8-K 1 eq12003-2jun8k.txt FORM 8-K SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report - June 25, 2003 ------------------------------- (Date of Earliest Event Reported) EQUITY ONE ABS, INC. ------------------------------------------------------------- (as depositor under a certain Pooling and Servicing Agreement dated as of March 31, 2003, providing for the issuance of Mortgage Pass-Through Certificates, Series 2003-2) (Exact Name of Registrant as specified in its charter) Delaware 333-81506-06 52-2029487 ------------------------ --------------------- ----------------------- (State of Incorporation) (Commission File No.) (IRS Employer I.D. No.) 103 Springer Building, 3411 Silverside Road, Wilmington, Delaware 19803 ----------------------------------------------------------------------- (Address of principal executive offices) Registrant's telephone number, including area code: (302) 478-6160 Item 5. Other Events. --------------------- Attached hereto as Annex A is a copy of the Statement to Certificateholders sent to Class AF-1, AF-2, AF-3, AF-4, AF-5, AV-1, M-1, M-2, M-3 and B Certificateholders with respect to the June 25, 2003 Distribution Date. 2 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. EQUITY ONE ABS, INC. By:/s/ James H. Jenkins ------------------------------------- James H. Jenkins, Senior Vice President and CFO Dated: June 27, 2003 3 ANNEX A Page 1 of 6 -------------------------------------------------------------------------------- Equity One ABS, Inc. Mortgage Pass-Through Certificates, Series 2003-2 Statement to Certificateholders June 25, 2003 --------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------------------------- DISTRIBUTION IN DOLLARS -------------------------------------------------------------------------------------------------------------------- ORIGINAL BEGINNING ENDING FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE -------------------------------------------------------------------------------------------------------------------- AF1 108,000,000.00 ~~108~~104,~~000~~969,~~000~~923.0019 34,~~030~~396,~~076~~970.8197 ~~113~~119,~~805~~228.0034 34,~~143~~516,~~881~~199.8131 0.00 0.00 ~~104~~100,~~969~~572,~~923~~952.1922 AF2 25,000,000.00 25,000,000.00 0.00 50,166.67 50,166.67 0.00 0.00 25,000,000.00 AF3 49,000,000.00 49,000,000.00 0.00 121,520.00 121,520.00 0.00 0.00 49,000,000.00 AF4 23,000,000.00 23,000,000.00 0.00 78,602.50 78,602.50 0.00 0.00 23,000,000.00 AF5 17,847,000.00 17,847,000.00 0.00 74,734.31 74,734.31 0.00 0.00 17,847,000.00 AV1 198,338,000.00 ~~198~~197,~~338~~102,~~000~~268.0077 13,~~235~~172,~~731~~280.2302 ~~240~~257,~~236~~218.9046 13,~~475~~429,~~968~~498.1348 0.00 0.00 ~~197~~193,~~102~~929,~~268~~988.7775 M1 32,592,000.00 32,592,000.00 0.00 137,158.00 137,158.00 0.00 0.00 32,592,000.00 M2 26,324,000.00 26,324,000.00 0.00 124,117.66 124,117.66 0.00 0.00 26,324,000.00 M3 11,282,000.00 11,282,000.00 0.00 62,060.40 62,060.40 0.00 0.00 11,282,000.00 B 10,027,000.00 10,027,000.00 0.00 3032,~~569~~874.8263 3032,~~569~~874.8263 0.00 0.00 10,027,000.00 R 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -------------------------------------------------------------------------------------------------------------------- TOTALS 501,410,000.00 ~~501~~497,~~410~~144,~~000~~191.0096 47,~~265~~569,~~808~~250.0499 1,~~032~~057,~~971~~680.2697 58,~~298~~626,~~779~~931.3096 0.00 0.00 ~~497~~489,~~144~~574,~~191~~940.9697 -------------------------------------------------------------------------------------------------------------------- -------------------------------------------------------------------------------------------------------------------- X 501,~~410~~535,~~888~~759.5231 ~~501~~499,~~410~~362,~~888~~226.5207 0.00 07.2414 07.2414 0.00 0.00 ~~499~~493,~~237~~845,~~355~~805.2827 --------------------------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------- ---------------------- FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES -------------------------------------------------------------------------------------------- ---------------------- CURRENT BEGINNING ENDING RATE CLASS CUSIP PRINCIPAL PRINCIPAL INTEREST TOTAL PRINCIPAL CLASS PASS-THRU -------------------------------------------------------------------------------------------- ---------------------- AF1 294751CB6 ~~1,000~~971.~~00000000~~94373324 2840.~~05626676~~71269417 1.~~05375000~~10396611 2941.~~11001676~~81666028 ~~971~~931.~~94373324~~23103907 AF1 1.~~405000~~410000 % AF2 294751CC4 1,000.00000000 0.00000000 2.00666680 2.00666680 1,000.00000000 AF2 2.408000 % AF3 294751CD2 1,000.00000000 0.00000000 2.48000000 2.48000000 1,000.00000000 AF3 2.976000 % AF4 294751CE0 1,000.00000000 0.00000000 3.41750000 3.41750000 1,000.00000000 AF4 4.101000 % AF5 294751CF7 1,000.00000000 0.00000000 4.18749986 4.18749986 1,000.00000000 AF5 5.025000 % AV1 294751CG5 ~~1,000~~993.~~00000000~~76956897 615.~~23043103~~99431284 1.~~21124999~~29686928 717.~~44168102~~29118212 ~~993~~977.~~76956897~~77525613 AV1 1.~~615000~~620000 % M1 294751CH3 1,000.00000000 0.00000000 4.20833333 4.20833333 1,000.00000000 M1 5.050000 % M2 294751CJ9 1,000.00000000 0.00000000 4.71500000 4.71500000 1,000.00000000 M2 5.658000 % M3 294751CK6 1,000.00000000 0.00000000 5.50083319 5.50083319 1,000.00000000 M3 6.601000 % B 294751CL4 1,000.00000000 0.00000000 3.~~04875037~~27861075 3.~~04875037~~27861075 1,000.00000000 B 4.~~065000~~070000 % -------------------------------------------------------------------------------------------- ---------------------- TOTALS ~~1,000~~991.~~00000000~~49237542 815.~~50762458~~09593145 2.~~06013295~~10941339 1017.~~56775752~~20534485 ~~991~~976.~~49237542~~39644397 -------------------------------------------------------------------------------------------- -------------------------------------------------------------------------------------------- ---------------------- X N/A ~~1,000~~995.~~00000000~~66624473 0.00000000 0.~~00000048~~00001424 0.~~00000048~~00001424 ~~995~~984.~~66516546~~66718694 X 0.000000 % -------------------------------------------------------------------------------------------- ----------------------

-------------------------------------------------------------------------------- IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW: Peggy L Remy JPMorgan Chase Bank - Structured Finance Services 4 New York Plaza, 6th Floor New York, New York 10004 Tel: (212) 623-4483 / Fax: (212) 623-5930 Email: Peggy.l.remy@jpmorgan.com -------------------------------------------------------------------------------- JPMORGAN Copyright(C)2001 J.P. Morgan Chase & Co. All rights reserved. [LOGO] Page 2 of 6 -------------------------------------------------------------------------------- Equity One ABS, Inc. Mortgage Pass-Through Certificates, Series 2003-2 June 25, 2003 -------------------------------------------------------------------------------- Sec. 4.03(a)(i) Funds Allocable to Certificate Principal Group I Scheduled Principal 280,488.59 Group I Curtailments 23,755.43 Group I Prepayments 2,900,239.77 Group I Liquidation Proceeds 0.00 Group II Scheduled Principal 141,868.16 Group II Curtailments 8,578.04 Group II Prepayments 2,161,490.81 Group II Liquidation Proceeds 0.00 Extra Principal Distribution Amount 2,052,830.19 Sec. 4.03 (a)(ii) Interest Distribution Amounts Interest Distribution - AF-1 119,228.34 Unpaid Interest - AF-1 0.00 Remaining Unpaid Interest - AF-1 0.00 Interest Distribution - AF-2 50,166.67 Unpaid Interest - AF-2 0.00 Remaining Unpaid Interest - AF-2 0.00 Interest Distribution - AF-3 121,520.00 Unpaid Interest - AF-3 0.00 Remaining Unpaid Interest - AF-3 0.00 Interest Distribution - AF-4 78,602.50 Unpaid Interest - AF-4 0.00 Remaining Unpaid Interest - AF-4 0.00 Interest Distribution - AF-5 74,734.31 Unpaid Interest - AF-5 0.00 Remaining Unpaid Interest - AF-5 0.00 Interest Distribution - AV-1 257,218.46 Unpaid Interest - AV-1 0.00 Remaining Unpaid Interest - AV-1 0.00 Interest Distribution - M-1 137,158.00 Unpaid Interest - M-1 0.00 Remaining Unpaid Interest - M-1 0.00 Interest Distribution - M-2 124,117.66 Unpaid Interest - M-2 0.00 Remaining Unpaid Interest - M-2 0.00 JPMORGAN Copyright(C)2001 J.P. Morgan Chase & Co. All rights reserved. [LOGO] Page 3 of 6 -------------------------------------------------------------------------------- Equity One ABS, Inc. Mortgage Pass-Through Certificates, Series 2003-2 June 25, 2003 -------------------------------------------------------------------------------- Interest Distribution - M-3 62,060.40 Unpaid Interest - M-3 0.00 Remaining Unpaid Interest - M-3 0.00 Interest Distribution - B 32,874.63 Unpaid Interest - B 0.00 Remaining Unpaid Interest - B 0.00 Sec. 4.03(a)(iii) Available Funds Shortfall Class AF-1 Available Funds Shortfall 0.00 Class AF-2 Available Funds Shortfall 0.00 Class AF-3 Available Funds Shortfall 0.00 Class AF-4 Available Funds Shortfall 0.00 Class AF-5 Available Funds Shortfall 0.00 Class AV-1 Available Funds Shortfall 0.00 Class M-1 Available Funds Shortfall 0.00 Class M-2 Available Funds Shortfall 0.00 Class M-3 Available Funds Shortfall 0.00 Class B Available Funds Shortfall 0.00 Sec. 4.03(a)(v) Pool Principal Balances Group I Beginning Pool Balance 301,653,025.92 Group I Ending Pool Balance 298,448,542.13 Group II Beginning Pool Balance 197,709,200.15 Group II Ending Pool Balance 195,397,263.14 Total Beginning Pool Balance 499,362,226.07 Total Ending Pool Balance 493,845,805.27 Sec. 4.03(a)(vi) Servicing Fee Group I Servicing Fee 125,688.76 Group II Servicing Fee 82,378.83 Sec. 4.03(a)(viii) Delinquency Advances Group I Delinquency Advances Included in Current Distribution 32,761.52 Group I Recouped Advances Included in Current Distribution 0.00 Group I Aggregate Amount of Advances Outstanding 174,330.69 Group II Delinquency Advances Included in Current Distribution 42,895.78 Group II Recouped Advances Included in Current Distribution 0.00 Group II Aggregate Amount of Advances Outstanding 184,141.73 JPMORGAN Copyright(C)2001 J.P. Morgan Chase & Co. All rights reserved. [LOGO] Page 4 of 6 -------------------------------------------------------------------------------- Equity One ABS, Inc. Mortgage Pass-Through Certificates, Series 2003-2 June 25, 2003 -------------------------------------------------------------------------------- Section 4.03(a)(ix) A Group I and Group II Loans Delinquent -------------------------------------------------------- Group 1 -------------------------------------------------------- Period Number Principal Balance Percentage 0-30 days 224 22,921,275.15 7.68 % 31-60 days 17 1,606,195.04 0.54 % 61-90 days 5 337,441.88 0.11 % 91+days 0 0.00 0.00 % Total 246 24,864,912.07 8.33 % -------------------------------------------------------- -------------------------------------------------------- Group 2 -------------------------------------------------------- Period Number Principal Balance Percentage 0-30 days 144 16,385,764.38 8.39 % 31-60 days 16 1,520,393.97 0.78 % 61-90 days 5 561,578.18 0.29 % 91+days 0 0.00 0.00 % Total 165 18,467,736.53 9.46 % -------------------------------------------------------- Sec. 4.03 (a)(ix) B Group I and Group II Loans in Foreclosure -------------------------------------------------------- Group 1 -------------------------------------------------------- Number Principal Balance Percentage 0 0.00 0.00 % -------------------------------------------------------- -------------------------------------------------------- Group 2 -------------------------------------------------------- Number Principal Balance Percentage 0 0.00 0.00 % -------------------------------------------------------- Sec. 4.03(a)(x),(xi) Group I and Group II Loans in REO -------------------------------------------------------- Group 1 -------------------------------------------------------- Number Principal Balance Percentage 0 0.00 0.00 % -------------------------------------------------------- -------------------------------------------------------- Group 2 -------------------------------------------------------- Number Principal Balance Percentage 0 0.00 0.00 % -------------------------------------------------------- Market Value of Group I REO Loans 0.00 Market Value of Group II REO Loans 0.00 Sec. 4.03(a)(xii) Aggregate Stated Principal Balance of the Three Largest Loans Group I Three Largest Loans 1,442,758.44 Group II Three Largest Loans 1,263,997.17 Sec. 4.03(a)(xiii) Net WAC Cap Carryover Class AF-1 Net WAC Cap Carryover Amounts Due 0.00 Class AF-1 Net WAC Cap Carryover Amounts Paid 0.00 JPMORGAN Copyright(C)2001 J.P. Morgan Chase & Co. All rights reserved. [LOGO] Page 5 of 6 -------------------------------------------------------------------------------- Equity One ABS, Inc. Mortgage Pass-Through Certificates, Series 2003-2 June 25, 2003 -------------------------------------------------------------------------------- Class AF-1 Net WAC Cap Carryover Remaining Amounts Due 0.00 Class AV-1 Net WAC Cap Carryover Amounts Due 0.00 Class AV-1 Net WAC Cap Carryover Amounts Paid 0.00 Class AV-1 Net WAC Cap Carryover Remaining Amounts Due 0.00 Class B Net WAC Cap Carryover Amounts Due 0.00 Class B Net WAC Cap Carryover Amounts Paid 0.00 Class B Net WAC Cap Carryover Remaining Amounts Due 0.00 Sec. 4.03(a)(xiv) Aggregate Principal Balance of Balloon Loans with Original Terms <= 36 Months and 60+ Contractually Past Due Group I Aggregate Principal Balance of Balloon Loans 0.00 Group II Aggregate Principal Balance of Balloon Loans 0.00 Sec. 4.03 (a)(xv), Realized Losses (xxii) Group I Current Period Realized Losses 0.00 Group I Cumulative Realized Losses 0.00 Group II Current Period Realized Losses 0.00 Group II Cumulative Realized Losses 0.00 Sec. 4.03 (a)(xvi) Reserve Fund Beginning Balance of Reserve Fund 0.00 Funds Withdrawn From Reserve Fund For Distribution 0.00 Funds Deposited to Reserve Fund 0.00 Ending Balance of Reserve Fund 0.00 Sec. 4.03 (a)(xvii) Number of Loans Repurchased Group I Number of Loans Repurchased 0.00 Group II Number of Loans Repurchased 0.00 Sec. 4.03 (a)(xviii) Weighted Average Mortgage Rate of Outstanding Loans (as of first day of related Due Period) Group I Weighted Average Mortgage Rate 8.06 Group II Weighted Average Mortgage Rate 7.89 Sec. 4.03 (a)(xix) Weighted Average Remaining Term of Outstanding Loans Group I Weighted Average Remaining Term 290.00 Group II Weighted Average Remaining Term 357.00 Sec. 4.03 (a)(xx), Overcollateralization Amounts (xxi),(xxiii) Overcollateralization Amount 4,270,864.30 Overcollateralization Target Amount 20,061,430.37 Overcollateralization Release Amount 0.00 Overcollateralization Deficiency Amount 15,790,566.07 JPMORGAN Copyright(C)2001 J.P. Morgan Chase & Co. All rights reserved. [LOGO] Page 6 of 6 -------------------------------------------------------------------------------- Equity One ABS, Inc. Mortgage Pass-Through Certificates, Series 2003-2 June 25, 2003 -------------------------------------------------------------------------------- Sec. 4.03 (a)(xxiv) Trigger Events Has a Trigger Event Occurred and is continuing? NO Cumulative Realized Losses as a percentage of the Original Pool Balance 0.00 % Senior Enhancement Percentage 16.69 % Senior Specified Enhancement Percentage 40.00 % Sec. 4.03 (a)(xxv) 60+ Day Delinquent Loans 60+ Day Delinquent Loans as a percentage of the current Pool Balance 0.18 % Sec. 4.03 (a)(xxvi) Amount of Funds Collected by Trustee under Yield Maintenance Agreement 0.00 JPMORGAN Copyright(C)2001 J.P. Morgan Chase & Co. All rights reserved. [LOGO]

Filing Compare · EQUITY ONE MORTGAGE PASS-THROUGH TRUST 2003-2