UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended June 30, 2003

OR

o	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from _____________ to _______________

Commission file Number 0-21720

Slippery Rock Financial Corporation
(Exact Name of registrant as specified in its charter)


Pennsylvania		25-1674381
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)


100 South Main Street
Slippery Rock, Pennsylvania		16057
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (724) 794-2210

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.

YES x NO o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

YES o NO x

As of August 13, 2003, there were 2,730,588 shares outstanding of the issuer’s class of common stock.

Slippery Rock Financial Corporation
INDEX TO QUARTERLY REPORT ON FORM 10-Q


Part I	Financial Information		Page

	Item 1.	Consolidated Financial Statements (unaudited)

		Consolidated Balance Sheet, June 30, 2003 and December 31, 2002	3

		Consolidated Statements of Income Three months ended June 30, 2003 and 2002 and Six months ended June 30, 2003 and 2002	4

		Consolidated Statements of Comprehensive Income Three months ended June 30, 2003 and 2002 and Six months ended June 30, 2003 and 2002	5

		Consolidated Statement of Changes in Stockholders’ Equity, Six months ended June 30, 2003	6

		Consolidated Statement of Cash Flows Six months ended June 30, 2003 and 2002	7

		Notes to Consolidated Financial Statements	8-11

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	11-17

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	18-19

	Item 4.	Controls and Procedures	19

Part II	Other Information

	Item 1.	Legal Proceedings	19

	Item 2.	Changes in Securities and Use of Proceeds	19

	Item 3.	Defaults upon Senior Securities	19

	Item 4.	Submission of Matters to a Vote of Security Holders	20

	Item 5.	Other Information	20

	Item 6.	Exhibits and Reports of Form 8-K	21

	Signatures		22

Slippery Rock Financial Corporation
CONSOLIDATED BALANCE SHEET
(Unaudited - $ in 000, except share data)


	June 30, 2003			December 31, 2002
ASSETS
Cash and due from banks	$	19,946		$	13,484
Interest-bearing deposits in other banks		128			—
Federal funds sold		14,200			—
Mortgage loans held for sale		1,311			1,417
Investment securities:
Available for sale		69,816			75,907
Held to maturity (market value $429 and $2,661)		425			2,646
Loans		218,631			232,157
Less allowance for loan losses		2,981			3,110

Net loans		215,650			229,047
Premises and equipment		8,002			7,419
Core deposit intangible		37			99
Goodwill		1,013			1,013
Bank-owned life insurance		6,000			—
Accrued interest and other assets		6,652			6,511

Total assets	$	343,180		$	337,543

LIABILITIES
Deposits:
Noninterest-bearing demand	$	53,859		$	44,807
Interest-bearing demand		35,638			32,512
Savings		57,308			58,209
Money market		22,592			27,103
Time		104,629			108,672

Total deposits		274,026			271,303
Short-term borrowings		5,248			2,825
Other borrowings		30,152			30,177
Accrued interest and other liabilities		1,279			1,278

Total liabilities		310,705			305,583

STOCKHOLDERS’ EQUITY
Common stock (par value $0.25; 12,000,000 shares authorized; 2,730,323 and 2,776,504 shares issued and outstanding)		695			694
Capital surplus		10,698			10,656
Retained earnings		21,097			19,982
Accumulated other comprehensive income		756			628
Treasury Stock (49,000 shares at cost)		(771	)		—

Total stockholders’ equity		32,475			31,960

Total liabilities and stockholders’ equity	$	343,180		$	337,543

See accompanying notes to the unaudited consolidated financial statements

Slippery Rock Financial Corporation
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited - $ in 000 except per share amounts)


	Three Months Ended June 30,				Six Months Ended June 30,

	2003		2002		2003		2002
INTEREST AND DIVIDEND INCOME
Interest and fees on loans	$	3,692	$	4,462	$	7,560	$	9,080
Federal funds sold		52		49		66		91
Interest and dividends on investment securities:
Taxable interest		486		451		1,085		859
Tax-exempt interest		146		160		293		326
Dividends		16		15		38		34

Total interest and dividend income		4,392		5,137		9,042		10,390

INTEREST EXPENSE
Deposits		1,209		1,695		2,531		3,533
Short-term borrowings		15		—		26		—
Other borrowings		390		391		778		778

Total interest expense		1,614		2,086		3,335		4,311

NET INTEREST INCOME		2,778		3,051		5,707		6,079
Provision for loan losses		150		306		300		611

NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES		2,628		2,745		5,407		5,468

OTHER INCOME
Service charges on deposit accounts		378		244		730		481
Trust department income		62		36		99		83
Net investment securities gains (losses)		203		—		252		(7	)
Net gains on loan sales		665		218		1,297		243
Interchange fee income		76		70		142		132
Other income		140		115		211		235

Total other income		1,524		683		2,731		1,167

OTHER EXPENSE
Salaries and employee benefits		1,358		1,153		2,729		2,397
Occupancy expense		177		168		363		345
Equipment expense		259		233		515		439
Data processing expense		74		89		154		176
Pennsylvania shares tax		82		74		155		141
Professional fees		73		70		181		134
Other expense		589		557		1,248		1,065

Total other expense		2,612		2,344		5,345		4,697

Income before income taxes		1,540		1,084		2,793		1,938
Income tax expense		473		318		850		556

NET INCOME	$	1,067	$	766	$	1,943	$	1,382

PER SHARE DATA
Average shares for the period, Basic		2,739,196		2,775,852		2,756,919		2,775,516
Average shares for the period, Diluted		2,742,089		2,781,461		2,759,272		2,780,639
Earnings per share, Basic	$	0.39	$	0.28	$	0.70	$	0.50
Earnings per share, Diluted	$	0.39	$	0.28	$	0.70	$	0.50
Dividends paid	$	0.15	$	0.15	$	0.30	$	0.30

See accompanying notes to the unaudited consolidated financial statements

Slippery Rock Financial Corporation
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited - $ in 000)

	Three Months Ended					Six Months Ended

	June 30,					June 30,

	2003			2002		2003			2002
Net income	$	1,067		$	766	$	1,943		$	1,382
Other comprehensive income:
Unrealized gains on available for sale securities		240			576		446			884
Reclassification adjustment for (gains) losses included in net income		(203	)		—		(252	)		7

Other comprehensive income before tax		37			576		194			891
Income tax expense related to other comprehensive income		13			196		66			303

Other comprehensive income, net of tax		24			380		128			588

Comprehensive income	$	1,091		$	1,146	$	2,071		$	1,970

See accompanying notes to the unaudited consolidated financial statements

Slippery Rock Financial Corporation
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited - $ in 000 except per share amounts)


	Common Stock		Capital Surplus		Retained Earnings			Accumulated Other Comprehensive Income		Treasury Stock			Total
Balance, December 31, 2002	$	694	$	10,656	$	19,982		$	628	$	—		$	31,960
Net Income						1,943								1,943
Net unrealized gain on available for sale securities									128					128
Stock options exercised		1		42		(2	)							41
Treasury stock purchased											(771	)		(771	)
Cash dividends ($0.30 per share)						(826	)							(826	)

Balance, June 30, 2003	$	695	$	10,698	$	21,097		$	756	$	(771	)	$	32,475

See accompanying notes to the unaudited consolidated financial statements

Slippery Rock Financial Corporation
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited - $ in 000)

	Six Months Ended

	June 30,

	2003			2002
OPERATING ACTIVITIES
Net income	$	1,943		$	1,382
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		300			611
Depreciation, amortization and accretion of investment securities		535			409
Originations of mortgage loans held for sale		(32,040	)		(24,647	)
Proceeds from sales of mortgage loans		33,023			26,585
Net gains on loan sales		(1,297	)		(243	)
Net investment security (gains) losses		(252	)		7
Decrease in accrued interest receivable		298			54
Decrease in accrued interest payable		(103	)		(454	)
Other, net		(206	)		(242	)

Net cash provided by operating activities		2,201			3,462

INVESTING ACTIVITIES
Investment securities available for sale:
Proceeds from sales		17,699			1,592
Proceeds from maturities and repayments		8,670			6,460
Purchases		(19,957	)		(23,295	)
Investment securities held to maturity:
Proceeds from maturities and repayments		2,221			216
Purchases		—			(2,000	)
Decrease in loans, net		6,293			4,673
Purchases of premises and equipment		(1,032	)		(246	)
Purchase of bank-owned life insurance		(6,000	)		—
Proceeds from loan sales		6,720			—
Proceeds from the sale of other real estate owned		410			—

Net cash provided by (used for) investing activities		15,024			(12,600	)

FINANCING ACTIVITIES
Increase in deposits, net		2,723			8,787
Increase in short term borrowings		2,423			—
Payments on other borrowings		(25	)		(41	)
Proceeds from stock options exercised		41			42
Purchase of treasury stock		(771	)		—
Cash dividends paid		(826	)		(832	)

Net cash provided by financing activities		3,565			7,956

Increase (decrease) in cash and cash equivalents		20,790			(1,182	)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		13,484			22,603

CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	34,274		$	21,421

Cash payments for interest	$	3,438		$	4,765
Cash payments for income taxes	$	890		$	586

See accompanying notes to the unaudited consolidated financial statements

Slippery Rock Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information, which would be included in audited financial statements. The information furnished reflects all normal recurring adjustments, which are, in the opinion of management, necessary for fair statement of the results of the period. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

NOTE 2 – EARNINGS PER SHARE
There were no convertible securities which would affect the numerator in calculating basic and diluted earnings per share; therefore, net income as presented on the Consolidated Statement of Income will be used as the numerator. The following table sets forth the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computation.


	Three Months Ended June 30, 2003	Three Months Ended June 30, 2002	Six Months Ended June 30, 2003	Six Months Ended June 30, 2002
Weighted–average common shares outstanding used to calculate basic earnings per share	2,739,196	2,775,852	2,756,919	2,775,516
Additional common stock equivalents (stock options) used to calculate diluted earnings per share	2,893	5,609	2,353	5,123

Weighted-average common shares and common stock equivalents used to calculate diluted earnings per share	2,742,089	2,781,461	2,759,272	2,780,639

Options to purchase 30,950 and 37,850 shares of common stock at prices from $18.50 to $19.30 were outstanding for the periods ended June 30, 2003 and 2002, respectively, but were not included in the computation of diluted EPS because to do so would have been anti-dilutive.

NOTE 3 – RECLASSIFICATION OF COMPARATIVE AMOUNTS
Certain comparative amounts for the prior periods have been reclassified to conform to current period presentations. Such reclassifications had no effect on net income or stockholders’ equity.

NOTE 4 – RECENT ACCOUNTING PRONOUNCEMENTS
In August 2001, the Financial Accounting Standards Board (“FASB”) issued FAS No. 143, Accounting for Asset Retirement Obligations, which requires that the fair value of a liability be recognized when incurred for the retirement of a long-lived asset and the value of the asset be increased by that amount. The statement also requires that the liability be maintained at its present value in subsequent periods and outlines certain disclosures for such obligations. The adoption of this statement, which was effective January 1, 2003, did not have a material effect on the Company’s financial position or results of operations.

In April 2002, the FASB issued FAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. FAS No. 145 rescinds FAS No. 4, which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. As a result, the criteria in APB Opinion No. 30 will now be used to classify those gains and losses. This statement also amends FAS No. 13 to require that certain lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions. This statement also makes technical corrections to existing pronouncements, which are not substantive but in some cases may change accounting practice. The provisions

of this statement related to the rescission of FAS No. 4 shall be applied in fiscal years beginning after May 15, 2002. Any gain or loss on extinguishments of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB Opinion No. 30 for classification as an extraordinary item shall be reclassified. Early adoption of the provisions of this statement related to FAS No. 13 shall be effective for transactions occurring after May 15, 2002. All other provisions of this statement shall be effective for financial statements issued on or after May 15, 2002. The adoption of this statement did not have a material effect on the Company’s financial position or results of operations.

In July 2002, the FASB issued FAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, which requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. This statement replaces EITF Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (Including Certain Costs Incurred in a Restructuring). The new statement is effective for exit or disposal activities initiated after December 31, 2002. The adoption of this statement did not have a material effect on the Company’s financial position or results of operations.

On December 31, 2002, the FASB issued FAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, which amends FAS No. 123, Accounting for Stock-Based Compensation. FAS No. 148 amends the disclosure requirements of FAS No. 123 to require more prominent and more frequent disclosures in financial statements about the effects of stock-based compensation. Under the provisions of FAS No. 123, companies that adopted the preferable, fair value based method were required to apply that method prospectively for new stock option awards. This contributed to a “ramp-up” effect on stock-based compensation expense in the first few years following adoption, which caused concern for companies and investors because of the lack of consistency in reported results. To address that concern, FAS No. 148 provides two additional methods of transition that reflect an entity’s full complement of stock-based compensation expense immediately upon adoption, thereby eliminating the ramp-up effect. FAS No. 148 also improves the clarity and prominence of disclosures about the pro forma effects of using the fair value based method of accounting for stock-based compensation for all companies—regardless of the accounting method used—by requiring that the data be presented more prominently and in a more user-friendly format in the footnotes to the financial statements. In addition, the statement improves the timeliness of those disclosures by requiring that this information be included in interim as well as annual financial statements. The transition guidance and annual disclosure provisions of FAS No. 148 are effective for fiscal years ending after December 15, 2002, with earlier application permitted in certain circumstances. The interim disclosure provisions are effective for financial reports containing financial statements for interim periods beginning after December 15, 2002.

The following table represents the effect on net income and earnings per share had the stock-based employee compensation expense been recognized:


	Three Months Ended June 30,				Six Months Ended June 30,

	2003		2002		2003		2002
Net income, as reported:	$	1,067	$	766	$	1,943	$	1,382
Less proforma expense related to stock options		10		21		31		42

Proforma net income	$	1,057	$	745	$	1,912	$	1,340

Basic net income per common share:
As reported	$	0.39	$	0.28	$	0.70	$	0.50
Pro forma		0.39		0.27		0.69		0.48
Diluted net income per common share:
As reported	$	0.39	$	0.28	$	0.70	$	0.50
Pro forma		0.39		0.27		0.69		0.48

In April, 2003, the FASB issued FAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This statement amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under FAS No. 133. The amendments set forth in FAS No. 149 improve financial reporting by requiring that contracts with comparable characteristics be accounted for similarly. In particular, this statement clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative as discussed in FAS No. 133. In addition, it clarifies when a derivative contains a financing component that warrants special reporting in the statement of cash flows. FAS No.149 amends certain other existing pronouncements. Those changes will result in more consistent reporting of contracts that are derivatives in their entirety or that contain embedded derivatives that warrant separate accounting. This statement is effective for contracts entered into or modified after June 30, 2003, except as stated below and for hedging relationships designated after June 30, 2003. The guidance should be applied prospectively. The provisions of this statement that relate to FAS No. 133 Implementation Issues that have been effective for fiscal quarters that began prior to June 15, 2003, should continue to be applied in accordance with their respective effective dates. In addition, certain provisions relating to forward purchases or sales of when-issued securities or other securities that do not yet exist, should be applied to existing contracts as well as new contracts entered into after June 30, 2003. The adoption of this statement is not expected to have a material effect on the Company’s financial position or results of operations.

In May 2003, the FASB issued FAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Such instruments may have been previously classified as equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of this statement has not and is not expected to have a material effect on the Company’s reported equity.

In November, 2002, the FASB issued Interpretation No. 45, Guarantor’s Accounting and Disclosure requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. This interpretation clarifies that a guarantor is required to disclose (a) the nature of the guarantee, including the approximate term of the guarantee, how the guarantee arose, and the events or circumstances that would require the guarantor to perform under the guarantee; (b) the maximum potential amount of future payments under the guarantee; (c) the carrying amount of the liability, if any, for the guarantor’s obligations under the guarantee; and (d) the nature and extent of any recourse provisions or available collateral that would enable the guarantor to recover the amounts paid under the guarantee. This interpretation also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the obligations it has undertaken in issuing the guarantee, including its ongoing obligation to stand ready to perform over the term of the guarantee in the event that the specified triggering events or conditions occur. The objective of the initial measurement of that liability is the fair value of the guarantee at its inception. The initial recognition and initial measurement provisions of this interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor’s fiscal year-end. The disclosure requirements in this interpretation are effective for financial statements of interim or annual periods ending after December 15, 2002. The adoption of this interpretation did not have a material effect on the Company’s financial position or results of operations.

In January, 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, in an effort to expand upon and strengthen existing accounting guidance that addresses when a company should include in its financial statements the assets, liabilities and activities of another entity. The objective of this interpretation is not to restrict the use of variable interest entities but to improve financial reporting by companies involved with variable interest entities. Until now, one company generally has included another entity in its consolidated financial statements only if it controlled the entity through voting interests. This interpretation changes that by requiring a variable interest entity to be consolidated by a company if that company is subject to a majority of

the risk of loss from the variable interest entity’s activities or entitled to receive a majority of the entity’s residual returns or both. The consolidation requirements of this interpretation apply immediately to variable interest entities created after January 31, 2003. The consolidation requirements apply to older entities in the first fiscal year or interim period beginning after June 15, 2003. Certain of the disclosure requirements apply in all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. The adoption of this interpretation has not and is not expected to have a material effect on the Company’s financial position or results of operations.

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statement

The Private Securities Litigation Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes,” “anticipates,” “contemplates,” “expects,” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in interest rates, the ability to control costs and expenses, and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Comparison of the Three Months Ended June 30, 2003 and 2002

Total interest income of $4,392,000 for the three-month period ended June 30, 2003 compared to $5,137,000 for the same three-month period in 2002, a decrease of $745,000 or 14.5%. The overall decrease in total interest income is attributed principally to a decrease in interest and fees on loans of $770,000 or 17.3%. This is partially offset by an increase in taxable interest income from investments of $35,000. Income from interest and fees on loans decreased due to decreases in both volume and yields within the loan portfolio.

Average gross loans, including loans available for sale, at June 30, 2003 were $227.8 million, a decrease of $16.1 million or 6.6% from $243.9 million at June 30, 2002. Virtually all major segments within the loan portfolio reflected net declines in average balances compared to June 30, 2002. The most significant declines occurred within the real estate, home equity, and dealer loan segments. Average real estate loans decreased $6.5 million or 18.8%, average home equity loans decreased $4.0 million or 8.4%, and average dealer loans decreased $2.3 million or 13.2%. The decline within the average loan portfolio was brought about by general market activity.

Interest and fees on loans also decreased due to a decline in the net yield on interest earning assets as a result of the historically low interest rate environment. The tax equivalent yield on interest earning assets fell from 7.03% at June 30, 2002 to 5.90% at June 30, 2003. As interest rates fell throughout 2001, 2002, and 2003, the Bank’s variable rate earning assets repriced downward, and continue to do so, while new loans with lower yields are being added to the portfolio. The net yield on interest earning assets also decreased due to a shift in the earning asset composition. Investments, which generally have a lower yield than loans, as a percent of earning assets at June 30, 2003 were 28.0% compared to 22.5% at June 30, 2002.

While interest and fee income from loans decreased, taxable investment interest income increased due to an increase in volume within the investment portfolio. Average total investments were $87.8 million at June 30, 2003, an increase of $27.9 million from $59.9 million at June 30, 2002. Average mortgage-backed securities represented the largest increase within the taxable investment securities of $20.0 million. As the interest rate on overnight funds decreased throughout 2002, management felt it prudent to invest in higher yielding, short-term duration, mortgage-backed securities, which also provide liquidity to the Company through monthly repayments of principal and interest.

Total interest expense of $1,614,000 for the three-month period ended June 30, 2003 represented a decrease of $472,000 from the $2,086,000 reported for the same three-month period in 2002. The change is comprised primarily of a decrease in interest expense on deposits of $486,000. Although average interest-bearing deposits increased $903,000, interest expense decreased for the period. This resulted from a general decline in the Bank’s cost of funds. The Bank’s cost of deposits decreased from 2.86% at June 30, 2002 to 2.13% at June 30, 2003. The Bank continued to see a shift in consumer preference within the interest bearing deposits from time deposits to savings. Average time deposits decreased $14.6 million from June 30, 2002, while the average savings products increased $11.2 million or 23.4%. Due to the low interest rate environment, consumer preference has shifted towards the more liquid products and away from the fixed maturity products.

Net interest income of $2,778,000 for the three months ended June 30, 2003 compared to $3,051,000 for the same three-month period in 2002, a decrease of $273,000.

The provision for loan losses for the three months ended June 30, 2003 was $150,000, a decrease of $156,000 from June 30, 2002. Management felt the decrease in the provision expense was warranted as a result of its recurring quarterly analysis of loan loss reserve adequacy. The details of the analysis and methodology are discussed further under the Risk Elements section that follows.

Total other income for the three-month period ended June 30, 2003 of $1,524,000 compared to $683,000 for the three-month period ended June 30, 2002, an increase of $841,000. This increase consists primarily of increases in service charges on deposit accounts of $134,000, gains on the sale of available for sale securities of $203,000, and an increase in gains on loan sales of $447,000. Service charge fee income increased primarily due to the new “Bounce Protection” program implemented in October 2002. Investment securities totaling $12.3 million were sold during the three months ended June 30, 2003, resulting in gains of $203,000.

Gains of $665,000 were recorded on the sale of $16.4 million of fixed rate, 1-4 family residential mortgages to the Federal Home Loan Mortgage Corporation (“Freddie Mac”) for the three-month period ended June 30, 2003. For the three-month period ended June 30, 2002, $11.5 million of fixed rated, 1-4 family residential mortgages were sold resulting in a net gain of $218,000.

Total other expense of $2,612,000 for the three months ended June 30, 2003 compared to $2,344,000 for the same three-month period in 2002. This represented an increase of $268,000 or 11.4%. The increase was primarily derived from an increase in salaries and employee benefits expense of $205,000. The increases in salaries and employee benefits resulted principally from additional personnel as well as an increase in the cost of employee benefits.

Net income for the three-month period ended June 30, 2003 was $1,067,000, an increase of $301,000 from the $766,000 reported at June 30, 2002. Earnings per share for the three-month period ended June 30, 2003 were $0.39, an increase of $0.11 from $0.28 per share earned during the same three-month period in 2002.

Comparison of the Six Months Ended June 30, 2003 and 2002

Total interest income of $9.0 million for the six month period ended June 30, 2003 compared to $10.4 million for the same six month period in 2002, a decrease of $1.3 million or 13.0%. The overall decrease in total interest income is attributed principally to a decrease in interest and fees on loans of $1.5 million or 16.7%. Income from interest and fees on loans decreased due to a decrease in yields and volume within the loan portfolio as discussed above.

Total interest expense of $3.3 million for the six month period ended June 30, 2003 represented a decrease of $1.0 million from the $4.3 million reported for the same six month period in 2002. The decrease in interest expense is due to a decrease in interest expense on deposits resulting from a general decline in the Bank’s cost of funds.

Net interest income of $5.7 million for the six months ended June 30, 2002 compared to $6.1 million for the same six month period in 2002, a decrease of $372,000.

The provision for loan losses for the six months ended June 30, 2003 was $300,000, a decrease of $311,000 from June 30, 2002. Management felt the decrease in the provision expense was warranted as a result of its recurring quarterly analysis of loan loss reserve adequacy. The details of the analysis and methodology are discussed further under the Risk Elements section that follows.

Total other income for the six month period ended June 30, 2003 of $2.7 million compared to $1.2 million for the six month period ended June 30, 2002, an increase of $1.5 million. The increase is primarily due to an increase in service charges of $249,000, and an increase in net gains on the sale of loans of $1,054,000 and investment securities of $259,000. The increase in the service charges was primarily due to the “Bounce Protection” program discussed above.

Gains of $1,198,000 were recorded on the sale of $32.1 million of fixed rate, 1-4 family residential mortgages to the Federal Home Loan Mortgage Corporation (“Freddie Mac”) for the six month period ended June 30, 2003. For the six month period ended June 30, 2002, $26.6 million of fixed rated, 1-4 family residential mortgages were sold resulting in a gain of $243,000. In addition to the sale of mortgages, the Company also sold $6.6 million in student loans during the first quarter of 2003 which resulted in a gain of $99,000.

Total other expense of $5.3 million for the six months ended June 30, 2003 compared to $4.7 million for the same six month period in 2002. This represented an increase of $648,000 or 13.8%. The increase is primarily derived from an increase in salaries and employee benefits expense of $332,000 and an increase in other expense of $183,000. The increases in salaries and employee benefits resulted principally from additional personnel as well as an increase in the cost of employee benefits.

Other expense increased due to a variety of reasons. Although the bounce protection program increased the Company’s fee income for the six months ended June 30, 2003, it also caused increases in other expenses of $59,000 due to commissions paid to the program provider and $27,000 for a provision to establish a reserve for potential losses from demand deposit overdrafts as a result of this program. The Company also saw an increase in examination fees and federal deposit insurance of $24,000 and $40,000, respectively, as a result of the latest Office of the Comptroller of the Currency (OCC) examination. Other expense also increased due to a net loss on the sale of other real estate owned of $24,000 for the six months ended June 30, 2003. Partially offsetting these increases in other expense was a decrease in contributions of $71,000 due to the discontinuation and reduction of one time contributions that occurred in 2003. Credit bureau fees also decreased $28,000 for the six months ended June 30, 2003 due to a decline in volume based expenses.

Net income for the six month period ended June 30, 2003 was $1.9 million, an increase of $561,000 from the $1.4 million reported at June 30, 2002. Earnings per share for the six month period ended June 30, 2003 were $0.70, an increase of $0.20 from $0.50 per share earned during the same six month period in 2002.

Financial Condition

Total assets increased $5.6 million or 1.7% from December 31, 2002 to $343.2 million at June 30, 2003. The increase in total assets was primarily due to an increase in federal funds sold and cash and due from banks of $14.2 million and $6.5 million, respectively. The bank also purchased bank owned life insurance totaling $6.0 million in June 2003. Partially offsetting these increases was a decrease in available for sale and held to maturity securities of $6.1 million and $2.2 million, respectively. The decrease in available for sale securities was principally due to normal principal pay-downs and prepayments on the mortgage backed securities. Available for sale securities totaling $17.4 million were also sold, but were offset with purchases totaling $20.0 million. Total gross loans (including loans available for sale) decreased $13.6 million from December 31, 2002 due to general economic conditions and the sale of $6.6 million in student loans discussed above.

Total deposits of $274.0 million at June 30, 2003 represented an increase of $2.7 million or 1.0% from $271.3 million at December 31, 2002. Noninterest-bearing demand deposits had the largest increase at $9.1 million, followed by interest-bearing demand with an increase of $3.1 million. All other deposit accounts decreased from December 31, 2002. The most significant decrease was within money market accounts, which decreased $4.5 million. This decrease resulted primarily from the transfer of approximately $2.8 million in deposit accounts to short term borrowings as a result of the Company entering into a repurchase agreement with an existing customer. Time deposits also decreased $4.0 million from December 31, 2002, which is due to consumer preference resulting from the economic decline and low interest rate environment.

At June 30, 2003, the Company serviced approximately $92.9 million in sold fixed rate mortgages. Sales of fixed rate mortgages for the six-month period ended June 30, 2003 totaled $32.1 million with net gains of $1,198,000. Management does anticipate future sales of fixed rate mortgages; however, the extent to which the Company participates in the secondary market will be dependent upon demand for fixed rate mortgages in the market place, liquidity needs of the Company and interest rate risk exposure. Management will continue to obtain the necessary documentation to allow loans to be sold in the secondary market, so that if liquidity or market conditions dictate, management will be able to respond to these conditions.

Management has calculated and monitored risk-based and leverage capital ratios in order to assess compliance with regulatory guidelines. The following schedule presents certain regulatory capital ratio requirements along with the Company’s position at June 30, 2003:


	Actual					Minimum			Well
	Amount		Ratio			Ratio			Capitalized
Tier 1 risk - based capital	$	30,588		13.95	%		4.00	%		6.00	%
Total risk - based capital		33,332		15.20			8.00			10.00
Leverage capital		30,588		9.05			4.00			5.00

As the above table illustrates, the Company exceeds both the minimum and well-capitalized regulatory capital requirements at June 30, 2003.

On October 18, 2002, the Company announced that its subsidiary bank had entered into an agreement with the Bank’s primary regulator, the Office of the Comptroller of the Currency (“OCC”). The agreement is designed to evaluate and enhance certain areas of the Bank’s operations, including management, credit administration, audit, information technology and regulatory compliance. There are no stipulations that limit or restrict the Bank’s ability to pay dividends or require the Bank to increase its capital position. Management is committed to addressing the concerns identified within the agreement and is working diligently to implement the suggestions in a timely and effective manner. Exclusive of additional personnel expenses, exam related expenditures were approximately $278,000, of which $227,000 were recorded in 2002. The Company anticipates incurring additional operating expenses in connection with complying with the agreement throughout 2003. Potentially impacted areas would include: staffing levels, legal and consulting fees and higher deposit insurance premiums.

A copy of the agreement is included as an exhibit to a Form 8-K filed by Slippery Rock Financial Corporation on October 18, 2002.

LIQUIDITY

The principal functions of the Company’s asset/liability management program are to provide adequate liquidity and to monitor interest rate sensitivity. Liquidity represents the ability to meet the cash flow requirements of both depositors and customers requesting bank credit. Asset liquidity is provided by repayments and the

management of maturity distributions for loans and securities. An important aspect of asset liquidity lies in maintaining adequate levels of adjustable rate, short term, or relatively risk free interest earning assets. Management evaluates the Company’s liquidity position over 30 day, 60 day, and 90+ day time horizons. The analysis not only identifies liquidity within the balance sheet, but off balance sheet as well. It identifies anticipated sources and uses of funds as well as potential sources and uses. Anticipated needs would include liquidity for credit demand, commitments to purchase assets, and anticipated deposit decreases. Anticipated sources would include cash (net of reserve requirements), maturing investment securities, daily fed funds sold, anticipated deposit increases, and the repayment of loans and mortgage backed securities. Potential uses would include unfunded loan commitments available on lines of credit. Potential sources would include borrowing capacity available to the Company through the Federal Home Loan Bank (“FHLB”). At June 30, 2003, for the 30-day horizon, the Company had a net anticipated funding position of 6.9% of total assets. This ratio was 1.3% at December 31, 2002. Management views this ratio to be at an adequate level.

Management also monitors its liquidity by the loans to deposits ratio. The gross loans (including loans held for sale) to deposits ratio was 80.3% at June 30, 2003 as compared to 86.1% at December 31, 2002 and 87.7% at June 30, 2002.

The Company’s liquidity plan allows for the use of long-term advances or short-term lines of credit with the FHLB as a source of funds. Borrowing from the FHLB not only provides a source of liquidity for the Company, but also serves as a tool to reduce interest rate risk. The Company may structure borrowings from FHLB to match those of customer credit requests, and therefore, lock in interest rate spreads over the lives of the loans. At June 30, 2003, the Company continued to have three such matched funding loans outstanding totaling $126,000.

The Company continues to also have short-term borrowing availability through FHLB “RepoPlus” advances. “RepoPlus” advances are short-term borrowings maturing within one year, bearing a fixed rate of interest and subject to prepayment penalty. At June 30, 2003 and 2002, the Company had no “RepoPlus” advances outstanding. The Company’s remaining borrowing capacity with FHLB was $109.6 million at June 30, 2003.

In March 2001, the Company entered into a Convertible Select with a Strike Rate advance with the FHLB for general liquidity purposes in the amount of $30.0 million at a rate of 5.11%. The 10year/1year advance has a 10 year maturity with the opportunity to reprice quarterly, if the strike rate is attained, beginning 1 year from the original advance date. The strike rate of 7.50% is tied to the 3-month London Inter-bank Offering Rate (“LIBOR”); accordingly, the advance will maintain at its fixed rate unless 3-month LIBOR rises to 7.50%. At June 30, 2003 the 3-month LIBOR was 1.12%. Interest is paid monthly to the FHLB at a rate of 5.11%. The advance will mature in March 2011 and is subject to prepayment penalties.

In addition to borrowing from the FHLB as a source for liquidity, as mentioned earlier, the Company also continued activity in the secondary mortgage market. Specifically, the Company sold fixed rate residential real estate mortgages to Freddie Mac. The sales to Freddie Mac not only provide an opportunity for the Company to remain competitive in the market place by allowing it to offer a fixed rate mortgage product, but also provide an additional source of liquidity. Loan sales on the secondary market also provide management an additional tool to use in managing interest rate risk exposure within the balance sheet. The Company continues to service all loans sold to Freddie Mac.

The Statement of Cash Flows, for the six-month period ended June 30, 2003, indicated an increase in cash and cash equivalents of $20.8 million. Cash was provided from proceeds from sales of mortgage loans and student loans of $33.0 million and $6.7 million, respectively, proceeds from sales, maturities, and repayments of available for sale and held to maturity securities of $28.6 million, a net decrease in loans of $6.3 million, and a net increase in total deposits of $2.7 million. Cash was used during the period primarily for the origination of loans held for sale of $32.0 million, the purchase of available for sale investments of $20.0 million, and the purchase of bank owned life insurance of $6.0 million. Cash dividends paid during the six-month period ended June 30, 2003 totaled $826,000. The Company also purchased 49,000 shares of treasury stock during the

first six months of 2003 for $771,000. Cash and cash equivalents totaled $34.3 million at June 30, 2003, an increase of $20.8 million from $13.5 million at December 31, 2002.

Management is not aware of any conditions, including any regulatory recommendations or requirements, which would adversely affect its liquidity or ability to meet its funding needs in the normal course of business.

RISK ELEMENTS

The following schedule presents the non-performing assets for the last five quarters:


	Jun 2003			Mar 2003			Dec 2002			Sept 2002			Jun 2002
	(dollars in thousands)
Non-performing and restructured loans
Loans past due 90 days or more	$	110		$	42		$	66		$	31		$	52
Non-accrual loans		2,544			3,201			4,518			5,297			5,270
Restructured loans		—			17			462			467			463

Total non-performing and restructured loans		2,654			3,260			5,046			5,795			5,785

Other non-performing assets
Other real estate owned		145			458			356			456			251
Repossessed assets		87			93			92			83			94

Total other non-performing assets		232			551			448			539			345

Total non-performing assets	$	2,886		$	3,811		$	5,494		$	6,334		$	6,130

Non-performing and restructured loans as a percentage of total loans(1)		1.21	%		1.47	%		2.17	%		2.47	%		2.45	%
Non-performing assets and restructured loans as a percentage of total loans and other non-performing Assets and restructured loans(1)		1.32	%		1.72	%		2.36	%		2.70	%		2.60	%



	(1) Excludes loans held for sale.

The allowance for loan losses at June 30, 2003 totaled $2,981,000 or 1.36% of total gross loans (including loans held for sale) as compared to $3,110,000 or 1.33% at December 31, 2002. Provisions for loan losses were $300,000 and $611,000 for the six-month periods ended June 30, 2003 and 2002. Based on the Bank’s methodology for evaluating the level of the loan loss allowance, management felt it was appropriate to lower the provision for loan losses in the first and second quarters of 2003.

In determining the level at which the allowance for loan losses should be maintained, management relies on in-house quarterly reviews of significant loans and commitments outstanding, including a continuing review of problem or non-performing loans and overall portfolio quality. Commercial and commercial real estate loans are risk-rated by the credit administration department, the special asset committee and the loan review committee. Consumer and residential real estate loans are generally reviewed in the aggregate due to their relative smaller dollar size and homogeneous nature. Specific provision and allowance allocations are made for

risk-rated loans that have gone before the loan review committee. These allocations are based upon specific borrower data, such as non-performance, delinquency, financial performance, capacity to repay, and collateral valuation. Non-account specific allocations are made for all remaining loans within the portfolio based on recent charge-off history, other known trends and expected losses. In addition, allocations are made for qualitative factors such as changes in the local, regional and national economies, industry trends, loan growth, and loan administration. A quarterly report and recommendation is presented to and approved by the Board of Directors. Management believes the allowance is adequate to cover probable losses inherent within the loan portfolio. However, no assurances can be made concerning the future financial condition of borrowers, the deterioration of which would require additional provisions in subsequent periods.

A loan may be classified as nonaccrual if, in the opinion of management, doubts as to the collectibility of the account arise. In addition, commercial, financial and agricultural loans are classified as nonaccrual when the loans become 90 days or more past due, and all other loans 120 days or more past due. At the time the account is placed on nonaccrual status, all previously accrued interest is charged against current earnings. At the time the accrual of interest is discontinued, future income is recognized only when cash is received depending on management’s assessment of the collectibility of principal. At June 30, 2003, the Company had nonaccrual loans of $2,544,000.

A loan is considered impaired when, based upon current information and events, it is probable that the Company will be unable to collect all principal and interest amounts due according to the contractual terms of the loan agreement. Impaired loans at June 30, 2003 were $3,404,000, of which, $2,373,000 were also classified as nonaccrual. The average balance in 2003 of impaired loans was $4,052,000. Impaired loans had a related allowance allocation of $1,086,000 and income recognized in 2003 for impaired loans totaled $18,000.

Three borrowers accounted for $1.9 million of total impaired loans at June 30, 2003. The largest borrower within the impaired loan accounts has one credit totaling $750,000 pertaining to a working capital line of credit secured by equipment and inventory for a start-up business venture. Although the loan has performed in the past and continues to perform in accordance with the contractual agreement, management classified the loan as impaired and placed it in non-accrual status during the second quarter of 2001 due to the deterioration of the financial strength of the business entity. The Company has obtained additional collateral in the form of marketable securities sufficient to cover 100% of the outstanding debt, as a result, the Company placed this loan back in accrual status during the first quarter of 2003 and anticipates placing the loan on a scheduled pay-back in the third quarter of 2003.

The second largest impaired loan borrower has a $700,000 participated loan for a dairy operation. The Company was cross-collateralized on cattle, feed, and real estate, including facilities. In 1999, the Bank recorded a $300,000 charge off pertaining to the cattle portion of the loan. The borrower subsequently filed for bankruptcy relief, and the Company continues to pursue foreclosure proceedings on the real estate portion of the loan through the bankruptcy court. As a result of prudent collateral valuations subsequent to the original charge off, the Company has recorded charge offs of $100,000, $190,000, and $101,000 in 2000, 2001, and 2002, respectively, resulting principally from valuations on the remaining feed stored on the property. Management will continue its collateral valuations until final resolution of the matter, which may result in additional charge-offs.

The third largest borrower has one credit totaling $453,000 secured by a commercial property. Although the borrower has taken action to liquidate the collateral, the Company has initiated foreclosure proceedings.

Management does not consider any of the remaining non-performing loans to pose any significant risk to the capital position or future earnings of the Company.

Management believes none of the non-performing assets, including other real estate owned, at June 30, 2003, pose any significant risk to the operations, liquidity or capital position of the Company.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Market risk for the Company is comprised primarily from interest rate risk exposure and liquidity risk. Since virtually all of the interest-earning assets and paying liabilities are at the Bank, virtually all of the interest rate risk and liquidity risk lies at the Bank level. The Bank is not subject to currency exchange risk or commodity price risk, and has no trading portfolio, and therefore, is not subject to any trading risk. In addition, the Bank does not participate in hedging transactions such as interest rate swaps and caps. Changes in interest rates will impact both income and expense recorded and also the market value of long-term interest-earning assets. Interest rate risk and liquidity risk management is performed at the Bank level. Although the Bank has a diversified loan portfolio, loans outstanding to individuals and businesses are dependent upon the local economic conditions in the immediate trade area.

One of the principal functions of the Company’s asset/liability management program is to monitor the level to which the balance sheet is subject to interest rate risk. The goal of the asset/liability program is to manage the relationship between interest rate sensitive assets and liabilities, thereby minimizing the fluctuations in the net interest margin, which achieves consistent growth of net interest income during periods of changing interest rates.

Interest rate sensitivity is the result of differences in the amounts and repricing dates of a bank’s rate sensitive assets and rate sensitive liabilities. These differences, or interest rate repricing “gap”, provide an indication of the extent that the Company’s net interest income is affected by future changes in interest rates. During a period of rising interest rates, a positive gap, a position of more rate sensitive assets than rate sensitive liabilities, is desired. During a falling interest rate environment, a negative gap is desired, that is, a position in which rate sensitive liabilities exceed rate sensitive assets.

At June 30, 2003, the Company had a cumulative negative gap of $34.6 million at the one-year horizon. The gap analysis indicates that if interest rates were to rise 100 basis points (1.00%), the Company’s net interest income would decline at the one-year horizon because the Company’s rate sensitive liabilities would reprice faster than rate sensitive assets. Conversely, if rates were to fall 100 basis points, the Company would earn more in net interest income. However, not all assets and liabilities with similar maturities and repricing opportunities will reprice at the same time or to the same degree. The pricing on all deposit products, for example, is determined by management, and therefore can be controlled as to the extent and timing of repricing. As a result, the Company’s gap position does not necessarily predict the impact on interest income given a change in interest rate levels.

Management also manages interest rate risk with the use of simulation modeling which measures the sensitivity of future net interest income as a result of changes in interest rates. The analysis is based on repricing opportunities for variable rate assets and liabilities and upon contractual maturities of fixed rate instruments.

The simulation also calculates net interest income based upon rate increases or decreases of + or- 300 basis points (or 3.00%) in 100 basis point (or 1.00%) increments. The analysis reprices the balance sheet and forecasts future cash flows over a one-year horizon at the new interest rate levels. The cash flows are then totaled to calculate net interest income. Assumptions are made for loan and investment pre-payment speeds and are incorporated into the simulation as well. Loan and investment pre-payment speeds will increase as interest rates decrease and slow as interest rates rise. The current analysis indicates that, given a 300 basis point overnight decrease in interest rates, the Company would experience a potential $2,951,000 or 27.4% decline in net interest income. If rates were to increase 300 basis points, the analysis indicates that the Company’s net interest income would increase $743,000 or 6.9%. It is important to note, however, that this exercise would be of a worst-case scenario. It would be more likely to have incremental changes in interest rates, rather than a single significant increase or decrease. When management believes interest rate movements will occur, it can restructure the balance sheet and thereby the ratio of rate sensitive assets to rate sensitive liabilities, which in turn will effect the net interest income. It is important to note; however, that in gap analysis and simulation modeling not all assets and liabilities with similar maturities and repricing opportunities will reprice at the same

time or to the same degree and therefore, could effect forecasted results.

Much of the Company’s deposits have the ability to reprice immediately; however, deposit rates are not tied to an external index. As a result, although changing market interest rates impact repricing, the Company retains much of the control over repricing by determining itself the extent and timing of repricing of deposit products. In addition, the Company maintains a significant portion of its investment portfolio as available for sale securities and also has a significant variable rate loan portfolio, which is used to offset rate sensitive liabilities.

Changes in market interest rates can also affect the Company’s liquidity position through the impact rate changes may have on the market value of the available for sale portion of the investment portfolio. Increases in market rates can adversely impact the market values and therefore, make it more difficult for the Bank to sell available for sale securities needed for general liquidity purposes without incurring a loss on the sale. This issue is addressed by the Company with the use of borrowings from the Federal Home Loan Bank (“FHLB”) and the selling of fixed rate mortgages as a source of liquidity to the Company.

The Company’s liquidity plan allows for the use of long-term advances or short-term lines of credit with the FHLB as a source of funds. Borrowing from FHLB not only provides a source of liquidity for the Company, but also serves as a tool to reduce interest risk as well. The Company may structure borrowings from FHLB to match those of customer credit requests, and therefore, lock in interest rate spreads over the lives of the loans.

In addition to borrowing from the FHLB as a source for liquidity, the Company also participates in the secondary mortgage market. Specifically, the Company sells fixed rate, residential real estate mortgages to the Federal Home Loan Mortgage Corporation (“Freddie Mac”). The sales to Freddie Mac not only provide an opportunity for the Bank to remain competitive in the market place, by allowing it to offer a fixed rate mortgage product, but also provide an additional source of liquidity and an additional tool for management to limit interest rate risk exposure. The Bank continues to service all loans sold to Freddie Mac.

Item 4. Controls and Procedures

Within the 90 days prior to the date of this Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s President and Chief Executive Officer along with the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Company’s President and Chief Executive Officer along with the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s periodic SEC filings. There have been no significant changes in the Company’s internal controls or in other factors which could significantly affect internal controls subsequent to the date the Company carried out its evaluation.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

(none)

Item 2. Changes in Securities and Use of Proceeds

(none)

Item 3. Defaults Upon Senior Securities

(none)

Item 4. Submission of Matters to a Vote of Security Holders

The annual meeting of shareholders of Slippery Rock Financial Corporation took place on April 15, 2003. The following two (2) matters were voted upon:

(1) Election of the four (4) persons listed in CLASS II of the Proxy Statement dated March 31, 2003 whose terms expire in 2006.


	CLASS II Directors:

	Mr. Robert M. Greenberger
	Ms. Brenda K. McBride
	Mr. William C. Sonntag
	Mr. Norman P. Sundell

(2) Such other business as may properly come before the meeting or any adjournment thereof.

Continuing CLASS I directors whose terms expire in 2005 are:


	Mr. John W. Conway
	Mr. William D. Kingery
	Mr. Scott A. McDowell
	Mr. Charles C. Stoops, Jr.

Continuing CLASS III directors whose terms expire in 2004 are:


	Mr. Robert E. Gregg
	Mr. Thomas D. McClymonds
	Mr. S.P. Snyder

The following table presents the results of the vote tabulation

Issue	Description	Votes For	Votes Against


1	Election of CLASS II Directors

	Mr. Robert M. Greenberger	1,611,581	6,948
	Ms. Brenda K. McBride	1,618,529	—
	Mr. William C. Sonntag	1,616,137	2,392
	Mr. Norman P. Sundell	1,617,713	816

2	No other issues were brought before the meeting.

Item 5. Other Information
(none)

Item 6. Exhibits and Reports on Form 8 – K


	(a) Exhibits required by Item 601 of Regulation S – K:
Exhibit Number

2		N/A

3	(i)	Articles of Incorporation filed on March 6, 1992 as Exhibit 3(i) to Registration Statement on Form S-4 (No. 33-46164) and incorporated herein by reference.

3	(ii)	By – laws filed on March 6, 1992 as Exhibit 3(ii) to Registration Statement on Form S-4 (No.33-46164) and incorporated herein by reference.

4		N/A

10		N/A

11		N/A

15		N/A

18		N/A

19		N/A

22		N/A

23		N/A

24		N/A

31	(i)	Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31	(ii)	Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32	(i)	Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32	(ii)	Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

99	.0	Independent Auditor’s Review


	(b) Reports on Form 8-K –


	1 – Earnings press release, dated April 23, 2003
	2 – Annual Shareholders’ Meeting press release, dated April 23, 2003
	3 – Earnings press release, dated July 22, 2003

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SLIPPERY ROCK FINANCIAL CORPORATION
(Registrant)

Date:	August 13, 2003	By:	/s/ WILLIAM C. SONNTAG

		William C. Sonntag
		President & CEO


Date:	August 13, 2003	By:	/s/ MARK A. VOLPONI

		Mark A. Volponi
		CFO

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

SLIPPERY ROCK FINANCIAL CORP 10-Q