UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☒						QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March~~June 3130, 2025


☐						TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number

000-50056

MARTIN MIDSTREAM PARTNERS L.P.

(Exact name of registrant as specified in its charter)


Delaware						05-0527861
(State or other jurisdiction of incorporation or organization)						(IRS Employer Identification No.)

4200 B Stone Road

Kilgore, Texas 75662

(Address of principal executive offices, zip code)

Registrant’s telephone number, including area code: (903) 983-6200

Securities registered pursuant to Section 12(b) of the Act


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Units representing limited partnership interests	MMLP	The NASDAQ Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


Yes			☒			No			☐

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).


Yes			☒			No			☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of "large accelerated filer," "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


Yes			☐			No			☒

The number of the registrant’s Common Units outstanding at ~~April~~July 21, 2025, was 39,055,086.

Forward-Looking Statements

This Quarterly Report on Form 10-Q includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements included in this quarterly report that are not historical facts (including any statements concerning plans and objectives of management for future operations or economic performance, or assumptions or forecasts related thereto), including, without limitation, the information set forth in Management’s Discussion and Analysis of Financial Condition and Results of Operations, are forward-looking statements. These statements can be identified by the use of forward-looking terminology including "forecast," "may," "believe," "will," "expect," "anticipate," "estimate," "continue," or other similar words. These statements discuss future expectations, contain projections of results of operations or of financial condition or state other "forward-looking" information. We and our representatives may from time to time make other oral or written statements that are also forward-looking statements.

These forward-looking statements are made based upon management’s current plans, expectations, estimates, assumptions and beliefs concerning future events impacting us and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements.

Because these forward-looking statements involve risks and uncertainties, actual results could differ materially from those expressed or implied by these forward-looking statements for a number of important reasons, including those discussed under "Item 1A. Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the "SEC") on February 24, 2025, and as may be updated and supplemented from time to time in our future Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

			Page
PART I – FINANCIAL INFORMATION			4
Item 1. Financial Statements			4
Consolidated and Condensed Balance Sheets as of March 31, 2025 (unaudited) and December 31, 2024 (audited)			4
Consolidated and Condensed Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024 (audited)			4
Consolidated and Condensed Statements of Operations for the Three Months Ended March 31, 2025 and 2024 (unaudited)			5
Consolidated and Condensed Statements of Operations for the Three and Six Months Ended June 30, 2025 and 2024 (unaudited)			5
Consolidated and Condensed Statements of Capital (Deficit) for the Three Months Ended March 31, 2025 and 2024 (unaudited)			7
Consolidated and Condensed Statements of Capital (Deficit) for the Three and Six Months Ended June 30, 2025 and 2024 (unaudited)			7
Consolidated and Condensed Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024 (unaudited)			8
Consolidated and Condensed Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024 (unaudited)			8
Notes to Consolidated and Condensed Financial Statements (unaudited)			9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			3134
Item 3. Quantitative and Qualitative Disclosures About Market Risk			4856
Item 4. Controls and Procedures			4957
PART II. OTHER INFORMATION			5058
Item 1. Legal Proceedings			5058
Item 1A. Risk Factors			5058
Item 5. Other Information			59
Item 6. Exhibits			5058

PART I – FINANCIAL INFORMATION


Item 1.			Financial Statements

MARTIN MIDSTREAM PARTNERS L.P.

CONSOLIDATED AND CONDENSED BALANCE SHEETS

(Dollars in thousands)

	March 31, 2025		December 31, 2024
	June 30, 2025		December 31, 2024
	(Unaudited)		(Audited)
Assets
Cash	$	5247	$	55
Accounts and other receivables, less allowance for doubtful accounts of $1,245 and $940, respectively	64,405		53,569
Accounts and other receivables, less allowance for doubtful accounts of $1,319 and $940, respectively	57,502		53,569
Inventories	4446,~~418~~124		51,707
Due from affiliates	98,~~640~~803		13,694
Other current assets	119,~~131~~127		11,454
Total current assets	~~129~~121,~~646~~603		130,479
Property, plant and equipment, at cost	~~957~~960,~~515~~880		954,059
Accumulated depreciation	(~~657~~666,~~576~~056)		(648,609)
Property, plant and equipment, net	~~299~~294,~~939~~824		305,450
Goodwill	16,671		16,671
Right-of-use assets	6864,~~658~~815		67,140
Investment in DSM Semichem LLC	76,~~106~~489		7,314
Deferred income taxes, net	10,~~160~~100		9,946
Other assets, net	1,~~230~~130		1,509
Total assets	$	~~533~~515,~~410~~632	$	538,509
Liabilities and Partners’ Capital (Deficit)
Current installments of long-term debt and finance lease obligations	$	1415	$	14
Trade and other accounts payable	5754,~~852~~020		61,599
Product exchange payables	~~572~~943		798
Due to affiliates	23,~~418~~701		4,927
Income taxes payable	2,~~552~~132		1,283
Other accrued liabilities	3246,~~828~~878		46,880
Total current liabilities	96107,~~236~~689		115,501
Long-term debt, net	~~451~~427,~~449~~821		437,635
Finance lease obligations	5147		55
Operating lease liabilities	4844,~~430~~762		47,815
Other long-term obligations	89,~~872~~500		7,942
Total liabilities	~~605~~589,~~038~~819		608,948
Commitments and contingencies
Partners’ capital (deficit)	(7174,~~628~~187)		(70,439)
Total liabilities and partners' capital (deficit)	$	~~533~~515,~~410~~632	$	538,509

See accompanying notes to consolidated and condensed financial statements.

MARTIN MIDSTREAM PARTNERS L.P.

CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars and units in thousands, except per unit amounts)

	Three Months Ended		~~Three Months Ended~~		Six Months Ended
			March 31,
	June 30,				June 30,
	2025		2024		2025		2024
Revenues:
Terminalling and storage *	$	22,404	$	22,375	$	2143,~~549~~953	$	2244,~~517~~892
Transportation *	53,826		57,676		52106,~~985~~811		58115,~~307~~983
Sulfur services	4,073		3,477		48,~~223~~296		36,~~477~~954
Product sales: *
Specialty products	60,318		67,288		69129,~~305~~623		66133,~~325~~613
Sulfur services	40,055		33,715		4484,~~481~~536		3063,~~204~~919
					113,786		96,529
	100,373		101,003		214,159		197,532
Total revenues	180,676		184,531		~~192~~373,~~543~~219		~~180~~365,~~830~~361
Costs and expenses:
Cost of products sold: (excluding depreciation and amortization)
Specialty products *	52,270		57,553		60112,~~494~~764		57114,~~230~~783
Sulfur services *	26,234		19,234		2955,~~082~~316		2039,~~399~~633
Terminalling and storage *	—		24		—		1842
					89,576		77,647
	78,504		76,811		168,080		154,458
Expenses:
Operating expenses *	64,382		65,358		64128,~~454~~836		63129,~~934~~292
Selling, general and administrative *	10,882		10,701		1122,~~774~~656		819,~~913~~614
Depreciation and amortization	12,638		12,687		1225,~~816~~454		1225,~~649~~336
Total costs and expenses	166,406		165,557		~~178~~345,~~620~~026		~~163~~328,~~143~~700
Gain on disposition or sale of property, plant and equipment	613		953		~~479~~1,092		~~208~~1,161
Operating income	14,883		19,927		1429,~~402~~285		1737,~~895~~822
Other income (expense):
Interest expense, net	(14,608)		(14,377)		(1428,~~107~~715)		(1328,~~842~~219)
Equity in loss of DSM Semichem LLC	(616)		—		(~~209~~825)		—
Other, net	18		2		~~(2)~~16		1618
Total other expense	(15,206)		(14,375)		(1429,~~318~~524)		(1328,~~826~~201)
Net income before taxes	(323)		5,552		84(239)		49,~~069~~621
Income tax expense	(2,084)		(1,772)		(13,~~117~~201)		(~~796~~2,568)
Net income (loss)	(2,407)		3,780		(13,~~033~~440)		37,~~273~~053
Less general partner's interest in net income (loss)	(48)		76		21(69)		~~(65)~~141
Less income (loss) allocable to unvested restricted units	(10)		16		4(14)		~~(12)~~28
Limited partners' interest in net income (loss)	$	(2,349)	$	3,688	$	(13,~~008~~357)	$	36,~~196~~884
Net income (loss) per unit attributable to limited partners - basic	$	(0.06)	$	0.09	$	(0.0309)	$	0.0818
Net income (loss) per unit attributable to limited partners - diluted	$	(0.06)	$	0.09	$	(0.0309)	$	0.0818
Weighted average limited partner units - basic	38,892,347		38,832,222		38,~~882~~887,~~982~~692		38,~~828~~833,~~737~~039
Weighted average limited partner units - diluted	38,892,347		38,891,375		38,~~882~~887,~~982~~692		38,~~836~~872,~~165~~192

See accompanying notes to consolidated and condensed financial statements.

*Related Party Transactions Shown Below

MARTIN MIDSTREAM PARTNERS L.P.

CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars and units in thousands, except per unit amounts)

*Related Party Transactions Included Above

	Three Months Ended		~~Three Months Ended~~		Six Months Ended
			March 31,
	June 30,				June 30,
	2025		2024		2025		2024
Revenues:*
Terminalling and storage	$	18,221	$	18,078	$	1735,~~262~~483	$	1836,~~549~~627
Transportation	7,320		8,318		715,~~970~~290		816,~~601~~919
Product Sales	1,040		123		12,~~300~~340		~~129~~252
Costs and expenses:*
Cost of products sold: (excluding depreciation and amortization)
Specialty products	7,277		8,368		613,~~010~~287		614,~~573~~941
Sulfur services	3,187		2,919		36,~~121~~308		25,~~993~~912
Terminalling and storage	—		24		—		1842
Expenses:
Operating expenses	27,823		26,501		2755,~~565~~388		2652,~~423~~924
Selling, general and administrative	8,135		8,638		716,~~892~~027		615,~~863~~501

See accompanying notes to consolidated and condensed financial statements.

MARTIN MIDSTREAM PARTNERS L.P.

CONSOLIDATED AND CONDENSED STATEMENTS OF CAPITAL (DEFICIT)

(Unaudited)

(Dollars in thousands)

	Partners’ Capital (Deficit)
	Common Limited			General Partner Amount
	Units	Amount				Total
Balances - March 31, 2025	39,055,086	$	(73,041)	$	1,413		$	(71,628)
Net loss	—	(2,359)		(48)			(2,407)
Cash distributions	—	(195)		(4)			(199)
Unit-based compensation	—	47		—			47
Balances - June 30, 2025	39,055,086	(75,548)		1,361			(74,187)
Balances - December 31, 2024	39,001,086	$	(71,877)	$	1,438		$	(70,439)
Net loss	—	(13,~~012~~371)		(2169)			(13,~~033~~440)
Issuance of restricted units	54,000	—		—			—
Cash distributions	—	(~~195~~390)		(48)			(~~199~~398)
Unit-based compensation	—	4390		—			4390
Balances - March 31, 2025	39,055,086	$	(73,041)	$	1,413		$	(71,628)
Balances - June 30, 2025	39,055,086	$	(75,548)	$	1,361		$	(74,187)

	Partners’ Capital (Deficit)
	Common Limited			General Partner Amount
	Units	Amount				Total
Balances - March 31, 2024	39,001,086	$	(63,115)	$	1,619		$	(61,496)
Net loss	—	3,704		76			3,780
Issuance of restricted units	—	—		—			—
Cash distributions	—	(195)		(4)			(199)
Unit-based compensation	—	49		—			49
Balances - June 30, 2024	39,001,086	(59,557)		1,691			(57,866)
Balances - December 31, 2023	38,914,806	$	(66,182)	$	1,558		$	(64,624)
Net income	—	36,~~208~~912		65141			37,~~273~~053
Issuance of restricted units	86,280	—		—			—
Cash distributions	—	(195)		(4)			(199)
General partner contribution	—	—		—			—
Unit-based compensation	—	54		—			54
Cash distributions	—	(390)		(8)			(398)
Balances - March 31, 2024	39,001,086	$	(63,115)	$	1,619		$	(61,496)
Unit-based compensation	—	103		—			103
Balances - June 30, 2024	39,001,086	$	(59,557)	$	1,691		$	(57,866)

See accompanying notes to consolidated and condensed financial statements.

MARTIN MIDSTREAM PARTNERS L.P.

CONSOLIDATED AND CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands)

	Three Months Ended
	Six Months Ended
	March 31,
	June 30,
	2025		2024
Cash flows from operating activities:
Net income (loss)	$	(13,~~033~~440)	$	37,~~273~~053
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	1225,~~816~~454		1225,~~649~~336
Amortization of deferred debt issuance costs	~~777~~1,556		~~766~~1,539
Amortization of debt discount	~~600~~1,200		~~600~~1,200
Deferred income tax expense	(~~214~~154)		~~(326)~~26
Gain on disposition or sale of property, plant and equipment, net	(~~479~~1,092)		(~~208~~1,161)
Equity in loss of DSM Semichem LLC	~~209~~825		—
Non cash unit-based compensation	4390		54103
Change in current assets and liabilities, excluding effects of acquisitions and dispositions:
Accounts and other receivables	(103,~~836~~933)		(42,~~726)~~383
Inventories	75,~~289~~583		2,~~412~~031
Due from affiliates	4,~~054~~891		1(14,~~889~~227)
Other current assets	(~~1,080~~544)		~~705~~174
Trade and other accounts payable	(26,~~658~~181)		~~7,579~~523
Product exchange payables	~~(226)~~145		(~~173~~426)
Due to affiliates	(21,~~509~~226)		(~~332~~3,065)
Income taxes payable	~~1,269~~849		~~1,063~~722
Other accrued liabilities	(~~14,913~~611)		(151,~~365~~196)
Change in other non-current assets and liabilities	~~872~~1,484		~~249~~922
Net cash provided by (used in) operating activities	(6,019)		10,109
Net cash provided by operating activities	24,896		21,937
Cash flows from investing activities:
Payments for property, plant and equipment	(511,~~875~~222)		(1124,~~670~~194)
Payments for plant turnaround costs	(~~822~~1,799)		(56,~~960~~705)
Proceeds from sale of property, plant and equipment	479		235
Investment in DSM Semichem LLC	—		(6,938)
Net cash used in investing activities	(6,218)		(17,395)
Proceeds from sale of property, plant and equipment	1,092		738
Net cash used in investing activities	(11,929)		(37,099)
Cash flows from financing activities:
Payments of long-term debt	(42121,500)		(57113,~~500~~000)
Payments under finance lease obligations	(47)		—(1)
Proceeds from long-term debt	55109,000		65128,~~000~~577
Payment of debt issuance costs	(6370)		(15)
Cash distributions paid	(~~199~~398)		(~~199~~398)
Net cash provided by (used in) financing activities	(12,~~234~~975)		715,~~286~~163
Net increase in cash	(3)		—
Net increase (decrease) in cash	(8)		1
Cash at beginning of period	55		54
Cash at end of period	$	5247	$	5455
Non-cash additions to property, plant and equipment	$	1,~~572~~263	$	2,~~706~~641
Non-cash contribution of land to DSM Semichem LLC	$	—	$	1,000

See accompanying notes to consolidated and condensed financial statements.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

Martin Midstream Partners L.P. (the "Partnership") is a publicly traded limited partnership with a diverse set of operations focused primarily in the Gulf Coast region of the United States ("U.S."). Its four primary business lines include: terminalling, processing, and storage services for petroleum products and by-products; land and marine transportation services for petroleum products and by-products, chemicals, and specialty products; sulfur and sulfur-based products processing, manufacturing, marketing and distribution; and marketing, distribution, and transportation services for natural gas liquids ("NGL") and blending and packaging services for specialty lubricants and grease.

The Partnership’s unaudited consolidated and condensed financial statements have been prepared in accordance with the requirements of Form 10-Q and U.S. Generally Accepted Accounting Principles ("U.S. GAAP") for interim financial reporting. Accordingly, these financial statements have been condensed and do not include all of the information and footnotes required by U.S. GAAP for annual audited financial statements of the type contained in the Partnership’s annual reports on Form 10-K. In the opinion of the management of Martin Midstream GP LLC ("MMGP" or the “general partner"), the Partnership’s general partner, all adjustments and elimination of significant intercompany balances necessary for a fair presentation of the Partnership’s financial position, results of operations, and cash flows for the periods shown have been made. All such adjustments are of a normal recurring nature. Results for such interim periods are not necessarily indicative of the results of operations for the full year. These financial statements should be read in conjunction with the Partnership’s audited consolidated financial statements and notes thereto included in the Partnership’s annual report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.

Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated and condensed financial statements in conformity with U.S. GAAP. Actual results could differ from those estimates.

NOTE 2. NEW ACCOUNTING PRONOUNCEMENTS

In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"). ASU 2023-07 requires annual and interim disclosures that are expected to improve reportable segment disclosures, primarily through enhanced disclosures about significant segment expenses. The provisions of ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Partnership adopted ASU 2023-07 and its expanded segment disclosure requirements in compliance with the required adoption guidelines.

In December 2023, the FASB issued Accounting Standards Update No. 2023-09, “Improvements to Income Tax Disclosures” ("ASU 2023-09"), which requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The provisions of ASU 2023-09 are effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retroactive basis. Once adopted, the Partnership will include the additional disclosure required by ASU 2023-09 in ~~it's~~its condensed consolidated financial statements.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

NOTE 3. REVENUE

The following table disaggregates our revenue by major source:

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Terminalling and storage segment
Throughput and storage	$	22,404	$	22,375	$	2143,~~549~~953	$	2244,~~517~~892
	$	22,404	$	22,375	$	2143,~~549~~953	$	2244,~~517~~892
Transportation segment
Land transportation	$	38,942	$	42,860	$	3877,~~679~~621	$	4285,~~743~~603
Inland marine transportation	12,678		12,977		1224,~~002~~680		1427,~~323~~300
Offshore marine transportation	2,206		1,839		24,~~304~~510		13,~~241~~080
	$	53,826	$	57,676	$	52106,~~985~~811	$	58115,~~307~~983
Sulfur services segment
Sulfur product sales	$	8,894	$	7,521	$	918,~~712~~606	$	513,~~683~~204
Fertilizer product sales	31,161		26,194		3465,~~769~~930		2450,~~521~~715
Sulfur services	4,073		3,477		48,~~223~~296		36,~~477~~954
	$	44,128	$	37,192	$	4892,~~704~~832	$	3370,~~681~~873
Specialty products segment
Natural gas liquids product sales	$	32,976	$	35,435	$	4275,~~120~~096	$	3873,~~131~~566
Lubricant product sales	27,342		31,853		2754,~~185~~527		2860,~~194~~047
	$	60,318	$	67,288	$	69129,~~305~~623	$	66133,~~325~~613

Revenue is measured based on a consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties where the Partnership is acting as an agent. The Partnership recognizes revenue when the Partnership satisfies a performance obligation, which typically occurs when the Partnership transfers control over a product to a customer or as the Partnership delivers a service.

The following is a description of the principal activities - separated by reportable segments - from which the Partnership generates revenue.

Terminalling and Storage Segment

Revenue is recognized for storage contracts based on the contracted monthly tank fixed fee. For throughput contracts, revenue is recognized based on the volume moved through the Partnership’s terminals at the contracted rate. For storage and throughput contracts at the Partnership's underground NGL storage facility, revenue is recognized based on the volume stored and moved through the facility at the contracted rate. For the Partnership’s tolling agreement, revenue is recognized based on the contracted monthly reservation fee and throughput volumes moved through the facility. Throughput and storage revenue in the table above includes non-cancelable revenue arrangements that are under the scope of ASC 842, whereby the Partnership has committed certain Terminalling and Storage assets in exchange for a minimum fee.

Transportation Segment

Revenue related to land transportation is recognized for line hauls based on a mileage rate. For contracted trips, revenue is recognized upon completion of the particular trip. The performance of the service is invoiced as the transaction occurs and is generally paid within a month.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

Revenue related to marine transportation is recognized for time charters based on a per day rate. For contracted trips, revenue is recognized upon completion of the particular trip. The performance of the service is invoiced as the transaction occurs and is generally paid within a month.

Sulfur Services Segment

Revenue from sulfur and fertilizer product sales is recognized when the customer takes title to the product. Delivery of product is invoiced as the transaction occurs and is generally paid within a month. Revenue from sulfur services is recognized as services are performed during each monthly period. The performance of the service is invoiced as the transaction occurs and is generally paid within a month.

Specialty Products Segment

NGL revenue is recognized when title is transferred, which is generally when the product is delivered by truck, rail, or pipeline to the Partnership's NGL customers or when the customer picks up the product from our facilities. When lubricants are sold by truck or rail, revenue is recognized when title is transferred, which is generally when the product leaves the Partnership's facility, but can vary based on the specific terms of the contract. Delivery of the product is invoiced as the transaction occurs and is generally paid within a month.

The table below includes estimated minimum revenue expected to be recognized in the future related to performance obligations that are unsatisfied at the end of the reporting period. The Partnership applies the practical expedient in ASC 606-10-50-14(a) and does not disclose information about remaining performance obligations that have original expected durations of one year or less.

	2025		2026		2027		2028		2029		Thereafter		Total
Terminalling and storage
Throughput and storage	$	3322,~~654~~475	$	46,117	$	47,500	$	48,990	$	50,393	$	105,367	$	~~332~~320,~~021~~842
Sulfur services
Product sales	107,~~678~~118		14,237		14,237		—		—		—		3935,~~152~~592
Service revenues	75,~~762~~174		9,374		3,153		2,655		2,655		39,161		6462,~~760~~172
Specialty Products
NGL product sales	53,~~016~~404		3,~~867~~934		—		—		—		—		87,~~883~~338
Total	$	5738,~~110~~171	$	73,~~595~~662	$	64,890	$	51,645	$	53,048	$	144,528	$	~~444~~425,~~816~~944

In addition, the Partnership has non-cancelable revenue arrangements that are under the scope of ASC 842 whereby we have committed certain terminalling and storage assets in exchange for a minimum fee. Future minimum revenues the Partnership expects to receive under these non-cancelable arrangements as of ~~March~~June 3130, 2025, are as follows: 2025 - $1613,~~538~~069; 2026 - $1316,~~582~~053; 2027 - $12,~~620~~987; 2028 - $12,~~165~~213; 2029 - $9,~~860~~909; subsequent years - $8,~~538~~587.

NOTE 4. INVENTORIES

Components of inventories at ~~March~~June 3130, 2025 and December 31, 2024, were as follows:

	March 31,2025		December 31,2024
	June 30,2025		December 31,2024
Natural gas liquids	$	~~821~~1,500	$	2,814
Lubricants	2122,~~841~~042		23,227
Sulfur	~~556~~1,327		1,440
Fertilizer	15,~~607~~406		18,463
Other	5,~~593~~849		5,763
	$	4446,~~418~~124	$	51,707

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

NOTE 5. DEBT

At ~~March~~June 3130, 2025 and December 31, 2024, long-term debt consisted of the following:

	March 31,2025		December 31,2024
	June 30,2025		December 31,2024
$150,000 Credit facility at variable interest rate (7.84%1 weighted average at March 31, 2025), due February 2027 secured by substantially all of the Partnership’s assets, including, without limitation, inventory, accounts receivable, vessels, equipment, fixed assets and the interests in the Partnership’s operating subsidiaries, net of unamortized debt issuance costs of $2,032 and $2,242, respectively 2	$	63,968	$	51,258
$150,000 Credit facility at variable interest rate (7.94%1 weighted average at June 30, 2025), due February 2027 secured by substantially all of the Partnership’s assets, including, without limitation, inventory, accounts receivable, vessels, equipment, fixed assets and the interests in the Partnership’s operating subsidiaries, net of unamortized debt issuance costs of $1,765 and $2,242, respectively 2	$	39,235	$	51,258
$400,000 Senior notes, 11.5% interest, net of unamortized debt issuance costs of $5,719 and $6,223, respectively, including unamortized premium of $6,800 and $7,400, respectively, due February 2028, secured 2	387,481		386,377
$400,000 Senior notes, 11.5% interest, net of unamortized debt issuance costs of $5,214 and $6,223, respectively, including unamortized premium of $6,200 and $7,400, respectively, due February 2028, secured 2	388,586		386,377
Total	~~451~~427,~~449~~821		437,635
Less: current portion	—		—
Total long-term debt, net of current portion	$	~~451~~427,~~449~~821	$	437,635

1 The interest rate fluctuates based on Adjusted Term SOFR (set on the date of each advance) or the alternate base rate plus an applicable margin. The margin is set every three months. All amounts outstanding at ~~March~~June 3130, 2025 were at Adjusted Term SOFR plus an applicable margin of 3.2550%. The applicable margin for revolving loans that are SOFR loans ranges from 2.75% to 3.75%, and the applicable margin for revolving loans that are alternate base rate loans ranges from 1.75% to 2.75%. The applicable margin for SOFR borrowings effective ~~April~~July 16, 2025, is 3.50%. The credit facility contains various covenants that limit the Partnership’s ability to make distributions; make certain investments and acquisitions; enter into certain agreements; incur indebtedness; sell assets; and make certain amendments to the Partnership's omnibus agreement with Martin Resource Management Corporation (as amended, the "Omnibus Agreement").

2 The Partnership was in compliance with all debt covenants as of ~~March~~June 3130, 2025 and December 31, 2024.

The Partnership paid cash interest in the amount of $241,~~725~~683 and $241,~~653~~585 for the three months ended ~~March~~June 3130, 2025 and 2024, respectively. The Partnership paid cash interest in the amount of $26,408 and $26,238 for the six months ended June 30, 2025 and 2024, respectively. Capitalized interest was $045 and $~~142~~291 for the three months ended ~~March~~June 3130, 2025 and 2024, respectively. Capitalized interest was $45 and $443 for the six months ended June 30, 2025 and 2024, respectively.

NOTE 6. LEASES

The Partnership has numerous operating leases primarily for terminal facilities and transportation and other equipment. The leases generally provide that all expenses related to the facilities and equipment are to be paid by the lessee.

Operating lease Right-of-Use assets and operating lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of the Partnership's leases do not provide an implicit rate of return, the Partnership uses its imputed collateralized rate based on the information available at commencement date in determining the present value of lease payments. The estimated rate is based on a risk-free rate plus a risk-adjusted margin.

Our leases have remaining lease terms of 1 year to 12 years, some of which include options to extend the leases for up to 5 years, and some of which include options to terminate the leases within 1 year. The Partnership includes extension periods in its lease term if, at commencement, it is reasonably likely that the Partnership will exercise the extension options.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

The components of lease expense for the ~~three~~six months ended ~~March~~June 3130, 2025 and 2024, were as follows:

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Operating lease cost	$	6,499	$	5,181	$	612,~~134~~634	$	410,~~939~~120
Finance lease cost:
Amortization of right-of-use assets	$	4	$	3	48		03
Interest on lease liabilities	1		1		12		—1
Short-term lease cost	1,357		1,333		12,~~498~~856		12,~~166~~499
Variable lease cost	47		41		4491		4787
Total lease cost	$	7,908	$	6,559	$	715,~~681~~591	$	612,~~152~~710

Supplemental balance sheet information related to leases at ~~March~~June 3130, 2025 and December 31, 2024, was as follows:

	March 31,2025		December 31, 2024
	June 30,2025		December 31, 2024
Operating Leases
Operating lease right-of-use assets	$	6864,~~658~~815	$	67,140
Current portion of operating lease liabilities included in "Other accrued liabilities"	$	20,~~568~~316	$	19,707
Operating lease liabilities	4844,~~430~~762		47,815
Total operating lease liabilities	$	6865,~~998~~078	$	67,522
Finance Leases
Property, plant and equipment, at cost	$	77	$	77
Accumulated depreciation	(1418)		(10)
Property, plant and equipment, net	$	6359	$	67
Current installments of finance lease obligations	$	1415	$	14
Finance lease obligations	5147		55
Total finance lease obligations	$	6562	$	69

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

For the ~~three~~six months ended ~~March~~June 3130, 2025, the Partnership incurred new operating leases, primarily related to land transportation assets, operating equipment, and renewed existing operating leases set to expire, primarily related to leased land and facilities.

The Partnership’s future minimum lease obligations as of ~~March~~June 3130, 2025, consist of the following:

	Operating Leases
Year 1	$	2425,~~969~~742
Year 2	2122,~~263~~080
Year 3	16,~~429~~739
Year 4	9,~~128~~068
Year 5	34,~~647~~203
Thereafter	43,~~035~~748
Total	7981,~~471~~580
Less amounts representing interest costs	(1016,~~473~~502)
Total lease liability	$	6865,~~998~~078

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

NOTE 7. SUPPLEMENTAL BALANCE SHEET INFORMATION

Components of "Other accrued liabilities" were as follows:

	March 31,2025		December 31, 2024
	June 30,2025		December 31, 2024
Accrued interest	$	517,~~908~~502	$	17,899
Property and other taxes payable	13,~~862~~074		4,043
Accrued payroll	45,~~461~~956		5,187
Operating lease liabilities	20,~~568~~316		19,707
Other	2930		44
	$	3246,~~828~~878	$	46,880

The schedule below summarizes the changes in our asset retirement obligations:

	March 31, 2025
	June 30, 2025
Asset retirement obligations as of December 31, 2024	$	5,313
Additions to asset retirement obligations	—
Accretion expense	3467
Liabilities settled	—
Ending asset retirement obligations	5,~~347~~380
Current portion of asset retirement obligations1	—
Long-term portion of asset retirement obligations2	$	5,~~347~~380

1The current portion of asset retirement obligations is included in "Other accrued liabilities" on the Partnership's Consolidated and Condensed Balance Sheets.

2The non-current portion of asset retirement obligations is included in "Other long-term obligations" on the Partnership's Consolidated and Condensed Balance Sheets.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

NOTE 8. PARTNERS' CAPITAL (DEFICIT)

As of ~~March~~June 3130, 2025, Partners’ capital (deficit) consisted of 39,055,086 common limited partner units, representing a 98% partnership interest, and a 2% general partner interest. Martin Resource Management Corporation, through subsidiaries, owned 67,~~372~~653,~~252~~354 of the Partnership's common limited partner units representing approximately 1619.36% of the Partnership's outstanding common limited partner units. MMGP, the Partnership's general partner, owns the 2% general partnership interest.

The partnership agreement of the Partnership (the "Partnership Agreement") contains specific provisions for the allocation of net income and losses to each of the partners for purposes of maintaining their respective partner capital accounts.

Impact on Partners' Capital (Deficit) Related to Transactions Between Entities Under Common Control

Under ASC 805, assets and liabilities transferred between entities under common control are accounted for at the historical cost of those entities' ultimate parent, in a manner similar to a pooling of interests. Any difference in the amount paid by the transferee versus the historical cost of the assets transferred is recorded as an adjustment to equity (contribution or distribution) by the transferee. This is in contrast with a business combination between unrelated parties, where assets and liabilities are recorded at their fair values at the acquisition date, with any excess of amounts paid over the fair value representing goodwill. From time to time, the most recent being in 2019, the Partnership has entered into common control acquisitions from Martin Resource Management Corporation. The consideration transferred totaling $552,058 exceeds the historical cost of the net assets received. This excess of the purchase price over the historical cost of the net assets received has resulted in cumulative deemed distributions of $289,019 reflected as reductions to Partners' capital.

Distributions of Available Cash

The Partnership distributes all of its available cash (as defined in the Partnership Agreement) within 45 days after the end of each quarter to unitholders of record and to the general partner. Available cash is generally defined as all cash and cash equivalents of the Partnership on hand at the end of each quarter less the amount of cash reserves its general partner determines in its reasonable discretion is necessary or appropriate to: (i) provide for the proper conduct of the Partnership’s business; (ii) comply with applicable law, any debt instruments or other agreements; or (iii) provide funds for distributions to unitholders and the general partner for any one or more of the next four quarters, plus all cash on the date of determination of available cash for the quarter resulting from working capital borrowings made after the end of the quarter.

Net Income per Unit

The Partnership follows the provisions of the FASB ASC 260-10 related to earnings per share, which addresses the application of the two-class method in determining income per unit for master limited partnerships having multiple classes of securities that may participate in partnership distributions accounted for as equity distributions. Undistributed earnings are allocated to the general partner and limited partners utilizing the contractual terms of the Partnership Agreement. When current period distributions are in excess of earnings, the excess distributions for the period are to be allocated to the general partner and limited partners based on their respective sharing of income and losses specified in the Partnership Agreement. Additionally, as required under FASB ASC 260-10-45-61A, unvested share-based payments that entitle employees to receive non-forfeitable distributions are considered participating securities, as defined in FASB ASC 260-10-20, for earnings per unit calculations.

For purposes of computing diluted net income per unit, the Partnership uses the more dilutive of the two-class and if-converted methods. Under the if-converted method, the weighted-average number of subordinated units outstanding for the period is added to the weighted-average number of common units outstanding for purposes of computing basic net income per unit and the resulting amount is compared to the diluted net income per unit computed using the two-class method. The following is a reconciliation of net income allocated to the general partner and limited partners for purposes of calculating net income attributable to limited partners per unit:

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Net income (loss)	$	(2,407)	$	3,780	$	(13,~~033~~440)	$	37,~~273~~053
Less general partner’s interest in net income (loss):
Distributions payable on behalf of general partner interest	4		4		48		48
General partner interest in undistributed income (loss)	(52)		72		(2577)		61133
Less income (loss) allocable to unvested restricted units	(10)		16		(414)		1228
Limited partners’ interest in net income (loss)	$	(2,349)	$	3,688	$	(13,~~008~~357)	$	36,~~196~~884

The following are the unit amounts used to compute the basic and diluted earnings per limited partner unit for the periods presented:

		Three Months Ended March 31,
	Three Months Ended June 30,		Six Months Ended June 30,
	2025	2024	2025	2024
Basic weighted average limited partner units outstanding	38,892,347	38,832,222	38,~~882~~887,~~982~~692	38,~~828~~833,~~737~~039
Dilutive effect of restricted units issued	—	59,153	—	739,~~428~~153
Total weighted average limited partner diluted units outstanding	38,892,347	38,891,375	38,~~882~~887,~~982~~692	38,~~836~~872,~~165~~192

All outstanding units were included in the computation of diluted earnings per unit and weighted based on the number of days such units were outstanding during the periods presented. All common unit equivalents were antidilutive for the three and six months ended ~~March~~June 3130, 2025 because the limited partners were allocated a net loss in ~~this~~these ~~period~~periods.

NOTE 9. UNIT BASED AWARDS - LONG-TERM INCENTIVE PLANS

The Partnership recognizes compensation cost related to unit-based awards to both employees and non-employees in its consolidated and condensed financial statements in accordance with certain provisions of ASC 718. Amounts recognized in operating expense and selling, general, and administrative expense in the consolidated and condensed financial statements with respect to these plans are as follows:

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Restricted unit Awards
Non-employee directors	$	47	$	49	$	4390	$	54103
Phantom unit Awards
Employees	313		1,395		~~793~~1,106		~~(174)~~1,221
Total unit-based compensation expense	$	360	$	1,444	$	~~836~~1,196	$	~~(120)~~1,324

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

Long-Term Incentive Plans

The Partnership's general partner has long-term incentive plans for employees and directors of the general partner and its affiliates who perform services for the Partnership.

2021 Phantom Unit Plan

On July 21, 2021, the board of directors of the general partner of the Partnership (the "Board") and the compensation committee of the Board (the "Compensation Committee") approved the Martin Midstream Partners L.P. 2021 Phantom Unit Plan (the “Plan”), effective as of the same date. The Plan permits the awards of phantom units and phantom unit appreciation rights (collectively, "phantom unit awards") to any employee or non-employee director of the Partnership, including its executive officers. The awards may be time-based or performance-based and will be paid, if at all, in cash.

The award of a phantom unit entitles the participant to a cash payment equal to the value of the phantom unit on the vesting date or dates, which value is the fair market value of a common unit of the Partnership (a “Unit”) on such vesting date or dates. The award of a phantom unit appreciation right entitles the recipient to a cash payment equal to the difference between the value of a phantom unit on the vesting date or dates in excess of the value assigned by the Compensation Committee to the phantom unit as of the grant date. Phantom units and phantom unit appreciation rights granted to participants do not confer upon participants any right to a Unit.

On July 21, 2021, the Compensation Committee approved forms of time-based award agreements for phantom units and phantom unit appreciation rights, both of which awards vest in full on the third anniversary of the grant date. The grant date value of a phantom unit under a phantom unit appreciation right award is equal to the average of the closing price for a Unit during the 20 trading days immediately preceding the grant date of the award.

Generally, vesting of an award is subject to a participant remaining continuously employed with the Partnership through the vesting date. However, if prior to the vesting date (i) a participant is terminated without cause (as defined in the award agreement) or terminates employment after the participant has attained both the age of 65 and ten years of employment (“retirement-eligible”), a prorated portion of the award will vest and be paid in cash no later than the 30th day following such termination date (subject to a six-month delay in payment for certain retirement-eligible participants) or (ii) there is a change in control of the Partnership (as defined in the Plan), the award will vest in full and be paid in cash no later than the 30th day following the date of the change of control; provided, that the participant has been in continuous employment through the termination or change in control date, as applicable.

On April 20, 2022, the Board and the Compensation Committee approved the First Amendment to the Plan, effective as of the same date, which amendment increased the total number of phantom units available for grant under the Plan from 2,000,000 units to 5,000,000 units. On April 20, 2022, 365,000 phantom units and 1,097,500 phantom unit appreciation rights were granted to employees of the general partner and its affiliates who perform services for the Partnership. On July 19, 2023, 1,179,500 phantom units and 505,500 phantom unit appreciation rights were granted to employees of the general partner and its affiliates who perform services for the Partnership.

2025 Phantom Unit Plan

On February 11, 2025, the Board and the Compensation Committee approved the Martin Midstream Partners L.P. 2025 Phantom Unit Plan (the “2025 Plan”) to supersede the 2021 Plan, effective as of the same date. The 2025 Plan contains substantially the same terms and conditions as the 2021 Plan. On February 11, 2025, 1,210,000 phantom units and 425,000 phantom unit appreciation rights were granted to employees of the general partner and its affiliates who perform services for the Partnership. The 2025 Plan permits the awards of phantom units and phantom unit appreciation rights to any employee or non-employee director of the Partnership, including its executive officers. The awards may be time-based or performance-based and will be paid, if at all, in cash.

Phantom unit awards are recorded in operating expense and selling, general and administrative expense based on the fair value of the vested portion of the awards on the balance sheet date. The fair value of these awards is updated at each balance sheet date and changes in the fair value of the vested portions of the awards are recorded as increases or decreases to

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

compensation expense within operating expense and selling, general and administrative expense in the Consolidated and Condensed Statements of Operations. All of the Partnership's phantom unit awards outstanding as of ~~March~~June 3130, 2025 met the criteria to be treated under liability classification in accordance with ASC 718, given that these awards will settle in cash on the vesting date.

Compensation expense for the phantom awards is based on the fair value of the units as of the balance sheet date as further discussed below, and such costs are recognized ratably over the service period of the awards. As the fair value of liability awards is required to be re-measured each period end, stock compensation expense amounts recognized in future periods for these awards will vary. The estimated future cash payments of these awards are presented as liabilities within "~~Other~~Trade ~~current~~and ~~liabilities~~other accounts payable" and "Other long-term obligations" in the Consolidated and Condensed Balance Sheets. At June 30, 2025, the total liability recognized in connection with outstanding phantom unit awards was $4,585, of which $1,082 is recorded in Trade and other accounts payable and $3,503 is recorded in Other long-term obligations on the Consolidated and Condensed Balance Sheets. At December 31, 2024, the total liability recognized in connection with outstanding phantom unit awards was $3,480, of which $1,073 is recorded in Trade and other accounts payable and $2,407 is recorded in Other long-term obligations on the Consolidated and Condensed Balance Sheets. As of ~~March~~June 3130, 2025, there was a total of $65,~~611~~009 of unrecognized compensation costs related to non-vested phantom unit awards. These costs are expected to be recognized over a remaining life of 1.9474 years.

The fair value of the phantom unit awards was estimated using a Monte Carlo valuation model as of the balance sheet date. The Monte Carlo valuation model is based on random projections of stock price paths and must be repeated numerous times to achieve a probabilistic assessment. Expected volatility was calculated based on the historical volatility of the Partnership’s common units as well as set of peer companies.

Restricted Unit Plan

On May 26, 2017, the unitholders of the Partnership approved the Martin Midstream Partners L.P. 2017 Restricted Unit Plan (the "2017 LTIP"). The 2017 LTIP currently permits the grant of awards covering an aggregate of 3,000,000 common units, all of which can be awarded in the form of restricted units. The 2017 LTIP is administered by the Compensation Committee.

A restricted unit is a unit that is granted to grantees with certain vesting restrictions, which may be time-based and/or performance-based. Once these restrictions lapse, the grantee is entitled to full ownership of the unit without restrictions. The Compensation Committee may determine to make grants under the 2017 LTIP containing such terms as the Compensation Committee shall determine under the 2017 LTIP. With respect to time-based restricted units ("TBRUs"), the Compensation Committee will determine the time period over which restricted units granted to employees and directors will vest. The Compensation Committee may also award a percentage of restricted units with vesting requirements based upon the achievement of specified pre-established performance targets ("Performance Based Restricted Units" or "PBRUs"). The performance targets may include, but are not limited to, the following: revenue and income measures, cash flow measures, net income before interest expense and income tax expense ("EBIT"), net income before interest expense, income tax expense, and depreciation and amortization ("EBITDA"), distribution coverage metrics, expense measures, liquidity measures, market measures, corporate sustainability metrics, and other measures related to acquisitions, dispositions, operational objectives and succession planning objectives. PBRUs are earned only upon our achievement of an objective performance measure for the performance period. PBRUs which vest are payable in common units. Unvested units granted under the 2017 LTIP may or may not participate in cash distributions depending on the terms of each individual award agreement.

The restricted units issued to directors generally vest in equal annual installments over a four-year period. Restricted units issued to employees generally vest in equal annual installments over three years of service. All of the Partnership's outstanding restricted unit awards at ~~March~~June 3130, 2025, met the criteria to be treated under equity classification.

On February 11, 2025, the Partnership issued 18,000 TBRUs to each of the Partnership's three independent directors under the 2017 LTIP. These restricted common units vest in equal installments of 6,000 units on January 24, 2026, 2027, 2028, and 2029.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

The restricted units are valued at their fair value at the date of grant, which is equal to the market value of common units on such date. A summary of the restricted unit activity for the ~~three~~six months ended ~~March~~June 3130, 2025, is provided below:

	Number of Units		Weighted Average Grant-Date Fair Value Per Unit
Non-vested, beginning of period	168,864		$	2.65
Granted (TBRU)	54,000		$	3.62
Vested	(60,126)		$	2.75
Forfeited	—		$	—
Non-Vested, end of period	162,738		$	2.93
Aggregate intrinsic value, end of period	$	~~586~~480

A summary of the restricted units’ aggregate intrinsic value (market value at vesting date) and fair value of units vested (market value at date of grant) during the ~~three~~six months ended ~~March~~June 3130, 2025 and 2024, is provided below:

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Aggregate intrinsic value of units vested	$	—	$	—	$	55	$	46
Fair value of units vested	—		—		165		168

As of ~~March~~June 3130, 2025, there was $~~445~~397 of unrecognized compensation cost related to non-vested restricted units. That cost is expected to be recognized over a weighted-average period of 2.8970 years.

NOTE 10. RELATED PARTY TRANSACTIONS

As of ~~March~~June 3130, 2025, Martin Resource Management Corporation owns 67,~~372~~653,~~252~~354 of the Partnership’s common units representing approximately 1619.36% of the Partnership’s outstanding limited partner units. Martin Resource Management Corporation controls the Partnership's general partner by virtue of its 100% voting interest in MMGP Holdings, LLC ("Holdings"), the sole member of the Partnership's general partner. The Partnership’s general partner, MMGP, owns a 2% general partner interest in the Partnership. The Partnership’s general partner’s ability, as general partner, to manage and operate the Partnership, and Martin Resource Management Corporation’s ownership as of ~~March~~June 3130, 2025, of approximately 1619.36% of the Partnership’s outstanding limited partnership units, effectively gives Martin Resource Management Corporation the ability to veto some of the Partnership’s actions and to control the Partnership’s management.

The following is a description of the Partnership’s material related party agreements and transactions:

Omnibus Agreement

Omnibus Agreement. The Partnership and its general partner are parties to the Omnibus Agreement dated November 1, 2002, with Martin Resource Management Corporation that governs, among other things, potential competition and indemnification obligations among the parties to the agreement, related party transactions, the provision of general administration and support services by Martin Resource Management Corporation and the Partnership’s use of certain Martin Resource Management Corporation trade names and trademarks. The Omnibus Agreement was amended on (i) November 25, 2009, to include processing crude oil into finished products including naphthenic lubricants, distillates, asphalt and other intermediate cuts, (ii) October 1, 2012, to permit the Partnership to provide certain lubricant packaging products and services to Martin Resource Management Corporation and (iii) October 17, 2023 to include lubricants and ~~packing~~packaging in the Partnership’s definition of business.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

Non-Competition Provisions. Martin Resource Management Corporation has agreed for so long as it controls the general partner of the Partnership, not to engage in the business of:

•providing terminalling and storage services for petroleum products and by-products including the refining, blending and packaging of finished lubricants;

•providing land and marine transportation of petroleum products, by-products, and chemicals; and

•manufacturing and selling sulfur-based fertilizer products and other sulfur-related products.

This restriction does not apply to:

•the ownership and/or operation on the Partnership’s behalf of any asset or group of assets owned by it or its affiliates;

•any business operated by Martin Resource Management Corporation, including the following:

◦distributing asphalt, marine fuel and other liquids;

◦providing shore-based marine services in Texas, Louisiana, Mississippi and Alabama;

◦operating a crude oil gathering business in Stephens, Arkansas;

◦providing crude oil gathering and marketing services of base oils, asphalt and distillate products in Smackover, Arkansas;

◦providing crude oil marketing and transportation from the well head to the end market;

•operating an environmental consulting company;

•operating a butane optimization business;

•supplying employees and services for the operation of the Partnership's business; and

•operating, solely for our account, the asphalt facilities owned by the Partnership in each of Hondo, South Houston and Port Neches, Texas and Omaha, Nebraska.

•any business that Martin Resource Management Corporation acquires or constructs that has a fair market value of less than $5,000;

•any business that Martin Resource Management Corporation acquires or constructs that has a fair market value of $5,000 or more if the Partnership has been offered the opportunity to purchase the business for fair market value and the Partnership declines to do so with the concurrence of the conflicts committee of the Board (the "Conflicts Committee"); and

•any business that Martin Resource Management Corporation acquires or constructs where a portion of such business includes a restricted business and the fair market value of the restricted business is $5,000 or more and represents less than 20% of the aggregate value of the entire business to be acquired or constructed; provided that, following completion of the acquisition or construction, the Partnership will be provided the opportunity to purchase the restricted business.

Services. Under the Omnibus Agreement, Martin Resource Management Corporation provides the Partnership with corporate staff, support services, and administrative services necessary to operate the Partnership’s business. The Omnibus Agreement requires the Partnership to reimburse Martin Resource Management Corporation for all direct expenses it incurs or ~~payments it makes on the Partnership’s behalf or in connection with the operation of the Partnership’s business. There is no~~

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

payments it makes on the Partnership’s behalf or in connection with the operation of the Partnership’s business. There is no monetary limitation on the amount the Partnership is required to reimburse Martin Resource Management Corporation for direct expenses. In addition to the direct expenses, under the Omnibus Agreement, the Partnership is required to reimburse Martin Resource Management Corporation for indirect general and administrative and corporate overhead expenses.

Effective January 1, 2025, through December 31, 2025, the Conflicts Committee approved an annual reimbursement amount for indirect expenses of $13,536. The Partnership reimbursed Martin Resource Management Corporation for $3,384 and $3,377 of indirect expenses for the three months ended ~~March~~June 3130, 2025 and 2024, respectively. The Partnership reimbursed Martin Resource Management Corporation for $6,768 and $6,754 of indirect expenses for the six months ended June 30, 2025 and 2024, respectively. The Conflicts Committee will review and approve future adjustments in the reimbursement amount for indirect expenses, if any, annually.

These indirect expenses are intended to cover the centralized corporate functions Martin Resource Management Corporation provides to the Partnership, such as accounting, treasury, clerical, engineering, legal, billing, information technology, administration of insurance, general office expenses and employee benefit plans and other general corporate overhead functions the Partnership shares with Martin Resource Management Corporation retained businesses. The provisions of the Omnibus Agreement regarding Martin Resource Management Corporation’s services will terminate if Martin Resource Management Corporation ceases to control the general partner of the Partnership.

Related-Party Transactions. The Omnibus Agreement prohibits the Partnership from entering into any material agreement with Martin Resource Management Corporation without the prior approval of the Conflicts Committee. For purposes of the Omnibus Agreement, the term "material agreements" means any agreement between the Partnership and Martin Resource Management Corporation that requires aggregate annual payments in excess of the then-applicable agreed upon reimbursable amount of indirect general and administrative expenses. Please read "Services" above.

License Provisions. Under the Omnibus Agreement, Martin Resource Management Corporation has granted the Partnership a nontransferable, nonexclusive, royalty-free right and license to use certain of its trade names and marks, as well as the trade names and marks used by some of its affiliates.

Amendment and Termination. The Omnibus Agreement may be amended by written agreement of the parties; provided, however, that it may not be amended without the approval of the Conflicts Committee if such amendment would adversely affect the unitholders. The Omnibus Agreement was amended on (i) November 25, 2009, to permit the Partnership to provide refining services to Martin Resource Management Corporation, (ii) October 1, 2012, to permit the Partnership to provide certain lubricant packaging products and services to Martin Resource Management Corporation and (iii) October 17, 2023 to include lubricants and packaging in the Partnership’s definition of business. Such amendments were approved by the Conflicts Committee. The Omnibus Agreement, other than the indemnification provisions and the provisions limiting the amount for which the Partnership will reimburse Martin Resource Management Corporation for general and administrative services performed on its behalf, will terminate if the Partnership is no longer an affiliate of Martin Resource Management Corporation.

Master Transportation Services Agreement

Master Transportation Services Agreement. Martin Transport, Inc. ("MTI"), a wholly owned subsidiary of the Partnership, is a party to a master transportation services agreement effective January 1, 2019, with certain wholly owned subsidiaries of Martin Resource Management Corporation. Under the agreement, MTI agreed to transport Martin Resource Management Corporation's petroleum products and by-products.

Term and Pricing. The agreement will continue unless either party terminates the agreement by giving at least 30 days' written notice to the other party. The rates under the agreement are subject to any adjustments which are mutually agreed upon or in accordance with a price index. Additionally, shipping charges are also subject to fuel surcharges determined on a weekly basis in accordance with the U.S. Department of Energy’s national diesel price list.

Indemnification. MTI has agreed to indemnify Martin Resource Management Corporation against all claims arising out of the negligence or willful misconduct of MTI and its officers, employees, agents, representatives and subcontractors. ~~Martin~~ ~~Resource Management Corporation has agreed to indemnify MTI against all claims arising out of the negligence or willful misconduct of~~ Martin Resource Management Corporation and its officers, employees, agents, representatives and subcontractors. In the event a claim is the result of the joint negligence or misconduct of MTI and Martin Resource

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

Resource Management Corporation has agreed to indemnify MTI against all claims arising out of the negligence or willful misconduct of Martin Resource Management Corporation and its officers, employees, agents, representatives and subcontractors. In the event a claim is the result of the joint negligence or misconduct of MTI and Martin Resource Management Corporation, indemnification obligations will be shared in proportion to each party’s allocable share of such joint negligence or misconduct.

Marine Agreements

Marine Transportation Agreement. The Partnership is a party to a marine transportation agreement effective January 1, 2006, as amended, under which the Partnership provides marine transportation services to Martin Resource Management Corporation on a spot-contract basis at applicable market rates. Effective each January 1, this agreement automatically renews for consecutive one year periods unless either party terminates the agreement by giving written notice to the other party at least 60 days prior to the expiration of the then applicable term. The fees the Partnership charges Martin Resource Management Corporation are based on applicable market rates.

Marine Fuel. The Partnership is a party to an agreement with Martin Resource Management Corporation dated November 1, 2002, under which Martin Resource Management Corporation provides the Partnership with marine fuel from its locations in the Gulf of Mexico at a fixed rate in excess of the Platt’s U.S. Gulf Coast Index for #2 Fuel Oil. Under this agreement, the Partnership agreed to purchase all of its marine fuel requirements that occur in the areas serviced by Martin Resource Management Corporation.

Terminal Services Agreements

Diesel Fuel Terminal Services Agreement. Effective October 1, 2022, the Partnership entered into a third amended and restated terminalling services agreement under which it provides terminal services to Martin Energy Services LLC (“MES”), a wholly owned subsidiary of Martin Resource Management Corporation, for fuel distribution utilizing marine shore based terminals owned by the Partnership. This agreement amended the existing arrangement between the Partnership and MES by eliminating any minimum throughput volume requirements and increasing the per gallon throughput fee. The primary term of this agreement expired on December 31, 2023, but will continue on a year to year basis until terminated by either party by giving at least 90 days’ written notice prior to the end of any term. Effective January 1, 2024, this agreement was amended to increase the throughput rate and to establish a minimum throughput volume.

Miscellaneous Terminal Services Agreements. The Partnership is currently party to several terminal services agreements and from time to time the Partnership may enter into other terminal service agreements for the purpose of providing terminal services to related parties. Individually, each of these agreements is immaterial but when considered in the aggregate they could be deemed material. These agreements are throughput based with a minimum volume commitment. Generally, the fees due under these agreements are adjusted annually based on a price index.

Other Agreements

Cross Tolling Agreement. The Partnership is a party to an amended and restated tolling agreement with Cross Oil Refining and Marketing, Inc. ("Cross") dated October 28, 2014, under which the Partnership processes crude oil into finished products, including naphthenic lubricants, distillates, asphalt and other intermediate cuts for Cross. The tolling agreement expires November 25, 2031. Under this tolling agreement, Cross agreed to process a minimum of 6,500 barrels per day of crude oil at the facility at a fixed price per barrel. Any additional barrels are processed at a modified price per barrel. In addition, Cross agreed to pay a monthly reservation fee and a periodic fuel surcharge fee based on certain parameters specified in the tolling agreement. Further, certain capital improvements, to the extent requested by Cross, are reimbursed through a capital recovery fee. All of these fees (other than the fuel surcharge) are subject to escalation annually based upon the greater of 3% or the increase in the Consumer Price Index for a specified annual period.

East Texas Mack Leases. MTI leases equipment, including tractors and trailers, from East Texas Mack Sales ("East Texas Mack"). Certain of our directors or officers are owners of East Texas Mack, including entities affiliated with Ruben Martin, who owns approximately 47% of the issued and outstanding stock of East Texas Mack. Amounts paid to East Texas Mack for tractor and trailer lease payments and lease residuals for the three months ended ~~March~~June 3130, 2025 and 2024, were $1,~~690~~641 ~~and $938, respectively.~~

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

and $1,118, respectively. Amounts paid to East Texas Mack for tractor and trailer lease payments and lease residuals for the six months ended June 30, 2025 and 2024, were $3,331 and $2,055, respectively.

Storage and Services Agreement. The Partnership is a party to a storage and services agreement with Martin Butane, a division of Martin Product Sales LLC (a subsidiary of Martin Resource Management Corporation), dated May 1, 2023, under which the Partnership provides storage and other services for NGLs at the Partnership's Arcadia, Louisiana, underground storage facility. The primary term of the agreement expired on April 30, 2024, but will continue on a year to year basis until terminated by either party by giving at least 90 days’ written notice prior to the end of any term.

Other Miscellaneous Agreements. From time to time the Partnership enters into other miscellaneous agreements with Martin Resource Management Corporation for the provision of other services or the purchase of other goods.

The tables below summarize the related party transactions that are included in the related financial statement captions on the face of the Partnership’s Consolidated and Condensed Statements of Operations. The revenues, costs and expenses reflected in these tables are tabulations of the related party transactions that are recorded in the corresponding captions of the consolidated and condensed financial statements and do not reflect a statement of profits and losses for related party transactions.

The impact of related party revenues from sales of products and services is reflected in the consolidated and condensed financial statements as follows:

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Revenues:
Terminalling and storage	$	18,221	$	18,078	$	1735,~~262~~483	$	1836,~~549~~627
Transportation	7,320		8,318		715,~~970~~290		816,~~601~~919
Product sales:
Specialty products	122		89		~~381~~503		~~101~~190
Sulfur services	918		34		~~919~~1,837		2862
					1,300		129
Terminalling and storage	—		—		—		—
					$	26,532	$	27,279
	1,040		123		2,340		252
	$	26,581	$	26,519	$	53,113	$	53,798

The impact of related party cost of products sold is reflected in the consolidated and condensed financial statements as follows:

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Cost of products sold:
Specialty products	$	7,277	$	8,368	$	613,~~010~~287	$	614,~~573~~941
Sulfur services	3,187		2,919		36,~~121~~308		25,~~993~~912
Terminalling and storage	—		24		—		1842
	$	10,464	$	11,311	$	919,~~131~~595	$	920,~~584~~895

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

The impact of related party operating expenses is reflected in the consolidated and condensed financial statements as follows:

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Operating expenses:
Transportation	$	20,498	$	19,814	$	2040,~~491~~989	$	1939,~~773~~587
Sulfur services	1,383		1,050		12,~~397~~780		12,~~322~~372
Terminalling and storage	5,942		5,637		511,~~677~~619		510,~~328~~965
	$	27,823	$	26,501	$	2755,~~565~~388	$	2652,~~423~~924

The impact of related party selling, general and administrative expenses is reflected in the consolidated and condensed financial statements as follows:

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Selling, general and administrative:
Transportation	$	2,112	$	2,203	$	24,~~096~~208	$	14,~~827~~030
Specialty products	1,086		1,256		12,~~037~~123		~~736~~1,992
Sulfur services	1,000		1,157		1,960		~~776~~1,933
Terminalling and storage	291		482		~~303~~594		~~(58)~~424
Indirect, including overhead allocation	3,646		3,540		37,~~496~~142		37,~~582~~122
	$	8,135	$	8,638	$	716,~~892~~027	$	615,~~863~~501

NOTE 11. BUSINESS SEGMENTS

The Chief Operating Decision Maker ("CODM") is a group of executives, comprised of the Chief Executive Officer, Chief Financial Officer and Chief Operating Officer of the Partnership's general partner. The CODM may use different operating measures to assess operating results and allocate resources among the Partnership's four segments (outlined below), however the measure that is most consistent with the amounts included in the consolidated financial statements is operating income. The CODM utilizes this measure to evaluate the current financial performance and project the future financial performance of each segment to determine the allocation of capital resources.

The Partnership's four reportable segments are comprised of (1) Terminalling and Storage, (2) Transportation, (3) Sulfur Services and (4) Specialty Products. The operating segments within each of our reportable segments have been aggregated based on the similarity of their economic and other characteristics, including different product type and services.

The Terminalling and Storage segment generates revenue by providing terminalling, processing, and storage services for petroleum products and by-products. Storage revenue is earned through contracted monthly tank fixed fees, while throughput revenue is based on the volume moved through the Partnership’s terminals at contracted rates. Tolling revenue is derived from contracted monthly reservation fees and throughput volumes processed at the facility.

The Transportation segment earns revenue by offering land and marine transportation services for petroleum products, by-products, chemicals, and specialty products. Land transportation revenue is based on mileage rates for line hauls or completion of contracted trips. Marine transportation revenue comes from time charters, calculated on a per-day basis, or from the completion of contracted trips.

The Sulfur Services segment generates revenue by providing processing, manufacturing, marketing, and distribution services for sulfur and sulfur-based products. Revenue from sulfur and fertilizer product sales is recognized when the customer takes title to the product. Revenue from sulfur services is earned as services are performed during each monthly period.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

The Specialty Products segment earns revenue by providing marketing, distribution, and transportation services for NGLs as well as blending and packaging services for specialty lubricants and greases. NGL revenue is recognized upon the sale of products via truck, rail, or pipeline. For lubricants and greases, revenue is recognized upon their sale by truck or rail.

	Terminalling and Storage		Transportation		Sulfur Services		Specialty Products		Indirect selling, general and administrative		Total
Three Months Ended March 31, 2025:
Operating revenues from external customers	$	21,549	$	52,985	$	48,704	$	69,305	$	—	$	192,543
Intersegment operating revenues	1,865		4,490		—		23		—		6,378
Total segment revenues	23,414		57,475		48,704		69,328		—		198,921
Reconciliation of revenues:
Elimination of intersegment revenues	(1,865)		(4,490)		—		(23)		—		(6,378)
Total consolidated revenues	21,549		52,985		48,704		69,305		—		192,543
Less: cost of products sold:
Direct product costs	—		—		26,819		57,627		—		84,446
Manufacturing costs (plant, labor, transportation, and other)	—		—		5,183		5,418		—		10,601
Segment gross margin	23,414		57,475		16,702		6,283		—		103,874
Less:
Employment related expenses2	6,552		15,254		2,163		1,452		3,094		28,515
Driver pay	—		12,081		—		—		—		12,081
Pass-through expenses	—		6,097		864		—		—		6,961
Utilities, materials, and supplies	3,634		609		255		27		—		4,525
Repairs and maintenance	1,399		4,494		208		1		—		6,102
Insurance related expenses	1,471		3,950		160		34		89		5,704
Lease expenses	1,156		4,636		125		22		—		5,939
Other segment expenses1	1,524		2,394		1,654		244		1,492		7,308
Depreciation and amortization	5,569		2,932		3,557		758		—		12,816
(Gain) loss on sale or disposition of property, plant and equipment	(1)		(478)		—		—		—		(479)
	21,304		51,969		8,986		2,538		4,675		89,472
Operating income (loss)	$	2,110	$	5,506	$	7,716	$	3,745	$	(4,675)	$	14,402
Segment assets - as of March 31, 2025	$	166,644	$	169,819	$	131,702	$	65,245	$	—	$	533,410
Capital expenditures and plant turnaround costs	$	922	$	2,822	$	1,741	$	123	$	—	$	5,608

The following tables present selected financial information with respect to the Partnership's operating segments for the three and six months ended June 30, 2025 and 2024.


	Terminalling and Storage		Transportation		Sulfur Services		Specialty Products		Indirect selling, general and administrative		Total
Three Months Ended June 30, 2025
Operating revenues from external customers	22,404		53,826		44,128		60,318		—		$	180,676
Intersegment operating revenues	1,824		3,875		—		23		—		5,722
Total segment revenues	24,228		57,701		44,128		60,341		—		186,398

Reconciliation of revenues:
Elimination of intersegment revenues	(1,824)		(3,875)		—		(23)		—		(5,722)
Total consolidated revenues	22,404		53,826		44,128		60,318		—		180,676

Less: cost of products sold:
Direct product costs	—		—		22,604		50,218		—		72,822
Manufacturing costs (plant, labor, transportation, and other)	—		—		6,707		3,948		—		10,655
Segment gross margin	24,228		57,701		14,817		6,175		—		102,921

Less:
Employment related expenses2	6,584		15,183		2,221		1,431		3,165		28,584
Driver pay	—		11,504		—		—		—		11,504
Pass-through expenses	—		5,884		777		—		—		6,661
Utilities, materials, and supplies	3,587		587		236		31		—		4,441
Repairs and maintenance	905		4,481		215		9		—		5,610
Insurance related expenses	1,560		4,296		179		44		3		6,082
Lease expenses	1,075		4,920		110		31		—		6,136
Other segment expenses1	2,114		2,313		1,555		244		769		6,995
Depreciation and amortization	5,411		2,916		3,556		755		—		12,638
(Gain) loss on sale or disposition of property, plant and equipment	(8)		(600)		(1)		(4)		—		(613)
	21,228		51,484		8,848		2,541		3,937		88,038

Operating income (loss)	$	3,000	$	6,217	$	5,969	$	3,634	$	(3,937)	$	14,883

Segment assets - as of June 30, 2025	$	159,001	$	162,974	$	128,266	$	65,391	$	—	$	515,632
Capital expenditures and plant turnaround costs	$	1,925	$	2,077	$	1,587	$	426	$	—	$	6,015

1 Other segment expenses include outside services, property taxes, terminalling fees, regulatory expenses, professional fees, communications expenses, and many other less significant expense categories used in operations.

2 These employment expenses include allocated overhead from Martin Resource Management Corporation and exclude those that are part of our manufacturing operations. Payroll expenses in our manufacturing operations are included in cost of products sold.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

	Terminalling and Storage		Transportation		Sulfur Services		Specialty Products		Indirect selling, general and administrative		Total
Three Months Ended March 31, 2024:
Six Months Ended June 30, 2025
Operating revenues from external customers	$	2243,~~517~~953	$	58106,~~307~~811	$	3392,~~681~~832	$	66129,~~325~~623	$	—	$	~~180~~373,~~830~~219
Intersegment operating revenues	13,~~768~~689		38,~~735~~365		—		2146		—		512,~~524~~100
Total segment revenues	2447,~~285~~642		62115,~~042~~176		3392,~~681~~832		66129,~~346~~669		—		~~186~~385,~~354~~319
Reconciliation of revenues:
Elimination of intersegment revenues	(13,~~768~~689)		(38,~~735~~365)		—		(2146)		—		(512,~~524~~100)
Total consolidated revenues	2243,~~517~~953		58106,~~307~~811		3392,~~681~~832		66129,~~325~~623		—		~~180~~373,~~830~~219
											—
Less: cost of products sold:
Direct product costs	—		—		1849,~~444~~424		54107,~~185~~845		—		72157,~~629~~269
Manufacturing costs (plant, labor, transportation, and other)	18—		—		411,~~326~~889		59,~~459~~366		—		921,~~803~~255
Segment gross margin	2447,~~267~~642		62115,~~042~~176		1031,~~911~~519		612,~~702~~458		—		~~103~~206,~~922~~795
Less:
Employment related expenses2	513,~~580~~137		1430,~~741~~436		14,~~835~~384		12,~~021~~884		36,~~130~~259		2657,~~307~~100
Driver pay	—		1223,~~698~~585		—		—		—		1223,~~698~~585
Pass-through expenses	—		711,~~173~~982		~~697~~1,641		—		—		713,~~870~~623
Utilities, materials, and supplies	47,~~067~~220		~~512~~1,196		~~209~~491		3158		—		48,~~819~~965
Repairs and maintenance	12,~~387~~305		48,~~460~~976		~~141~~424		310		—		511,~~991~~715
Insurance related expenses	13,~~496~~031		38,~~195~~246		~~171~~339		2677		—92		411,~~888~~785
Lease expenses	~~966~~2,231		39,~~872~~555		87235		3853		—		412,~~963~~074
Other segment expenses1	13,~~821~~637		24,~~189~~707		13,~~104~~208		~~229~~488		~~706~~2,261		614,~~049~~301
Depreciation and amortization	510,~~395~~980		35,~~476~~848		27,~~982~~113		~~796~~1,513		—		1225,~~649~~454
(Gain) loss on sale or disposition of property, plant and equipment	(~~102~~9)		(~~105~~1,078)		—(1)		—(4)		—		(~~207~~1,092)
	20,610		52,211		7,226		2,144		3,836		86,027
	42,532		103,453		17,834		5,079		8,612		177,510
Operating income (loss)	$	35,~~657~~110	$	911,~~831~~723	$	313,685	$	47,~~558~~379	$	(38,~~836~~612)	$	1729,~~895~~285
Segment assets - as of March 31, 2024	$	171,078	$	158,127	$	107,519	$	75,353	$	—	$	512,077
Segment assets - as of June 30, 2025	$	159,001	$	162,974	$	128,266	$	65,391	$	—	$	515,632
Capital expenditures and plant turnaround costs	$	72,~~050~~847	$	24,~~855~~899	$	63,~~336~~328	$	~~1,152~~549	$	—	$	1711,~~393~~623

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)


	Terminalling and Storage		Transportation		Sulfur Services		Specialty Products		Indirect selling, general and administrative		Total
Three Months Ended June 30, 2024
Operating revenues from external customers	$	22,375	$	57,676	$	37,192	$	67,288	$	—	$	184,531
Intersegment operating revenues	2,027		3,791		1		29		—		5,848
Total segment revenues	24,402		61,467		37,193		67,317		—		190,379

Reconciliation of revenues:
Elimination of intersegment revenues	(2,027)		(3,791)		(1)		(29)		—		(5,848)
Total consolidated revenues	22,375		57,676		37,192		67,288		—		184,531

Less: cost of products sold:
Direct product costs	—		—		16,735		54,766		—		71,501
Manufacturing costs (plant, labor, transportation, and other)	24		—		5,448		4,945		—		10,417
Segment gross margin	24,378		61,467		15,010		7,606		—		108,461

Less:
Employment related expenses2	6,465		14,796		2,246		1,517		3,115		28,139
Driver pay	—		13,168		—		—		—		13,168
Pass-through expenses	—		6,506		633		—		—		7,139
Utilities, materials, and supplies	3,073		605		186		32		—		3,896
Repairs and maintenance	1,280		5,041		74		7		—		6,402
Insurance related expenses	2,762		4,239		125		29		—		7,155
Lease expenses	975		3,746		113		28		—		4,862
Other segment expenses1	1,787		2,209		1,084		255		704		6,039
Depreciation and amortization	5,729		3,381		2,778		799		—		12,687
(Gain) loss on sale or disposition of property, plant and equipment	(995)		(260)		308		(6)		—		(953)
	21,076		53,431		7,547		2,661		3,819		88,534

Operating income (loss)	$	3,302	$	8,036	$	7,463	$	4,945	$	(3,819)	$	19,927

Segment assets - as of June 30, 2024	$	179,047	$	164,571	$	112,644	$	78,816	$	—	$	535,078
Capital expenditures and plant turnaround costs	$	2,075	$	1,770	$	8,561	$	798	$	—	$	13,204

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

June 30, 2025

(Unaudited)


	Terminalling and Storage		Transportation		Sulfur Services		Specialty Products		Indirect selling, general and administrative		Total
Six Months Ended June 30, 2024
Operating revenues from external customers	$	44,892	$	115,983	$	70,873	$	133,613	$	—	$	365,361
Intersegment operating revenues	3,795		7,526		1		50		—		11,372
Total segment revenues	48,687		123,509		70,874		133,663		—		376,733

Reconciliation of revenues:
Elimination of intersegment revenues	(3,795)		(7,526)		(1)		(50)		—		(11,372)
Total consolidated revenues	44,892		115,983		70,873		133,613		—		365,361
											—
Less: cost of products sold:
Direct product costs	—		—		35,179		108,952		—		144,131
Manufacturing costs (plant, labor, transportation, and other)	42		—		9,775		10,403		—		20,220
Segment gross margin	48,645		123,509		25,920		14,308		—		212,382

Less:
Employment related expenses2	12,045		29,537		4,081		2,538		6,245		54,446
Driver pay	—		25,866		—		—		—		25,866
Pass-through expenses	—		13,679		1,329		—		—		15,008
Utilities, materials, and supplies	7,140		1,118		395		63		—		8,716
Repairs and maintenance	2,667		9,501		215		10		—		12,393
Insurance related expenses	4,258		7,434		295		55		—		12,042
Lease expenses	1,941		7,618		201		66		—		9,826
Other segment expenses1	3,608		4,398		2,188		484		1,410		12,088
Depreciation and amortization	11,124		6,857		5,760		1,595		—		25,336
(Gain) loss on sale or disposition of property, plant and equipment	(1,097)		(366)		308		(6)		—		(1,161)
	41,686		105,642		14,772		4,805		7,655		174,560

Operating income (loss)	$	6,959	$	17,867	$	11,148	$	9,503	$	(7,655)	$	37,822

Segment assets - as of June 30, 2024	$	179,047	$	164,571	$	112,644	$	78,816	$	—	$	535,078
Capital expenditures and plant turnaround costs	$	9,125	$	4,625	$	14,897	$	1,950	$	—	$	30,597

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

June 30, 2025

(Unaudited)

NOTE 12. COMMITMENTS AND CONTINGENCIES

Contingencies

From time to time, the Partnership is subject to various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Partnership.

On December 31, 2015, the Partnership received a demand from a customer in its lubricants packaging business for defense and indemnity in connection with various lawsuits filed against it, which generally alleged that the customer engaged in unlawful and deceptive business practices in connection with its marketing and advertising of its private label motor oil (the “Marketing Lawsuits”). The Partnership disputed and continues to dispute that it has any obligation to defend or indemnify the customer for the customer’s conduct. Accordingly, on January 7, 2016, the Partnership filed a Complaint for Declaratory Judgment in the Chancery Court of Davidson County, Tennessee (the “Tennessee Court”), under Case No. 16-0018-BC, requesting a judicial determination that the Partnership did not owe the customer the demanded defense and indemnity obligations (the “Litigation”). The Marketing Lawsuits pending in federal court against the customer were transferred to the U.S. District Court for the Western District of Missouri under the consolidated case MDL No. 2709 for pretrial proceedings (the “Consolidated Lawsuits”). On March 1, 2017, at the joint request of the customer and the Partnership, the Tennessee Court administratively closed the Litigation. In 2021, the customer settled the Consolidated Lawsuits. On December 17, 2021, at the request of the customer, the Tennessee Court reopened the Litigation and the customer asserted various counterclaims against the Partnership seeking, among other things, to recover its costs of defending and settling the Consolidated Lawsuits. At this time, we are unable to determine what ultimate exposure we may have in this matter, if any. The Partnership intends to vigorously defend the counterclaims asserted by the customer in the Litigation. The trial for the Litigation is expected to be held in ~~the first half of~~ 2026.

NOTE 13. FAIR VALUE MEASUREMENTS

The Partnership uses a valuation framework based upon inputs that market participants use in pricing certain assets and liabilities. These inputs are classified into two categories: observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources. Unobservable inputs represent the Partnership's own market assumptions. Unobservable inputs are used only if observable inputs are unavailable or not reasonably available without undue cost and effort. The two types of inputs are further prioritized into the following hierarchy:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that reflect the entity's own assumptions and are not corroborated by market data.

The Partnership is required to disclose estimated fair values for its financial instruments. Fair value estimates are set forth below for these financial instruments. The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

•Accounts and other receivables, trade and other accounts payable, accrued interest payable, other accrued liabilities, income taxes payable and due from/to affiliates: The carrying amounts approximate fair value due to the short maturity and highly liquid nature of these instruments, and as such these have been excluded from the table below. There is negligible credit risk associated with these instruments.

•Current and non-current portion of long-term debt: The carrying amount of the credit facility approximates fair value due to the debt having a variable interest rate and is in Level 2. The estimated fair value of the 2028 Notes is considered Level 2, as the fair value is based upon quoted prices for identical liabilities in markets that are not active.

	March 31, 2025				December 31, 2024
	June 30, 2025				December 31, 2024
	CarryingValue		FairValue		CarryingValue		FairValue
2028 Notes	$	~~387~~388,~~481~~586	$	~~425~~422,~~363~~684	$	386,377	$	436,172
Total	$	~~387~~388,~~481~~586	$	~~425~~422,~~363~~684	$	386,377	$	436,172

2830

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

NOTE 14. INVESTMENT IN DSM SEMICHEM LLC

On October 19, 2022, Martin ELSA Investment LLC, the Partnership's affiliate, entered into definitive agreements with Samsung C&T America, Inc. and Dongjin USA, Inc., an affiliate of Dongjin Semichem Co., Ltd., to form DSM Semichem LLC (“DSM”). DSM will produce and distribute electronic level sulfuric acid (“ELSA”). By leveraging the Partnership's existing assets located in Plainview, Texas and installing additional facilities (the “ELSA Facility”) as required, DSM will produce ELSA that meets the strict quality standards required by the recent advances in semiconductor manufacturing. In addition to owning a 10% non-controlling interest in DSM, the Partnership will be the exclusive provider of feedstock to the ELSA Facility. The Partnership, through its affiliate MTI, will also provide land transportation services for the ELSA produced by DSM. On April 1, 2024, the Partnership contributed $6,500 in cash to DSM, which represents the cash contributions required pursuant to DSM's limited liability agreement for the Partnership's 10% non-controlling interest. Also, in conjunction with the formation of DSM, we contributed approximately 22 acres of land. The Partnership recognizes its 10% interest in DSM as "Investment in DSM Semichem LLC" on its Consolidated and Condensed Balance Sheets. The Partnership accounts for its ownership interest in DSM under the equity method of accounting.

Selected financial information for DSM is as follows:

As of March 31,

Three Months Ended March 31,

As of June 30,

Three Months Ended June 30,

Total Assets

Long-Term Debt

Members' Equity/Partners' Capital

Revenues

Net Income (Loss)

2025

DSM Semichem LLC

~~103~~105,~~352~~437

3128,~~734~~530

6660,~~677~~515

$—

$(25,~~090~~909)

	As of December 31,						Three Months Ended ~~March~~June 3130,
	Total Assets		Long-Term Debt		Members' Equity/Partners' Capital		Revenues	Net Income (Loss)
2024
DSM Semichem LLC	$	105,773	$	31,700	$	68,513	$—	$(~~6,240~~672)


	As of June 30,						Six Months Ended June 30,
	Total Assets		Long-Term Debt		Members' Equity/Partners' Capital		Revenues	Net Income (Loss)

2025
DSM Semichem LLC	$	105,437	$	28,530	$	60,515	$—	$(7,999)

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

June 30, 2025

(Unaudited)


	As of December 31,						Six Months Ended June 30,
	Total Assets		Long-Term Debt		Members' Equity/Partners' Capital		Revenues	Net Income (Loss)

2024
DSM Semichem LLC	$	105,773	$	31,700	$	68,513	$—	$(1,880)

NOTE 15. CONDENSED CONSOLIDATED FINANCIAL INFORMATION

The Partnership's operations are conducted by its operating subsidiaries as it has no independent assets or operations. The Operating Partnership, the Partnership’s wholly-owned subsidiary, and the Partnership's other operating subsidiaries have issued in the past, and may issue in the future, unconditional guarantees of senior or subordinated debt securities of the Partnership. The guarantees that have been issued are full, irrevocable and unconditional and joint and several. In addition, the Operating Partnership may also issue senior or subordinated debt securities which, if issued, will be fully, irrevocably and unconditionally guaranteed by the Partnership. Substantially all of the Partnership's operating subsidiaries are subsidiary guarantors of its Senior Notes and any subsidiaries other than the subsidiary guarantors are minor.

NOTE 16. INCOME TAXES

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Provision for income taxes	$	2,084	$	1,772	$	13,~~117~~201	$	~~796~~2,568

29The operations of a partnership are generally not subject to income taxes, except for Texas margin tax, because its income is taxed directly to its partners. Current state income taxes attributable to the Texas margin tax relating to the operation of the Partnership of $270 and $470 were recorded in income tax expense for the three months ended June 30, 2025 and 2024, respectively. Current state income taxes attributable to the Texas margin tax relating to the operation of the Partnership of $687 and $550 were recorded in income tax expense for the six months ended June 30, 2025 and 2024, respectively. Deferred taxes applicable to the Texas margin tax relating to the operation of the Partnership are immaterial.

MTI, a wholly owned subsidiary of the Partnership, is subject to income taxes due to its corporate structure (the "Taxable Subsidiary"). Total income tax expense of $1,814 and $1,302, related to the operation of the Taxable Subsidiary, for the three months ended June 30, 2025 and 2024, resulted in an effective income tax rate ("ETR") of 64.50% and 30.68%, respectively. Total income tax expense of $2,514 and $2,018, related to the operation of the Taxable Subsidiary, for the six months ended June 30, 2025 and 2024, resulted in an ETR of 50.84% and 22.94%, respectively.

The increase in the ETR for the income taxes during the three and six months ended June 30, 2025 was primarily due to an increase in permanent differences and a decrease in income before income taxes, compared to the same period in 2024. The increase in the provision for income taxes for both the three and six months ended June 30, 2025, compared to the same period in 2024, was primarily due to an increase in permanent differences in the current period.

A current federal income tax expense of $1,514 and $786, related to the operation of the Taxable Subsidiary, was recorded for the three months ended June 30, 2025 and 2024, respectively. A current federal income tax expense of $2,235 and $1,576, related to the operation of the Taxable Subsidiary, was recorded for the six months ended June 30, 2025 and 2024, respectively. A current state income tax expense of $240 and $165, related to the operation of the Taxable Subsidiary, was recorded for the three months ended June 30, 2025 and 2024, respectively. A current state income tax expense of $433 and $416, related to the operation of the Taxable Subsidiary, was recorded for the six months ended June 30, 2025 and 2024, respectively.

MARTIN MIDSTREAM PARTNERS L.P.

NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except where otherwise indicated)

~~March~~June 3130, 2025

(Unaudited)

~~The~~Deferred ~~operations~~tax ofassets aand ~~partnership~~liabilities are ~~generally~~measured ~~not~~using ~~subject~~enacted ~~to income taxes, except for Texas margin~~ tax, ~~because~~rates ~~its~~expected ~~income~~to isapply ~~taxed directly~~ to ~~its~~taxable ~~partners. Current state~~ income ~~taxes~~in ~~attributable to~~ the ~~Texas~~years ~~margin~~in ~~tax~~which ~~relating~~those totemporary ~~the~~differences ~~operation~~are ofexpected ~~the~~to ~~Partnership~~be ofrecovered ~~$417~~or ~~and~~settled. ~~$80~~The ~~were~~effect ~~recorded~~on indeferred ~~income~~ tax ~~expense~~assets ~~for~~and ~~the~~liabilities ~~three~~of ~~months~~a ~~ended~~change ~~March~~in ~~31,~~tax ~~2025~~rates ~~and~~is ~~2024,~~recognized ~~respectively. Deferred~~in ~~taxes~~income ~~applicable~~in to the ~~Texas~~period ~~margin~~that ~~tax~~includes ~~relating to~~ the ~~operation~~enactment ~~of the Partnership are immaterial~~date.

~~MTI,~~ A adeferred ~~wholly~~tax ~~owned~~expense ~~subsidiary~~related ofto the ~~Partnership,~~MTI istemporary ~~subject~~differences toof ~~income~~$60 ~~taxes~~and ~~due~~$351 towas ~~its~~recorded ~~corporate~~for ~~structure (~~the ~~"Taxable~~three ~~Subsidiary"). Total~~months ~~income~~ended ~~tax~~June ~~expense~~30, of2025 ~~$700~~ and ~~$716~~2024, respectively. A deferred tax expense (benefit) related to the ~~operation~~MTI temporary differences of ~~the~~$(154) ~~Taxable~~and ~~Subsidiary,~~$26 was recorded for the ~~three~~six months ended ~~March~~June 3130, 2025 and 2024, ~~resulted~~respectively. inA annet ~~effective~~deferred ~~income~~tax asset of $10,100 and $9,946, related to the cumulative book and tax ~~rate~~temporary ~~("ETR")~~differences, ofexisted ~~32.86%~~at June 30, 2025 and ~~15.73%~~December 31, 2024, respectively.

The decrease in the provision for income taxes during the three months ended March 31, 2025, compared to the same period in 2024, was primarily due to a decrease in income before taxes in the current period. The increase in the ETR during the three months ended March 31, 2025, compared to the same period in 2024, was primarily due to a favorable true-up to state net operating loss carryforwards in the prior period.

A current federal income tax expense of $722 and $791, related to the operation of the Taxable Subsidiary, was recorded for the three months ended March 31, 2025 and 2024, respectively. A current state income tax expense of $192 and $251, related to the operation of the Taxable Subsidiary, was recorded for the three months ended March 31, 2025 and 2024, respectively.

With respect to MTI, income taxes are accounted for under the asset and liability method pursuant to the provisions of ASC 740 related to income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

A deferred tax expense (benefit) related to the MTI temporary differences of $(214) and $(326) was recorded for the three months ended March 31, 2025 and 2024, respectively. A net deferred tax asset of $10,160 and $9,946, related to the cumulative book and tax temporary differences, existed at March 31, 2025 and December 31, 2024, respectively.

All income tax positions taken for all open years are more likely than not to be sustained based upon their technical merit under applicable tax laws.

NOTE 17. SUBSEQUENT EVENTS

Quarterly Distribution. On ~~April~~July 16, 2025, the Partnership declared a quarterly cash distribution of $0.005 per common unit for the ~~first~~second quarter of 2025, or $0.020 per common unit on an annualized basis, which will be paid on ~~May~~August 1514, 2025, to unitholders of record as of ~~May~~August 87, 2025.

One Big Beautiful Bill Act. On July 4, 2025, federal legislation commonly referred to as the “One Big Beautiful Bill Act” was enacted, resulting in changes to U.S. federal income tax law. Pursuant to ASC 740, Income Taxes, the effects of changes in tax law are recognized in the period of enactment. As such, this legislation constitutes a non-recognized subsequent event with respect to the Partnership’s financial statements for the period ended June 30, 2025. The Partnership has preliminarily assessed the impact of the legislation and expects an immaterial net increase in income tax expense related to the Partnership's Taxable Subsidiary in the third quarter of 2025.


Item 2.			Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion of our financial condition and results of operations in conjunction with the consolidated and condensed financial statements and the notes thereto included elsewhere in this quarterly report.

Overview

We are a publicly traded limited partnership with a diverse set of operations focused primarily in the Gulf Coast region of the U.S. Our four primary business lines include:

•Terminalling, processing, and storage services for petroleum products and by-products;

•Land and marine transportation services for petroleum products and by-products, chemicals, and specialty products;

•Sulfur and sulfur-based products processing, manufacturing, marketing, and distribution; and

•Marketing, distribution, and transportation services for NGLs and blending and packaging services for specialty lubricants and grease.

The petroleum products and by-products we collect, transport, store and market are produced primarily by major and independent oil and gas companies who often turn to third parties, such as us, for the transportation and disposition of these products. In addition to these major and independent oil and gas companies, our primary customers include independent refiners, large chemical companies, and other wholesale purchasers of these products. We operate primarily in the Gulf Coast region of the U.S. This region is a major hub for petroleum refining, natural gas gathering and processing, and support services for the exploration and production industry.

We were formed in 2002 by Martin Resource Management Corporation, a privately-held company whose initial predecessor was incorporated in 1951 as a supplier of products and services to drilling rig contractors. Since then, Martin Resource Management Corporation has expanded its operations through acquisitions and internal expansion initiatives as its management identified and capitalized on the needs of producers and purchasers of petroleum products and by-products and other bulk liquids. Martin Resource Management Corporation is an important supplier and customer of ours. As of ~~March~~June 3130, 2025, Martin Resource Management Corporation owned 1619.36% of our total outstanding common limited partner units and 100% of MMGP Holdings, LLC ("Holdings"), which is the sole member of Martin Midstream GP LLC ("MMGP"), our general partner. MMGP owns a 2.0% general partner interest in us.

We entered into the Omnibus Agreement that governs, among other things, potential competition and indemnification obligations among the parties to the agreement, related party transactions, the provision of general administration and support services by Martin Resource Management Corporation and our use of certain of Martin Resource Management Corporation’s trade names and trademarks. Under the terms of the Omnibus Agreement, the employees of Martin Resource Management Corporation are responsible for conducting our business and operating our assets.

Martin Resource Management Corporation has operated our business since our inception in 2002. Martin Resource Management Corporation began operating our NGL business in the 1950s and our sulfur business in the 1960s. It began our land transportation business in the early 1980s and our marine transportation business in the late 1980s. It entered into our fertilizer and terminalling and storage businesses in the early 1990s.

3134

Significant Recent Developments

Tariffs and Trading Relationships. In April 2025, the U.S. government announced a baseline tariff of 10% on products imported from all countries and an additional individualized reciprocal tariff on the countries with which the United States has the largest trade deficits, including China. Increased tariffs by the United States have led and may continue to lead to the imposition of retaliatory tariffs by foreign jurisdictions. Additionally, the U.S. government has announced and rescinded multiple tariffs on several foreign jurisdictions, which has increased uncertainty regarding the ultimate effect of the tariffs on economic conditions. Current uncertainties about tariffs and their effects on trading relationships may affect costs for and availability of raw materials or contribute to inflation in the markets in which we operate. Although we are continuing to monitor the economic effects of such announcements, as well as opportunities to mitigate their related impacts, costs and other effects associated with the tariffs remain uncertain.

Amendment to Credit Facility. On February 13, 2025, we amended the interest coverage ratio and first lien leverage ratios in the credit facility for the fiscal quarters ending March 31, 2025, June 30, 2025 and September 30, 2025. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Description of Our Indebtedness — Credit Facility” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.

Subsequent Events

Quarterly Distribution. On ~~April~~July 16, 2025, we declared a quarterly cash distribution of $0.005 per common unit for the ~~first~~second quarter of 2025, or $0.020 per common unit on an annualized basis, which will be paid on ~~May~~August 1514, 2025, to unitholders of record as of ~~May~~August 87, 2025.

One Big Beautiful Bill Act. On July 4, 2025, federal legislation commonly referred to as the “One Big Beautiful Bill Act” was enacted, resulting in changes to U.S. federal income tax law. Pursuant to ASC 740, Income Taxes, the effects of changes in tax law are recognized in the period of enactment. As such, this legislation constitutes a non-recognized subsequent event with respect to our financial statements for the period ended June 30, 2025. We have preliminarily assessed the impact of the legislation and expect an immaterial net increase in income tax expense related to our Taxable Subsidiary in the third quarter of 2025.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based on the historical consolidated and condensed financial statements included elsewhere herein. We prepared these financial statements in conformity with U.S. GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We base our estimates on historical experience and on various other assumptions we believe to be reasonable under the circumstances. We routinely evaluate these estimates, utilizing historical experience, consultation with experts and other methods we consider reasonable in the particular circumstances. Our results may differ from these estimates, and any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Changes in these estimates could materially affect our financial position, results of operations or cash flows. See the "Critical Accounting Policies and Estimates" section in "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Note 2, "Significant Accounting Policies" in Notes to Consolidated Financial Statements included within our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.

Our Relationship with Martin Resource Management Corporation

Martin Resource Management Corporation is engaged in the following principal business activities:

•distributing asphalt, marine fuel and other liquids;

•providing shore-based marine services in Texas, Louisiana, Mississippi and Alabama;

•operating a crude oil gathering business in Stephens, Arkansas;

•providing crude oil gathering and marketing services of base oils, asphalt and distillate products in Smackover, Arkansas;

•providing crude oil marketing and transportation from the well head to the end market;

•operating an environmental consulting company;

•operating a butane optimization business;

•supplying employees and services for the operation of our business; and

•operating, solely for our account, the asphalt facilities owned by us in each of Hondo, South Houston and Port Neches, Texas, and Omaha, Nebraska.

We are and will continue to be closely affiliated with Martin Resource Management Corporation as a result of the following relationships.

Ownership

Martin Resource Management Corporation owns approximately 1619.36% of the outstanding limited partner units and indirectly owns 100% of MMGP, our general partner, through its 100% interest in Holdings, which is the sole member of MMGP. MMGP owns a 2% general partner interest in us.

Management

Martin Resource Management Corporation directs our business operations through its ownership interests in and control of our general partner. We benefit from our relationship with Martin Resource Management Corporation through access to a significant pool of management expertise and established relationships throughout the energy industry. We do not have employees. Martin Resource Management Corporation employees are responsible for conducting our business and operating our assets on our behalf.

Related Party Agreements

The Omnibus Agreement requires us to reimburse Martin Resource Management Corporation for all direct expenses it incurs or payments it makes on our behalf or in connection with the operation of our business. We reimbursed Martin Resource Management Corporation for $4142.18 million of direct costs and expenses for the three months ended ~~March~~June 3130, 2025, compared to $3942.39 million for the three months ended ~~March~~June 3130, 2024. We reimbursed Martin Resource Management Corporation for $83.9 million of direct costs and expenses for the six months ended June 30, 2025, compared to $82.2 million for the six months ended June 30, 2024. There is no monetary limitation on the amount we are required to reimburse Martin Resource Management Corporation for direct expenses.

In addition to the direct expenses, under the Omnibus Agreement, we are required to reimburse Martin Resource Management Corporation for indirect general and administrative and corporate overhead expenses. In each of the three months ended ~~March~~June 3130, 2025 and 2024, the Conflicts Committee approved reimbursement amounts of $3.4 million. In each of the six months ended June 30, 2025 and 2024, the Conflicts Committee approved reimbursement amounts of $36.48 million~~, respectively~~. The Conflicts Committee will review and approve future adjustments in the reimbursement amount for indirect expenses, if any, annually. These indirect expenses covered the centralized corporate functions Martin Resource Management Corporation provides for us, such as accounting, treasury, clerical, engineering, legal, billing, information technology, administration of insurance, general office expenses and employee benefit plans and other general corporate overhead functions we share with Martin Resource Management Corporation’s retained businesses. The Omnibus Agreement also contains significant non-compete provisions and indemnity obligations. Martin Resource Management Corporation also licenses certain of its trademarks and trade names to us under the Omnibus Agreement.

These additional related party agreements include, but are not limited to, a master transportation services agreement, marine transportation agreements, terminal services agreements, and a tolling agreement. Pursuant to the terms of the Omnibus Agreement, we are prohibited from entering into certain material agreements with Martin Resource Management Corporation without the approval of the Conflicts Committee.

For a more comprehensive discussion concerning the Omnibus Agreement and the other agreements that we have entered into with Martin Resource Management Corporation, please refer to "Item 13. Certain Relationships and Related ~~Transactions, and Director Independence" set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.~~

Transactions, and Director Independence" set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.

Commercial

We have been and anticipate that we will continue to be both a significant customer and supplier of products and services offered by Martin Resource Management Corporation. In the aggregate, the impact of related party transactions included in total costs and expenses accounted for approximately 2528% and 2628% of our total costs and expenses during the three months ended ~~March~~June 3130, 2025 and 2024, respectively. In the aggregate, the impact of related party transactions included in total costs and expenses accounted for approximately 26% and 27% of our total costs and expenses during the six months ended June 30, 2025 and 2024, respectively.

33Correspondingly, Martin Resource Management Corporation is one of our significant customers. Our sales to Martin Resource Management Corporation accounted for approximately 15% and 14% of our total revenues for the three months ended June 30, 2025 and 2024, respectively. Our sales to Martin Resource Management Corporation accounted for approximately 14% and 15% of our total revenues for the six months ended June 30, 2025 and 2024, respectively.

Correspondingly, Martin Resource Management Corporation is one of our significant customers. Our sales to Martin Resource Management Corporation accounted for approximately 14% and 15% of our total revenues for the three months ended March 31, 2025 and 2024, respectively.

For a more comprehensive discussion concerning the agreements that we have entered into with Martin Resource Management Corporation, please refer to "Item 13. Certain Relationships and Related Transactions, and Director Independence" set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.

Approval and Review of Related Party Transactions

If we contemplate entering into a transaction, other than a routine or in the ordinary course of business transaction, in which a related person will have a direct or indirect material interest, the proposed transaction is submitted for consideration to the Board or to our management, as appropriate. If the Board is involved in the approval process, it determines whether to refer the matter to the Conflicts Committee, as constituted under our limited partnership agreement. If a matter is referred to the Conflicts Committee, the Conflicts Committee obtains information regarding the proposed transaction from management and determines whether to engage independent legal counsel or an independent financial advisor to advise the members of the committee regarding the transaction. If the Conflicts Committee retains such counsel or financial advisor, it considers such advice and, in the case of a financial advisor, such advisor’s opinion as to whether the transaction is fair and reasonable to us and to our unitholders.

3437

Non-GAAP Financial Measures

To assist management in assessing our business, we use the following non-GAAP financial measures: earnings before interest, taxes, and depreciation and amortization ("EBITDA"), Adjusted EBITDA (as defined below), distributable cash flow available to common unitholders (“Distributable Cash Flow”), and free cash flow after growth capital expenditures and principal payments under finance lease obligations ("Adjusted Free Cash Flow"). Our management uses a variety of financial and operational measurements other than our financial statements prepared in accordance with U.S. GAAP to analyze our performance.

Certain items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing an entity's financial performance, such as cost of capital and historical costs of depreciable assets.

Adjusted EBITDA. We define Adjusted EBITDA as EBITDA before unit-based compensation expenses, gains and losses on the disposition of property, plant and equipment, impairment and other similar non-cash adjustments, and transaction costs associated with business combination, merger, and divestiture activities. Adjusted EBITDA is used as a supplemental performance and liquidity measure by our management and by external users of our financial statements, such as investors, commercial banks, research analysts, and others, to assess:

•the financial performance of our assets without regard to financing methods, capital structure, or historical cost basis;

•the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness, and make cash distributions to our unitholders; and

•our operating performance and return on capital as compared to those of other companies in the midstream energy sector, without regard to financing methods or capital structure.

The GAAP measures most directly comparable to Adjusted EBITDA is net income (loss) and net cash provided by (used in) operating activities. Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income (loss), operating income (loss), net cash provided by (used in) operating activities, or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner.

Adjusted EBITDA does not include interest expense, income tax expense, and depreciation and amortization. Because we have borrowed money to finance our operations, interest expense is a necessary element of our costs and our ability to generate cash available for distribution. Because we have capital assets, depreciation and amortization are also necessary elements of our costs. Therefore, any measures that exclude these elements have material limitations. To compensate for these limitations, we believe that it is important to consider net income (loss) and net cash provided by (used in) operating activities as determined under GAAP, as well as Adjusted EBITDA, to evaluate our overall performance.

Distributable Cash Flow. We define Distributable Cash Flow as Net Cash Provided by (Used in) Operating Activities less cash received (plus cash paid) for closed commodity derivative positions included in Accumulated Other Comprehensive Income (Loss), plus changes in operating assets and liabilities which (provided) used cash, less maintenance capital expenditures and plant turnaround costs. Distributable Cash Flow is a significant performance measure used by our management and by external users of our financial statements, such as investors, commercial banks and research analysts, to compare basic cash flows generated by us to the cash distributions we expect to pay unitholders. Distributable Cash Flow is also an important financial measure for our unitholders since it serves as an indicator of our success in providing a cash return on investment. Specifically, this financial measure indicates to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. Distributable Cash Flow is also a quantitative standard used throughout the investment community with respect to publicly-traded partnerships because the value of a unit of such an entity is generally determined by the unit's yield, which in turn is based on the amount of cash distributions the entity pays to a unitholder.

Adjusted Free Cash Flow. We define Adjusted Free Cash Flow as Distributable Cash Flow less growth capital expenditures and principal payments under finance lease obligations. Adjusted Free Cash Flow is a significant performance measure used by our management and by external users of our financial statements and represents how much cash flow a business generates during a specified time period after accounting for all capital expenditures, including expenditures for growth and maintenance capital projects. We believe that Adjusted Free Cash Flow is important to investors, lenders, commercial banks and research analysts since it reflects the amount of cash available for reducing debt, investing in additional capital projects, paying distributions, and similar matters. Our calculation of Adjusted Free Cash Flow may or may not be comparable to similarly titled measures used by other entities.

3538

The GAAP measure most directly comparable to Distributable Cash Flow and Adjusted Free Cash Flow is Net Cash Provided by (Used in) Operating Activities. Distributable Cash Flow and Adjusted Free Cash Flow should not be considered alternatives to, or more meaningful than, Net Income (Loss), Operating Income (Loss), Net Cash Provided by (Used in) Operating Activities, or any other measure of liquidity presented in accordance with GAAP. Distributable Cash Flow and Adjusted Free Cash Flow have important limitations because they exclude some items that affect Net Income (Loss), Operating Income (Loss), and Net Cash Provided by (Used in) Operating Activities. Distributable Cash Flow and Adjusted Free Cash Flow may not be comparable to similarly titled measures of other companies because other companies may not calculate these non-GAAP metrics in the same manner. To compensate for these limitations, we believe that it is important to consider Net Cash Provided by (Used in) Operating Activities determined under GAAP, as well as Distributable Cash Flow and Adjusted Free Cash Flow, to evaluate our overall liquidity.

The following tables reconcile the non-GAAP financial measurements used by management to our most directly comparable GAAP measures for the three and six months ended ~~March~~June 3130, 2025 and 2024, which represents EBITDA, Adjusted EBITDA, Distributable Cash Flow, and Adjusted Free Cash Flow:

Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
	(in thousands)		~~(in thousands)~~		(in thousands)
Net income (loss)	$	(2,407)	$	3,780	$	(13,~~033~~440)	$	37,~~273~~053
Adjustments:
Interest expense	14,608		14,377		1428,~~107~~715		1328,~~842~~219
Income tax expense	2,084		1,772		13,~~117~~201		~~796~~2,568
Depreciation and amortization	12,638		12,687		1225,~~816~~454		1225,~~649~~336
EBITDA	26,923		32,616		2753,~~007~~930		3063,~~560~~176
Adjustments:
Gain on disposition or sale of property, plant and equipment	(613)		(953)		(~~479~~1,092)		(~~208~~1,161)
Transaction expenses related to the terminated Merger with Martin Resource Management Corporation	—		—		827		—
Equity in (earnings) loss of DSM Semichem LLC	616		—		~~209~~825		—
Non-cash contractual revenue adjustment	175		—		~~221~~396		—
Unit-based compensation	47		49		4390		54103
Adjusted EBITDA	$	27,148	$	31,712	$	2754,~~828~~976	$	3062,~~406~~118

3639

Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA, Distributable Cash Flow, and Adjusted Free Cash Flow

			Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
	(in thousands)		~~(in thousands)~~		(in thousands)
Net cash provided by (used in) operating activities					$	(6,019)	$	10,109
Net cash provided by operating activities	$	30,915	$	11,828	$	24,896	$	21,937
Interest expense 1	13,229		13,004		1225,~~730~~959		1225,~~476~~480
Current income tax expense	2,024		1,420		13,~~331~~355		12,~~122~~542
Transaction expenses related to the terminated Merger with Martin Resource Management Corporation	—		—		827		—
Non-cash contractual revenue adjustment	175		—		~~221~~396		—
Changes in operating assets and liabilities which (provided) used cash:
Accounts and other receivables, inventories, and other current assets	(6,570)		9,919		~~573~~(5,997)		~~(280)~~9,639
Trade, accounts and other payables, and other current liabilities	(12,013)		(3,786)		197,~~037~~024		73,~~228~~442
Other	(612)		(673)		(~~872~~1,484)		(~~249~~922)
Adjusted EBITDA	27,148		31,712		2754,~~828~~976		3062,~~406~~118
Adjustments:
Interest expense	(14,608)		(14,377)		(1428,~~107~~715)		(1328,~~842~~219)
Income tax expense	(2,084)		(1,772)		(13,~~117~~201)		(~~796~~2,568)
Deferred income taxes	60		352		(~~214~~154)		~~(326)~~26
Amortization of debt discount	600		600		~~600~~1,200		~~600~~1,200
Amortization of deferred debt issuance costs	779		773		~~777~~1,556		~~766~~1,539
Payments for plant turnaround costs	(977)		(745)		(~~822~~1,799)		(56,~~960~~705)
Maintenance capital expenditures	(4,246)		(7,009)		(38,~~857~~103)		(512,~~202~~211)
Distributable Cash Flow	6,672		9,534		915,~~088~~760		515,~~646~~180
Principal payments under finance lease obligations	(3)		(1)		(47)		—(1)
Expansion capital expenditures					(929)		(6,231)
Investment in DSM Semichem LLC	—		(6,938)		—		(6,938)
Adjusted Free Cash Flow					$	8,155	$	(585)
Expansion capital expenditures	(792)		(5,450)		(1,721)		(11,681)
Adjusted Free Cash Flow	$	5,877	$	(2,855)	$	14,032	$	(3,440)

1 Net of amortization of debt issuance costs and discount, which are included in interest expense but not included in net cash provided by operating activities.

3740

Results of Operations

The results of operations for the three and six months ended ~~March~~June 3130, 2025 and 2024, have been derived from our consolidated and condensed financial statements.

We evaluate segment performance on the basis of operating income, which is derived by subtracting cost of products sold, operating expenses, selling, general and administrative expenses, and depreciation and amortization expense from revenues. The following table sets forth our operating revenues and operating income by segment for the three and six months ended ~~March~~June 3130, 2025 and 2024. The results of operations for these interim periods are not necessarily indicative of the results of operations which might be expected for the entire year.

Our consolidated and condensed results of operations are presented on a comparative basis below. There are certain items of income and expense which we do not allocate on a segment basis. These items, including interest expense and indirect selling, general and administrative expenses, are discussed following the comparative discussion of our results within each segment.

Three Months Ended ~~March 31~~June 30, 2025 Compared to the Three Months Ended ~~March 31~~June 30, 2024

Operating Revenues

Intersegment Revenues Eliminations

Operating Revenues after Eliminations

Operating Income (Loss)

Operating Income (Loss) Intersegment Eliminations

OperatingIncome (Loss) afterEliminations

Three Months Ended March 31, 2025

(In thousands)

Three Months Ended June 30, 2025

(In thousands)

Terminalling and storage

2324,~~414~~228

(1,~~865~~824)

2122,~~549~~404

23,~~110~~000

(1,~~831~~762)

~~279~~1,238

Transportation

57,~~475~~701

(43,~~490~~875)

5253,~~985~~826

56,~~506~~217

(43,~~513~~913)

~~993~~2,304

Sulfur services

4844,~~704~~128

—

4844,~~704~~128

75,~~716~~969

3,~~805~~800

119,~~521~~769

Specialty products

6960,~~328~~341

(23)

6960,~~305~~318

3,~~745~~634

21,~~539~~875

65,~~284~~509

Indirect selling, general and administrative

—

(43,~~675~~937)

—

(43,~~675~~937)

Total

~~198~~186,~~921~~398

(65,~~378~~722)

~~192~~180,~~543~~676

14,~~402~~883

—

14,~~402~~883

Operating Revenues

Intersegment Revenues Eliminations

Operating Revenues after Eliminations

Operating Income (Loss)

Operating Income (Loss) Intersegment Eliminations

OperatingIncome (Loss) afterEliminations

Three Months Ended March 31, 2024

(In thousands)

Three Months Ended June 30, 2024

(In thousands)

Terminalling and storage

24,~~285~~402

(12,~~768~~027)

22,~~517~~375

3,~~657~~302

(1,~~700~~986)

1,~~957~~316

Transportation

6261,~~042~~467

(3,~~735~~791)

5857,~~307~~676

98,~~831~~036

(3,~~789~~810)

64,~~042~~226

Sulfur services

3337,~~681~~193

—(1)

3337,~~681~~192

37,~~685~~463

3,~~088~~665

611,~~773~~128

Specialty products

6667,~~346~~317

(2129)

6667,~~325~~288

4,~~558~~945

2,~~401~~131

67,~~959~~076

Indirect selling, general and administrative

—

(3,~~836~~819)

—

(3,~~836~~819)

Total

~~186~~190,~~354~~379

(5,~~524~~848)

~~180~~184,~~830~~531

1719,~~895~~927

—

1719,~~895~~927

3841

Six Months Ended June 30, 2025 Compared to the Six Months Ended June 30, 2024


	Operating Revenues		Intersegment Revenues Eliminations		Operating Revenues after Eliminations		Operating Income (Loss)		Operating Income (Loss) Intersegment Eliminations		Operating Income (Loss) after Eliminations
Six Months Ended June 30, 2025	(In thousands)
Terminalling and storage	$	47,642	$	(3,689)	$	43,953	$	5,110	$	(3,593)	$	1,517
Transportation	115,176		(8,365)		106,811		11,723		(8,426)		3,297
Sulfur services	92,832		—		92,832		13,685		7,605		21,290
Specialty products	129,669		(46)		129,623		7,379		4,414		11,793
Indirect selling, general and administrative	—		—		—		(8,612)		—		(8,612)
Total	$	385,319	$	(12,100)	$	373,219	$	29,285	$	—	$	29,285


	Operating Revenues		Intersegment Revenues Eliminations		Operating Revenues after Eliminations		Operating Income (Loss)		Operating Income (Loss) Intersegment Eliminations		Operating Income (Loss) after Eliminations
Six Months Ended June 30, 2024	(In thousands)
Terminalling and storage	$	48,687	$	(3,795)	$	44,892	$	6,959	$	(3,686)	$	3,273
Transportation	123,509		(7,526)		115,983		17,867		(7,599)		10,268
Sulfur services	70,874		(1)		70,873		11,148		6,753		17,901
Specialty products	133,663		(50)		133,613		9,503		4,532		14,035
Indirect selling, general and administrative	—		—		—		(7,655)		—		(7,655)
Total	$	376,733	$	(11,372)	$	365,361	$	37,822	$	—	$	37,822

Terminalling and Storage Segment

Comparative Results of Operations for the Three Months Ended ~~March 31~~June 30, 2025 and 2024

	Three Months Ended March 31,				Variance		Percent Change
	Three Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands, except BBL per day)
Revenues	$	2324,~~414~~228	$	24,~~285~~402	$	(~~871~~174)	(41)	%
Cost of products sold	—		1824		(1824)		(100)	%
Operating expenses	1415,~~813~~079		15,~~035~~522		(~~222~~443)		(13)	%
Selling, general and administrative expenses	~~923~~746		~~282~~820		~~641~~(74)		~~227~~(9)	%
Depreciation and amortization	5,~~569~~411		5,~~395~~729		~~174~~(318)		3(6)	%
	2,109		3,555		(1,446)		(41)	%
	2,992		2,307		685		30	%
Gain on disposition or sale of property, plant and equipment	18		~~102~~995		(~~101~~987)		(99)	%
Operating income	$	23,~~110~~000	$	3,~~657~~302	$	(~~1,547~~302)	(429)	%
Shore-based throughput volumes (gallons)	3847,~~491~~199		4542,~~769~~491		(74,~~278)~~708		~~(16)~~11	%
Smackover refinery throughput volumes (guaranteed minimum) (BBL per day)	6,500		6,500		—		—	%
Smackover refinery throughput volumes (guaranteed minimum BBL per day)	6,500		6,500		—		—	%

Revenues. Revenues decreased $0.92 million. Revenue at our underground storage terminal decreased $0.65 million ~~due~~primarily toas a ~~$0.9~~result ~~million~~of ~~decrease~~lower in throughput ~~revenue, offset by an increase in reservation~~ fees ofand ~~$0.3~~decreased ~~million~~volumes. Revenue at our Smackover refinery ~~decreased~~increased $0.4 million, primarily ~~as a result of decreased natural gas surcharge revenue of $0.6 million~~ due to ~~a decrease in usage, offset by~~ increases in ~~reservation~~ ~~fees of $0.1 million and~~ throughput revenue ofand ~~$0.1~~reservation ~~million~~fees. ~~Our shore-based terminals decreased $0.1 million due to decreased space rent. Revenue at our specialty terminals increased $0.2 million, primarily as a result of higher throughput revenue.~~

Operating expenses. Operating expenses decreased primarily asdue ato ~~result~~lower insurance claims of $1.5 million (crude pipeline spill that occurred in 2024). This decrease was offset by increases at our Smackover refinery in natural gas utilities of $0.34 million, ~~and~~employee-related ~~tax~~expenses ~~fees~~ of $0.32 million., ~~These~~professional ~~decreases~~fees ~~were~~of ~~offset~~$0.2 bymillion anand ~~increase~~insurance inpremiums ~~employee-related expenses~~ of $0.32 million (higher rates).

Selling, general and administrative expenses. Selling, general and administrative expenses decreased primarily due to lower employee-related expenses.

Depreciation and amortization. The decrease in depreciation and amortization is primarily the result of assets being fully depreciated, offset by capital expenditures.

Comparative Results of Operations for the Six Months Ended June 30, 2025 and 2024


	Six Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands, except BBL per day)

Revenues	$	47,642	$	48,687	$	(1,045)	(2)	%
Cost of products sold	—		42		(42)		(100)	%
Operating expenses	29,892		30,557		(665)		(2)	%
Selling, general and administrative expenses	1,669		1,102		567		51	%
Depreciation and amortization	10,980		11,124		(144)		(1)	%
	5,101		5,862		(761)		(13)	%
Gain on disposition or sale of property, plant and equipment	9		1,097		(1,088)		(99)	%

Operating income	$	5,110	$	6,959	$	(1,849)	(27)	%

Shore-based throughput volumes (gallons)	85,690		88,260		(2,570)		(3)	%
Smackover refinery throughput volumes (guaranteed minimum) (BBL per day)	6,500		6,500		—		—	%

Revenues. Revenues decreased $1.0 million. Revenue at our underground storage terminal decreased $1.1 million primarily as a result of lower throughput fees combined with decreased volumes. Our shore-based terminals decreased $0.2 million due to decreased space rent of $0.3 million, offset by increased throughput revenue of $0.1 million. Revenue at our specialty terminals increased $0.2 million, primarily as a result of increased storage and service revenue.

Operating expenses. Operating expenses decreased primarily as a result of insurance claims of $1.7 million (primarily crude pipeline spill that occurred in 2024). This decrease was offset by increases in employee-related expenses of $0.5 million and insurance premiums of $0.4 million (higher rates) across all terminals.

Selling, general and administrative expenses. Selling, general and administrative expenses increased primarily due to higher employee-related expenses.

Depreciation and amortization. The ~~increase~~decrease in depreciation and amortization is primarily the result of ~~capital~~assets ~~expenditures~~being fully depreciated, offset by ~~recent~~capital ~~disposals~~expenditures.

Transportation Segment

Comparative Results of Operations for the Three Months Ended ~~March 31~~June 30, 2025 and 2024

	Three Months Ended March 31,				Variance		Percent Change
	Three Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands)
Revenues	$	57,~~475~~701	$	6261,~~042~~467	$	(43,~~567~~766)	(76)	%
Operating expenses	46,~~647~~399		4647,~~641~~783		6(1,384)		—(3)	%
Selling, general and administrative expenses	2,~~868~~769		2,~~200~~527		~~668~~242		3010	%
Depreciation and amortization	2,~~932~~916		3,~~476~~381		(~~544~~465)		(1614)	%
	$	5,028	$	9,725	$	(4,697)	(48)	%
	5,617		7,776		(2,159)		(28)	%
Gain on disposition or sale of property, plant and equipment	~~478~~600		~~106~~260		~~372~~340		~~351~~131	%
Operating income	$	56,~~506~~217	$	98,~~831~~036	$	(41,~~325~~819)	(4423)	%

Revenues. Revenues decreased $4.6 million. In our marine transportation division, inland revenues decreased $1.7 million, primarily related to lower transportation rates combined with a decrease in utilization associated with equipment repairs and regulatory inspections. Offshore revenues increased $0.9 million, primarily related to higher transportation rates, offset by a decrease in utilization associated with equipment repairs and regulatory inspections. Pass-through revenue (primarily fuel) decreased $0.3 million. In our land transportation division, freight revenue decreased $2.6 million, primarily due to a 6% decrease in total miles. Ancillary revenue decreased $0.9 million.44

~~Operating~~Revenues. ~~expenses~~Revenues decreased $3. ~~Operating~~8 ~~expenses~~million. ~~remained~~In ~~relatively~~our ~~consistent~~marine transportation division, inland revenues decreased $0.3 million, primarily related to lower transportation rates. Offshore revenues increased $0.3 million, primarily related to higher transportation rates. Pass-through revenue (primarily fuel) increased $0.1 million. In our land transportation division, freight revenue decreased $2.8 million, primarily due to a 5% decrease in total miles. Ancillary revenue decreased $1.1 million.

~~Selling~~Operating expenses. The decrease in operating expenses is primarily a result of employee-related expenses of $1.2 million, ~~general~~insurance claims of $0.7 million, repairs and ~~administrative~~maintenance of $0.6 million and pass-through expenses (primarily fuel) of $0. ~~Selling~~6 million, ~~general~~offset by increases in lease expense of $1.2 million and ~~administrative~~insurance ~~expenses~~premiums ~~increased~~of ~~primarily~~$0.7 ~~due~~million. toThe ~~higher~~decrease ~~employee-~~in repairs and maintenance, as well as the increase in lease expense are related ~~expenses.~~to the replacement of tractors and trailers in our land transportation division.

Selling, general and administrative expenses. Selling, general and administrative expenses increased primarily due to uncollectible accounts receivable.

Depreciation and amortization. The decrease in depreciation and amortization is primarily the result of asset disposals, offset by capital expenditures.

40Comparative Results of Operations for the Six Months Ended June 30, 2025 and 2024


	Six Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands)
Revenues	$	115,176	$	123,509	$	(8,333)	(7)	%
Operating expenses	93,046		94,424		(1,378)		(1)	%
Selling, general and administrative expenses	5,637		4,727		910		19	%


Depreciation and amortization	5,848		6,857		(1,009)		(15)	%
	$	10,645	$	17,501	$	(6,856)	(39)	%
Gain on disposition or sale of property, plant and equipment	1,078		366		712		195	%
Operating income	$	11,723	$	17,867	$	(6,144)	(34)	%

Revenues. Revenues decreased $8.3 million. In our marine transportation division, inland revenues decreased $2.0 million, primarily related to lower transportation rates combined with a decrease in utilization associated with equipment repairs and regulatory inspections. Offshore revenues increased $1.2 million, primarily related to higher transportation rates, offset by a decrease in utilization associated with equipment repairs and regulatory inspections. Pass-through revenue (primarily fuel) decreased $0.3 million. In our land transportation division, freight revenue decreased $5.4 million, primarily due to a 6% decrease in total miles. Ancillary revenue decreased $1.9 million.

Operating expenses. The decrease in operating expenses is primarily a result of employee-related expenses of $1.7 million, pass-through expenses (primarily fuel) of $1.6 million, insurance claims of $0.7 million and repairs and maintenance of $0.7 million, offset by increases in lease expense of $2.0 million and insurance premiums of $1.5 million. The decrease in repairs and maintenance, as well as the increase in lease expense are related to the replacement of tractors and trailers in our land transportation division.

Selling, general and administrative expenses. Selling, general and administrative expenses increased primarily due to uncollectible accounts receivable of $0.6 million and higher employee-related expenses of $0.4 million.

Depreciation and amortization. The decrease in depreciation and amortization is primarily the result of asset disposals, offset by capital expenditures.

Sulfur Services Segment

Comparative Results of Operations for the Three Months Ended ~~March 31~~June 30, 2025 and 2024

	Three Months Ended March 31,				Variance		Percent Change
	Three Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands)
Revenues:
Services	$	4,~~223~~073	$	3,477	$	~~746~~596	2117	%
Products	4440,~~481~~055		3033,~~204~~716		146,~~277~~339		4719	%
Total revenues	4844,~~704~~128		3337,~~681~~193		156,~~023~~935		4519	%
Cost of products sold	3229,~~002~~311		22,~~771~~183		97,~~231~~128		4132	%
Operating expenses	3,~~832~~655		2,~~940~~744		~~892~~911		3033	%
Selling, general and administrative expenses	1,~~597~~638		1,~~303~~717		~~294~~(79)		23(5)	%
Depreciation and amortization	3,~~557~~556		2,~~982~~778		~~575~~778		1928	%
Operating income	$	7,716	$	3,685	$	4,031	109	%
	5,968		7,771		(1,803)		(23)	%
Sulfur (long tons)	123		92		31		34	%
Gain (loss) on disposition or sale of property, plant and equipment	1		(308)		309		100	%
Fertilizer (long tons)	97		73		24		33	%
Operating income	$	5,969	$	7,463	$	(1,494)	(20)	%
Total sulfur services volumes (long tons)	220		165		55		33	%
Sulfur (long tons)	144		91		53		58	%
Fertilizer (long tons)	73		64		9		14	%
Total sulfur services volumes (long tons)	217		155		62		40	%

Services revenues. Services revenues increased $0.76 million largely associated with reservation revenue from the ELSA joint venture beginning in the fourth quarter 2024. Additional increases were the result of a contractually prescribed, index-based fee adjustment.

Products revenues. ~~Products~~ Product revenues increased $146.3 million. An ~~increase~~Product ofrevenues increased by $11.14 million, ~~was~~as ~~primarily~~a ~~due~~result toof 33a 40% ~~higher~~increase in sales volumes., ~~Additionally~~primarily related to a 58% increase in sulfur volumes, anwhich increase was offset by a decrease of $35.21 million ~~related~~due to a 1015% ~~increase~~reduction in average sulfur ~~products~~services sales prices.

Cost of products sold. Cost of products sold increased $97.21 million. A 3340% increase in sales volumes ~~resulted~~impacted ~~in an increase in~~ cost of products sold ofby $8.04 million. A 56% ~~increase~~decrease in product cost impacted cost of products sold by $1.23 million, resulting from ~~higher~~decreased commodity prices. Margin per ton ~~increased~~decreased $1124.6789, or 2633%.

Operating expenses. Operating expenses increased ~~$0.9 million~~ due to an increase of $0.53 million in outside services, $0.2 million in marine ~~pass-through~~operating expenses, $0.12 million in ~~marine~~repairs ~~operating~~and ~~expenses~~maintenance, $0.1 million in utilities, and $0.1 million in ~~repairs~~marine ~~and~~pass-through ~~maintenance~~expenses.

Selling, general and administrative expenses. Selling, general and administrative expenses decreased primarily due to lower employee-related expenses.

Depreciation and amortization. Depreciation and amortization increased due to the amortization of higher turnaround spend as well as certain assets being placed into service.

Comparative Results of Operations for the Six Months Ended June 30, 2025 and 2024


	Six Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands)
Revenues:
Services	$	8,296	$	6,954	$	1,342	19	%
Products	84,536		63,920		20,616		32	%
Total revenues	92,832		70,874		21,958		31	%

Cost of products sold	61,313		44,954		16,359		36	%
Operating expenses	7,487		5,684		1,803		32	%
Selling, general and administrative expenses	3,235		3,020		215		7	%
Depreciation and amortization	7,113		5,760		1,353		23	%
	13,684		11,456		2,228		19	%
Gain (loss) on disposition or sale of property, plant and equipment	1		(308)		309		100	%

Operating income	$	13,685	$	11,148	$	2,537	23	%

Sulfur (long tons)	277		182		95		52	%
Fertilizer (long tons)	170		136		34		25	%
Total sulfur services volumes (long tons)	447		318		129		41	%

Services revenues. Services revenues increased $1.3 million largely associated with reservation revenue from the ELSA joint venture beginning in the fourth quarter 2024. Additional increases were the result of a contractually prescribed, index-based fee adjustment.

Products revenues. Products revenues increased $20.6 million. Product Revenues increased by $24.4 million related to a 41% increase in sales volume, primarily a 52% increase in sulfur volumes, which increase was offset by a decrease of $3.8 million primarily due to a 6% reduction in average sulfur products sales prices.

Cost of products sold. Cost of products sold increased $16.4 million. A 41% increase in sales volumes resulted in an increase in cost of products sold of $17.7 million. A 3% decrease in product cost impacted cost of products sold by $1.3 million, resulting from lower commodity prices. Margin per ton decreased $7.69, or 13%.

Operating expenses. Operating expenses increased $1.8 million due to $0.8 million in outside services, $0.3 million in marine pass-through expenses, $0.3 million in marine operating expenses, $0.2 million in repairs and maintenance, and $0.1 million in utilities.

Selling, general and administrative expenses. Selling, general and administrative expenses increased primarily due to higher employee-related expenses.

Depreciation and amortization. Depreciation and amortization increased due to the amortization of higher turnaround costs as well as certain assets being placed into service.

4147

Specialty Products Segment

Comparative Results of Operations for the Three Months Ended ~~March 31~~June 30, 2025 and 2024

	Three Months Ended March 31,				Variance		Percent Change
	Three Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands)
Products revenues	$	6960,~~328~~341	$	6667,~~346~~317	$	2(6,~~982~~976)	4(10)	%
Cost of products sold	6354,~~045~~166		59,~~644~~711		3(5,~~401~~545)		6(9)	%
Operating expenses	(31)		2526		6(57)		24(219)	%
Selling, general and administrative expenses	1,~~749~~821		1,~~323~~842		~~426~~(21)		32(1)	%
Depreciation and amortization	~~758~~755		~~796~~799		(3844)		(56)	%
Operating income	$	3,745	$	4,558	$	(813)	(18)	%
	3,630		4,939		(1,309)		(27)	%
NGL sales volumes (Bbls)	663		622		41		7	%
Gain on disposition or sale of property, plant and equipment	4		6		(2)		(33)	%
Other specialty products volumes (Bbls)	81		80		1		1	%
Operating income	$	3,634	$	4,945	$	(1,311)	(27)	%
Total specialty products volumes (Bbls)	744		702		42		6	%
NGL sales volumes (Bbls)	572		540		32		6	%
Other specialty products volumes (Bbls)	89		93		(4)		(4)	%
Total specialty products volumes (Bbls)	661		633		28		4	%

Products Revenues. ~~Product~~ Products revenues ~~increased~~decreased by $37.0 million. ASales ~~6% rise in sales~~ volumes increased ~~revenue~~4%, increasing revenues by $32.96 million, primarily ~~driven~~related byto a 76% increase in NGL sales volumes. ~~This~~Our ~~was~~average ~~partially~~sales ~~offset~~price byper abarrel 1%decreased ~~decline~~$15.06, resulting in ~~average~~a ~~specialty~~$9.5 ~~product~~million ~~sales~~decrease ~~prices,~~to ~~which reduced~~ revenue ~~by $0~~.9 ~~million.~~

Cost of products sold. Cost of products sold ~~increased~~decreased $35.45 million. AThe 6% increase in sales volumes of 4% resulted in ana $2.3 million increase into cost of products sold. ofOur ~~$3.6~~average ~~million.~~cost Aper ~~minimal~~barrel ~~decrease~~decreased in$12.38, ~~product~~or ~~cost~~13%, ~~impacted~~decreasing cost of products sold by $07.28 million. Our margins decreased $2.67 per barrel, ~~resulting~~or ~~from~~22%, ~~reduced~~during ~~commodity~~the ~~prices~~period.

Operating expenses. Operating expenses remained relatively consistent.

Selling, general and administrative expenses. Selling, general and administrative expenses remained relatively consistent.

Depreciation and amortization.Depreciation and amortization decreased as a result of capital expenditures offset by recent disposals.

Comparative Results of Operations for the Six Months Ended June 30, 2025 and 2024


	Six Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands)
Products revenues	$	129,669	$	133,663	$	(3,994)	(3)	%

Cost of products sold	117,211		119,355		(2,144)		(2)	%
Operating expenses	—		51		(51)		(100)	%
Selling, general and administrative expenses	3,570		3,165		405		13	%
Depreciation and amortization	1,513		1,595		(82)		(5)	%
	7,375		9,497		(2,122)		(22)	%
Gain on disposition or sale of property, plant and equipment	4		6		(2)		(33)	%
Operating income	$	7,379	$	9,503	$	(2,124)	(22)	%

NGL sales volumes (Bbls)	1,236		1,162		74		6	%
Other specialty products volumes (Bbls)	170		172		(2)		(1)	%
Total specialty products volumes (Bbls)	1,406		1,334		72		5	%

Products Revenues. Product revenues decreased by $4.0 million. A 5% rise in sales volumes increased revenue by $6.6 million, primarily driven by a 6% increase in NGL sales volumes. This was offset by an 8% decline in average specialty product sales prices, which reduced revenue by $10.6 million.

Cost of products sold. Cost of products sold decreased $2.1 million. A 5% increase in sales volumes resulted in an increase in cost of products sold of $6.0 million. A 7% decline in average product cost impacted cost of products sold by $8.1 million, resulting from reduced commodity prices. Our margins decreased $1.87 per barrel, or 17%, during the period.

Operating expenses. Operating expenses remained relatively consistent.

Selling, general and administrative expenses. Selling, general and administrative expenses increased primarily due to higher employee-related expenses.

Depreciation and amortization. Depreciation and amortization decreased ~~due~~as toa ~~certain~~result ~~assets~~of ~~becoming~~capital ~~fully~~expenditures ~~depreciated~~offset ~~subsequent~~by torecent ~~the first quarter of 2024~~disposals.

4249

Interest Expense

Comparative Components of Interest Expense, Net for the Three Months Ended ~~March~~June 3130, 2025 and 2024

	Three Months Ended March 31,				Variance		Percent Change
	Three Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands)
Credit facility	$	1,~~472~~382	$	1,~~170~~398	$	~~302~~(16)	26(1)	%
Senior notes	1011,~~989~~627		11,~~117~~627		~~(128)~~—		~~(1)~~—	%
Amortization of deferred debt issuance costs	~~777~~779		~~766~~773		116		1	%
Amortization of debt discount	600		600		—		—	%
Other	~~269~~263		~~331~~270		(627)		(193)	%
Capitalized interest	—(45)		(~~142~~291)		~~142~~246		~~100~~85	%
Total interest expense, net	$	14,~~107~~608	$	1314,~~842~~377	$	~~265~~231	2	%

Comparative Components of Interest Expense, Net for the Six Months Ended June 30, 2025 and 2024


	Six Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands)
Credit facility	$	2,854	$	2,568	$	286	11	%
Senior notes	22,616		22,744		(128)		(1)	%
Amortization of deferred debt issuance costs	1,556		1,539		17		1	%
Amortization of debt discount	1,200		1,200		—		—	%
Other	532		601		(69)		(11)	%

Capitalized interest	(45)		(433)		388		90	%

Total interest expense, net	$	28,715	$	28,219	$	496	2	%

Indirect Selling, General and Administrative Expenses

							Three Months Ended March 31,				Variance		Percent Change
	Three Months Ended June 30,				Variance		Percent Change		Six Months Ended June 30,				Variance		Percent Change
	2025		2024				~~2025~~		~~2024~~2025		2024
	(In thousands)				~~(In thousands)~~				(In thousands)
Indirect selling, general and administrative expenses	$	3,937	$	3,819	$	118	3	%	$	48,~~675~~612	$	37,~~836~~655	$	~~839~~957	2213	%

Indirect selling, general and administrative expenses increased for the three months ended ~~March~~June 3130, 2025, compared to the three months ended ~~March~~June 3130, 2024, ~~primarily~~as ~~due~~a toresult ~~transaction~~of ~~expenses~~an ~~associated~~increase ~~with~~in ~~the~~overhead ~~terminated~~expenses ~~Merger~~allocated ~~with~~from Martin Resource Management Corporation ~~of $0~~.~~8 million.~~

~~Martin~~Indirect ~~Resource Management Corporation allocates to us a portion of its indirect~~ selling, general and administrative expenses increased for ~~services~~the ~~such~~six asmonths ~~accounting,~~ended ~~legal,~~June ~~treasury~~30, ~~clerical~~2025, ~~billing,~~compared ~~information~~to ~~technology,~~the ~~administration~~six ofmonths ~~insurance~~ended June 30, ~~engineering~~2024, ~~general~~primarily ~~office~~due ~~expense~~to ~~and~~transaction ~~employee~~expenses ~~benefit~~associated ~~plans~~with ~~and~~the ~~other~~terminated ~~general~~Merger ~~corporate overhead functions we share~~ with Martin Resource Management Corporation ~~retained businesses. This allocation is based on the percentage~~ of ~~time spent by Martin Resource Management Corporation personnel that provide such centralized services~~$0. ~~GAAP~~8 ~~also permits other methods for allocation of these expenses~~million, ~~such~~combined aswith ~~basing~~an ~~the~~increase ~~allocation~~in onoverhead ~~the percentage of revenues contributed by a segment. The allocation of these~~ expenses ~~between~~allocated from Martin Resource Management Corporation ~~and us is subject to a number of judgments and estimates, regardless of the method used~~. We can provide no assurances that our method of allocation, in the past or in the future, is or will be the most accurate or appropriate method of allocation for these expenses. Other methods could result in a higher allocation of selling, general and administrative expenses to us, which would reduce our net income.

~~Under~~Martin ~~the~~Resource ~~Omnibus~~Management ~~Agreement,~~Corporation weallocates ~~are~~to ~~required~~us toa ~~reimburse~~portion ~~Martin~~of ~~Resource~~its ~~Management~~indirect ~~Corporation~~selling, general and administrative expenses for ~~indirect~~services such as accounting, legal, treasury, clerical, billing, information technology, administration of insurance, engineering, general office expense and ~~administrative~~employee benefit plans and other general corporate overhead ~~expenses~~functions we share with Martin Resource Management Corporation retained businesses. ~~The~~ ~~Conflicts~~This ~~Committee~~allocation is based on the percentage of ~~our~~time ~~general~~spent ~~partner~~by ~~approved~~Martin ~~the~~Resource ~~following~~Management ~~reimbursement~~Corporation ~~amounts~~personnel ~~during~~that ~~the~~provide ~~three~~such ~~months~~centralized ~~ended~~services. ~~March~~GAAP 31also permits other methods for allocation of these expenses, ~~2025~~such ~~and~~as ~~2024:~~basing the allocation on the percentage of revenues contributed by a segment. The allocation

		Three Months Ended March 31,			Variance		Percent Change
		2025	2024
	(In thousands)
Conflicts Committee approved reimbursement amount			$	3,384	$	3,377	$	7	—	%

of these expenses between Martin Resource Management Corporation and us is subject to a number of judgments and estimates, regardless of the method used. We can provide no assurances that our method of allocation, in the past or in the future, is or will be the most accurate or appropriate method of allocation for these expenses. Other methods could result in a higher allocation of selling, general and administrative expenses to us, which would reduce our net income.

Under the Omnibus Agreement, we are required to reimburse Martin Resource Management Corporation for indirect general and administrative and corporate overhead expenses. The Conflicts Committee of our general partner approved the following reimbursement amounts during the three and six months ended June 30, 2025 and 2024:


	Three Months Ended June 30,				Variance		Percent Change		Six Months Ended June 30,				Variance		Percent Change
	2025		2024						2025		2024
	(In thousands)								(In thousands)
Conflicts Committee approved reimbursement amount	$	3,384	$	3,377	$	7	—	%	$	6,768	$	6,754	$	14	—	%

The amounts reflected above represent our allocable share of such expenses. The Conflicts Committee will review and approve future adjustments in the reimbursement amount for indirect expenses, if any, annually.

4351

Liquidity and Capital Resources

General

Our primary sources of liquidity to meet operating expenses, service our indebtedness, fund capital expenditures and pay distributions to our unitholders have historically been cash flows generated by our operations, borrowings under our credit facility and access to debt and equity capital markets, both public and private. Set forth below is a description of our cash flows for the periods indicated.

Cash Flows - ~~Three~~Six Months Ended ~~March~~June 3130, 2025 Compared to ~~Three~~Six Months Ended ~~March~~June 3130, 2024

The following table details the cash flow changes between the ~~three~~six months ended ~~March~~June 3130, 2025 and 2024:

	Three Months Ended March 31,				Variance		Percent Change
	Six Months Ended June 30,				Variance		Percent Change
	2025		2024
	(In thousands)
Net cash provided by (used in):
Operating activities	$	(624,~~019)~~896	$	1021,~~109~~937	$	~~(16~~2,~~128)~~959	~~(160)~~13	%
Investing activities	(611,~~218~~929)		(1737,~~395~~099)		1125,~~177~~170		6468	%
Financing activities	(12,~~234~~975)		715,~~286~~163		4(28,~~948~~138)		68(186)	%
Net increase (decrease) in cash and cash equivalents	$	(38)	$	—1	$	(39)	(900)	%

Net cash provided by ~~(used in)~~ operating activities. The ~~decrease~~increase in net cash provided by operating activities for the ~~three~~six months ended ~~March~~June 3130, 2025, includes a decrease in operating results and other non-cash charges of $49.17 million, ~~coupled~~offset ~~with~~by ana ~~unfavorable~~favorable variance in cash flows associated with changes in working capital of $12.06 million.

Net cash used in investing activities. Net cash used in investing activities for the ~~three~~six months ended ~~March~~June 3130, 2025, decreased $1125.2 million. A decrease in cash used of $1117.09 million resulted from lower payments for capital expenditures and plant turnaround costs in 2025. Investments in DSM Semichem LLC decreased $6.9 million. Additionally, net proceeds from the sale of property, plant and equipment increased $0.24 million.

Net cash (used in) provided by financing activities. Net cash provided by (used in) financing activities for the ~~three~~six months ended ~~March~~June 3130, 2025, ~~increased~~decreased primarily as a result of aan ~~decrease~~increase in repayments of long-term debt of $158.05 million, ~~offset~~coupled bywith a decrease in borrowings of long-term debt of $1019.06 million.

Total Contractual Obligations

A summary of our total contractual cash obligations as of ~~March~~June 3130, 2025, is as follows:

	Payments due by period
Type of Obligation	TotalObligation		Less thanOne Year		1-3Years		3-5Years		DueThereafter
Credit facility	$	6641,000	$	—	$	6641,000	$	—	$	—
11.5% senior secured notes, due 2028	400,000		—		400,000		—		—
Operating leases	7981,~~471~~580		2425,~~969~~742		3738,~~692~~819		1213,~~775~~271		43,~~035~~748
Finance lease obligations	6562		1415		32		1915		—
Interest payable on finance lease obligations	108		4		54		1—		—
Interest payable on fixed long-term debt obligations	~~131~~119,~~426~~926		46,000		8573,~~426~~926		—		—
Total contractual cash obligations	$	~~676~~642,~~972~~576	$	7071,~~987~~761	$	~~589~~553,~~155~~781	$	1213,~~795~~286	$	43,~~035~~748

The interest payable under our credit facility is not reflected in the above table because such amounts depend on the outstanding balances and interest rates, which vary from time to time.

4452

Letters of Credit. At ~~March~~June 3130, 2025, we had outstanding irrevocable letters of credit in the amount of $90.27 million, which were issued under our credit facility.

Off-Balance Sheet Arrangements. We do not have any off-balance sheet financing arrangements.

Description of Our Indebtedness

Credit Facility

At ~~March~~June 3130, 2025, we maintained a $150.0 million credit facility that matures on February 8, 2027. As of ~~March~~June 3130, 2025, we had $6641.0 million outstanding under the credit facility and $90.27 million of outstanding irrevocable letters of credit, leaving a maximum amount available to be borrowed under our credit facility for future revolving credit borrowings and letters of credit of $74108.93 million. After giving effect to our then current borrowings, letters of credit, and the financial covenants contained in our credit facility, we had the ability to borrow approximately $2331.43 million in additional amounts thereunder as of ~~March~~June 3130, 2025.

The credit facility is used for ongoing working capital needs and general partnership purposes, and to finance permitted investments, acquisitions and capital expenditures. The level of outstanding draws on our credit facility from January 1, 2025 through ~~March~~June 3130, 2025 ranged from a low of $5341.50 million to a high of $8687.0 million.

The applicable margin for Adjusted Term SOFR borrowings at ~~March~~June 3130, 2025 is 3.2550%. The applicable margin for Adjusted Term SOFR borrowings effective ~~April~~July 16, 2025 is 3.50%.

Effective February 13, 2025, we entered into the credit facility amendment to modify the financial covenants in our credit facility. The credit facility amendment includes financial covenants that are tested on a quarterly basis, based on the rolling four quarter period that ends on the last day of each fiscal quarter, that require maintenance of:

• a minimum Interest Coverage Ratio (as defined in the credit facility) of at least 1.75:1.00 for the fiscal quarter ended ~~March~~June 3130, 2025 and the fiscal ~~quarters~~quarter ending ~~June 30, 2025 and~~ September 30, 2025, and at least 2.00:1.00 for the fiscal quarter ending December 31, 2025 and each fiscal quarter thereafter;

• a maximum First Lien Leverage Ratio (as defined in the credit facility) of not more than 1.25:1.00 for the fiscal quarter ended ~~March~~June 3130, 2025 and the fiscal ~~quarters~~quarter ending ~~June 30, 2025 and~~ September 30, 2025, and not more than 1.50:1.00 for the fiscal quarter ending December 31, 2025 and each fiscal quarter thereafter.

For a description of our credit facility, see “Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Description of Our Long-Term Debt" in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.

2028 Notes

For a description of our 2028 Notes, see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Description of Our Long-Term Debt" in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.

Capital Resources and Liquidity

Historically, we have generally satisfied our working capital requirements and funded our debt service obligations and capital expenditures with cash generated from operations and borrowings under our credit facility.

4553

On ~~March~~June 3130, 2025, we had cash and cash equivalents of $0.05 million and available borrowing capacity of $74108.93 million under our credit facility with $6641.0 million of borrowings outstanding. After giving effect to our then current borrowings, letters of credit, and the financial covenants contained in our credit facility, we had the ability to borrow approximately $2331.43 million in additional amounts thereunder as of ~~March~~June 3130, 2025.

We expect that our primary sources of liquidity to meet operating expenses, service our indebtedness, pay distributions to our unitholders and fund capital expenditures will be provided by cash flows generated by our operations, borrowings under our credit facility and access to the debt and equity capital markets. Our ability to generate cash from operations will depend upon our future operating performance, which is subject to certain risks. For a discussion of such risks, please read "Item 1A. Risk Factors" of our Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025. In addition, due to the covenants in our credit facility, our financial and operating performance impacts the amount we are permitted to borrow under that facility.

We are in compliance with all debt covenants as of ~~March~~June 3130, 2025, and expect to be in compliance for the next twelve months.

Interest Rate Risk

We are subject to interest rate risk on our credit facility due to the variable interest rate and may enter into interest rate swaps to reduce this variable rate risk.

Seasonality

A substantial portion of our revenues is dependent on sales prices of products, particularly NGLs and fertilizers, which fluctuate in part based on winter and spring weather conditions. The demand for NGLs is strongest during the winter heating season. The demand for fertilizers is strongest during the early spring planting season. However, our Terminalling and Storage and Transportation business segments and the molten sulfur business are typically not impacted by seasonal fluctuations and a significant portion of our net income is derived from our Terminalling and Storage, Sulfur Services and Transportation business segments. Further, extraordinary weather events, such as hurricanes, have in the past, and could in the future, impact our Terminalling and Storage, Sulfur Services, and Transportation business segments.

Impact of Inflation

Inflation did not have a material impact on our results of operations for the ~~three~~six months ended ~~March~~June 3130, 2025 or 2024. Inflation may increase the cost to acquire or replace property, plant and equipment. It may also increase the costs of labor and supplies. In the future, increasing energy prices for products consumed by our operations, such as diesel fuel, natural gas, chemicals, and other supplies, could adversely affect our results of operations. An increase in price of these products would increase our operating expenses which could adversely affect net income. We cannot provide assurance that we will be able to pass along increased operating expenses to our customers.

Environmental Matters

Our operations are subject to environmental laws and regulations adopted by various governmental authorities in the jurisdictions in which these operations are conducted.

On June 15, 2024, the Partnership experienced a spill of less than 2,500 barrels of crude oil from its transfer pipeline connecting the Sandyland Terminal to the refinery in Smackover, Union County, Arkansas. The Partnership promptly coordinated with the U.S Environmental Protection Agency (the “EPA”), Arkansas Department of Energy and Environment (the “ADEE”), and Arkansas Game and Fish Commission, dedicating the necessary resources, equipment, and personnel to expedite oil recovery and cleanup activities. In October 2024, the EPA transitioned the Partnership’s response from emergency response status to remediation status under ADEE oversight. On October 11, 2024, the ADEE notified the Partnership that documentation, observations, and data indicated the Partnership completed all remedial actions to the maximum practical extent. No further remediation is required at this time. The Partnership submitted a claim related to the spill, which was accepted by its insurance carriers, subject to a reservation of rights. The Partnership’s deductibles under the applicable insurance policies total $1.5 million and such deductible expense was recorded by the Partnership in the Consolidated and Condensed Statements of Operations for the three and six months ended June 30, 2024. As of ~~April~~July 21, 2025, no fines or penalties have been assessed in relation to the spill.

We incurred no material environmental costs, liabilities or expenditures to mitigate or eliminate environmental contamination during the ~~three~~six months ended ~~March~~June 3130, 2025.

4654

On March 146, 2024, the SEC adopted final rules that require the registrants to disclose certain climate-related information in registration statements and annual reports. Litigation challenging the new rule was filed by multiple parties in multiple jurisdictions, which was consolidated and assigned to the U.S. Court of Appeals for the Eighth Circuit. On April 4, 2024, the SEC announced it was voluntarily delaying the implementation of the climate disclosure regulations while the U.S. Court of Appeals considered the litigation. On March 27, 2025, ~~President~~the ~~Trump~~SEC ~~signed~~voted ato ~~Joint~~end ~~Resolution~~the defense of ~~Disapproval~~the ~~under~~rules in the ~~Congressional~~litigation. ~~Review~~On ~~Act~~April 4, 2025, a group of 18 intervenor-respondent states and the District of Columbia moved to ~~prohibit~~hold the ~~Inflation~~cases ~~Reduction~~in ~~Act’s~~abeyance ~~waste~~until ~~methane~~the ~~emissions~~SEC ~~charge~~amends ~~rules~~or rescinds the regulations, which ~~were~~motion ~~finalized~~was granted by the Eighth Circuit in ~~November~~an ~~2024~~order issued on April 24, ~~from~~2025. ~~taking~~Further, ~~effect~~the Eighth Circuit directed the SEC to file a status report within 90 days (by July 23, 2025) advising the Court whether the SEC intends to review or reconsider the rules at issue in the case.

On March 6, 2024, the SEC adopted final rules that require the registrants to disclose certain climate-related information in registration statements and annual reports. Litigation challenging the new rule was filed by multiple parties in multiple jurisdictions, which was consolidated and assigned to the U.S. Court of Appeals for the Eighth Circuit. On April 4, 2024, the SEC announced it was voluntarily delaying the implementation of the climate disclosure regulations while the U.S. Court of Appeals considered the litigation. On March 27, 2025, the SEC voted to end the defense of the rules in the litigation.55


Item 3.			Quantitative and Qualitative Disclosures about Market Risk

The Partnership is exposed to commodity risk and interest rate risk in its normal business activities. The following disclosures about market risk provide an update to, and should be read in conjunction with, “Item 7A. Quantitative and Qualitative Disclosures about Market Risk” set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025.

Commodity Risk. The Partnership from time to time uses derivatives to manage the risk of commodity price fluctuation. Commodity risk is the adverse effect on the value of a liability or future purchase that results from a change in commodity price. We have established a hedging policy and monitor and manage the commodity market risk associated with potential commodity risk exposure. In addition, we focus on utilizing counterparties for these transactions whose financial condition is appropriate for the credit risk involved in each specific transaction. We had no outstanding hedging positions as of ~~March~~June 3130, 2025.

Interest Rate Risk. We are exposed to changes in interest rates as a result of our credit facility, which had a weighted-average interest rate of 7.8494% as of ~~March~~June 3130, 2025. Based on the amount of unhedged floating rate debt owed by us on ~~March~~June 3130, 2025, the impact of a 100 basis point increase in interest rates on this amount of debt would result in an increase in interest expense and a corresponding decrease in net income of approximately $0.74 million annually.

We are not exposed to changes in interest rates with respect to our 2028 Notes as these obligations are at a fixed rate. Based on the quoted prices for identical liabilities in markets that are not active at ~~March~~June 3130, 2025, the estimated fair value of the 2028 Notes was $~~425~~422.47 million. Market risk is estimated as the potential decrease in fair value of our long-term debt resulting from a hypothetical increase of a 100 basis point increase in interest rates. Such an increase in interest rates at ~~March~~June 3130, 2025, would result in a $8.6.7 million decrease in the fair value of our 2028 Notes.

4856


Item 4.			Controls and Procedures

Evaluation of disclosure controls and procedures. In accordance with Rules 13a-15 and 15d-15 of the Exchange Act, we, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer of our general partner, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of our general partner concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this report, to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

There were no changes in our internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

4957

PART II - OTHER INFORMATION


Item 1.			Legal Proceedings

From time to time, we are subject to certain legal proceedings, claims and disputes that arise in the ordinary course of our business. Although we cannot predict the outcomes of these legal proceedings, these actions, in the aggregate, could have a material adverse impact on our financial position, results of operations or liquidity. A description of our legal proceedings is included in "Item 1. Financial Statements, Note 12. Commitments and Contingencies," and is incorporated herein by reference.


Item 1A.			Risk Factors

There have been no material changes to the Partnership's risk factors since our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 24, 2025~~, except as follows~~.


Item 5.			Other Information

During the three months ended ~~March~~June 3130, 2025, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Partnership adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.


Item 6.			Exhibits

The information required by this Item 6 is set forth in the Index to Exhibits accompanying this quarterly report and is incorporated herein by reference.

5058

INDEX TO EXHIBITS

ExhibitNumber						Exhibit Name
3.1						Certificate of Limited Partnership of Martin Midstream Partners L.P. (the "Partnership"), dated June 21, 2002 (filed as Exhibit 3.1 to the Partnership's Registration Statement on Form S-1 (Reg. No. 333-91706), filed July 1, 2002, and incorporated herein by reference).
3.2						Third Amended and Restated Agreement of Limited Partnership of the Partnership, dated November 23, 2021 (filed as Exhibit 3.1 to the Partnership's Current Report on Form 8-K (SEC File No. 000-50056), filed November 29, 2021, and incorporated herein by reference).
3.3						Certificate of Limited Partnership of Martin Operating Partnership L.P. (the "Operating Partnership"), dated June 21, 2002 (filed as Exhibit 3.3 to the Partnership's Registration Statement on Form S-1 (Reg. No. 333-91706), filed July 1, 2002, and incorporated herein by reference).
3.4						Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated November 6, 2002 (filed as Exhibit 3.2 to the Partnership's Current Report on Form 8-K (SEC File No. 000-50056), filed November 19, 2002, and incorporated herein by reference).
3.5						Certificate of Formation of Martin Midstream GP LLC (the "General Partner"), dated June 21, 2002 (filed as Exhibit 3.5 to the Partnership's Registration Statement on Form S-1 (Reg. No. 333-91706), filed July 1, 2002, and incorporated herein by reference).
3.6						Second Amended and Restated Limited Liability Company Agreement of the General Partner, dated November 23, 2021 (filed as Exhibit 3.1 to the Partnership's Current Report on Form 8-K (Reg. No. 000-50056), filed November 29, 2021, and incorporated herein by reference).
3.7						Certificate of Formation of Martin Operating GP LLC (the "Operating General Partner"), dated June 21, 2002 (filed as Exhibit 3.7 to the Partnership's Registration Statement on Form S-1 (Reg. No. 333-91706), filed July 1, 2002, and incorporated herein by reference).
3.8						Limited Liability Company Agreement of the Operating General Partner, dated June 21, 2002 (filed as Exhibit 3.8 to the Partnership's Registration Statement on Form S-1 (Reg. No. 333-91706), filed July 1, 2002, and incorporated herein by reference).
4.1						Indenture (including form of 11.500% Senior Secured Second Lien Notes due 2028), dated February 8, 2023, by and among the Partnership, Martin Midstream Finance Corp., the guarantors named therein, U.S. Bank Trust Company, National Association, as trustee and collateral agent (filed as Exhibit 4.1 to the Partnership’s Current Report on Form 8-K (SEC File No. 000-50056), filed February 8, 2023 and incorporated herein by reference).
4.2						Description of Securities (filed as Exhibit 4.2 to the Partnership’s Annual Report on Form 10-K (SEC File No. 000-50056), filed March 2, 2023, and incorporated herein by reference).
10.1+						Second Amendment to the Third Amended and Restated Terminal Services Agreement by and between the Operating Partnership and Martin Energy Services LLC, dated January 1, 2025 (filed as Exhibit 10.12 to the Partnership’s Annual Report on Form 10-K (SEC File No. 000-50056), filed February 24, 2025, and incorporated herein by reference).
10.2						First Amendment to Fourth Amended and Restated Credit Agreement, dated as of February 13, 2025, by and among Martin Operating Partnership L.P., as borrower, Martin Midstream Partners L.P., as guarantor, the other guarantors party thereto, the financial institutions party thereto as lenders and Royal Bank of Canada, as administrative agent and collateral agent (filed as Exhibit 10.1 to the Partnership's Current Report on Form 8-K (SEC File No. 000-50056), filed February 18, 2025, and incorporated herein by reference).
10.3†						Martin Midstream Partners L.P. 2025 Phantom Unit Plan, effective as of February 11, 2025 (filed as Exhibit 10.2 to the Partnership's Current Report on Form 8-K (SEC File No. 000-50056), filed February 18, 2025, and incorporated herein by reference).
10.4†						Form of Phantom Unit Award Agreement for the Martin Midstream Partners L.P. 2025 Phantom Unit Plan (filed as Exhibit 10.3 to the Partnership's Current Report on Form 8-K (SEC File No. 000-50056), filed February 18, 2025, and incorporated herein by reference).
10.5†						Form of Phantom Unit Appreciation Right Award Agreement for the Martin Midstream Partners L.P. 2025 Phantom Unit Plan (filed as Exhibit 10.4 to the Partnership's Current Report on Form 8-K (SEC File No. 000-50056), filed February 18, 2025, and incorporated herein by reference).
31.1*						Certifications of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*						Certifications of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*						Certification of Chief Executive Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Pursuant to SEC Release 34-47551, this Exhibit is furnished to the SEC and shall not be deemed to be "filed."
32.2*						Certification of Chief Financial Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Pursuant to SEC Release 34-47551, this Exhibit is furnished to the SEC and shall not be deemed to be "filed."
101						Inline Interactive Data: the following financial information from Martin Midstream Partners L.P.’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2025, formatted in Extensible Business Reporting Language: (1) the Consolidated and Condensed Balance Sheets; (2) the Consolidated and Condensed Statements of Income; (3) the Consolidated and Condensed Statements of Cash Flows; (4) the Consolidated and Condensed Statements of Capital (Deficit); and (5) the Notes to Consolidated and Condensed Financial Statements.
104						Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document (contained in Exhibit 101).

101						Inline Interactive Data: the following financial information from Martin Midstream Partners L.P.’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2025, formatted in Extensible Business Reporting Language: (1) the Consolidated and Condensed Balance Sheets; (2) the Consolidated and Condensed Statements of Income; (3) the Consolidated and Condensed Statements of Cash Flows; (4) the Consolidated and Condensed Statements of Capital (Deficit); and (5) the Notes to Consolidated and Condensed Financial Statements.
104						Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document (contained in Exhibit 101).

* Filed or furnished herewith

~~† As required by Item 15(a)(3) of Form 10-K, this exhibit is identified as a compensatory plan or arrangement.~~59

+ Information in this exhibit identified by the mark “[***]” is confidential and has been excluded pursuant to Item 601(b)(10)(iv) of Regulation S-K because it (i) is not material and (ii) would likely cause competitive harm to the Registrant if disclosed.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

Martin Midstream Partners L.P.

By:

Martin Midstream GP LLC

Its General Partner

April 21, 2025

By:

/s/ Sharon L. Taylor

July 21, 2025

By:

/s/ Sharon L. Taylor

Sharon L. Taylor

Executive Vice President and Chief Financial Officer

5260

Filing Compare · MARTIN MIDSTREAM PARTNERS L.P.