissan Auto Receivables Corporation II
on behalf of Nissan Auto Receivables 2002-A Owner Trust

(Exact name of registrant as specified in its charter)

Delaware	333-51224-01	95-4831541
(State or other Jurisdiction of incorporation)	(Commission Registration Number)	(I.R.S. Employer Identification Number)

990 WEST 190TH STREET
TORRANCE, CALIFORNIA 90502

___________________________________

(Address of principal executive office)
Registrant's telephone number, including area code: (310) 719-8583

Exhibit Index is on Page 4

Item 5.

Other Events
.

On ~~February~~March 15, 2002, the principal and interest collected during the preceding calendar month, net of certain adjustments as provided for in the Sale and Servicing Agreement, dated as of January 17, 2002 (the "Agreement"), among Nissan Auto Receivables 2002-A Owner Trust, as Issuer, Nissan Auto Receivables Corporation II, as Seller, and Nissan Motor Acceptance Corporation, as Servicer, were distributed to the holders of notes ("Noteholders") issued by Nissan Auto Receivables 2002-A Owner Trust. In accordance with the Agreement, the Servicer's Certificate, as defined in the Agreement, was furnished to the Indenture Trustee (as defined in the Agreement) for the benefit of the Noteholders. A copy of the Servicer's Certificate is being filed as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7(c).	Exhibits.
	The exhibit number corresponds with Item 601(a) of Regulation S-K.
	Exhibit No.	Description
	99.1	Servicer's Certificate for the month of ~~January~~February 2002

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.

	NISSAN AUTO RECEIVABLES CORPORATION II

	By:	/s/
	Name: Title:	Joji Tagawa Treasurer

~~February~~March 1519, 2002

EXHIBIT INDEX

Exhibit No.	Description	Sequentially Numbered Page
99.1	Servicer's Certificate for the month of ~~January~~February 2002	5

Nissan Auto Receivables 2002-A Servicer's Certificate for the month of ~~January~~February 2002 Exhibit 99.1

Collection Period

~~Jan~~Feb-02

30/360 Days

2930

Distribution Date

15-~~Feb~~Mar-02

Actual/360 Days

2928

	Coupon Rate	Initial Balance	Beginning Balance	Ending Balance	Pool Factor
Total Portfolio		1,444,215,688.13	1,~~444~~402,~~215~~795,~~688~~391.1393	1,~~402~~367,~~795~~112,~~391~~783.9341	0.~~971320~~946613
Total Securities		1,444,215,688.13	1,~~444~~402,~~215~~795,~~688~~391.1393	1,~~402~~367,~~795~~112,~~391~~783.9341	0.~~971320~~946613
Class A-1 Notes	1.84375%	338,000,000.00	~~338~~296,~~000~~579,~~000~~703.0080	~~296~~260,~~579~~897,~~703~~095.8028	0.~~877455~~771885
Class A-2 Notes	2.67000%	368,000,000.00	368,000,000.00	368,000,000.00	1.000000
Class A-3 Notes	3.58000%	403,000,000.00	403,000,000.00	403,000,000.00	1.000000
Class A-4 Notes	4.28000%	255,783,000.00	255,783,000.00	255,783,000.00	1.000000
Certificates	0.00000%	79,432,688.13	79,432,688.13	79,432,688.13	1.000000

	Principal Payment	Interest Payment	Principal per $1000 Face Amount	Interest per $1000 Face Amount
Class A-1 Notes	4135,~~420~~682,~~296~~608.2052	~~502~~425,~~012~~303.1553	~~122~~105.~~5452550~~5698477	1.~~4852431~~2582945
Class A-2 Notes	0.00	818,800.00	-	2.2250000
Class A-3 Notes	0.00	1,202,283.33	-	2.9833333
Class A-4 Notes	0.00	912,292.70	-	3.5666667
Certificates	0.00	0.00	-	-
Total Securities	4135,~~420~~682,~~296~~608.2052	3,~~435~~358,~~388~~679.1957

I. COLLECTIONS

Interest:

Interest Collections	~~7,563,370.67~~	6,476,044.22
Repurchased Loan Proceeds Related to Interest	~~484.13~~	1,847.85
Total Interest Collections	~~7,563,854.80~~	6,477,892.07
Principal:
Principal Collections	~~41,171,076.62~~	35,144,672.27
Repurchased Loan Proceeds Related to Principal	~~92,369.84~~	246,145.72
Total Principal Collections	~~41,263,446.46~~	35,390,817.99
Recoveries of Defaulted Receivables	~~0.00~~	11,599.85
Investment Earnings on Yield Supplement Account	~~13,223.23~~	23,148.22
Release from the Yield Supplement Account	~~1,285,634.51~~	1,578,609.39
Servicer Advances	~~0.00~~	593,579.35
Total Collections	~~50,126,159.00~~	44,075,646.87

II. COLLATERAL POOL BALANCE DATA

Number

Amount

Pool Balance - Beginning of Period

8382,~~442~~588

1,~~444~~402,~~215~~795,~~688~~391.1393

Total Principal Collections

4135,~~263~~390,~~446~~817.4699

Principal Amount of Gross Losses

~~156~~291,~~849~~790.7453

Pool Balance - End of Period

8281,~~588~~803

1,~~402~~367,~~795~~112,~~391~~783.9341

III. DISTRIBUTIONS

Total Collections

~~50,126,159.00~~

44,075,646.87

Reserve Account Draw

~~0.00~~

0.00

Total Available for Distribution

~~50,126,159.00~~

44,075,646.87

1. Reimbursement of Advance

~~0.00~~

0.00

2. Servicing Fee:

Servicing Fee Due

~~1,203,513.07~~

1,168,996.16

Servicing Fee Paid

~~1,203,513.07~~

1,168,996.16

Servicing Fee Shortfall

~~0.00~~

0.00

3. Interest:

Class A-1 Notes Monthly Interest

Class A-1 Notes Interest Carryover Shortfall

~~0.00~~

0.00

Class A-1 Notes Interest on Interest Carryover Shortfall

~~0.00~~

0.00

Class A-1 Notes Monthly Interest Distributable Amount

~~502,012.15~~

425,303.53

Class A-1 Notes Monthly Interest Paid

~~502,012.15~~

425,303.53

Change in Class A-1 Notes Interest Carryover Shortfall

~~0.00~~

0.00

Class A-2 Notes Monthly Interest

Class A-2 Notes Interest Carryover Shortfall

~~0.00~~

0.00

Class A-2 Notes Interest on Interest Carryover Shortfall

~~0.00~~

0.00

Class A-2 Notes Monthly Interest Distributable Amount

~~818,800.00~~

818,800.00

Class A-2 Notes Monthly Interest Paid

~~818,800.00~~

818,800.00

Change in Class A-2 Notes Interest Carryover Shortfall

~~0.00~~

0.00

Class A-3 Notes Monthly Interest

Class A-3 Notes Interest Carryover Shortfall

~~0.00~~

0.00

Class A-3 Notes Interest on Interest Carryover Shortfall

~~0.00~~

0.00

Class A-3 Notes Monthly Interest Distributable Amount

~~1,202,283.33~~

1,202,283.33

Class A-3 Notes Monthly Interest Paid

~~1,202,283.33~~

1,202,283.33

Change in Class A-3 Notes Interest Carryover Shortfall

~~0.00~~

0.00

Class A-4 Notes Monthly Interest

Class A-4 Notes Interest Carryover Shortfall

~~0.00~~

0.00

Class A-4 Notes Interest on Interest Carryover Shortfall

~~0.00~~

0.00

Class A-4 Notes Monthly Interest Distributable Amount

~~912,292.70~~

912,292.70

Class A-4 Notes Monthly Interest Paid

~~912,292.70~~

912,292.70

Change in Class A-4 Notes Interest Carryover Shortfall

~~0.00~~

0.00

Total Note Monthly Interest

Total Note Monthly Interest Due

~~3,435,388.19~~

3,358,679.57

Total Note Monthly Interest Paid

~~3,435,388.19~~

3,358,679.57

Total Note Interest Carryover Shortfall

~~0.00~~

0.00

Change in Total Note Interest Carryover Shortfall

~~0.00~~

0.00

Total Available for Principal Distribution

~~45,487,257.74~~

39,547,971.14

4. Total Monthly Principal Paid on the Notes

~~41,420,296.20~~

35,682,608.52

Total Noteholders' Principal Carryover Shortfall

~~0.00~~

0.00

Total Noteholders' Principal Distributable Amount

~~41,420,296.20~~

35,682,608.52

Change in Total Noteholders' Principal Carryover Shortfall

~~0.00~~

0.00

5. Total Monthly Principal Paid on the Certificates

~~0.00~~

0.00

Total Certificateholders' Principal Carryover Shortfall

~~0.00~~

0.00

Total Certificateholders' Principal Distributable Amount

~~0.00~~

0.00

Change in Total Certificateholders' Principal Carryover Shortfall

~~0.00~~

0.00

Remaining Available Collections

~~4,066,961.54~~

3,865,362.62

Deposit from Remaining Available Collections to fund Reserve Account

~~0.00~~

0.00

Remaining Available Collections Released to Seller

~~4,066,961.54~~

3,865,362.62

IV. YIELD SUPPLEMENT ACCOUNT

Beginning Yield Supplement Account Balance

2120,~~471~~185,~~153~~518.1665

Release to Collection Account

1788,~~285,634~~601.5177

Ending Yield Supplement Account Balance

2019,~~185~~396,~~518~~916.6588

Monthly Income from Non-Financial Asset

0790,007.0062

Total Release from YSA (net of monthly interest)

1,~~285~~578,~~634~~609.5139

V. RESERVE ACCOUNT

Initial Reserve Account Amount									10,831,617.66
Required Reserve Account Amount									10,831,617.66
Beginning Reserve Account Balance									10,831,617.66
Ending Reserve Account Balance									10,831,617.66

Reserve Account Triggers	Test Ratio	Actual Ratio	Result
Average Three Period Delinquency Percentage	2.00%	0.0004%	Pass
Average Three Period Charge Off Rate	3.25%	0.1319%	Pass

Required Reserve Account Amount for Next Period

10,831,617.66

VI. POOL STATISTICS

Weighted Average Coupon									6.0302%
Weighted Average Remaining Maturity									5049.5973
Principal Recoveries of Defaulted Receivables									011,599.0085
Principal on Defaulted Receivables									~~156~~291,~~849~~790.7453
Pool Balance at Beginning of Collection Period									1,~~444~~402,~~215~~795,~~688~~391.1393
Net Loss Ratio									0.1324%
Net Loss Ratio for Second Preceding Collection Period									0.00%
Net Loss Ratio for Preceding Collection Period									0.0013%
Net Loss Ratio for Current Collection Period									0.1324%
Average Net Loss Ratio									0.1319%
Cumulative Net Losses for all Periods									0280,190.0068

Delinquent Receivables:

Amount

Number

31-60 Days Delinquent

8,~~516~~601,~~335~~556.6168

~~492~~487

61-90 Days Delinquent

-1,184,248.61

-68

91-120 Days Delinquent

Total Delinquent Receivables:

89,~~516~~785,~~335~~805.6129

~~492~~555

60+ Days Delinquencies as Percentage of Receivables

0.0009%

0.0008%

Delinquency Ratio for Second Preceding Collection Period

0.00%

Delinquency Ratio for Preceding Collection Period

0.00%

Delinquency Ratio for Current Collection Period

0.0008%

Average Delinquency Ratio

0.0004%

Filing Compare · NISSAN AUTO RECEIVABLES 2002-A OWNER TRUST