SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

July 26, 2004

Date of Report (Date of Earliest Event Reported)

GreenPoint Mortgage Securities LLC (as Sponsor of the GreenPoint Home Equity Loan

Trust 2004-1, Home Equity Loan Asset-Backed Notes, Series 2004-1)

GREENPOINT MORTGAGE SECURITIES LLC

(Exact Name of Registrant as Specified in Its Charter)

Delaware

333-108405

20-0326233

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(I.R.S. Employer

Identification No.)

100 Wood Hollow Drive, Doorstop 32210, Novato, CA 94945

(Address of Principal Executive Offices)

(800) 462-2700

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

INFORMATION TO BE INCLUDED IN THE REPORT

Item 5.

Other Events

GreenPoint Mortgage Securities LLC (the “Company”) has previously registered the offer and sale of the GreenPoint Home Equity Loan Trust Asset-Backed Notes, Series 2004-1 (“Series 2004-1 Notes”).

The following exhibit which relates specifically to the Series 2004-1 Notes is included with this Current Report:

Item 7(c).

Exhibits

10.1

Monthly Payment Date Statement distributed to holders of Series 2004-1 Notes dated July 26, 2004.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: August 3, 2004


GREENPOINT MORTGAGE SECURITIES LLC

By:		/s/ David Petrini
		David Petrini
		Treasurer
		(Principal Accounting Officer)

EXHIBIT INDEX

Exhibit

Number

Page Number

10.1

Monthly Payment Date Statement distributed to holders of Series 2004-1 Notes dated July 26, 2004

GREENPOINT MORTGAGE SECURITIES LLC 8-K