UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

June 30, 2011 For the quarterly period ended ~~March~~June 3130, 2011

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 001-34621

GRAHAM PACKAGING COMPANY INC.

(Exact name of registrant as specified in its charter)

Delaware		52-2076126
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
2401 Pleasant Valley Road York, Pennsylvania		17402
(Address of principal executive offices)		(Zip Code)

2401 Pleasant Valley Road

York, Pennsylvania

17402

(Address of principal executive offices)

(Zip Code)

(717) 849-8500

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer	¨		Accelerated filer	¨

Non-accelerated filer	x	(Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

As of ~~April~~ August 255, 2011, the registrant had outstanding 6567,~~695~~754,~~729~~824 shares of common stock, par value $0.01 per share.

GRAHAM PACKAGING COMPANY INC.

INDEX

		Page Number
PART I. FINANCIAL INFORMATION
Item 1:	Financial Statements:
	CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) – At March 31, 2011 and December 31, 2010		3
	CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) – At June 30, 2011 and December 31, 2010		3
	CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) – For the three months ended March 31, 2011 and 2010		4
	CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) – For the three and six months ended June 30, 2011 and 2010		4
	CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) – For the three months ended March 31, 2011 and 2010		5
	CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) – For the three and six months ended June 30, 2011 and 2010		5
	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) – For the three months ended March 31, 2011 and 2010		6
	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) – For the six months ended June 30, 2011 and 2010		6
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)		78
	Cautionary Statement Regarding Forward-looking Statements		2933
Item 2:	Management’s Discussion and Analysis of Financial Condition and Results of Operations		2933
Item 3:	Quantitative and Qualitative Disclosures About Market Risk		4351
Item 4:	Controls and Procedures		4452
PART II. OTHER INFORMATION
Item 1:	Legal Proceedings		4553
Item 1A:	Risk Factors		4553
Item 2:	Unregistered Sales of Equity Securities and Use of Proceeds		4553
Item 6:	Exhibits		4553
Signature			4654

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

GRAHAM PACKAGING COMPANY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

	March 31,2011			December 31,2010
	June 30,2011			December 31,2010
	(In thousands)
ASSETS
Current assets:
Cash and cash equivalents	$	~~171~~162,~~987~~059		$	152,964
Accounts receivable, net		~~308~~315,~~114~~769			216,368
Inventories		~~264~~272,~~242~~330			247,166
Deferred income taxes		3330,~~158~~796			14,616
Prepaid expenses and other current assets		4240,~~451~~545			42,363
Total current assets		~~819~~821,~~952~~499			673,477
Property, plant and equipment, net		1,207,~~464~~593			1,203,142
Intangible assets, net		~~191~~186,~~290~~639			195,780
Goodwill		~~650~~658,~~819~~255			643,064
Other non-current assets		7473,~~023~~549			91,364
Total assets	$	2,~~943~~947,~~548~~535		$	2,806,827
LIABILITIES AND EQUITY (DEFICIT)
Current liabilities:
Current portion of long-term debt	$	3431,~~563~~599		$	34,007
Accounts payable		~~218~~245,~~035~~257			142,585
Accrued expenses and other current liabilities		~~211~~205,~~649~~897			196,432
Deferred revenue		4240,~~630~~294			32,471
Total current liabilities		~~506~~523,~~877~~047			405,495
Long-term debt		2,~~794~~790,~~600~~984			2,798,824
Deferred income taxes		3641,~~544~~214			32,428
Other non-current liabilities		~~106~~113,~~979~~140			100,804
Commitments and contingent liabilities (see Notes 15 and 16)
Equity (deficit):
Graham Packaging Company Inc. stockholders’ equity (deficit):
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 0 shares issued and outstanding		—			—
Common stock, $0.01 par value, 500,000,000 shares authorized, shares issued and outstanding 65,692,799 and 63,311,512		657			633
Common stock, $0.01 par value, 500,000,000 shares authorized, shares issued and outstanding 67,754,824 and 63,311,512		678			633
Additional paid-in capital		~~464~~466,~~920~~373			459,422
Retained earnings (deficit)		(~~968~~992,~~224~~662	)		(977,318	)
Notes and interest receivable for ownership interests		(45,~~938~~037	)		(4,838	)
Accumulated other comprehensive income (loss)		~~(7,572~~188	)		(22,508	)
Graham Packaging Company Inc. stockholders’ equity (deficit)		(~~515~~530,~~157~~460	)		(544,609	)
Noncontrolling interests		139,~~705~~610			13,885
Equity (deficit)		(~~501~~520,~~452~~850	)		(530,724	)
Total liabilities and equity (deficit)	$	2,~~943~~947,~~548~~535		$	2,806,827

See accompanying notes to condensed consolidated financial statements.

GRAHAM PACKAGING COMPANY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months EndedMarch 31,
	Three Months EndedJune 30,						Six Months EndedJune 30,
	2011			2010			2011			2010
	(In thousands, except share andper share data)
	(In thousands, except share and per share data)
Net sales	$	~~756~~821,~~497~~238		$	~~585~~652,~~576~~832		$	1,577,735		$	1,238,408
Cost of goods sold		~~641~~696,~~412~~896			~~483~~532,~~257~~234			1,338,307			1,015,492
Gross profit		~~115~~124,~~085~~342			~~102~~120,~~319~~598			239,428			222,916
Selling, general and administrative expenses		3974,~~500~~738			6728,~~528~~414			114,238			95,941
Asset impairment charges		1,~~108~~369			~~2,238~~554			2,478			2,792
Net loss on disposal of property, plant and equipment		700			227
Net (gain) loss on disposal of property, plant and equipment		(795	)		826			(95	)		1,053
Operating income		7349,~~777~~030			3290,~~326~~804			122,807			123,130
Interest expense		5253,~~929~~261			4541,~~384~~891			106,190			87,275
Interest income		(~~193~~471	)		(~~119~~178	)		(664	)		(298	)
Net loss on debt extinguishment		—			~~2,664~~—			—			2,664
Increase in income tax receivable obligations		47,~~574~~993			13,~~300~~600			12,567			4,900
Other (income) expense, net		(635	)		2,862
Other expense (income), net		211			349			(424	)		3,212
Income (loss) before income taxes		17,102			(19,765	)
(Loss) income before income taxes		(11,964	)		45,142			5,138			25,377
Income tax provision		914,~~004~~640			47,~~746~~342			23,644			12,088
Net income (loss)		8,098			(24,511	)
Net (loss) income		(26,604	)		37,800			(18,506	)		13,289
Net income (loss) attributable to noncontrolling interests		1,014			(2,290	)
Net income attributable to noncontrolling interests		1,835			4,264			2,849			1,974
Net income (loss) attributable to Graham Packaging Company Inc. stockholders	$	7,084		$	(22,221	)
Net (loss) income attributable to Graham Packaging Company Inc. stockholders	$	(28,439	)	$	33,536		$	(21,355	)	$	11,315
Earnings per share:
Net income (loss) attributable to Graham Packaging Company Inc. stockholders per share:
Net (loss) income attributable to Graham Packaging Company Inc. stockholders per share:
Basic	$	(0.1143	)	$	(0.4254	)	$	(0.32	)	$	0.20
Diluted	$	(0.1143	)	$	(0.4253	)	$	(0.32	)	$	0.19
Weighted average shares outstanding:
Basic		6566,~~283~~457,~~076~~589			5262,~~951~~555,~~056~~962			65,873,577			57,780,042
Diluted		66,~~334~~457,~~193~~589			5262,~~951~~555,~~056~~962			65,873,577			57,780,042

See accompanying notes to condensed consolidated financial statements.

GRAHAM PACKAGING COMPANY INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

	Three Months EndedMarch 31,
	Three Months EndedJune 30,						Six Months EndedJune 30,
	2011			2010			2011			2010
	(In thousands)
Net income (loss)	$	8,098		$	(24,511	)
Net (loss) income	$	(26,604	)	$	37,800		$	(18,506	)	$	13,289
Other comprehensive income (loss):
Changes in fair value of derivatives designated and accounted for as cash flow hedges (net of tax of $0 for all periods presented)		~~134~~252			—			386			—
Amortization of amounts in accumulated other comprehensive income (loss) as of the date the Company discontinued hedge accounting for its interest rate collar and swap agreements (net of tax of $0 for all periods presented)		—			2,~~089~~018			—			4,107
Amortization of prior service costs and unrealized actuarial losses included in net periodic benefit costs for pension and post-retirement plans (net of tax provisions of $65 and $9 for the three months ended March 31, 2011 and 2010, respectively)		330			343
Amortization of prior service costs and unrealized actuarial losses included in net periodic benefit costs for pension and post-retirement plans (net of tax provisions of $65 and $130 for the three and six months ended June 30, 2011, respectively, and $9 and $19 for the three and six months ended June 30, 2010, respectively)		396			516			726			859
Foreign currency translation adjustments (net of tax provisions of $4 and $0 for the three months ended March 31, 2011 and 2010, respectively)		15,300			(1,687	)
Foreign currency translation adjustments (net of tax provisions of $2,354 and $2,358 for the three and six months ended June 30, 2011, respectively, and $77 for each of the three and six months ended June 30, 2010)		5,248			(22,850	)		20,548			(24,537	)
Total other comprehensive income		15,764			745
Total other comprehensive income (loss)		5,896			(20,316	)		21,660			(19,571	)
Comprehensive income (loss)		23,862			(23,766	)
Comprehensive (loss) income		(20,708	)		17,484			3,154			(6,282	)
Comprehensive income (loss) attributable to noncontrolling interests		2,087			(2,200	)
Comprehensive income attributable to noncontrolling interests		2,156			2,406			4,243			206
Comprehensive income (loss) attributable to Graham Packaging Company Inc. stockholders	$	21,775		$	(21,566	)
Comprehensive (loss) income attributable to Graham Packaging Company Inc. stockholders	$	(22,864	)	$	15,078		$	(1,089	)	$	(6,488	)

See accompanying notes to condensed consolidated financial statements.

GRAHAM PACKAGING COMPANY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months EndedMarch 31,
	Six Months EndedJune 30,
	2011			2010
	(In thousands)
Operating activities:
Net income (loss)	$	8,098		$	(24,511	)
Net (loss) income	$	(18,506	)	$	13,289
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization		53104,~~032~~723			3877,~~573~~645
Amortization of debt issuance fees		12,~~314~~636			13,~~598~~184
Accretion of senior unsecured notes		~~117~~236			~~119~~238
Net loss on debt extinguishment		—			2,664
Net loss on disposal of property, plant and equipment		700			227
Net (gain) loss on disposal of property, plant and equipment		(95	)		1,053
Pension expense		~~748~~1,500			~~790~~1,577
Asset impairment charges		12,~~108~~478			2,~~238~~792
Unrealized (gain) loss on termination of cash flow hedge accounting		(36,~~202~~502	)		~~1,192~~359
Stock compensation expense		~~246~~498			~~361~~656
Equity income from unconsolidated subsidiaries		(934	)		(3140	)
Deferred tax provision		514,~~485~~231			37,~~443~~263
Increase in income tax receivable obligations		412,~~574~~567			14,~~300~~900
Foreign currency transaction (gain) loss		(~~465~~300	)		~~131~~507
Interest receivable on loans to owners		(~~100~~199	)		(31151	)
Changes in operating assets and liabilities:
Accounts receivable		(8895,~~958~~345	)		(6147,~~323~~419	)
Inventories		(1522,~~206~~212	)		(62,~~044~~397	)
Prepaid expenses and other current assets		~~514~~2,998			520,~~938~~490
Other non-current assets		(512,~~522~~434	)		(34,~~040~~769	)
Accounts payable and accrued expenses		92108,~~591~~536			5415,~~586~~015
Pension contributions		(12,~~176~~468	)		(12,~~487~~916	)
Other non-current liabilities		~~1,241~~(270	)		~~(75~~468	)
Net cash provided by operating activities		5592,~~130~~038			1699,~~618~~202
Investing activities:
Cash paid for property, plant and equipment		(3880,~~206~~580	)		(3775,~~724~~937	)
Proceeds from sale of property, plant and equipment		152,004			~~158~~255
Net cash used in investing activities		(38,191	)		(37,566	)
Cash paid for sale of business		(61	)		—
Net cash used in investing activities		(78,637	)		(75,682	)
Financing activities:
Proceeds from issuance of long-term debt		2127,~~802~~072			1742,~~999~~518
Payment of long-term debt		(2638,~~062~~899	)		(~~214~~240,~~211~~478	)
Debt issuance fees		(~~401~~462	)		(648	)
Proceeds from the issuance of common stock, net of underwriting discount of $11.3 million		—			171,055
Payment of other expenses for the issuance of common stock		—			(45,~~541~~419	)
Proceeds from issuance of ownership interests		56,~~264~~421			—
Net cash provided by (used in) financing activities		603			(30,346	)
Net cash used in financing activities		(5,868	)		(32,972	)
Effect of exchange rate changes on cash and cash equivalents		1,~~481~~562			(12,~~134~~244	)
Increase (decrease) in cash and cash equivalents		199,~~023~~095			(5211,~~428~~696	)
Cash and cash equivalents at beginning of period		152,964			147,808
Cash and cash equivalents at end of period	$	~~171~~162,~~987~~059		$	95136,~~380~~112
Supplemental disclosures:
Cash paid for interest, net of amounts capitalized	$	3599,~~781~~953		$	2974,~~493~~401
Cash paid for income taxes (net of refunds)		38,~~389~~349			49,~~678~~686
Non-cash investing and financing activities:
Accruals for purchases of property, plant and equipment		1418,~~012~~621			86,~~173~~051
Accruals for fees related to the initial public offering		—			254
Accruals for debt issuance fees		1			136
Accruals related to acquisitions		676			—
Accruals for fees related to the initial public offering		—			250

See accompanying notes to condensed consolidated financial statements.

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1. Basis of Presentation

The accompanying Condensed Consolidated Financial Statements (Unaudited) of Graham Packaging Company Inc. (“GPC”), a Delaware corporation (formerly known as BMP/Graham Holdings Corporation), have been prepared in accordance with accounting principles generally accepted in the United States of America (“generally accepted accounting principles” or “GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X and therefore do not include all of the information and footnotes required by generally accepted accounting principles for complete annual financial statements. All entities and assets owned by GPC are referred to collectively with GPC as the “Company.” Graham Packaging Holdings Company, a subsidiary which is 9396.52% owned by GPC and for which GPC holds 100% of the general partnership interest, is ~~refered~~referred to as “Holdings.” Graham Packaging Company, L.P., Holdings’ wholly-owned subsidiary, is referred to as the “Operating Company.” In the opinion of the management of the Company, all adjustments (consisting only of usual recurring adjustments considered necessary for a fair presentation) are reflected in the Condensed Consolidated Financial Statements (Unaudited). The Condensed Consolidated Balance Sheet (Unaudited) as of December 31, 2010, is derived from audited financial statements. The Condensed Consolidated Financial Statements (Unaudited) and notes included in this report should be read in conjunction with the audited consolidated financial statements and notes for the year ended December 31, 2010. The results of operations for the ~~three~~six months ended ~~March~~June 3130, 2011, are not necessarily indicative of the results to be expected for the full year ending December 31, 2011.

Recent Accounting Pronouncements

In ~~October 2009~~May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) ~~2009~~2011-1304, “~~Multiple~~Amendments ~~Deliverable~~to ~~Revenue~~Achieve ~~Arrangements,~~Common aFair ~~consensus~~Value Measurement and ofDisclosure ~~the~~Requirements ~~FASB~~in ~~Emerging~~U.S. ~~Issues~~GAAP ~~Task~~and ~~Force~~International Financial Reporting Standards (“IFRS”).” This ~~update~~pronouncement ~~provides~~was ~~amendments~~issued to ~~the~~provide ~~guidance~~a ~~provided~~consistent ~~under~~definition ~~FASB~~of ~~Accounting~~fair ~~Standards~~value ~~Codification~~and ~~(“ASC”)~~ensure ~~605,~~that ~~“Revenue~~the ~~Recognition,”~~fair ~~for~~value ~~separating~~measurement ~~consideration~~and indisclosure ~~multiple-deliverable~~requirements ~~arrangements~~are similar between U.S. GAAP and ~~establishes~~IFRS. aASU ~~hierarchy~~2011-04 ~~for~~changes ~~determining~~certain fair value measurement principles and enhances the ~~selling~~disclosure ~~price~~requirements, ofparticularly afor ~~deliverable.~~level ~~The~~3 ~~Company~~fair ~~adopted~~value ~~this~~measurements. ~~guidance~~This pronouncement is effective ~~January~~for reporting periods beginning on or after December 115, 2011,. ~~and~~The Company is evaluating the impact that the adoption ~~had~~of noASU ~~impact~~2011-04 will have on its financial statements, but does not expect that the adoption will have a material impact.

In ~~December 2010~~June 2011, the FASB issued ASU ~~2010~~2011-2805, “~~Intangibles~~Presentation —of ~~Goodwill~~Comprehensive ~~and~~Income.” ~~Other~~ASU ~~(Topic~~2011-05 ~~350):~~eliminates ~~When~~the option to ~~Perform Step~~report 2other ofcomprehensive ~~the~~income ~~Goodwill~~and ~~Impairment~~its ~~Test~~components ~~for~~in ~~Reporting~~the ~~Units~~statement ~~with~~of ~~Zero~~changes orin ~~Negative~~stockholders’ ~~Carrying~~equity ~~Amounts.”~~and ~~ASU~~requires ~~2010-28~~an ~~modifies~~entity ~~Step~~to 1present the total of ~~the~~comprehensive ~~goodwill~~income, ~~impairment~~the ~~test~~components ~~for~~of ~~reporting~~net ~~units~~income ~~with~~and ~~zero~~the orcomponents ~~negative~~of ~~carrying~~other comprehensive ~~amounts~~income byeither ~~requiring~~in ana ~~entity~~single ~~to perform~~continuous ~~Step~~statement 2or ofin ~~the~~two ~~goodwill~~separate ~~impairment~~but ~~test~~consecutive ifstatements. itThis pronouncement is ~~more~~effective ~~likely~~for ~~than~~fiscal ~~not~~years, ~~that~~and ainterim ~~goodwill~~periods ~~impairment~~within ~~exists~~those years, beginning after December 15, 2011. The Company, ~~which~~is ~~utilizes~~evaluating the ~~enterprise~~impact ~~premise~~that ~~in evaluating~~ the ~~recoverability~~adoption of ~~goodwill,~~ASU ~~adopted~~2011-05 ~~this~~will ~~guidance~~have ~~effective January 1,~~on ~~2011~~its financial statements, ~~and~~but ~~the~~does ~~adoption~~not ~~had~~expect nothat ~~impact~~the onadoption ~~its~~will ~~financial~~have ~~statements~~a material impact.

Management has determined that all other recently issued accounting pronouncements will not have a material impact on the Company’s financial statements, or do not apply to the Company’s operations.

Noncontrolling Interests

The Company attributes earnings and losses of Holdings to the noncontrolling interests of Holdings based on the noncontrolling interests’ relative unit ownership percentages. Accumulated income attributable to the noncontrolling interests is included in a separate component of equity (deficit).

Subsequent Events

The Company has evaluated subsequent events that have occurred after the balance sheet date but before the financial statements were available to be issued, which the Company considers to be the date of filing with the Securities and Exchange Commission.

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

2. Acquisition

Purchase of Liquid Entities

On September 23, 2010, the Company acquired the Liquid Entities (as defined below) from each of the limited partners (the “Liquid Limited Partners”) of Liquid Container L.P. (currently known as “Graham Packaging LC, L.P.”) (“Liquid L.P.”) and each of the stockholders (the “Stockholders”) of (i) Liquid Container Inc. (“Liquid”), a Delaware corporation, (ii) CPG-L Holdings, Inc. (“CPG”), a Delaware corporation, and (iii) WCK-L Holdings, Inc. (“WCK” and, together with Liquid and CPG, the “Liquid General Partners”), a Delaware corporation. Liquid L.P. and the Liquid General Partners are collectively referred to as the “Liquid Entities.” The Company purchased all the shares from the Stockholders and all of the limited partnership units from the Liquid Limited Partners (collectively, the “Liquid Acquisition”) for approximately $564.3 million, subject to a potential working capital adjustment.

Under the acquisition method of accounting, the results of the acquired operation are included in the financial statements of the Company beginning on September 23, 2010. The Liquid Entities, which employ approximately 1,000 employees, have operations in 13 plants located across the United States. ~~Annual net sales totaled $356 million for 2009.~~

The Liquid Entities are custom blow molded plastic container manufacturers based in West Chicago, Illinois, that primarily service food and household product categories. In the food product category, the Liquid Entities produce packaging for peanut butter, mayonnaise, coffee, creamer, cooking oil, nuts, instant drink mixes and other food items. The household product category consists of containers for bleach, laundry detergent, spray cleaners, automotive cleaning products, drain cleaners and other consumer-based household products. The Liquid Entities utilize high density polyethylene, polyethylene terephthalate and polypropylene resins to manufacture their containers.

The Liquid Acquisition represents a strategically important acquisition for the Company as it expanded the Company’s customer reach within its existing food and consumer products end markets while providing it with additional technological capabilities and an expansion of its geographical reach. The Liquid Acquisition significantly increased the size and scope of the Company’s operations, particularly in the food product category, and provides the Company with considerable opportunities to convert new products to plastic containers. The Liquid Entities have been a leader in custom blow molded plastic containers used in cold-fill applications and have new hot-fill technologies, which complement the Company’s technologies, and which management believes can help drive new conversions. The Liquid Entities have a similar financial profile to that of the Company, as they use technology to serve their customer base with innovative and cost effective packaging solutions. Management believes the combined purchasing power can yield savings in freight, energy, outside services, leased equipment and miscellaneous raw materials such as packaging, pallets, shrink wrap and spare parts. Additionally, management has eliminated overlapping corporate functions and expenses.

The initial purchase price has been allocated to assets acquired and liabilities assumed based on estimated fair values. The purchase price allocation is preliminary pending a final determination of the purchase price and a final valuation of the assets and liabilities, including a final valuation of property, plant and equipment, intangible assets and the impact on taxes of any adjustments to such valuations, all necessary to account for the acquisition in accordance with FASB Accounting Standards Codification (“ASC”) 805, “Business Combinations.” For purposes of allocating the total purchase price, assets acquired and liabilities assumed are recorded at their estimated fair values. The initial allocated fair value of assets acquired and liabilities assumed, and subsequent adjustments, are summarized as follows (in thousands):


	As Originally Presented		Cumulative Adjustments			Adjusted Balance
Cash	$	1,184	$	—		$	1,184
Accounts receivable		36,858		(144	)		36,714
Inventories		35,029		136			35,165
Prepaid expenses and other current assets		1,247		40			1,287

Total current assets		74,318		32			74,350
Property, plant and equipment		193,186		(11,303	)		181,883
Intangible assets		156,500		(600	)		155,900
Goodwill		201,437		14,140			215,577

Total assets acquired		625,441		2,269			627,710
Less liabilities assumed		61,140		2,269			63,409

Net cost of acquisition	$	564,301	$	—		$	564,301

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

	AsOriginallyPresented		CumulativeAdjustments			AdjustedBalance
Cash	$	1,184	$	—		$	1,184
Accounts receivable		36,858		(150	)		36,708
Inventories		35,029		136			35,165
Prepaid expenses and other current assets		1,247		41			1,288
Total current assets		74,318		27			74,345
Property, plant and equipment		193,186		(4,775	)		188,411
Intangible assets		156,500		(600	)		155,900
Goodwill		201,437		7,609			209,046
Total assets acquired		625,441		2,261			627,702
Less liabilities assumed		61,140		2,261			63,401
Net cost of acquisition	$	564,301	$	—		$	564,301

The adjustments set forth above include an adjustment to goodwill of approximately $6.5 million and $12.1 million for the three and six months ended June 30, 2011, respectively, related primarily to adjustments to fixed assets and the recognition of deferred revenue. The adjustments for the three and six months ended June 30, 2011, and in the aggregate since the acquisition, did not materially impact previously reported results of operations or cash flows. As a result, prior period financial statements have not been retrospectively adjusted.

The ~~adjustments~~allocation set forth above ~~include~~is anbased ~~adjustment~~on management’s estimate of the fair values using valuation techniques including the income, cost and market approaches. The amount allocated to ~~goodwill~~intangible assets represents the estimated fair values of ~~approximately~~technologies of $58.2 million, customer relationships of $89.7 million, trade names of $5.60 million ~~for~~and ~~the~~non-compete agreement of $3.0 ~~three~~million. ~~months~~These ~~ended~~intangible ~~March 31~~assets are being amortized on a straight-line basis over weighted-average estimated remaining lives of 11 years, ~~2011~~14 years, ~~related~~3 ~~primarily~~years toand 2 years for technologies, customer relationships, trade names and non-compete agreement, respectively, reflecting the ~~recognition~~expected future benefit periods of ~~deferred~~these ~~revenue~~intangible assets. ~~The~~Goodwill ~~adjustments~~of ~~for~~$280.3 ~~the~~million ~~three~~is ~~months~~expected ~~ended~~to ~~March 31,~~be ~~2011~~deductible for tax purposes. Acquired property, plant and inequipment are being depreciated on a straight-line basis with estimated remaining lives up to 20 years. The initial purchase price allocations set forth above are based on all information available to the ~~aggregate~~Company ~~since~~at the ~~acquisition,~~present ~~did~~time ~~not~~and ~~materially~~are ~~impact~~subject ~~previously~~to change due to additional working capital adjustments ~~reported~~and ~~results~~finalization of ~~operations~~fair orvalue ~~cash~~calculations, ~~flows~~and such changes could be material. AsThe agoodwill ~~result,~~for ~~prior~~the ~~period~~Liquid ~~financial~~Entities ~~statements~~is ~~have~~disclosed ~~not~~within ~~been~~the ~~retrospectively~~North ~~adjusted~~American segment in Note 17.

The ~~allocation~~purchase ~~set~~agreement ~~forth~~related ~~above~~to ~~is based on management’s estimate of~~ the ~~fair~~Liquid ~~values~~Entities ~~using~~contains ~~valuation~~a ~~techniques~~stated ~~including~~purchase ~~the~~price ~~income, cost and market approaches. The amount allocated to intangible assets represents the estimated fair values~~ of ~~technologies of~~ $58568.20 million, ~~customer~~plus ~~relationships~~cash ofon ~~$89.7 million~~hand, ~~trade~~minus certain ~~names~~indebtedness, ofresulting ~~$5.0~~in ~~million~~a ~~and~~payment ~~non-compete~~by ~~agreement~~the Company of $3564.03 million. ~~These intangible assets are being amortized~~ on ~~a straight-line basis over weighted-average estimated remaining lives of 11 years~~September 23, ~~14 years~~2010, 3subject ~~years~~to ~~and~~a 2potential ~~years~~working ~~for~~capital ~~technologies,~~adjustment. ~~customer~~Included ~~relationships,~~in ~~trade~~this ~~names~~amount ~~and~~was ~~non-compete~~a ~~agreement,~~payment ~~respectively, reflecting the expected future benefit periods~~ of ~~these intangible assets. Goodwill of~~ $~~275~~208.42 million ~~is expected~~ to besatisfy ~~deductible~~existing ~~for~~indebtedness ~~tax~~of the ~~purposes.~~Liquid ~~Acquired property~~Entities, ~~plant~~including ~~and~~accrued ~~equipment~~interest, ~~are~~then ~~being depreciated on a straight-line basis with estimated remaining lives up to 20 years~~outstanding. The ~~initial~~ ~~purchase price allocations set forth above are based on all information available to the~~ Company atand the ~~present~~sellers ~~time and~~ are ~~subject~~in tothe ~~change~~process ~~due~~of tofinalizing ~~additional~~the working capital ~~adjustments~~adjustment and ~~finalization~~this ofadjustment ~~fair value calculations, and such changes~~ could be material. ~~The goodwill for the Liquid Entities is disclosed within the North American segment in Note 17.~~

~~The~~During ~~purchase~~the ~~agreement~~six ~~related~~months toended June 30, 2011, the ~~Liquid~~Company ~~Entities~~incurred ~~contains~~legal, aprofessional ~~stated~~and ~~purchase~~advisory ~~price~~costs ofdirectly related to the acquisition totaling $~~568.~~0.3 million,. ~~plus~~All ~~cash~~such oncosts ~~hand,~~are ~~minus certain~~included ~~indebtedness~~in ~~and~~selling, ~~subject~~general toand aadministrative ~~potential~~expenses ~~working~~on ~~capital~~the ~~adjustment,~~Condensed ~~resulting~~Consolidated inStatement aof ~~payment~~Operations by(Unaudited) for the ~~Company~~six ofmonths ~~$564.3~~ended ~~million on September~~June 2330, ~~2010~~2011. ~~Included~~Deferred infinancing ~~this~~fees incurred ~~amount~~in ~~was~~connection awith ~~payment~~issuing ofdebt ~~$208.2~~related ~~million~~ to ~~satisfy existing indebtedness of~~ the ~~Liquid~~acquisition ~~Entities,~~totaled ~~including accrued interest, then outstanding~~$13.8 ~~The~~million ~~Company~~ and ~~the sellers~~ are reflected in ~~the~~other ~~process~~non-current ofassets ~~finalizing~~on the ~~working~~Condensed ~~capital~~Consolidated ~~adjustment~~Balance ~~and~~Sheet ~~this~~(Unaudited) ~~adjustment~~as ~~could~~of beJune 30, ~~material~~2011.

~~During~~Net ~~the~~sales ~~three~~of ~~months ended March 31, 2011,~~ the ~~Company~~Liquid ~~incurred~~Entities ~~legal, professional and advisory costs directly related to the acquisition totaling $0.2 million. All such costs are~~ included in ~~selling, general and administrative expenses on~~ the ~~Condensed~~Company’s ~~Consolidated~~consolidated ~~Statement~~results of ~~Operations~~operations ~~(Unaudited) for the three months ended March 31, 2011. Deferred financing fees incurred in connection with issuing debt related to the acquisition~~ totaled $13201.72 million ~~and~~for ~~are reflected in other non-current assets on~~ the ~~Condensed~~six months ~~Consolidated~~ended ~~Balance Sheet (Unaudited) as of March~~June 3130, 2011.

~~Net~~Pro ~~sales~~Forma ofInformation ~~the Liquid Entities included in the Company’s consolidated results of operations totaled $98.6 million for the three months ended March 31, 2011.~~

The following table sets forth unaudited pro forma results of operations, assuming that the above acquisition had taken place at January 1, 2010:


	Three Months Ended June 30, 2010		Six Months Ended June 30, 2010
	Three Months Ended June 30, 2010		Six Months Ended June 30, 2010
	(In millions, except per share data)
Net sales	$	752	$	1,429
Net income attributable to Graham Packaging Company Inc. stockholders	$	26	$	14
Basic net income attributable to Graham Packaging Company Inc. stockholders per share	$	0.42	$	0.23

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

~~Pro~~These ~~Forma~~unaudited ~~Information~~pro forma results of operations have been prepared for comparative purposes only and include certain adjustments, such as additional depreciation and amortization expense as a result of a step-up in the basis of fixed assets and intangible assets, increased interest expense on acquisition debt and related tax effects. They do not purport to be indicative of the results of operations which actually would have resulted had the combination been in effect at January 1, 2010, or of future results of operations of the entity.

The following table sets forth unaudited pro forma results of operations, assuming that the above acquisition had taken place at the beginning of the period presented:

	Three Months EndedMarch 31, 2010
	(In millions, except pershare data)
Net sales	$	677
Net loss attributable to Graham Packaging Company Inc. stockholders	$	(11	)
Basic net loss attributable to Graham Packaging Company Inc. stockholders per share	$	(0.20	)

These unaudited pro forma results of operations have been prepared for comparative purposes only and include certain adjustments, such as additional depreciation and amortization expense as a result of a step-up in the basis of fixed assets and intangible assets, increased interest expense on acquisition debt and related tax effects. They do not purport to be indicative of the results of operations which actually would have resulted had the combination been in effect at the beginning of the period presented, or of future results of operations of the entity.

3. Accounts Receivable, Net

Accounts receivable, net are presented net of an allowance for doubtful accounts of $1.78 million ~~for~~and ~~each~~$1.7 ofmillion ~~March~~as of June 3130, 2011, and December 31, 2010. Management performs ongoing credit evaluations of its customers and generally does not require collateral.

4. Concentration of Credit Risk

For the ~~three~~six months ended ~~March~~June 3130, 2011 and 2010, 64.31% and 7072.32% of the Company’s net sales, respectively, were generated by its top twenty customers. No customer had sales exceeding 10% of total sales for the ~~three~~six months ended ~~March~~June 3130, 2011. ~~and~~The Company’s sales to PepsiCo, Inc., the Company’s largest customer, were 10.2% of total sales for the six months ended June 30, 2010. All of these sales were made in North America.

The Company had $~~171~~220.41 million and $112.3 million of accounts receivable from its top twenty customers as of ~~March~~June 3130, 2011, and December 31, 2010, respectively.

5. Inventories

Inventories, stated at the lower of cost or market, consisted of the following:

	March 31,2011		December 31,2010
	June 30,2011		December 31,2010
	(In thousands)
Finished goods	$	~~173~~182,~~064~~226	$	162,136
Raw materials		9190,~~178~~104		85,030
Total	$	~~264~~272,~~242~~330	$	247,166

6. Property, Plant and Equipment, Net

A summary of property, plant and equipment, net is presented in the following table:


	Expected Useful Lives	June 30, 2011		December 31, 2010
	(in years)	(In thousands)
Land		$	53,246	$	52,651
Buildings and improvements	7-31.5		285,035		280,222
Machinery and equipment (1)	2-15		1,514,896		1,463,614
Molds and tooling	3-5		346,630		321,254
Furniture and fixtures	7		6,668		6,574
Computer hardware and software	3-7		42,567		41,843
Construction in progress			94,005		82,439

Property, plant and equipment			2,343,047		2,248,597
Less: accumulated depreciation and amortization			1,135,454		1,045,455

Property, plant and equipment, net		$	1,207,593	$	1,203,142

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

	ExpectedUsefulLives		March 31,2011		December 31,2010
	(in years)		(In thousands)
Land			$	53,090	$	52,651
Buildings and improvements		7-31.5		282,304		280,222
Machinery and equipment (1)		2-15		1,493,161		1,463,614
Molds and tooling		3-5		330,700		321,254
Furniture and fixtures		7		6,621		6,574
Computer hardware and software		3-7		42,673		41,843
Construction in progress				96,543		82,439
Property, plant and equipment				2,305,092		2,248,597
Less: accumulated depreciation and amortization				1,097,628		1,045,455
Property, plant and equipment, net			$	1,207,464	$	1,203,142

(1)

Includes longer-lived machinery and equipment of approximately $1,456.5 million and $1,407.0 million as of June 30, 2011, and December 31, 2010, respectively, having estimated useful lives, when purchased new, ranging from 8 to 15 years; and shorter-lived machinery and equipment of approximately $58.4 million and $56.6 million as of June 30, 2011, and December 31, 2010, respectively, having estimated useful lives, when purchased new, ranging from 2 to 8 years.

~~(1)~~Depreciation ~~Includes~~expense, ~~longer-lived~~including depreciation ~~machinery~~expense ~~and~~on ~~equipment~~assets ofrecorded ~~approximately~~under ~~$1,435.0~~capital ~~million and $1~~leases,~~407.0~~ ~~million~~for asthe ofthree ~~March~~months 31ended June 30, 2011, and ~~December 31,~~ 2010, ~~respectively,~~was ~~having estimated useful lives, when purchased new, ranging from 8 to 15 years; and shorter-lived machinery and equipment of approximately~~ $5844.27 million and $5637.61 million ~~as of March 31~~, ~~2011~~respectively, and ~~December~~for ~~31,~~the ~~2010,~~six ~~respectively,~~months ~~having~~ended ~~estimated useful lives~~June 30, ~~when~~2011 ~~purchased~~and ~~new~~2010, ~~ranging~~was ~~from~~ $91.2 tomillion and $73.8 ~~years~~million, respectively.

~~Depreciation expense,~~The ~~including~~Company ~~depreciation~~capitalizes ~~expense~~interest on ~~assets~~borrowings ~~recorded~~during ~~under~~the active construction period of major capital ~~leases,~~projects. Capitalized interest is added to the cost of the underlying assets and is amortized over the useful lives of these assets. Interest capitalized for the ~~three~~six months ended ~~March~~June 3130, 2011 and 2010, was $463.54 million and $362.7 1 million, respectively.

The Company ~~capitalizes~~closed ~~interest~~its onplant ~~borrowings~~located ~~during~~in ~~the~~Edison, ~~active~~New ~~construction~~Jersey ~~period~~in of2008. ~~major~~The ~~capital~~land ~~projects.~~and ~~Capitalized~~building ~~interest~~at isthis ~~added~~location, tohaving ~~the~~a ~~cost~~carrying value of ~~the~~$6.6 ~~underlying~~million, ~~assets~~are ~~and~~deemed isto ~~amortized~~be ~~over~~held ~~the~~for ~~useful~~sale, ~~lives~~and ofas ~~these~~such ~~assets.~~are ~~Interest~~reflected ~~capitalized~~in ~~for~~prepaid ~~the~~expenses ~~three~~and ~~months~~other ~~ended~~current ~~March 31,~~assets ~~2011~~on ~~and~~the ~~2010,~~Condensed ~~was~~Consolidated ~~$1.7~~Balance ~~million~~Sheets ~~and~~(Unaudited) ~~$1.1~~as ~~million~~of June 30, ~~respectively~~2011, and December 31, 2010.

The Company closed its plant located in Edison, New Jersey in 2008. The land and building at this location, having a carrying value of $6.6 million, are deemed to be held for sale, and as such are reflected in prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets (Unaudited) as of March 31, 2011, and December 31, 2010.

7. Intangible Assets, Net

The gross carrying amount and accumulated amortization of the Company’s intangible assets subject to amortization as of ~~March~~ June 3130, 2011, were as follows:

GrossCarryingAmount

AccumulatedAmortization

Net

WeightedAverageAmortizationPeriod

(In thousands)

Patented technology

87,~~313~~765

(1416,~~754~~915

)

7270,~~559~~850

10 years

Customer relationships

125,~~207~~374

(1315,~~335~~627

)

~~111~~109,~~872~~747

14 years

Trade names

5,000

(~~834~~1,250

)

43,~~166~~750

3 years

Non-compete agreements

3,511

(~~818~~1,219

)

2,~~693~~292

2 years

Total

221,~~031~~650

(2935,~~741~~011

)

~~191~~186,~~290~~639

The gross carrying amount and accumulated amortization of the Company’s intangible assets subject to amortization as of December 31, 2010, were as follows:


	Gross Carrying Amount		Accumulated Amortization			Net		Weighted Average Amortization Period
	(In thousands)
Patented technology	$	86,783	$	(12,611	)	$	74,172		10 years
Customer relationships		124,864		(10,932	)		113,932		14 years
Trade names		5,000		(417	)		4,583		3 years
Non-compete agreements		3,511		(418	)		3,093		2 years

Total	$	220,158	$	(24,378	)	$	195,780

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

Amortization expense for the three months ended ~~March~~June 3130, 2011 and 2010, was $5.21 million and $1.2 million, respectively, and for the six months ended June 30, 2011 and 2010, was $10.3 million and $2.4 million, respectively. Remaining estimated aggregate amortization expense for 2011 is $1510.12 million. The estimated aggregate amortization expense for each of the next five years ending December 31 is as follows (in thousands):

2012	$	1920,~~900~~100
2013		18,~~300~~400
2014		16,~~600~~800
2015		16,~~300~~400
2016		15,~~100~~300

8. Goodwill

The changes in the carrying amount of goodwill were as follows:

	NorthAmericaSegment		EuropeSegment		SouthAmericaSegment		AsiaSegment		Total
	(In thousands)
Balance at January 1, 2011	$	626,156	$	15,449	$	7	$	1,452	$	643,064
Adjustments to Liquid Entities purchase price allocation (see Note 2)		512,~~585~~115		—		—		—		512,~~585~~115
Foreign currency translation adjustments		1,~~261~~718		~~895~~1,320		—		1438		23,~~170~~076
Balance at March 31, 2011	$	633,002	$	16,344	$	7	$	1,466	$	650,819
Balance at June 30, 2011	$	639,989	$	16,769	$	7	$	1,490	$	658,255

9. Asset Impairment Charges

The Company continually reviews its assets for indicators of possible impairment. In the ~~three~~six months ended ~~March~~June 3130, 2011, the Company identified indicators of possible impairment of certain assets in Belgium, Brazil, France, Mexico, Poland, Spain and the United States, and in the ~~three~~six months ended ~~March~~June 3130, 2010, the Company identified indicators of possible impairment of certain assets in Brazil, Mexico, the United Kingdom and the United States. As a result, the Company evaluated the recoverability of these assets and determined that the undiscounted future cash flows were below the carrying value of these long-lived assets. Additionally, management had no plans to redeploy the majority of these assets. Accordingly, the Company adjusted the carrying value of these long-lived assets to their estimated fair value in accordance with the guidance under ASC 360-10-35-15, “Subsequent Measurement—Impairment or Disposal of Long-lived Assets,” resulting in impairment charges being recorded of $1.14 million and $2.25 million for the three and six months ended ~~March~~June 3130, 2011, respectively, and $0.6 million and $2.8 million for the three and six months ended June 30, 2010, respectively.

10. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following:

	March 31,2011		December 31,2010
	June 30,2011		December 31,2010
	(In thousands)
Accrued employee compensation and benefits	$	6563,~~700~~830	$	72,508
Accrued interest		6051,~~159~~109		41,241
Accrued sales allowance		21,~~681~~188		24,294
Other		6469,~~109~~770		58,389
	$	~~211~~205,~~649~~897	$	196,432

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

11. Debt Arrangements

Long-term debt consisted of the following:

	March 31,2011		December 31,2010
	June 30,2011		December 31,2010
	(In thousands)
Term loans (net of $8.1 million and $8.9 million unamortized net discount as of March 31, 2011, and December 31, 2010, respectively)	$	1,930,622	$	1,934,707
Term loans (net of $7.3 million and $8.9 million unamortized net discount as of June 30, 2011, and December 31, 2010, respectively)	$	1,926,544	$	1,934,707
Revolver		—		—
Foreign and other revolving credit facilities		67,~~147~~066		6,126
Senior notes due 2017 (net of $2.7 million and $2.9 million unamortized discount as of March 31, 2011, and December 31, 2010, respectively)		250,640		250,523
Senior notes due 2017 (net of $2.6 million and $2.9 million unamortized discount as of June 30, 2011, and December 31, 2010, respectively)		250,759		250,523
Senior notes due 2018		250,000		250,000
Senior subordinated notes		375,000		375,000
Capital leases		~~1,245~~962		1,514
Other		1512,~~509~~252		14,961
		2,829,163		2,832,831
		2,822,583		2,832,831
Less amounts classified as current (net of $3.8 million unamortized net discount as of each of March 31, 2011, and December 31, 2010)		34,563		34,007
Less amounts classified as current (net of $3.8 million unamortized net discount as of each of June 30, 2011, and December 31, 2010)		31,599		34,007
Total	$	2,~~794~~790,~~600~~984	$	2,798,824

As of ~~March~~June 3130, 2011, the credit agreement, as amended, consisted of a senior secured term loan of $1,~~018~~016.04 million ($1,~~030~~027.36 million aggregate outstanding principal amount less $1211.32 million unamortized discount) due April 5, 2014 (“Term Loan C”) and a senior secured term loan of $~~912~~910.61 million ($~~908~~906.42 million aggregate outstanding principal amount plus $43.29 million unamortized premium) (“Term Loan D” and, together with the Term Loan C, the “Term Loans”), to the Operating Company and GPC Capital Corp. I (“CapCo I”), and a $124.8 million senior secured revolving credit facility (the “Revolver” and, together with the Term Loans, the “Credit Agreement”) that will expire on October 1, 2013, and with availability of $~~110~~109.01 million (as reduced by $1415.8 7 million of outstanding letters of credit). The Term Loan D will mature on the earliest of (i) September 23, 2016, (ii) the date that is 91 days prior to the maturity of the Company’s 8.25% senior notes due January 2017 if such senior notes have not been repaid or refinanced in full by such date or (iii) the date that is 91 days prior to the maturity of the Company’s 9.875% senior subordinated notes due October 2014 if such senior notes have not been repaid or refinanced in full by such date. The obligations of the Operating Company and ~~GPC Capital Corp. I (“~~CapCo I”) under the Credit Agreement are guaranteed by Holdings and certain domestic subsidiaries of the Operating Company. The Term Loans are payable in quarterly installments and require payments of $149.78 million in the remainder of 2011, $19.6 million in 2012, $19.7 million in 2013, $1,010.5 million in 2014, $9.1 million in 2015 and $865.1 million thereafter (disregarding any further mandatory or voluntary prepayments that may reduce such scheduled amortization payments).

Interest under the Credit Agreement is payable at (a) the “Adjusted Alternate Base Rate” (the higher of (x) the Prime Rate plus a margin of 3.25%; (y) the Federal Funds Rate plus a margin of 3.75%; or (z) the one-month Eurodollar Rate, subject to a floor of 2.50% for the Term Loan C and Revolver and 1.75% for the Term Loan D, plus a margin of 4.25%); or (b) the Eurodollar Rate, subject to a floor of 2.50% for the Term Loan C and Revolver and 1.75% for the Term Loan D, plus a margin of 4.25%. A commitment fee of 0.75% is due on the unused portion of the Revolver.

The Credit Agreement contains certain affirmative and negative covenants as to the operations and financial condition of the Company, as well as certain restrictions on the payment of dividends and other distributions by the Operating Company to Holdings. As of ~~March~~June 3130, 2011, the Company was in compliance with all covenants.

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

Substantially all domestic tangible and intangible assets of the Company are pledged as collateral pursuant to the terms of the Credit Agreement.

As of ~~March~~June 3130, 2011, and December 31, 2010, the Company had outstanding $250.0 million aggregate principal amount of 8.25% senior unsecured notes due 2018 (“Senior Notes due 2018”), $253.4 million aggregate principal amount of 8.25% senior unsecured notes due 2017 (“Senior Notes due 2017” and, together with the Senior Notes due 2018, the “Senior Notes”) and $375.0 million aggregate principal amount of 9.875% senior subordinated notes due 2014 (“Senior Subordinated Notes” and, together with the Senior Notes ~~due 2018 and the Senior Notes due 2017~~, the “Notes”) co-issued by the Operating Company and CapCo I. The Notes are unconditionally guaranteed, jointly and severally, by Holdings and certain domestic subsidiaries of the Operating Company and mature on October 7, 2014 (Senior Subordinated Notes), January 1, 2017 (Senior Notes due 2017), and October 1, 2018 (Senior Notes due 2018). Interest on the Senior Subordinated Notes is payable semi-annually at 9.875% per annum and interest on the Senior Notes due 2017 and the Senior Notes due 2018 is payable semi-annually at 8.25% per annum.

In the event that a party acquires beneficial ownership representing voting power in Holdings greater than the voting power represented by the interests beneficially owned by Blackstone (as defined herein) through shares of the Company’s common stock, such as the contemplated merger of the Company with ~~and~~a ~~into~~subsidiary ~~Silgan~~of Reynolds Group Holdings ~~Inc.~~Limited (as further described in Note 24), an event of default under the Credit Agreement will be triggered. Upon the occurrence of an event of default under the Credit Agreement, the lenders will not be required to lend any additional amounts or could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be due and payable, which could result in an event of default under the Company’s other debt instruments. If the Company were unable to repay those amounts, the lenders under the Credit Agreement could proceed against the collateral granted to them to secure that indebtedness. The Company has pledged a significant portion of its assets as collateral under the Credit Agreement. If the lenders under the Credit Agreement accelerate the repayment of borrowings, the Company may not have sufficient assets to repay the Credit Agreement and the Company’s other indebtedness or be able to borrow sufficient funds to refinance such indebtedness. Even if the Company is able to obtain new financing, it may not be on commercially reasonable terms, or terms that are acceptable to the Company.

Under the indentures governing the Notes, upon the occurrence of specific kinds of change of control events, such as the contemplated merger of the Company with a subsidiary of Reynolds Group Holdings Limited (as further described in Note 24), the Company will be required to offer to repurchase all outstanding Notes at 101% of their principal amount plus accrued and unpaid interest, unless such Notes have been previously called for redemption. ~~Upon~~As ~~closing~~further ofdescribed ~~the~~in ~~Merger~~Note ~~(as~~25, ~~defined~~on ~~herein)~~July 7, 2011, the ~~surviving~~Company ~~corporation is~~commenced ~~expected~~tender tooffers ~~make~~for aany ~~change~~and all of ~~control offer for~~ the Notes. ~~The~~and ~~source~~solicited consents of ~~funds~~holders ~~for~~of ~~any~~each ~~such~~series ~~purchase~~ of ~~the~~ Notes to ~~will~~make becertain ~~the~~amendments ~~Company’s~~to ~~available~~the ~~cash~~indentures orgoverning ~~cash~~the ~~generated~~Notes, ~~from~~including ~~its~~with ~~subsidiaries’~~respect ~~operations~~to orthe ~~other~~requirement ~~sources,~~to ~~including borrowings,~~make ~~sales~~a change of ~~assets~~control oroffer ~~sales~~for ofthe ~~equity~~Notes. ~~The~~On ~~Company~~July 19, ~~may~~2011, ~~not~~the beCompany ~~able~~announced tothat ~~repurchase~~it ~~the~~had ~~Notes~~received ~~upon~~the arequisite ~~change~~consents from holders of ~~control~~the ~~because~~Senior itSubordinated ~~may~~Notes ~~not~~to ~~have~~adopt ~~sufficient~~the ~~financial~~proposed ~~resources~~amendments toand ~~purchase~~accordingly, ~~all~~if of the ~~Notes~~Merger ~~that~~(as ~~are~~defined ~~tendered~~herein) ~~upon~~is ~~a change of control. Further~~completed, the Company will not be ~~contractually~~required ~~restricted~~to ~~under~~offer ~~the~~to ~~terms~~repurchase ofthe ~~its~~outstanding ~~senior~~Senior ~~secured~~Subordinated ~~credit~~Notes ~~facilities~~as ~~and~~a result ~~indentures~~of ~~from~~the ~~repurchasing~~Merger; ~~all~~however, of the ~~Notes~~Company ~~tendered~~has bynot ~~holders~~received ~~upon~~the arequisite ~~change~~consents offor ~~control.~~the ~~Accordingly,~~Senior ~~the~~Notes ~~Company~~and ~~may~~therefore ~~not~~ would be ~~able~~required to ~~satisfy~~make ~~its~~a ~~obligations~~change toof ~~purchase~~control ~~the~~offer ~~Notes~~for ~~unless~~the itSenior isNotes ~~able~~upon tothe ~~refinance~~completion orof ~~obtain~~the ~~waivers~~Merger, ~~under~~which ~~its~~would ~~senior~~be ~~secured~~funded by ~~credit~~Reynolds ~~facilities~~Group ~~and~~Holdings ~~the indentures~~Limited. The issuers’ failure to repurchase the Notes upon a change of control would cause a default under the applicable indenture and a cross default under the senior secured credit facilities and the other indentures.

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—continued

12. Fair Value Measurement

The following methods and assumptions were used to estimate the fair values of each class of financial instruments:

Cash and Cash Equivalents, Accounts Receivable and Accounts Payable

The fair values of these financial instruments approximate their carrying amounts.

Long-Term Debt

The Company’s long-term debt consists of both variable-rate and fixed-rate debt. The fair values of the Company’s long-term debt were based on market price information. The Company’s variable-rate debt, including the Company’s Credit Agreement, totaled $1,~~946~~940.28 million (net of $87.13 million unamortized net discount) and $1,951.3 million (net of $8.9 million unamortized net discount) at ~~March~~June 3130, 2011, and December 31, 2010, respectively. The fair value of this long-term debt, including the current portion, was approximately $1,~~972~~954.31 million and $1,977.1 million at ~~March~~ June 3130, 2011, and December 31, 2010, respectively. The Company’s fixed-rate debt, including $253.4 million of Senior Notes due 2017, $250.0 million of Senior Notes due 2018 and $375.0 million of Senior Subordinated Notes, totaled $~~883~~881.08 million (net of $2.76 million unamortized discount) and $881.5 million (net of $2.9 million unamortized discount) at ~~March~~June 3130, 2011, and December 31, 2010, respectively. The fair value of this long-term debt, including the current portion, was approximately $~~931~~951.61 million and $915.1 million at ~~March~~June 3130, 2011, and December 31, 2010, respectively.

Derivatives

The Company established the following fair value hierarchy that prioritizes the inputs used to measure fair value, in accordance with the guidance under ASC 820-10, “Fair Value Measurements and Disclosures”:

14Level 1: Inputs are quoted prices in active markets for identical assets or liabilities as of the reporting date.

Active markets are those in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2: Inputs include the following:

Quoted prices in active markets for similar assets or liabilities.

Quoted prices in markets that are not active for identical or similar assets or liabilities.

Inputs other than quoted prices that are observable for the asset or liability.

Inputs that are derived primarily from or corroborated by observable market data by correlation or other means.

Level 3: Inputs are unobservable inputs for the asset or liability.

Recurring Fair Value Measurements

The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2011, by level within the fair value hierarchy:


	Fair Value Measurements Using
	Level 1		Level 2		Level 3
	(In thousands)
Assets:
Foreign currency exchange contracts	$	—	$	87	$	—
Liabilities:
Interest rate swap agreements	$	—	$	1,310	$	—
Foreign currency exchange contract		—		30		—

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

Level 1:		Inputs are quoted prices in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:		Inputs include the following:
a)		Quoted prices in active markets for similar assets or liabilities.
b)		Quoted prices in markets that are not active for identical or similar assets or liabilities.
c)		Inputs other than quoted prices that are observable for the asset or liability.
d)		Inputs that are derived primarily from or corroborated by observable market data by correlation or other means.
Level 3:		Inputs are unobservable inputs for the asset or liability.

Recurring Fair Value Measurements

The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2011, by level within the fair value hierarchy:

	Fair Value Measurements Using
	Level 1		Level 2		Level 3
	(In thousands)
Assets:
Foreign currency exchange contracts	$	—	$	134	$	—
Liabilities:
Interest rate swap agreements	$	—	$	4,611	$	—
Foreign currency exchange contract		—		36		—

The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2010, by level within the fair value hierarchy:


	Fair Value Measurements Using
	Level 1		Level 2		Level 3
	(In thousands)
Liabilities:
Interest rate swap agreements	$	—	$	7,813	$	—
Foreign currency exchange contracts		—		9		—

The fair values of the Company’s derivative financial instruments are observable at commonly quoted intervals for the full term of the derivatives and therefore considered level 2 inputs.

Non-recurring Fair Value Measurements

The Company has real estate located in Edison, New Jersey that is held for sale. The aggregate carrying value of these assets at ~~March~~June 3130, 2011, was $6.6 million, which is less than the fair value of these assets and therefore resulted in no impairment charge for these assets. The determination of fair value included certain unobservable inputs, which reflect the Company’s assumptions regarding how market participants would price these assets in the marketplace, and therefore are considered level 3 inputs. The fair value of this real estate was based on offers received from potential buyers.

The Company recorded impairment charges of $1.1 4 million and $2.5 million for the three and six months ended ~~March~~June 3130, 2011, respectively, for long-lived assets in Belgium, Brazil, France, Mexico, Poland, Spain and the United States whose carrying values exceeded fair values. The Company recorded impairment charges of $20.6 million and $2.8 million for the three and six months ended ~~March~~June 3130, 2010, respectively, for long-lived assets in Brazil, Mexico, the United Kingdom and the United States whose carrying values exceeded fair values. Fair values for these assets were based on projected future cash flows, discounted using either a risk-free rate or a risk-adjusted rate, which the Company considers level 3 inputs.

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-continued

values. Fair values for these assets were based on projected future cash flows, discounted using either a risk-free rate or a risk-adjusted rate, which the Company considers level 3 inputs.

13. Derivative Financial Instruments

The Company’s business and activities expose it to a variety of market risks, including risks related to changes in interest rates, foreign currency exchange rates and commodity prices. These financial exposures are monitored and managed by the Company as an integral part of its market risk management program. This program recognizes the unpredictability of financial markets and seeks to reduce the potentially adverse effects that market volatility could have on operating results. As part of its market risk management strategy, the Company uses derivative instruments to protect cash flows from fluctuations caused by volatility in interest rates, foreign currency exchange rates and commodity prices.

Cash Flow Hedges

For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on derivatives representing hedge ineffectiveness, if any, are recognized in current earnings.

At ~~March~~June 3130, 2011, and December 31, 2010, the Company had foreign currency exchange contracts outstanding for the purchase of pound sterling, euros and ~~euros~~zloty in an aggregate amount of $53.18 million and pound sterling and U.S. dollars in an aggregate amount of $2.2 million, respectively. These foreign currency exchange contracts are accounted for as cash flow hedges and are highly effective as defined by ASC 815, “Derivatives and Hedging.”

The maximum term over which the Company is hedging exposures to the variability of cash flows (for all forecasted transactions, excluding interest payments on variable-rate debt) is 12 months.

Derivatives Not Designated as Hedging Instruments

During the first quarter of 2009, the Company elected to roll over its senior secured term loan in one-month increments to reduce its cash interest, as opposed to continuing to roll over its senior secured term loan in three-month increments to match the terms of its interest rate collar agreements. The Company had therefore discontinued hedge accounting for its interest rate collar and swap agreements. The amount recorded in accumulated other comprehensive income (loss) as of that date was being recognized as interest expense over the period in which the previously hedged activity continued to occur. Changes in the fair value of the interest rate collar and swap agreements from that date were also being recognized as interest expense. As a result of the refinancing of the Credit Agreement that enabled the Company to purchase the Liquid Entities on September 23, 2010, the Company wrote off the remaining unamortized amount in accumulated other comprehensive income (loss).

Financial instruments are not held by the Company for trading purposes.

The notional amounts of the Company’s derivative instruments outstanding were as follows:

	March 31,2011		December 31,2010
	(In thousands)
Derivatives designated as hedges:
Foreign currency exchange contracts	$	5,055	$	2,222
Total derivatives designated as hedges	$	5,055	$	2,222
Derivatives not designated as hedges:
Interest rate swap agreements	$	350,000	$	350,000
Total derivatives not designated as hedges	$	350,000	$	350,000

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

month increments to match the terms of its interest rate collar agreements. The Company had therefore discontinued hedge accounting for its interest rate collar and swap agreements. The amount recorded in accumulated other comprehensive income (loss) as of that date was being recognized as interest expense over the period in which the previously hedged activity continued to occur. Changes in the fair value of the interest rate collar and swap agreements from that date were also being recognized as interest expense. As a result of the refinancing of the Credit Agreement that enabled the Company to purchase the Liquid Entities on September 23, 2010, the Company wrote off the remaining unamortized amount in accumulated other comprehensive income (loss).

Financial instruments are not held by the Company for trading purposes.

The notional amounts of the Company’s derivative instruments outstanding were as follows:


	June 30, 2011		December 31, 2010
	(In thousands)
Derivatives designated as hedges:
Foreign currency exchange contracts	$	3,825	$	2,222

Total derivatives designated as hedges	$	3,825	$	2,222

Derivatives not designated as hedges:
Interest rate swap agreements	$	350,000	$	350,000

Total derivatives not designated as hedges	$	350,000	$	350,000

The fair values of the Company’s derivative instruments outstanding were as follows:

	Balance Sheet Location		June 30,2011		~~March 31,2011~~		December 31,2010		~~December 31,2010~~
			(In thousands)		~~(In thousands)~~
Asset derivatives:
Derivatives designated as hedges:
Foreign currency exchange contracts	Prepaid expenses and other current assets	~~Prepaid expenses and other current assets~~	$	87	$	~~134~~	$	—	$	—
Total derivatives designated as hedges				87		~~134~~		—		—
Total asset derivatives			$	87	$	~~134~~	$	—	$	—
Liability derivatives:
Derivatives designated as hedges:
Foreign currency exchange contracts	Accrued expenses and other current liabilities	~~Accrued expenses and other current liabilities~~	$	30	$	36	$	9	$	9
Total derivatives designated as hedges				30		36		9		9
Derivatives not designated as hedges:
Interest rate swap agreements	Accrued expenses and other current liabilities	~~Accrued expenses and other current liabilities~~		1,310		~~4,611~~		7,813		~~7,813~~
Total derivatives not designated as hedges				1,310		~~4,611~~		7,813		~~7,813~~
Total liability derivatives			$	1,340	$	~~4,647~~	$	7,822	$	~~7,822~~

The gains and losses on the Company’s derivative instruments were as follows:

	Amount of Gain or(Loss) Recognized inAOCI (a) (EffectivePortion) for theThree Months EndedMarch 31,					Income Statement Classification	Amount of Gain or(Loss) Reclassifiedfrom AOCI intoIncome (EffectivePortion) for theThree Months EndedMarch 31,
	2011		2010				2011			2010
	(In thousands)						(In thousands)
Derivatives designated as hedges:
Cash flow hedges:
Foreign currency exchange contracts	$	170	$	(90	)	Other (income) expense, net	$	36		$	(90	)
Total derivatives designated as hedges	$	170	$	(90	)		$	36		$	(90	)
							Amount of Gain or(Loss) Recognized inIncome for theThree Months EndedMarch 31,
							2011			2010
							(In thousands)
Derivatives not designated as hedges:
Interest rate collar agreements						Interest expense	$	—		$	(86	)
Interest rate swap agreements						Interest expense		(102	)		(4,528	)
Total derivatives not designated as hedges							$	(102	)	$	(4,614	)

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

The gains and losses on the Company’s derivative instruments during the three and six months ended June 30, 2011, were as follows:


	Amount of Gain or (Loss) Recognized in AOCI (a) (Effective Portion) for the Period Ended June 30, 2011				Income Statement Classification	Amount of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion) for the Period Ended June 30, 2011
	Three Months		Six Months			Three Months			Six Months
	(In thousands)					(In thousands)
Derivatives designated as hedges:
Cash flow hedges:
Foreign currency exchange contracts	$	258	$	429	Other expense (income), net	$	6		$	43

Total derivatives designated as hedges	$	258	$	429		$	6		$	43


						Amount of Gain or (Loss) Recognized in Income for the Period Ended June 30, 2011
						Three Months			Six Months
						(In thousands)
Derivatives not designated as hedges:
Interest rate swap agreements					Interest expense	$	(52	)	$	(155	)

Total derivatives not designated as hedges						$	(52	)	$	(155	)

(a)	Accumulated other comprehensive income (loss) (“AOCI”).

The gains and losses on the Company’s derivative instruments during the three and six months ended June 30, 2010, were as follows:


	Amount of Gain or (Loss) Recognized in AOCI (a) (Effective Portion) for the Period Ended June 30, 2010						Income Statement Classification	Amount of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion) for the Period Ended June 30, 2010
	Three Months			Six Months				Three Months			Six Months
	(In thousands)							(In thousands)
Derivatives designated as hedges:
Cash flow hedges:
Foreign currency exchange contract	$	(21	)	$	(110	)	Other expense (income), net	$	(21	)	$	(110	)

Total derivatives designated as hedges	$	(21	)	$	(110	)		$	(21	)	$	(110	)


								Amount of Gain or (Loss) Recognized in Income for the Period Ended June 30, 2010
								Three Months			Six Months
								(In thousands)
Derivatives not designated as hedges:
Interest rate collar agreements							Interest expense	$	—		$	(86	)
Interest rate swap agreements							Interest expense		(2,499	)		(7,027	)

Total derivatives not designated as hedges								$	(2,499	)	$	(7,113	)

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—continued

14. Income Taxes

The Company accounts for income taxes in accordance with ASC 740, “Accounting for Income Taxes.” Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates. Pursuant to the requirements of ASC 740-10-30, “Establishment of a Valuation Allowance for Deferred Tax Assets,” the Company assesses the realizability of deferred tax assets based on an evaluation of positive and negative evidence of future taxable income. In making this determination, the Company considers all available positive and negative evidence and makes certain assumptions. The Company considers, among other things, the nature and amount of deferred tax liabilities, historical earnings and losses, expected taxable income and current and future tax planning strategies. ~~There was~~During nothe ~~significant~~six ~~change~~months toended ~~the~~June 30, ~~previously~~2011, ~~established~~the valuation allowance ~~during~~increased by $17.4 million primarily as a result of increases to deferred tax assets related to fair value adjustments to the ~~three~~tax ~~months~~basis ~~ended~~of ~~March~~property ~~31,~~in ~~2011~~the Company’s partnership investment.

For the ~~three~~six months ended ~~March 31~~June 30, 2011, the effective tax rate was higher than the U.S. federal statutory rate for corporations primarily due to significant nondeductible expenses related to the income tax receivable agreements (as further discussed in Note 15) and the proposed merger, certain foreign earnings subject to tax in multiple jurisdictions and increases in deferred tax liabilities associated primarily with tax amortization of goodwill.

The Company had $5758.21 million of Unrecognized Tax Benefits (“UTB”), exclusive of interest and penalties, as of ~~March~~June 3130, 2011. For the ~~three~~six months ended ~~March~~June 3130, 2011, the Company recorded a net increase in UTB of $01.32 million, exclusive of interest and penalties. At ~~March~~ June 3130, 2011, the Company had long-term deferred income tax assets of $14.85 million that offset the UTB. As of ~~March~~June 3130, 2011, the Company had recorded additional UTB of $5.12 million related to interest and penalties. The Company does not expect a significant change in the UTB balance in the next twelve months. Approximately $3.07 million of UTB at ~~March~~June 3130, 2011, if recognized, would impact the Company’s effective tax rate.

15. Commitments

The Company is a party to various capital and operating leases involving real property and equipment. Total rent expense for operating leases was $14.01 million and $1328.12 million for the three and six months ended ~~March~~June 3130, 2011, respectively, and $11.8 million and $24.9 million for the three and six months ended June 30, 2010, respectively.

Under the Fifth Amended and Restated Limited Partnership Agreement and the Amended and Restated Monitoring Agreement (the “Monitoring Agreement”), the Company was obligated to make annual payments of $2.0 million and $3.0 million to affiliates of the Graham Family (defined as Graham Capital Company, GPC Investments, LLC and Graham Alternative Investment Partners I, LP or affiliates thereof or other entities controlled by Donald C. Graham and his family) and Blackstone (defined as Blackstone Capital Partners III Merchant Banking Fund L.P., Blackstone Offshore Capital Partners III L.P. and Blackstone Family Investment Partnership III L.P. or affiliates thereof), respectively. The Company has terminated the Monitoring Agreement and is no longer obligated to make payments under the Monitoring Agreement. As a result, as of February 10, 2010, the Company is only obligated to make annual payments of $1.0 million to affiliates of the Graham Family for ongoing management and advisory services under the Sixth Amended and Restated Limited Partnership Agreement. See Note 19 for further discussion of the Company’s obligations under these agreements.

In connection with the initial public offering (“IPO”), on February 10, 2010, GPC entered into separate Income Tax Receivable Agreements (“ITRs”) with its pre-IPO stockholders (e.g. Blackstone, management and other stockholders) and with GPC Holdings, L.P., an affiliate of the Graham Family. The agreements provide for the payment by GPC of 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax that is actually realized (or is deemed to be realized in the case of an early termination or change in control as further described in the ITRs) as a result of the utilization of net operating losses attributable to periods prior to the IPO, and any increase to the tax basis of the assets of the Company related to (1) the 1998 acquisition of Holdings and (2) current and future exchanges by the Graham Family of their limited partnership units for common stock of GPC pursuant to the Exchange Agreement, and of certain other tax benefits related to GPC’s entering into the ITRs, including tax benefits attributable to payments under the ITRs. Payments under the ITRs are not conditioned upon these parties’ continued ownership of the Company or Holdings.

1819

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

~~Excluding~~ any increase to the ~~potential~~tax ~~impact~~basis of the ~~Merger~~assets ~~(as~~of ~~defined herein) discussed in Note 24,~~ the Company ~~expects~~related ~~that future payments under the ITRs will aggregate~~ to ~~between $200.0 million and $235.0 million. This range includes payments under~~ (1) the ~~ITRs~~1998 ~~resulting~~acquisition ~~from the Graham Family’s exchange~~ of ~~3,091,581~~Holdings ~~limited~~and ~~partnership units through March~~(2) ~~31,~~current ~~2011.~~and ~~Additional payments under the ITRs for tax basis step-ups relating to~~ future exchanges by the Graham Family of their ~~remaining 4,496,440~~ limited partnership units ~~in Holdings~~ for ~~GPC~~ common stock ~~is dependent upon the timing and value~~ of ~~such~~GPC ~~exchanges,~~pursuant ~~and~~to ~~is not reflected in~~ the ~~above~~Exchange ~~range. This range is based on the Company’s assumptions considering various inputs~~Agreement, ~~including valuation analysis~~ and ~~historical tax basis amounts. The Company will recognize obligations based on the amount~~ of ~~recorded~~certain ~~net~~other ~~deferred income~~ tax ~~assets~~benefits ~~recognized~~related ~~at each balance sheet date, and subject~~ to ~~the~~GPC’s ~~ITRs.~~entering ~~Changes~~into in the ~~recorded net deferred income tax assets that are subject to the~~ ITRs ~~obligations will result in changes in the ITRs obligations~~, ~~and~~including ~~such~~tax ~~changes~~benefits ~~will~~attributable ~~be recorded as other income or expense. As of March 31, 2011, the value of the ITRs obligations was $16.0 million. Because GPC is a holding company with no operations of its own, its ability~~ to ~~make~~ payments under the ITRs ~~is dependent on Holdings’ ability to make distributions~~. ~~Upon~~Payments ~~the~~under ~~effective date of~~ the ~~respective~~ ITRs, ~~the Company recorded an initial obligation of $6.5 million, which was recognized as a reduction of~~are ~~additional~~not ~~paid-in~~conditioned ~~capital.~~upon ~~The~~these ~~Company~~parties’ ~~recorded~~continued ~~$4.6~~ownership million and $1.3 million in non-operating expense related to the increase in the ITRs obligations for the three months ended March 31, 2011 and 2010, respectively. No payments have been made under the ITRs since their inception. At the closing of the ~~Merger,~~Company ~~the~~or ~~surviving corporation will be required to make a cash payment of $245 million to Blackstone and the Graham Family pursuant to change in control provisions in the ITRs~~Holdings.

Excluding the potential impact of the Merger (as defined herein) discussed in Note 24, the Company expects that future payments under the ITRs will aggregate to between $200.0 million and $235.0 million. This range includes payments under the ITRs resulting from the Graham Family’s exchange of 4,930,663 limited partnership units through June 30, 2011. Additional payments under the ITRs for tax basis step-ups relating to future exchanges by the Graham Family of their remaining 2,657,358 limited partnership units in Holdings for GPC common stock is dependent upon the timing and value of such exchanges, and is not reflected in the above range. This range is based on the Company’s assumptions considering various inputs, including valuation analysis and historical tax basis amounts. The Company will recognize obligations based on the amount of recorded net deferred income tax assets recognized at each balance sheet date, and subject to the ITRs. Changes in the recorded net deferred income tax assets that are subject to the ITRs obligations will result in changes in the ITRs obligations, and such changes will be recorded as other income or expense. As of June 30, 2011, the value of the ITRs obligations was $24.0 million. Because GPC is a holding company with no operations of its own, its ability to make payments under the ITRs is dependent on Holdings’ ability to make distributions. Upon the effective date of the respective ITRs, the Company recorded an initial obligation of $6.5 million, which was recognized as a reduction of additional paid-in capital. The Company recorded $8.0 million and $3.6 million in non-operating expense related to the increase in the ITRs obligations for the three months ended June 30, 2011 and 2010, respectively, and $12.6 million and $4.9 million for the six months ended June 30, 2011 and 2010, respectively. No payments have been made under the ITRs since their inception. At the closing of the Merger, the surviving corporation will be required to make a cash payment of $245 million to GPC’s pre-IPO stockholders (e.g. Blackstone, management and other stockholders) and the Graham Family pursuant to change in control provisions in the ITRs.

16. Contingencies and Legal Proceedings

On November 3, 2006, the Company filed a complaint with the Supreme Court of the State of New York, New York County, against Owens-Illinois, Inc. and OI Plastic Products FTS, Inc. (collectively, “OI”). The complaint alleges certain misrepresentations by OI in connection with the Company’s 2004 purchase of the blow molded plastic container business of Owens-Illinois, Inc. and seeks damages in excess of $30 million. In December 2006, OI filed an Answer and Counterclaim, seeking to rescind a Settlement Agreement entered into between OI and the Company in April 2005, and disgorgement of more than $39 million paid by OI to the Company in compliance with that Settlement Agreement. The Company filed a Motion to Dismiss the Counterclaim in July 2007, which was granted by the Court in October 2007. On August 1, 2007, the Company filed an Amended Complaint to add additional claims seeking indemnification from OI for claims made against the Company by former OI employees pertaining to their pension benefits. These claims arise from an arbitration between the Company and Glass, Molders, Pottery, Plastic & Allied Workers, Local #171 (the “Union”) that resulted in an award on April 23, 2007, in favor of the Union. The Arbitrator ruled that the Company had failed to honor certain pension obligations for past years of service to former employees of OI, whose seven Union-represented plants were acquired by the Company in October 2004. In the Amended Complaint, the Company maintains that under Section 8.2 of the Stock Purchase Agreement between the Company and OI, OI is obligated to indemnify the Company for any losses associated with differences in the two companies’ pension plans including any losses incurred in connection with the Arbitration award. The litigation is proceeding.

The Company is aware of two lawsuits relating to the merger agreement with Silgan Holdings Inc. (“Silgan”), which have been consolidated and the plaintiffs are now seeking to amend their complaints to challenge the merger agreement with Reynolds (as defined herein).

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—continued

On April 25, 2011, James Gipson, a purported stockholder of the Company, filed a purported class action lawsuit in the Court of Common Pleas of York County, Pennsylvania against the Company, its directors and Silgan challenging the proposed merger between Silgan and the Company. On June 1, 2011, Phyllis Sciborowski, a purported stockholder of the Company, filed a purported class action and derivative lawsuit relating to the merger agreement with Silgan in the Court of Common Pleas of York County, Pennsylvania against the Company, its directors and Silgan. On July 21, 2011, the Court of Common Pleas of York County, Pennsylvania consolidated the Gipson and Sciborowski lawsuits. On August 2, 2011, the plaintiffs moved for leave to file an amended complaint. The proposed amended complaint asserts claims against the Company, its directors, Silgan, Reynolds and Bucephalas Acquisition Corp. The proposed amended complaint alleges that the directors of the Company have breached their fiduciary duties to the Company’s stockholders by, among other things (i) failing to fully inform themselves of the Company’s market value; (ii) failing to act in the best interests of the Company’s stockholders; (iii) failing to maximize stockholder value; and (iv) failing to act in accordance with their duties of good faith, due care, and loyalty. The proposed amended complaint also alleges that the Company’s information statement filed with the Securities and Exchange Commission (“SEC”) contains material omissions. The proposed amended complaint alleges that Silgan, Reynolds and Bucephalas Acquisition Corp. aided and abetted the Company’s directors’ alleged breaches of their fiduciary duties. The proposed amended complaint also alleges that Silgan was unjustly enriched by the Company’s payment of a termination fee to Silgan. The proposed amended complaint seeks (i) a declaration that the merger agreement with Reynolds is a breach of fiduciary duties and thus unenforceable; (ii) injunctive relief to prevent the defendants from consummating the merger between the Company and Reynolds unless and until the Company adopts and implements a procedure or process to obtain a merger agreement providing the best available terms for the Company’s stockholders and provides all material disclosures to the Company’s stockholders; (iii) recission, to the extent already implemented, of the terms of the merger agreement with Reynolds; (iv) disgorgement from the defendants of, and a constructive trust over, the termination fee paid to Silgan, as well as legal, accounting, and other professional fees paid in connection with the Silgan merger agreement; and (v) the costs and disbursements of the purported class and derivative action, including reasonable attorneys’ and experts’ fees. The Company believes that the lawsuit is without merit and intends to defend the action vigorously.

The Company is a party to various other litigation matters arising in the ordinary course of business. The ultimate legal and financial liability of the Company with respect to such litigation cannot be estimated with certainty, but management believes, based on its examination of these matters, experience to date and discussions with counsel, that ultimate liability from the Company’s various litigation matters will not be material to the business, financial condition, results of operations or cash flows of the Company.

17. Segment Information

The Company is organized and managed on a geographical basis in four operating segments: North America, Europe, South America and Asia. The Company began accounting for its new Asian operations as a new operating segment as of July 1, 2010, with the acquisition of China Roots Packaging PTE Ltd. Segment information for the three and six months ended ~~March~~ June 3130, 2011 and 2010, and as of ~~March~~June 3130, 2011, and December 31, 2010, representing the reportable segments currently utilized by the chief operating decision makers, was as follows:


		North America		Europe		South America			Asia			Eliminations (a)			Total
		(In thousands)
Net sales (b) (c)	Three months ended June 30, 2011	$	721,145	$	64,648	$	29,285		$	7,471		$	(1,311	)	$	821,238
	Three months ended June 30, 2010		574,136		54,527		24,413			—			(244	)		652,832
	Six months ended June 30, 2011		1,385,121		123,626		57,890			12,956			(1,858	)		1,577,735
	Six months ended June 30, 2010		1,079,290		112,791		46,861			—			(534	)		1,238,408

Operating income (loss)	Three months ended June 30, 2011	$	44,619	$	4,930	$	(340	)	$	(179	)	$	—		$	49,030
	Three months ended June 30, 2010		83,844		5,693		1,267			—			—			90,804
	Six months ended June 30, 2011		113,769		11,866		(2,364	)		(464	)		—			122,807
	Six months ended June 30, 2010		106,507		13,043		3,580			—			—			123,130

Depreciation and	Three months ended June 30, 2011	$	45,006	$	4,101	$	2,069		$	516		$	—		$	51,692

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

		NorthAmerica			Europe		SouthAmerica			Asia			Eliminations(a)			Total
amortization	Three months ended June 30, 2010		33,555			4,109		1,408			—			—			39,072
		(In thousands)
	Six months ended June 30, 2011		89,927			8,024		5,802			970			—			104,723
Net sales (b) (c)	Three months ended March 31, 2011	$	663,976		$	58,978	$	28,604		$	5,485		$	(546	)	$	756,497
	Six months ended June 30, 2010		66,669			8,440		2,536			—			—			77,645
	Three months ended March 31, 2010		505,964			58,264		22,448			—			(1,100	)		585,576
Asset impairment charges	Three months ended June 30, 2011	$	229		$	152	$	988		$	—		$	—		$	1,369
Operating income (loss)	Three months ended March 31, 2011	$	69,150		$	6,936	$	(2,024	)	$	(285	)	$	—		$	73,777
	Three months ended June 30, 2010		515			—		39			—			—			554
	Three months ended March 31, 2010		22,663			7,350		2,313			—			—			32,326
	Six months ended June 30, 2011		961			529		988			—			—			2,478
Depreciation and amortization	Three months ended March 31, 2011	$	44,921		$	3,923	$	3,734		$	454		$	—		$	53,032
	Six months ended June 30, 2010		2,414			322		56			—			—			2,792
	Three months ended March 31, 2010		33,114			4,331		1,128			—			—			38,573
Interest expense, net	Three months ended June 30, 2011	$	51,680		$	331	$	637		$	142		$	—		$	52,790
Asset impairment charges	Three months ended March 31, 2011	$	732		$	376	$	—		$	—		$	—		$	1,108
	Three months ended June 30, 2010		40,654			307		752			—			—			41,713
	Three months ended March 31, 2010		1,898			322		18			—			—			2,238
	Six months ended June 30, 2011		103,118			587		1,542			279			—			105,526
Interest expense, net	Three months ended March 31, 2011	$	51,438		$	256	$	905		$	137		$	—		$	52,736
	Six months ended June 30, 2010		85,123			638		1,216			—			—			86,977
	Three months ended March 31, 2010		44,469			332		464			—			—			45,265
Other (income) expense, net	Three months ended June 30, 2011	$	(1,033	)	$	1,737	$	(142	)	$	(351	)	$	—		$	211
Other (income) expense, net	Three months ended March 31, 2011	$	(2,397	)	$	1,885	$	(273	)	$	150		$	—		$	(635	)
	Three months ended June 30, 2010		(1,309	)		1,829		(171	)		—			—			349
	Three months ended March 31, 2010		(1,343	)		1,523		2,682	(d)		—			—			2,862
	Six months ended June 30, 2011		(3,429	)		3,622		(415	)		(202	)		—			(424	)
Income tax provision (benefit)	Three months ended March 31, 2011	$	7,440		$	1,411	$	397		$	(244	)	$	—		$	9,004
	Six months ended June 30, 2010		(2,651	)		3,352		2,511	(d)		—			—			3,212
	Three months ended March 31, 2010		3,178			1,334		234			—			—			4,746
Income tax provision (benefit)	Three months ended June 30, 2011	$	13,293		$	665	$	801		$	(119	)	$	—		$	14,640
Identifiable assets (b) (c) (e)	As of March 31, 2011	$	990,522		$	129,641	$	66,969		$	20,332		$	—		$	1,207,464
	Three months ended June 30, 2010		5,606			1,764		(28	)		—			—			7,342
	Six months ended June 30, 2011		20,733			2,076		1,198			(363	)		—			23,644
	Six months ended June 30, 2010		8,784			3,098		206			—			—			12,088
Identifiable assets (b) (c) (e)	As of June 30, 2011	$	985,639		$	130,492	$	66,710		$	24,752		$	—		$	1,207,593
	As of December 31, 2010		991,676			125,433		69,044			16,989			—			1,203,142
Goodwill	As of ~~March~~June 3130, 2011	$	~~633~~639,~~002~~989		$	16,~~344~~769	$	7		$	1,~~466~~490		$	—		$	~~650~~658,~~819~~255
	As of December 31, 2010		626,156			15,449		7			1,452			—			643,064
Cash paid for property, plant and equipment	Three months ended March 31, 2011	$	32,775		$	2,324	$	1,010		$	2,097		$	—		$	38,206
Cash paid for property,	Six months ended June 30, 2011	$	67,299		$	4,889	$	1,857		$	6,535		$	—		$	80,580
	Three months ended March 31, 2010		27,763			1,788		8,173			—			—			37,724
plant and equipment	Six months ended June 30, 2010		50,269			8,323		17,345			—			—			75,937

(a)	To eliminate intercompany transactions.

(b)	The Company’s net sales for Europe include countries having significant sales as follows:

	Three Months EndedMarch 31,
	Three Months EndedJune 30,				Six Months EndedJune 30,
	2011		2010		2011		2010
	(In millions)
Poland	$	1415.10	$	1312.96	$	29.1	$	26.5
Belgium		1213.37		1412.26		26.1		26.8
Spain		7.07		76.39		14.7		14.2
France		8.6		7.70		17.2		14.7

The Company’s identifiable assets for Europe include countries having significant identifiable assets as follows:

	March 31,2011		December 31,2010
	June 30,2011		December 31,2010
	(In millions)
Poland	$	34.47	$	33.0
Belgium		29.3		27.2
Spain		2019.29		21.0
France		2122.92		20.9

2022

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

(c) The Company’s net sales for North America include sales in Mexico which totaled $4656.49 million and $3947.60 million for the three months ended ~~March~~June 3130, 2011 and 2010, respectively, and $103.3 million and $86.6 million for the six months ended June 30, 2011 and 2010, respectively. Identifiable assets in Mexico totaled $7577.53 million and $70.6 million as of ~~March~~June 3130, 2011, and December 31, 2010, respectively. Substantially all of the North America reportable segment’s remaining net sales and identifiable assets are in the United States.

(d) Beginning January 1, 2010, Venezuela’s economy is considered to be highly inflationary for accounting purposes. Accordingly, the Company has adopted the U.S. dollar as the functional currency for its Venezuelan operations. All bolivar-denominated transactions, as well as monetary assets and liabilities, are remeasured into U.S. dollars. As a result of the application of hyper-inflationary accounting requiring the revaluation of monetary assets and liabilities, the Company recorded a $2.75 million loss in other expense for the ~~three~~six months ended ~~March~~June 3130, 2010. Net sales for Venezuela were $21.08 million and $3.9 million for the three and six months ended ~~March~~June 3130, 2011, respectively, and net assets for Venezuela were less than 1.05% of the Company’s total net assets as of ~~March~~June 3130, 2011, and December 31, 2010. As the Venezuelan operations are not significant to the overall operations of the Company, future rate changes in the bolivar would not have a significant impact on the Company’s financial statements.

(e)	Represents property, plant and equipment, net.

Product Net Sales Information

The following is supplemental information on net sales by product category:

	Three Months EndedMarch 31,
	Three Months EndedJune 30,				Six Months EndedJune 30,
	2011		2010		2011		2010
	(In thousands)
Food and Beverage	$	~~487~~560,~~783~~062	$	~~361~~407,~~932~~819	$	1,047,845	$	769,752
Household		~~138~~131,~~412~~457		~~106~~111,~~924~~084		269,868		218,008
Personal Care/Specialty		4143,~~510~~549		4140,~~571~~935		85,060		82,505
Automotive Lubricants		8886,~~792~~170		7592,~~149~~994		174,962		168,143
Total Net Sales	$	~~756~~821,~~497~~238	$	~~585~~652,~~576~~832	$	1,577,735	$	1,238,408

18. Pension Plans

The components of net periodic pension cost for the Company’s defined benefit pension plans consisted of the following:

	Three Months EndedMarch 31,
	Three Months EndedJune 30,						Six Months EndedJune 30,
	2011			2010			2011			2010
	(In thousands)
Components of net periodic pension cost:
Service cost	$	~~601~~603		$	~~548~~546		$	1,204		$	1,094
Interest cost		1,~~657~~659			1,~~591~~585			3,316			3,176
Expected return on plan assets		(1,976	)		(1,~~743~~740	)		(3,952	)		(3,483	)
Net amortization and deferral of prior service costs		466			~~394~~396			932			790
Net periodic pension cost	$	~~748~~752		$	~~790~~787		$	1,500		$	1,577

The Company previously disclosed in its financial statements for the year ended December 31, 2010, ~~that~~ that it expected to contribute $5.3 million to its pension plans in 2011. As of ~~March~~June 3130, 2011, $1.2.5 million of required contributions to its pension plans has been made and the Company expects to make an additional $42.18 million of contributions in in the remainder of 2011.

~~The~~23 ~~Company recognized $2.6 million and $1.8 million of expense for its 401(k) plans in the first quarter of 2011 and 2010, respectively.~~

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

The Company recognized $2.4 million and $1.9 million of expense for its 401(k) plans in the second quarters of 2011 and 2010, respectively, and $5.1 million and $3.7 million of expense for its 401(k) plans in the first halves of 2011 and 2010, respectively.

19. Transactions with Related Parties

The Company had transactions with entities affiliated through common ownership. The Company made payments to Graham Engineering Corporation, which is owned by the Graham Family, for equipment and related services of $01.5 million and $1.0.4 million for the three months ended ~~March~~June 3130, 2011 and 2010, respectively, and $2.0 million and $1.4 million for the six months ended June 30, 2011 and 2010, respectively.

Affiliates of both the Graham Family and Blackstone have supplied management and advisory services to Holdings since 1998. The Company has recorded $0.3 million and $0.73 million of expense for these services for the three months ended ~~March~~June 3130, 2011 and 2010, respectively, and $0.5 million and $1.0 million for the six months ended June 30, 2011 and 2010, respectively. Under the Fifth Amended and Restated Limited Partnership Agreement and the Monitoring Agreement, Holdings was obligated to make annual payments of $2.0 million and $3.0 million to affiliates of the Graham Family and Blackstone, respectively. In exchange for a one-time payment of $26.3 million to Blackstone Management Partners III L.L.C. and $8.8 million to Graham Alternative Investment Partners I, LP, the parties of the Monitoring Agreement agreed to terminate such agreement in the first quarter of 2010. These amounts paid to terminate the Monitoring Agreement are reflected in selling, general and administrative expenses on the Condensed Consolidated Statement of Operations (Unaudited) for the ~~three~~six months ended ~~March~~June 3130, 2010. As a result of the termination, Blackstone, the Graham Family and their affiliates have no further obligation to provide monitoring services to Holdings, and Holdings has no further obligation to make annual payments of $4.0 million, under the Monitoring Agreement. As a result, as of February 10, 2010, the Company is only obligated to make annual payments of $1.0 million to affiliates of the Graham Family for ongoing management and advisory services under the Sixth Amended and Restated Limited Partnership Agreement, until such time that the Graham Family sells more than two thirds of its original investment owned on February 2, 1998 (or common stock for which such partnership interests have been or are eligible to be exchanged), and such services would then cease.

On behalf of Blackstone, the Company made payments to a former Chief Executive Officer and Chief Financial Officer of the Operating Company on January 5, 2007, for the repurchase of all of their outstanding shares of GPC, pursuant to separation agreements dated as of December 3, 2006. Additionally, on behalf of Blackstone, the Company made a payment to a former Senior Vice President of the Operating Company on April 10, 2009, for the repurchase of all of his outstanding shares of GPC. As a result of these payments, Blackstone became the owner of these shares and owes the Company $45.90 million and $4.8 million as of ~~March~~June 3130, 2011, and December 31, 2010, respectively, including accrued interest. This receivable is reflected in equity (deficit) on the Condensed Consolidated Balance Sheets (Unaudited).

As discussed in Note 15, in connection with the IPO, on February 10, 2010, GPC entered into separate ITRs with its pre-IPO stockholders (e.g. Blackstone, management and other stockholders) and with GPC Holdings, L.P., an affiliate of the Graham Family. The agreements provide for the payment by GPC of 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax that is actually realized (or is deemed to be realized in the case of an early termination or change in control as further described in the ITRs) as a result of the utilization of net operating losses attributable to periods prior to the IPO, and any increase to the tax basis of the assets of the Company related to (1) the 1998 acquisition of Holdings and (2) current and future exchanges by the Graham Family of their limited partnership units for common stock of GPC pursuant to the Exchange Agreement, and of certain other tax benefits related to GPC’s entering into the ITRs, including tax benefits attributable to payments under the ITRs.

Gary G. Michael, a member of GPC’s Board of Directors and a member of the former committee that advised Holdings and its partners, also serves on the Board of Directors of The Clorox Company, which is a large customer of the Company. Included in current assets at ~~March 31~~June 30, 2011, and December 31, 2010, were receivables from The Clorox Company of $4.46 million and $1.1 million, respectively. Included in net sales for the three months ended ~~March 31~~June 30, 2011 and 2010, were net sales to The Clorox Company of $1718.72 million and $1013.5 million, respectively, and for the six months ended June 30, 2011 and 2010, were $35.9 million and $24.0 million, respectively.

~~Pinnacle~~24 Foods, which is owned by Blackstone, is a customer of the Company. Included in net sales for the three months ended March 31, 2011 and 2010, were net sales to Pinnacle Foods of $3.7 million and $1.7 million, respectively.

20. Environmental Matters

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

~~down~~Pinnacle orFoods, which is ~~being~~owned ~~transferred.~~by ~~The~~Blackstone, ~~Company~~ is ina ~~the~~customer ~~process~~ of ~~implementing~~the ~~its obligations under ISRA regarding this facility~~Company. ~~The~~Included ~~Company has recorded a preliminary reserve~~ in ~~2010 of $0.4~~ ~~million~~net ~~for~~sales ~~this obligation and has recorded no additional expense~~ for the three months ended ~~March~~June 3130, 2011. ~~This~~and ~~amount~~2010, ~~may~~were ~~change~~net ~~based~~sales onto ~~results~~Pinnacle Foods of ~~additional~~$3.5 ~~investigation~~million ~~expected~~and to$1.6 ~~be undertaken for NJDEP~~million, ~~however~~respectively, ~~the~~and ~~Company~~for ~~does~~the ~~not believe~~six ~~that~~months ~~such~~ended ~~changes~~June 30, ~~will~~2011 ~~have~~and a2010, ~~significant~~were ~~impact~~$7.2 onmillion ~~the~~and ~~results~~$3.3 ~~of operations~~million, respectively.

20. Environmental Matters

As a result of the Company closing its plant located in Edison, New Jersey, the Company is subject to New Jersey’s Industrial Site Recovery Act (“ISRA”). The Company acquired this facility from Owens-Illinois, Inc. in 2004. ISRA is an environmental law that specifies a process of reporting to the New Jersey Department of Environmental Protection (“NJDEP”) and, in some situations, investigating, cleaning up and/or taking other measures with respect to environmental conditions that may exist at an industrial establishment that has been shut down or is being transferred. The Company is in the process of implementing its obligations under ISRA regarding this facility. The Company has recorded a preliminary reserve in 2010 of $0.4 million for this obligation and has recorded no additional expense for the six months ended June 30, 2011. This amount may change based on results of additional investigation expected to be undertaken for NJDEP, however, the Company does not believe that such changes will have a significant impact on the results of operations.

21. Earnings Per Share

The following are reconciliations of net ~~income~~ (loss) income attributable to GPC stockholders used to calculate basic and diluted ~~earnings~~ (loss) earnings per share.

The following summarizes ~~earnings~~loss per share for the three months ended ~~March~~June 3130, 2011 (in thousands, except share and per share data):

	AsReported			Attributable toNoncontrollingInterests (1)			Attributable toGPCStockholders forComputation ofBasic ~~EarningsPer~~LossPer Share			Adjustment forPotentiallyDilutiveOptions toPurchasePartnershipUnits (2)		Adjusted forComputationof ~~DilutedEarnings~~DilutedLoss PerShare
Numerator:
Net income	$	8,098		$	(1,014	)	$	7,084		$	15	$	7,099
Net loss	$	(26,604	)	$	(1,835	)	$	(28,439	)	$	—	$	(28,439	)
Denominator:
Weighted average number of GPC shares outstanding (3)								65,283,076					66,334,193
Weighted average number of GPC shares outstanding (3)(4)								66,457,589					66,457,589
							Basic					Diluted
Earnings per share:
Loss per share:
Net income attributable to GPC stockholders							$	0.11				$	0.11
Net loss attributable to GPC stockholders							$	(0.43	)			$	(0.43	)

~~The~~25 ~~following summarizes loss per share for the three months ended March 31, 2010 (in thousands, except share and per share data):~~

	AsReported			Attributable toNoncontrollingInterests (1)		Attributable toGPCStockholders forComputation ofBasic LossPer Share			Adjustment forPotentiallyDilutiveOptions toPurchasePartnershipUnits (2)		Adjusted forComputationof DilutedLoss PerShare
Numerator:
Net loss	$	(24,511	)	$	2,290	$	(22,221	)	$	—	$	(22,221	)
Denominator:
Weighted average number of GPC shares outstanding (3)(4)							52,951,056					52,951,056
						Basic					Diluted
Loss per share:
Net loss attributable to GPC stockholders						$	(0.42	)			$	(0.42	)

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

The following summarizes earnings per share for the three months ended June 30, 2010 (in thousands, except share and per share data):


	As Reported		Attributable to Noncontrolling Interests (1)			Attributable to GPC Stockholders for Computation of Basic Earnings Per Share		Adjustment for Potentially Dilutive Options to Purchase Partnership Units (2)			Adjusted for Computation of Diluted Earnings Per Share
Numerator:
Net income	$	37,800	$	(4,264	)	$	33,536	$	(671	)	$	32,865

Denominator:
Weighted average number of GPC shares outstanding (3)(4)							62,555,962					62,555,962

						Basic					Diluted
Earnings per share:
Net income attributable to GPC stockholders						$	0.54				$	0.53

The following summarizes loss per share for the six months ended June 30, 2011 (in thousands, except share and per share data):


	As Reported			Attributable to Noncontrolling Interests (1)			Attributable to GPC Stockholders for Computation of Basic Loss Per Share			Adjustment for Potentially Dilutive Options to Purchase Partnership Units (2)		Adjusted for Computation of Diluted Loss Per Share
Numerator:
Net loss	$	(18,506	)	$	(2,849	)	$	(21,355	)	$	—	$	(21,355	)

Denominator:
Weighted average number of GPC shares outstanding (3)(4)								65,873,577					65,873,577

							Basic					Diluted
Loss per share:
Net loss attributable to GPC stockholders							$	(0.32	)			$	(0.32	)

The following summarizes earnings per share for the six months ended June 30, 2010 (in thousands, except share and per share data):


	As Reported		Attributable to Noncontrolling Interests (1)			Attributable to GPC Stockholders for Computation of Basic Earnings Per Share		Adjustment for Potentially Dilutive Options to Purchase Partnership Units (2)			Adjusted for Computation of Diluted Earnings Per Share
Numerator:
Net income	$	13,289	$	(1,974	)	$	11,315	$	(464	)	$	10,851

Denominator:
Weighted average number of GPC shares outstanding (3)(4)							57,780,042					57,780,042

						Basic					Diluted
Earnings per share:
Net income attributable to GPC stockholders						$	0.20				$	0.19

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—continued

(1)	The allocation of earnings is based on the noncontrolling interests’ relative ownership percentage.

(2) Holdings adjustment is based on incremental earnings that would be attributable to those potentially dilutive options to purchase partnership units on an “as-if converted” basis. For the three months ended ~~March~~June 3130, 2011 and 2010, ~~619~~and the six months ended June 30,~~779~~ 2011 and 42010,~~737~~ 2,~~608~~255,297, 722,112, 2,255,297 and 722,112 potential options to purchase partnership units, respectively, have been excluded as the options are either antidilutive or as a result of the related contingency not being met as of the reporting dates. Regarding the contingency, options that contain a contingency are those which vest and become exercisable upon the attainment of certain financial performance goals associated with a sale by Blackstone of 75% of its original ownership interest in the Company.

(3) In conjunction with the IPO, and as further discussed in Note 22, the Graham Family entered into an Exchange Agreement. For the three months ended ~~March~~June 3130, 2011 and 2010, 4and the six months ended June 30,~~531~~ 2011 and 2010,~~607~~ 2,692,525, 6,298,288, 2,692,525 and 6,298,288 of exchange rights, respectively, were excluded from diluted (loss) earnings per share as the effects were anti-dilutive.

(4) For the three months ended ~~March~~June 3130, 2011 and 2010, 13and the six months ended June 30,~~050~~ 2011 and ~~841~~2010,~~363~~ 848,572, 803,088, 848,572 and 803,088 potential options to purchase GPC common stock, respectively, ~~have~~were ~~been~~ excluded from diluted (loss) earnings per share as the ~~options~~effects ~~are~~were ~~antidilutive~~anti-dilutive.

22. Capital Stock and Changes in Equity (Deficit)

On February 10, 2010, the Company completed its IPO and on February 11, 2010, its stock began trading on the New York Stock Exchange under the symbol “GRM.” In connection with the IPO, the Company, on February 4, 2010, increased the number of authorized shares of $0.01 par value common stock to 500,000,000 and of $0.01 par value preferred stock to 100,000,000, and effected a 1,465.4874-for-one stock split of its shares of common stock. On February 10, 2010, and in connection with the IPO, the Company issued 16,666,667 of its registered common stock at the initial public offering price of $10.00 per share, less underwriters discount and expenses.

Additionally, as part of the IPO, the Graham Family entered into an Exchange Agreement. Under the Exchange Agreement, the Graham Family and certain permitted transferees may, subject to specific terms, exchange their limited partnership units in Holdings for shares of the Company’s common stock at any time and from time to time on a one-for-one basis, subject to customary conversion rate adjustments for splits, stock dividends and reclassifications. Under this Exchange Agreement, entities controlled by the Graham Family and certain of their permitted transferees exercised their rights in the first quarter of 2010 to exchange 1,324,900 limited partnership units of Holdings for 1,324,900 shares of the Company’s common stock. Additionally, under this Exchange Agreement, entities controlled by the Graham Family and certain of their permitted transferees exercised their rights in January 2011 to exchange 1,766,681 limited partnership units of Holdings for 1,766,681 shares of the Company’s common stock, in May 2011 to exchange 1,000,000 limited partnership units of Holdings for 1,000,000 shares of the Company’s common stock, and in June 2011 to exchange 839,082 limited partnership units of Holdings for 839,082 shares of the Company’s common stock. The Company has also entered into Management Exchange Agreements, which provide for similar rights to management to exchange limited partnership units of Holdings obtained on exercise of outstanding options for shares of the Company’s common stock.

On March 11, 2010, the underwriters of the IPO partially exercised their option to purchase additional shares of common stock from the Company and purchased 1,565,600 shares of registered common stock at the initial public offering price of $10.00 per share, less underwriters discount (the “Underwriters’ Allotment”). The Underwriters’ Allotment closed on March 16, 2010.

~~Changes~~27 ~~in equity (deficit) for the three months ended March 31, 2011 and 2010, are as follows (in thousands, except share amounts):~~

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

	Common Stock				AdditionalPaid-InCapital			RetainedEarnings(Deficit)			Notes andInterestReceivableforOwnershipInterests			AccumulatedOtherComprehensiveIncome (Loss)			GrahamPackagingCompany Inc.Stockholders’Equity(Deficit)			Non-controllingInterests			Equity(Deficit)
	Shares		Amount
Consolidated balance at January 1, 2011		63,311,512	$	633	$	459,422		$	(977,318	)	$	(4,838	)	$	(22,508	)	$	(544,609	)	$	13,885		$	(530,724	)
Net income		—		—		—			7,084			—			—			7,084			1,014			8,098
Other comprehensive income		—		—		—			—			—			14,691			14,691			1,073			15,764
Stock compensation expense		—		—		229			—			—			—			229			17			246
Units of Holdings issued under compensation plans		—		—		—			—			—			—			—			5,264			5,264
Interest on notes receivable		—		—		—			—			(100	)		—			(100	)		—			(100	)
Common stock issued under exchange agreements		2,381,287		24		5,269			2,010			—			245			7,548			(7,548	)		—
Consolidated balance at March 31, 2011		65,692,799	$	657	$	464,920		$	(968,224	)	$	(4,938	)	$	(7,572	)	$	(515,157	)	$	13,705		$	(501,452	)
	Common Stock				AdditionalPaid-InCapital			RetainedEarnings(Deficit)			Notes andInterestReceivableforOwnershipInterests			AccumulatedOtherComprehensiveIncome (Loss)			GrahamPackagingCompany Inc.Stockholders’Equity(Deficit)			Non-controllingInterests			Equity(Deficit)
	Shares		Amount
Consolidated balance at January 1, 2010		42,998,786	$	430	$	297,470		$	(1,032,887	)	$	(6,353	)	$	(31,123	)	$	(772,463	)	$	9,349		$	(763,114	)
Net loss		—		—		—			(22,221	)		—			—			(22,221	)		(2,290	)		(24,511	)
Other comprehensive income		—		—		—			—			—			655			655			90			745
Stock compensation expense		—		—		317			—			—			—			317			44			361
Interest on notes receivable		—		—		—			—			(31	)		—			(31	)		—			(31	)
Net proceeds from initial issuance of common stock		18,232,267		183		163,849			—			—			—			164,032			—			164,032
Common stock issued under exchange agreements		1,324,900		13		50			857			—			2,393			3,313			(3,313	)		—
Initial obligations under income tax receivable agreements		—		—		(6,500	)		—			—			—			(6,500	)		—			(6,500	)
Consolidated balance at March 31, 2010		62,555,953	$	626	$	455,186		$	(1,054,251	)	$	(6,384	)	$	(28,075	)	$	(632,898	)	$	3,880		$	(629,018	)

Changes in equity (deficit) for the six months ended June 30, 2011 and 2010, are as follows (in thousands, except share amounts):

23. Stock-based Compensation


	Common Stock				Additional Paid-In Capital		Retained Earnings (Deficit)			Notes and Interest Receivable for Ownership Interests			Accumulated Other Comprehensive Income (Loss)			Graham Packaging Company Inc. Stockholders’ Equity (Deficit)			Non- controlling Interests			Equity (Deficit)
	Shares		Amount		Additional Paid-In Capital		Retained Earnings (Deficit)			Notes and Interest Receivable for Ownership Interests			Accumulated Other Comprehensive Income (Loss)						Non- controlling Interests			Equity (Deficit)
Consolidated balance at January 1, 2011		63,311,512	$	633	$	459,422	$	(977,318	)	$	(4,838	)	$	(22,508	)	$	(544,609	)	$	13,885		$	(530,724	)
Net (loss) income		—		—		—		(21,355	)		—			—			(21,355	)		2,849			(18,506	)
Other comprehensive income		—		—		—		—			—			20,266			20,266			1,394			21,660
Stock compensation expense		—		—		468		—			—			—			468			30			498
Units of Holdings issued under compensation plans		—		—		—		—			—			—			—			6,421			6,421
Interest on notes receivable		—		—		—		—			(199	)		—			(199	)		—			(199	)
Common stock issued under exchange agreements		4,443,312		45		6,483		6,011			—			2,430			14,969			(14,969	)		—

Consolidated balance at June 30, 2011		67,754,824	$	678	$	466,373	$	(992,662	)	$	(5,037	)	$	188		$	(530,460	)	$	9,610		$	(520,850	)

The Company, from time to time, has granted options to purchase partnership units of Holdings, which may be exchanged for shares of the Company’s common stock, and options to purchase shares of the Company’s


	Common Stock				Additional Paid-In Capital			Retained Earnings (Deficit)			Notes and Interest Receivable for Ownership Interests			Accumulated Other Comprehensive Income (Loss)			Graham Packaging Company Inc. Stockholders’ Equity (Deficit)			Non- controlling Interests			Equity (Deficit)
	Shares		Amount		Additional Paid-In Capital			Retained Earnings (Deficit)			Notes and Interest Receivable for Ownership Interests			Accumulated Other Comprehensive Income (Loss)						Non- controlling Interests			Equity (Deficit)
Consolidated balance at January 1, 2010		42,998,786	$	430	$	297,470		$	(1,032,887	)	$	(6,353	)	$	(31,123	)	$	(772,463	)	$	9,349		$	(763,114	)
Net income		—		—		—			11,315			—			—			11,315			1,974			13,289
Other comprehensive loss		—		—		—			—			—			(17,803	)		(17,803	)		(1,768	)		(19,571	)
Stock compensation expense		—		—		585			—			—			—			585			71			656
Interest on notes receivable		—		—		—			—			(151	)		—			(151	)		—			(151	)
Net proceeds from issuance of common stock		18,232,267		183		162,975			—			—			—			163,158			—			163,158
Common stock issued under exchange agreements		1,324,909		13		50			857			—			2,393			3,313			(3,313	)		—
Initial obligations under income tax receivable agreements		—		—		(6,500	)		—			—			—			(6,500	)		—			(6,500	)

Consolidated balance at June 30, 2010		62,555,962	$	626	$	454,580		$	(1,020,715	)	$	(6,504	)	$	(46,533	)	$	(618,546	)	$	6,313		$	(612,233	)

2528

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

~~common stock~~23. ~~Each~~Stock-based ~~share~~Compensation ~~of the Company’s common stock corresponds to one unit of Holdings’ partnership interest.~~

AThe ~~summary~~Company, from time to time, has granted options to purchase partnership units of ~~the~~Holdings, ~~changes~~which inmay be exchanged for shares of the ~~unit~~Company’s common stock, and options ~~outstanding~~to ~~under~~purchase shares of the ~~option~~Company’s ~~plans~~common ~~for~~stock. Each share of the ~~three~~Company’s ~~months~~common ~~ended~~stock ~~March 31,~~corresponds ~~2011,~~to isone ~~as follows:~~unit of Holdings’ partnership interest.

	UnitsUnderOptions			WeightedAverageExercisePrice/Option		WeightedAverageRemainingContractualTerm		AggregateIntrinsicValue
						(In years)		(In millions)
Outstanding at January 1, 2011		3,099,462		$	8.05
Granted		—			—
Exercised		(614,606	)		8.57
Forfeited		(5,671	)		12.60
Outstanding at March 31, 2011		2,479,185		$	7.92		6.3	$	22.6
Vested or expected to vest		1,849,406		$	8.31		6.1	$	16.1
Exercisable at March 31, 2011		1,451,051		$	8.22		5.9	$	12.8

A summary of the changes in the unit options outstanding under the option plans for the six months ended June 30, 2011, is as follows:

A summary of the changes in the stock options outstanding under the option plans for the three months ended March 31, 2011, is as follows:


	Units Under Options			Weighted Average Exercise Price/Option		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
						(In years)		(In millions)
Outstanding at January 1, 2011		3,099,462		$	8.05
Granted		—			—
Exercised		(837,549	)		8.83
Forfeited		(6,616	)		12.19

Outstanding at June 30, 2011		2,255,297		$	7.76		6.1	$	37.8

Vested or expected to vest		1,628,018		$	8.14		5.8	$	26.6
Exercisable at June 30, 2011		1,265,922		$	7.94		5.6	$	21.0

	CommonStockUnderOptions			WeightedAverageExercisePrice/Option		WeightedAverageRemainingContractualTerm		AggregateIntrinsicValue
						(In years)		(In millions)
Outstanding at January 1, 2011		835,522		$	10.18
Granted		13,050	(1)		16.72
Exercised		—			—
Forfeited		—			—
Outstanding at March 31, 2011		848,572		$	10.28		8.9	$	5.7
Vested or expected to vest		848,572		$	10.28		8.9	$	5.7
Exercisable at March 31, 2011		190,772		$	10.00		8.9	$	1.3

A summary of the changes in the stock options outstanding under the option plans for the six months ended June 30, 2011, is as follows:


	Common Stock Under Options			Weighted Average Exercise Price/Option		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
						(In years)		(In millions)
Outstanding at January 1, 2011		835,522		$	10.18
Granted		13,050	(1)		16.72
Exercised		—			—
Forfeited		—			—

Outstanding at June 30, 2011		848,572		$	10.28		8.7	$	12.1

Vested or expected to vest		848,572		$	10.28		8.7	$	12.1
Exercisable at June 30, 2011		205,806		$	10.16		8.6	$	3.0

(1)	For the options granted in 2011, the Company will incur incremental compensation expense of approximately $0.1 million over the four-year vesting period of the options.

~~24.~~29 ~~Subsequent Events~~

Merger Agreement

On April 12, 2011, the Company and Silgan Holdings Inc. (“Silgan”) entered into an Agreement and Plan of Merger (the “Merger Agreement”). Upon the terms and subject to the conditions set forth in the Merger Agreement, which has been unanimously approved by the boards of directors of both parties (and recommended by

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

a24. ~~special~~Proposed ~~committee of independent directors of the Company (the “Special Committee”)), the Company will merge with and into Silgan, with Silgan continuing as the surviving corporation (the “~~Merger~~”).~~

AsOn aJune 17, ~~result~~2011, of the ~~Merger~~Company, ~~each~~Reynolds ~~outstanding~~Group ~~share~~Holdings ofLimited ~~the~~(“Reynolds”) ~~Company’s~~and ~~common~~Bucephalas ~~stock~~Acquisition Corp., ~~other~~an ~~than shares~~indirect wholly-owned bysubsidiary ~~Silgan~~of orReynolds ~~the~~(“Merger ~~Company~~Sub”), ~~(which~~entered ~~will~~into bean ~~cancelled)~~Agreement and ~~other~~Plan ~~than~~of ~~those~~Merger ~~shares~~and ~~with~~an ~~respect~~amendment tothereto ~~which~~(as ~~appraisal~~amended, ~~rights~~the ~~are~~“Merger ~~properly~~Agreement”). ~~exercised~~Upon the terms and ~~not~~subject ~~withdrawn~~to the conditions set forth in the Merger Agreement, Merger Sub will bemerge ~~converted~~with and into the ~~right~~Company, towith ~~receive~~the aCompany ~~combination~~continuing as the surviving corporation and an indirect wholly-owned subsidiary of Reynolds (ithe “Merger”) 0.~~402~~ Prior to entering into the Merger ~~shares~~Agreement, ofthe ~~common~~Company ~~stock~~terminated ofthe ~~Silgan~~previously ~~and~~announced merger agreement (iithe “Prior Merger Agreement”) $4 with Silgan.75 inIn ~~cash~~accordance with the terms of the Prior Merger Agreement, ~~without~~the ~~interest~~Company paid a $39.5 million termination fee to Silgan.

~~The~~As ~~consummation~~a result of the Merger, iseach ~~subject~~outstanding share of the Company’s common stock, other than shares owned by Reynolds or the Company (which will be cancelled) and other than those shares with respect to which appraisal rights are properly exercised and not withdrawn, will be converted into the right to receive $25.50 in cash, without interest. In addition, immediately prior to or contemporaneously with the ~~adoption~~effective time of the Merger, ~~Agreement~~Holdings bywill ~~both~~engage ~~parties’~~in ~~stockholders,~~a ~~expiration~~merger orthat ~~termination~~will result in the equity holders of Holdings (other than GPC) receiving the ~~applicable~~same ~~waiting~~cash ~~period~~consideration ~~under~~as is payable in the ~~Hart-Scott-Rodino~~Merger. ~~Antitrust~~Also, pursuant ~~Improvements~~to ~~Act~~the terms of ~~1976~~the equity incentive plans of the Company and corresponding award agreements with its officers and directors, upon the ~~receipt~~completion of ~~certain~~the ~~foreign~~Merger, ~~antitrust~~all ~~approvals~~stock options that vest based solely on the passage of time and continued employment and ~~other~~all ~~customary~~stock ~~closing~~options ~~conditions.~~that Invest ~~addition,~~upon ~~immediately~~attainment ~~prior~~of tocertain performance goals will become fully vested if the optionholder remains employed by the Company until the effective time of the Merger. At the effective time of the Merger, ~~Holdings~~all such options will be ~~merged~~cancelled ~~with~~ and converted into ~~GPC~~the right of the holder to receive an amount in cash, without interest and less any applicable withholding tax, equal to the product of the total number of shares (or share equivalents) of the Company’s common stock multiplied by the excess, if any, of $25.50 over the exercise price per share (or share equivalent) subject to such option.

~~The~~At ~~Merger~~the ~~Agreement~~closing ~~contains certain customary covenants, including covenants providing (i) for each~~ of the ~~parties~~Merger, toReynolds ~~use~~is ~~reasonable~~required ~~best efforts~~ to ~~cause the transaction to be consummated~~pay, ~~including~~ ~~by taking actions necessary (including with respect to selling~~ or ~~disposing~~cause ~~of businesses or assets)~~ to ~~obtain~~be ~~the requisite antitrust approval~~paid, ~~(ii) for each of the parties to call and hold~~ a ~~stockholders’~~cash ~~meeting~~payment ~~and recommend adoption~~ of ~~the~~$245 ~~Merger~~million ~~Agreement~~pursuant ~~(subject, in the case of the Company,~~ to ~~the~~contractual ~~right to~~ change ~~its~~in ~~recommendation~~control ~~under~~provisions ~~certain~~in ~~circumstances) and (iii) for~~ the ~~Company not to solicit alternative transactions~~ITRs.

The consummation of the Merger ~~Agreement~~was ~~contains~~subject ~~certain~~to the expiration or termination ~~rights~~of ~~and~~the ~~provides~~applicable ~~that~~waiting ~~(i) upon~~period under the ~~termination~~Hart-Scott-Rodino Antitrust Improvements Act of ~~the~~1976 ~~Merger~~(which ~~Agreement~~waiting ~~due~~period toexpired ~~a change~~on inJuly 25, 2011) and the ~~recommendation~~receipt of ~~the~~certain ~~board~~foreign ofantitrust ~~directors~~approvals and other customary closing conditions. Blackstone, which owned approximately 60% of the ~~Company~~outstanding shares orof the ~~Special~~Company’s ~~Committee~~common instock ~~connection~~on ~~with~~June 17, 2011, executed a ~~“Superior~~written ~~Proposal”~~consent oron ~~due~~that date to approve the ~~acceptance~~transaction, bythereby providing the ~~Company~~required ofstockholder aapproval ~~“Superior~~for ~~Proposal,”~~ the ~~Company~~Merger. ~~will~~No be further action is required to ~~pay~~approve tothe Merger ~~Silgan~~by athe ~~cash~~stockholders ~~termination~~of ~~fee~~the Company or by the stockholders of ~~$39~~Reynolds.5 ~~million~~Prior ~~and~~to ~~(ii) upon~~the amendment to the ~~termination~~Merger ofAgreement, the Merger Agreement byprovided ~~the~~Reynolds ~~Company~~with ~~due~~the right to terminate the Merger Agreement if Blackstone did not execute and deliver a ~~breach~~written byconsent ~~Silgan~~to approve the transaction within 3 days of ~~its~~execution ~~obligation~~of tothe ~~recommend~~Merger ~~that~~Agreement. ~~its~~Under ~~stockholders~~the ~~adopt~~terms of the amendment to the Merger Agreement, ~~Silgan~~ ~~will~~the bemerger ~~required~~consideration towas ~~pay~~increased from $25.00 to $25.50 in cash per share of the Company’s common stock, in consideration for the Company’s agreement to a ~~cash~~material ~~termination~~shortening ~~fee~~of the deadline for delivery of ~~$39.5~~Blackstone’s ~~million~~written consent approving the Merger.

At the closing of the Merger, the surviving corporation is required to make a cash payment of $245 million to Blackstone and the Graham Family pursuant to contractual change in control provisions in the Company’s ITRs25. ~~This~~Subsequent ~~cash~~Events payment amount is based on certain assumptions as provided for within the agreements, including the assumed exchange of the remaining 4,496,440 limited partnership units of Holdings held by the Graham Family (see Note 15). These agreements were entered into in connection with the IPO. The resulting cash payment amount reflects certain assumptions including the impact on the ITRs payments resulting from the exchange of all remaining limited partnership units held by the Graham Family. Upon the making of these payments, these ITRs will terminate. In addition, the Company is also required to terminate at the closing of the Merger certain agreements including the Agreement and Plan of Recapitalization, Redemption and Purchase, dated December 18, 1997, among affiliates of the Company and the Graham Family, and the Sixth Amended and Restated Agreement of Limited Partnership of Holdings, dated as of February 4, 2010, and the Company is required to use its reasonable best efforts to terminate the Registration Rights Agreement, dated as of February 10, 2010, among affiliates of the Company, the Graham Family and Blackstone, and the other parties thereto. Entities affiliated with the Graham Family have entered into an agreement with the Company in which these entities have agreed that the foregoing agreements will be terminated at the closing of the Merger. These entities have also agreed to vote any shares of the Company’s common stock that they own in favor of the adoption of the Merger Agreement.

~~Graham~~Tender ~~Packaging~~Offer ~~Stockholder~~and ~~Voting~~Consent ~~Agreement~~Solicitations

InOn ~~connection~~July 7, ~~with~~2011, the ~~execution~~Company ofannounced that the ~~Merger~~Operating ~~Agreement,~~Company ~~Blackstone Capital Partners III Merchant Banking Fund L.P.~~ and ~~certain~~CapCo ofI ~~its affiliates~~ (collectively, the “~~Graham Packaging Stockholders~~Issuers”), ~~owners~~commenced oftender ~~approximately~~offers ~~61.3%~~for ofany ~~the~~and ~~outstanding~~all ~~shares~~ of ~~common~~their ~~stock~~Notes ofoutstanding ~~the~~and solicitation ~~Company,~~of ~~entered~~consents ~~into~~of aholders ~~Voting~~of ~~Agreement,~~each ~~dated~~series as of ~~April 12,~~Notes ~~2011 (the “Graham Packaging Stockholder Voting Agreement”), with Silgan, pursuant~~ to ~~which,~~make ~~among~~certain ~~other~~amendments ~~things, the Graham Packaging Stockholders agreed~~ to ~~vote their shares in favor of~~ the ~~adoption~~indentures ofgoverning the ~~Merger Agreement~~Notes. The ~~Graham~~Issuers ~~Packaging~~established ~~Stockholders~~5:00 ~~entered~~p.m., ~~into the~~New ~~Graham~~York ~~Packaging~~City ~~Stockholder~~time, ~~Voting~~July 6, ~~Agreement~~2011, ~~solely~~as inthe ~~their~~record ~~capacity~~date asfor ~~stockholders of~~ the ~~Company.~~consent solicitations.

The ~~Graham Packaging~~purpose ~~Stockholder~~of ~~Voting~~the ~~Agreement~~tender ~~will~~offers ~~terminate~~and onconsent ~~the~~solicitations ~~earliest~~is to ~~occur~~collectively offer holders of (Notes an opportunity to receive consideration that represents a) premium to the ~~effective~~consideration ~~time~~that ofthey ~~the~~would ~~Merger,~~receive ~~(b) the~~if ~~termination~~they ofwere to require the ~~Merger~~Issuers ~~Agreement,~~to ~~(c)~~ purchase their Notes in a change byof ~~the~~control ~~Company’s~~offer ~~board~~(as ofdefined in the applicable

2730

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)-—continued

~~directors~~indentures) ~~(or~~resulting from the ~~Special~~pending ~~Committee)~~Merger of ~~its~~the ~~recommendation~~Company ~~that~~with ~~stockholders~~Reynolds, assuming a 30-day notice period following the change of control, and to provide Reynolds and its affiliates with “Permitted Holder” status under the ~~Company~~indentures ~~adopt~~governing the ~~Merger~~Notes ~~Agreement,~~that ~~(d)~~ is substantially similar to the ~~making~~status that they would have if a change of ~~any~~control ~~waiver~~offer were consummated, ~~amendment~~as ormore ~~modification~~fully ofdescribed in the ~~Merger~~Offer to Purchase and Consent ~~Agreement~~Solicitation ~~that~~Statement, ~~(i)~~dated July ~~reduces~~6, 2011 (the ~~value~~“Statement”). orIn ~~changes~~the event that the ~~form~~proposed amendments are adopted with respect to a series of ~~consideration~~Notes, ~~payable~~the Issuers will not be required to ~~holders~~make a change of control offer for the untendered ~~Company’s~~Notes ~~common~~of ~~stock~~that series of Notes in connection with the Merger or ~~(ii) is~~with ~~otherwise~~respect ~~adverse~~ to the ownership of the Company’s ~~stockholders~~and inits ~~any~~subsidiaries ~~material~~by ~~respect~~Reynolds and ~~(e) January 20,~~ ~~2012~~its affiliates.

~~Silgan~~The ~~Stockholder~~tender ~~Voting~~offers ~~Agreements~~and consent solicitations were requested by Reynolds and are being conducted in connection with the Merger. The tender offers and consent solicitations are conditioned on consummation of the Merger, which is itself subject to customary closing conditions, including foreign regulatory approvals. In addition, the tender offers and consent solicitations are conditioned on the receipt of requisite consents to approve the proposed amendments (with respect to each series of Notes, consents in respect of at least a majority in principal amount of the then outstanding Notes issued under the applicable indenture) and the general conditions set forth in the Statement.

InUnder ~~connection with~~ the ~~execution~~terms of the ~~Merger~~tender ~~Agreement,~~offers R.and ~~Philip~~consent ~~Silver~~solicitations, ~~co-founder~~a ~~and~~holder ~~director~~ of ~~Silgan,~~Notes ~~and~~is ~~certain~~entitled ofto ~~his~~receive ~~related entities,~~an ~~owners~~amount ofpaid ~~approximately~~in ~~16.2%~~cash ofequal ~~the~~to $1,020 ~~outstanding~~per ~~shares~~$1,000 principal amount of ~~common~~each ~~stock~~series of ~~Silgan~~Notes, plus accrued and D.unpaid ~~Greg~~interest ~~Horrigan,~~from ~~co-founder~~the ~~and~~last ~~director~~applicable ofinterest ~~Silgan~~payment date to, ~~and~~but ~~certain~~not including, the date of ~~his~~settlement ~~related~~(which ~~entities,~~the ~~owners~~Issuers ofintend ~~approximately~~to ~~12.6%~~coincide ofwith the ~~outstanding~~closing ~~shares~~ of the ~~common~~Merger), ~~stock~~only if (i) such Notes were held by such holder as of ~~Silgan~~the ~~(collectively,~~record date for the ~~“Silgan~~consent ~~Stockholders”~~solicitations and (ii), such ~~each~~holder ~~entered~~validly ~~into~~tendered asuch ~~Voting~~Notes ~~Agreement~~and validly delivered consents with respect to such Notes prior to 5:00 p.m., ~~dated~~New York asCity oftime, ~~April~~on July 1219, 2011 (~~collectively,~~ the “~~Silgan~~Early ~~Stockholder~~Tender/Consent ~~Voting Agreements~~Deadline”), ~~with~~(without ~~the~~validly ~~Company,~~withdrawing ~~pursuant~~such ~~to which,~~Notes ~~among~~or ~~other~~revoking ~~things~~such consents). The total consideration included (i) an early tender premium of $10 per $1,000 ~~the~~principal amount ~~Silgan~~of ~~Stockholders~~Notes, ~~agreed~~payable to ~~vote~~holders who tendered their ~~shares~~Notes inand ~~favor~~(ii) a consent fee of ~~the~~$15 ~~adoption~~per $1,000 principal amount of ~~the~~Notes, ~~Merger~~payable ~~Agreement.~~only ~~The~~to ~~Silgan~~holders ~~Stockholders~~of ~~entered~~Notes ~~into~~as of the ~~Silgan~~record ~~Stockholder~~date ~~Voting~~who ~~Agreements~~delivered ~~solely~~their inconsents ~~their~~with ~~capacity~~respect asto ~~stockholders~~Notes held as of ~~Silgan,~~the ~~and~~record ~~not~~date, in ~~their~~each ~~capacity~~case, asprior ~~directors~~to the Early Tender/Consent Deadline and without validly withdrawing such Notes or ~~officers~~revoking ofsuch ~~Silgan~~consents.

~~The~~Holders ~~Silgan~~who ~~Stockholder~~validly ~~Voting~~tender ~~Agreements~~their ~~will terminate~~Notes onafter the ~~earliest~~Early toTender/Consent ~~occur~~Deadline of (~~a) the~~and ~~effective~~do ~~time~~not ofvalidly ~~the~~withdraw ~~Merger,~~such (bNotes) ~~the~~ ~~termination~~will ofreceive ~~the~~$995 ~~Merger~~per ~~Agreement~~$1,000 ~~(c) a~~principal ~~change~~amount ~~by the Company’s board~~ of ~~directors~~Notes ~~(or~~tendered, ~~the~~plus ~~Special~~accrued ~~Committee) of its recommendation that~~and ~~stockholders~~unpaid ofinterest ~~the~~to, ~~Company~~but ~~adopt~~not ~~the Merger Agreement~~including, ~~(d)~~ the ~~making~~date of ~~any waiver, amendment or modification of the Merger Agreement that is adverse to the Silgan Stockholders in any material respect and (e) January 20, 2012~~settlement.

28The withdrawal deadline for the tender of Notes was 5:00 p.m., New York City time, on July 19, 2011, unless extended or earlier terminated. The tender offers were initially scheduled to expire at 8:00 a.m., New York City time, on August 4, 2011, unless extended or earlier terminated. On August 4, 2011, the Issuers extended the expiration time of the tender offer for their Senior Subordinated Notes to 5:00 p.m., New York City time, on August 19, 2011, unless further extended or earlier terminated. The Issuers intend for the date of settlement to coincide with the closing of the Merger. Consequently, the Issuers may extend the expiration time and the final acceptance date for tenders as necessary for this to occur. Subject to the satisfaction or waiver of the conditions to the Merger, the Merger is currently expected to close in the third calendar quarter of this year.

Deliveries of consents with respect to any series of Notes may be validly revoked prior to the time that holders of at least a majority in principal amount of such series of Notes deliver their consents, unless such time is extended. Subject to applicable law, the Issuers reserve the right to terminate or amend in any respect any or all of the tender offers and consent solicitations.

Amendment to Tender Offer and Consent Solicitations

On July 18, 2011, the Issuers amended the terms of the tender offers and consent solicitations for their Senior Notes set forth in the Statement and the related Consent Letter (as defined in the Statement).

The amendments:

•

increased the consent fee from $15 to $25 per $1,000 principal amount of Senior Notes for which consents were validly delivered prior to the Early Tender/Consent Deadline;

•

extended the Early Tender/Consent Deadline applicable to the tender offers and consent solicitations for the Senior Notes previously scheduled for 5:00 p.m., New York City time, on July 19, 2011, to 5:00 p.m., New York City time, on July 20, 2011; and

•

decreased a base offer consideration offered to holders of the Senior Notes who validly tender their Senior Notes from $995 to $985 per $1,000 principal amount of Senior Notes tendered.

GRAHAM PACKAGING COMPANY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)—continued

The total consideration offered for the Senior Notes remained unchanged at $1,020 per $1,000 principal amount of Senior Notes validly tendered, and related consents validly delivered, prior to the Early Tender/Consent Deadline.

The Issuers did not change any of the terms of the tender offer and consent solicitation related to their Senior Subordinated Notes.

On July 19, 2011, the Company announced that the Issuers received the Requisite Consents (as defined in the Statement) from holders of the Senior Subordinated Notes to adopt the proposed amendments that were the subject of the consent solicitation for such Notes. The Issuers did not receive the Requisite Consents from holders of the Senior Notes to adopt the proposed amendments that were the subject of the consent solicitation for such Notes.

Acquisition

On July 6, 2011, the Company completed its acquisition of the assets of Techne—Technipack Engineering Italia S.r.l. for total consideration of €8.8 million.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

All statements other than statements of historical facts included in this Report on Form 10-Q, including statements regarding our future financial position, economic performance and results of operations, as well as our business strategy, budgets and projected costs and plans and objectives of management for future operations, and the information referred to under “Quantitative and Qualitative Disclosures About Market Risk” (Part I, Item 3), are forward-looking statements. Certain statements regarding our proposed merger with ~~Silgan~~Reynolds Group Holdings ~~Inc.~~Limited (“~~Silgan~~Reynolds”) and the ~~expected~~ expected benefits from such merger, including future financial and operating results, the combined company’s plans, objectives, expectations and intentions and other statements that are not historical fact, are forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology, such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or similar terminology. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our and ~~Silgan~~Reynolds’s industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our and ~~Silgan~~Reynolds’s control. Accordingly, readers are cautioned that any such forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict, including, without limitiation, the expected closing date of the transaction; the possibility that the expected synergies and value creation from the proposed merger will not be realized, or will not be realized within the expected time period; the risk that the businesses will not be integrated successfully; disruption from the merger making it more difficult to maintain business and operational relationships; the risk that unexpected costs will be incurred; changes in economic conditions, political conditions, trade protection measures, licensing requirements and tax matters in the foreign countries in which we and Reynolds ~~Silgan~~ do business; the possiblitity that the merger does not close, including, but not limited to, due to the failure to satisfy the closing conditions; the risk that a regulatory approval may be obtained subject to conditions; the risk that financing for the transaction may not be available on favorable terms; and ~~Silgan~~Reynolds’s and our ability to accurately predict future market conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable as of the date made, expectations may prove to have been materially different from the results expressed or implied by such forward-looking statements. Unless otherwise required by law, we also disclaim any obligation to update our view of any such risks or uncertainties or to announce publicly the result of any revisions to the forward-looking statements made in this report. Readers should carefully review the risks and uncertainties under “Risk Factors”(Part I, Item 1A) in the Annual Report on Form 10-K of Graham Packaging Company Inc. (“GPC”) for the fiscal year ended December 31, 2010. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements. You should evaluate all forward-looking statements made in this Report on Form 10-Q in the context of these risks and uncertainties.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Unless the context otherwise requires, all references herein to the “Company,” “we,” “our” or “us” refer to GPC and its subsidiaries.

We are a worldwide leader in the design, manufacture and sale of value-added, custom blow molded plastic containers for branded consumer products. We operate in product categories where customers and end users value the technology and innovation that our custom plastic containers offer as an alternative to traditional packaging materials such as glass, metal and paperboard. We selectively pursue opportunities where we can leverage our technology portfolio to continue to drive the trend of conversion to plastic containers from other packaging materials. Our customers include leading multi-national and regional blue-chip consumer product companies that seek customized, sustainable plastic container solutions in diverse and stable end markets, such as the food and beverage and the household consumer products markets. We believe we are well-positioned to meet the evolving needs of our customers who often use our technology to differentiate their products with value-added design and performance characteristics such as smooth-wall panel-less bottles, unique pouring and dispensing features, multilayer bottles incorporating barrier technologies to extend shelf life, and ultra lightweight bottles with “hot-fill” capabilities that allow containers to be filled at high temperatures.

2933

As of ~~March~~June 3130, 2011, we operated a network of 97 manufacturing facilities throughout North America, Europe, South America and Asia. We are organized and managed on a geographical basis in four operating segments: North America, Europe, South America and Asia. Each operating segment includes four major categories: Food and Beverage, Household, Personal Care/Specialty and Automotive Lubricants. Our primary strategies are to manage our business for stable growth and strong cash flow from operations, leverage our technology portfolio to meet the needs of our customers, target organic growth in attractive markets utilizing our proven business model, continue to focus on operational excellence, and supplement our organic growth with opportunistic strategic investments.

We believe that the critical success factors to our business are our ability to:

•

maintain relationships with, and serve the complex packaging demands of, our customers, which include some of the world’s largest branded consumer products companies;

•

participate in growth opportunities associated with the conversion of packaging products from glass, metal and paper to plastic;

•

develop proprietary technologies that provide a meaningful competitive advantage in product design, product performance, process technology and sustainability features;

•

focus on operational excellence, cost reductions and overall efficiencies;

•

make investments in plant and technology necessary to satisfy the factors mentioned above; and

•

reduce our financial leverage.

We intend to capitalize on our leadership positions in value-added custom plastic containers to increase our EBITDA (as defined herein) and cash flow in order to reduce our financial leverage and increase stockholder return.

We believe that the area with the greatest opportunity for growth continues to be in producing containers for the food and beverage product category because of the industry’s continued conversion to plastic packaging, including the demand for containers for juices and juice drinks, nutritional beverages, beer, yogurt drinks, liquor, teas, sports drinks/isotonics, vitamin enhanced waters, snacks, sauces, jellies and jams. Much of the growth in this area in recent years has been in the sale of smaller sized containers. We believe we are a leader in providing value-added hot-fill polyethylene terephthalate (“PET”) juice containers. We also believe we are a leading participant in the growing markets for yogurt drinks and nutritional beverages where we manufacture containers using polyolefin resins.

Growth in our household container product category was fueled in prior years by conversions from powders to liquids for such products as detergents, household cleaners and automatic dishwashing detergent. Our strongest position is in fabric care, where management believes we are a leader in plastic container design and manufacture. It should be noted the fabric care industry now offers most of its brands in a concentrated formula which has reduced sales in this product category.

Our personal care/specialty product category is driven by new product launch and re-launch cycles of our customers. Based on the volume of our sales to many major suppliers of personal care/specialty products, management believes we are among the leading suppliers in this product category, which includes products for the hair care, skin care, oral care and specialty markets. Management believes that our supply position results from our commitment to, and reputation in, new product development and flexible manufacturing processes and operations.

Our North American one-quart/liter motor oil container product category is in a mature industry. Unit volume in the one-quart/liter motor oil industry decreased approximately 8% per year from 2006 through 2010 as the product category migrated towards the quick-lube market and larger multi-quart/liter packages. Even though we believe we have the largest market share of multi-quart/liter containers, these sales only partially offset the loss in sales of one-quart/liter containers.

As of ~~March~~June 3130, 2011, we operated 31 manufacturing facilities outside of the United States in Argentina, Belgium, Brazil, Canada, China, Finland, France, Italy, Mexico, the Netherlands, Poland, Spain, Turkey, the United Kingdom and Venezuela. Over the past few years, we have expanded our international operations with the addition of three new plants in Brazil, and one new plant in ~~Mexico~~each ~~and~~of ~~one~~France, ~~new~~Italy, ~~plant~~Mexico inand China.

3034

For the ~~three~~six months ended ~~March~~June 3130, 2011 and 2010, 64.31% and 7072.32% of our net sales, respectively, were generated by our top twenty customers. All of the top twenty customers were under long-term contracts with terms up to ten years and have been doing business with us for over 20 years on average. Prices under these arrangements are typically tied to plastic resin market standards and, therefore, vary with market conditions. In general, the contracts have annually set minimum purchase requirements but do not obligate the customer to purchase any given amount of product from us beyond one year. No customer had sales exceeding 10% of total sales for the ~~three~~six months ended ~~March~~June 3130, 2011. ~~and~~Our sales to PepsiCo, Inc., our largest customer, were 10.2% of total sales for the six months ended June 30, 2010. All of these sales were made in North America.

The largest component of our cost of goods sold is resin costs. Based on certain resin industry indices, the following table summarizes average market prices per pound of PET and high-density polyethylene (“HDPE”) resins in the United States during the periods indicated:

	Three Months EndedMarch 31,
	Three Months EndedJune 30,				Six Months EndedJune 30,
	2011		2010		2011		2010
PET	$	1.0207	$	0.8081	$	1.04	$	0.81
HDPE	$	0.8895	$	0.8384	$	0.92	$	0.84

Resin and colorants make up a significant part of our cost of goods sold. Colorants are pigments added to the resin to formulate different colors of blow molded plastic bottles. Changes in the cost of colorants are typically passed through to customers, similarly to resin. On a percentage basis, resin and colorant costs generally make up between 40% and 50% of cost of goods sold, depending on the price of resin and colorants and bottle features. As a percentage of net sales, resin and colorant costs make up between 35% and 40%, in general. The percentage depends not only on the price of the resin and colorants, but also the physical characteristics of the bottle, such as size, weight, design features, labels and decorations, color and the technology platform and equipment used to make the bottle.

Changes in the cost of resin are passed through to customers by means of corresponding changes in product pricing, in accordance with our agreements with these customers and industry practice. A sustained increase in resin prices relative to other packaging materials, to the extent that those costs are not passed on to the end-consumer, would make plastic containers less economical for our customers and could result in a slower pace of conversions to, or reductions in the use of, plastic containers. The timing of the Liquid Entities’ (as defined herein) pass-through arrangements has resulted in their being slightly more exposed to fluctuations in resin prices than we have historically been. These provisions will continue to be in effect until we renegotiate those customer contracts.

Acquisitions

On September 23, 2010, we acquired the Liquid Entities (as defined below) from each of the limited partners (the “Liquid Limited Partners”) of Liquid Container L.P. (currently known as “Graham Packaging LC, L.P.”) (“Liquid L.P.”) and each of the stockholders (the “Stockholders”) of (i) Liquid Container Inc. (“Liquid”), a Delaware corporation, (ii) CPG-L Holdings, Inc. (“CPG”), a Delaware corporation, and (iii) WCK-L Holdings, Inc. (“WCK” and, together with Liquid and CPG, the “Liquid General Partners”), a Delaware corporation. Liquid L.P. and the Liquid General Partners are collectively referred to as the “Liquid Entities.” We purchased all the shares from the Stockholders and all of the limited partnership units from the Liquid Limited Partners (collectively, the “Liquid Acquisition”) for approximately $564.3 million, subject to a potential working capital adjustment.

The Liquid Acquisition represents a strategically important acquisition for us as it expanded our customer reach within our existing food and consumer products end markets while providing us with additional technological capabilities and an expansion of our geographical reach. The Liquid Acquisition significantly increased the size and scope of our operations, particularly in the food product category, and provides us with considerable opportunities to convert new products to plastic containers. The Liquid Entities have been a leader in custom blow molded plastic containers used in cold-fill applications and have new hot-fill technologies, which complement our technologies, and which we believe can help drive new conversions. The Liquid Entities have a similar financial profile to ours, as they use technology to serve their customer base with innovative and cost effective packaging solutions. We believe the combined purchasing power can yield savings in freight, energy, outside services, leased equipment and miscellaneous raw materials such as packaging, pallets, shrink wrap and spare parts. Additionally, we have eliminated overlapping corporate functions and expenses.

3135

On July 1, 2010, we acquired China Roots Packaging PTE Ltd. (“China Roots”), ~~miscellaneous~~a ~~raw~~plastic ~~materials~~container ~~such~~manufacturing ascompany ~~packaging~~located in Guangzhou, ~~pallets~~China, ~~shrink~~for ~~wrap~~approximately $16 million. China Roots manufactures plastic containers and ~~spare~~closures ~~parts.~~for ~~Additionally~~food, wehealth ~~have~~care, ~~eliminated~~personal ~~overlapping~~care ~~corporate~~and ~~functions~~petrochemical ~~and~~products. ~~expenses~~Its customers include several global consumer product marketers.

OnThe ~~July~~results of operations for the three and six months ended June 130, ~~2010~~2011, include wethe ~~acquired~~results ~~China~~of ~~Roots~~operations ~~Packaging~~of ~~PTE~~the ~~Ltd.~~Liquid (“Entities and China Roots~~”),~~. As a ~~plastic~~result, ~~container~~the ~~manufacturing~~results ~~company located~~of inoperations ~~Guangzhou~~for the three and six months ended June 30, ~~China~~2011, are not fully comparable to the results of operations for ~~approximately~~the ~~$15~~three ~~million~~and six months ended June 30, ~~subject~~2010, towhich ~~certain~~do ~~adjustments~~not include the results of operations of the Liquid Entities and China Roots. Net sales of the Liquid Entities and China Roots ~~manufactures~~included ~~plastic~~in ~~containers~~our consolidated results of operations totaled $102.6 million and $6.3 ~~closures~~million, respectively, for ~~food,~~the ~~health~~three ~~care,~~months ~~personal~~ended ~~care~~June 30, 2011, and ~~petrochemical~~$201.2 ~~products~~million and $11.6 ~~Its~~million, ~~customers~~respectively, ~~include~~for ~~several global~~the ~~consumer~~six ~~product~~months ~~marketers~~ended June 30, 2011.

The results of operations for the three months ended March 31, 2011, include the results of operations of the Liquid Entities and China Roots. As a result, the results of operations for the three months ended March 31, 2011, are not fully comparable to the results of operations for the three months ended March 31, 2010, which do not include the results of operations of the Liquid Entities and China Roots. Net sales of the Liquid Entities and China Roots included in our consolidated results of operations totaled $98.6 million and $5.3 million, respectively, for the three months ended March 31, 2011.

Results of Operations

The following tables set forth the major components of our net sales and such net sales expressed as a percentage of total net sales:

	Three Months Ended March 31,
	Three Months EndedJune 30,								Six Months EndedJune 30,
	2011				2010				2011				2010
	(Dollars in millions)
North America	$	~~663~~719.48	87.76	%	$	~~504~~573.9	8687.29	%	$	1,383.3	87.7	%	$	1,078.8	87.1	%
Europe		5964.06	7.89			5854.35	108.04			123.6	7.8			112.8	9.1
South America		2829.63	3.86			2224.4	3.87			57.9	3.7			46.8	3.8
Asia		57.5	0.79			—	—			12.9	0.8			—	—
Total Net Sales	$	~~756~~821.52	100.0	%	$	~~585~~652.68	100.0	%	$	1,577.7	100.0	%	$	1,238.4	100.0	%
	Three Months Ended March 31,
	2011				2010
	(Dollars in millions)
Food and Beverage	$	487.8	64.5	%	$	361.9	61.8	%
Household		138.4	18.3			106.9	18.3
Personal Care/Specialty		41.5	5.5			41.6	7.1
Automotive Lubricants		88.8	11.7			75.2	12.8
Total Net Sales	$	756.5	100.0	%	$	585.6	100.0	%

Three Months Ended March 31, 2011, Compared to Three Months Ended March 31, 2010


	Three Months Ended June 30,								Six Months Ended June 30,
	2011				2010				2011				2010
	(Dollars in millions)
Food and Beverage	$	560.1	68.2	%	$	407.8	62.5	%	$	1,047.8	66.4	%	$	769.8	62.1	%
Household		131.4	16.0			111.1	17.0			269.9	17.1			218.0	17.6
Personal Care/Specialty		43.5	5.3			40.9	6.3			85.1	5.4			82.5	6.7
Automotive Lubricants		86.2	10.5			93.0	14.2			174.9	11.1			168.1	13.6

Total Net Sales	$	821.2	100.0	%	$	652.8	100.0	%	$	1,577.7	100.0	%	$	1,238.4	100.0	%

Three Months Ended June 30, 2011, Compared to Three Months Ended June 30, 2010

The following table sets forth the summary of the condensed consolidated statements of income and related percentage changes for the periods indicated:

	Three MonthsEnded March 31,						Increase/(Decrease)			%Increase/(Decrease)
	Three MonthsEndedJune 30,						Increase/			%Increase/
	2011			2010			(Decrease)			(Decrease)
	(Dollars in millions)
Net sales	$	~~756~~821.52		$	~~585~~652.68		$	~~170~~168.94			2925.28	%
Cost of goods sold		~~641~~696.49			~~483~~532.32			~~158~~164.17			3230.79
Gross profit (1)		~~115~~124.13			~~102~~120.36			123.87			123.51
% of net sales (2)		15.1	%		18.5	%
Selling, general and administrative expenses (1)		74.7			28.4			46.3			>100.0
% of net sales (2)		9.1	%		4.4	%
Asset impairment charges		1.4			0.6			0.8			>100.0
Net (gain) loss on disposal of property, plant and equipment		(0.8	)		0.8			(1.6	)		>(100.0	)
Operating income		49.0			90.8			(41.8	)		(46.0	)
% of net sales (2)		6.0	%		13.9	%
Interest expense		53.3			41.9			11.4			27.2
Interest income		(0.5	)		(0.2	)		(0.3	)		>(100.0	)
Increase in income tax receivable obligations		8.0			3.6			4.4			>100.0
Other expense, net		0.2			0.4			(0.2	)		(50.0	)
Income tax provision		14.6			7.3			7.3			100.0
Net (loss) income		(26.6	)		37.8			(64.4	)		>(100.0	)
Net income attributable to noncontrolling interests		1.8			4.3			(2.5	)		(58.1	)
Net (loss) income attributable to our stockholders	$	(28.4	)	$	33.5		$	(61.9	)		>(100.0	)%

32(1) Amounts for gross profit and selling, general and administrative expenses may not be comparable to those of other companies, as the costs that we include in these line items may differ from the costs that other companies include. For a discussion of the types of costs included in each line item, see Note 1, “Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in the Annual Report on Form 10-K for the year ended December 31, 2010.

(2)

As resin prices can fluctuate significantly, we believe that our gross profit, as well as certain expense items, should not be analyzed solely on a percentage of net sales basis. Fluctuations in crude oil and natural gas prices can cause significant fluctuations in resin prices, as can refining capacity and the demand for other petroleum-based products.

Net Sales. The increase in net sales was partially due to an increase in resin costs, which are passed through to customers. The average market price per pound of PET in the U.S. increased from $0.81 to $1.07 and the average market price per pound of HDPE in the U.S. increased from $0.84 to $0.95.

Net sales for the Liquid Entities and China Roots contributed $102.6 million and $6.3 million, respectively, to the increase. The favorable impact of exchange rates increased net sales by $13.5 million. The remaining $46.0 million increase was driven primarily by higher resin costs as described above, partially offset by net price reductions both from operational cost savings shared with our customers and in response to competitive pressure. Container units sold increased 8.2%.

On an operating segment basis, net sales for the three months ended June 30, 2011, in North America increased $145.9 million, or 25.4%, from the three months ended June 30, 2010. The favorable impact of exchange rates increased net sales by $4.1 million. The remaining $141.8 million increase was largely driven by the net sales of the Liquid Entities of $102.6 million and higher resin costs, partially offset by net price reductions. North American net sales in the food and beverage, household and personal care/specialty product categories contributed $139.2 million, $16.4 million and $1.0 million, respectively, to the increase, while the automotive lubricants product category decreased by $10.7 million. Container units sold in North America increased in the food and beverage and household product categories by 15.8% and 29.3%, respectively, and decreased in the personal care/specialty and automotive lubricants product categories by 7.3% and 10.0%, respectively.

Net sales for the three months ended June 30, 2011, in Europe increased $10.1 million, or 18.5%, from the three months ended June 30, 2010. The increase in net sales was primarily due to higher resin costs and the favorable impact of exchange rates of $6.9 million, partially offset by lower unit volume.

Net sales for the three months ended June 30, 2011, in South America increased $4.9 million, or 20.1%, from the three months ended June 30, 2010. The increase in net sales was primarily due to higher resin costs, the favorable impact of exchange rates of $2.5 million and price increases, partially offset by lower unit volume.

% of net sales (2)		15.2	%		17.5	%
Selling, general and administrative expenses (1)		39.5			67.5			(28.0	)	(41.5	)
% of net sales (2)		5.2	%		11.5	%
Asset impairment charges		1.1			2.2			(1.1	)	(50.0	)
Net loss on disposal of property, plant and equipment		0.7			0.2			0.5		>100.0
Operating income		73.8			32.4			41.4		>100.0
% of net sales (2)		9.8	%		5.5	%
Interest expense		52.9			45.4			7.5		16.5
Interest income		(0.2	)		(0.1	)		(0.1	)	(100.0	)
Net loss on debt extinguishment		—			2.7			(2.7	)	(100.0	)
Increase in income tax receivable obligations		4.6			1.3			3.3		>100.0
Other (income) expense, net		(0.6	)		2.9			(3.5	)	>(100.0	)
Income tax provision		9.0			4.7			4.3		91.5
Net income (loss)		8.1			(24.5	)		32.6		>100.0
Net income (loss) attributable to noncontrolling interests		1.0			(2.3	)		3.3		>100.0
Net income (loss) attributable to our stockholders	$	7.1		$	(22.2	)	$	29.3		>100.0	%

Net sales for the three months ended June 30, 2011, in our Asian operations were $7.5 million. We began accounting for our new Asian operations as a new operating segment as of July 1, 2010, with the acquisition of China Roots.

Gross Profit. Gross profit for the three months ended June 30, 2011, increased in North America by $4.3 million, increased in Europe by $0.2 million, decreased in South America by $1.3 million and increased in Asia by $0.5 million, when compared to the three months ended June 30, 2010. The increase was primarily due to the acquisitions of the Liquid Entities and China Roots. The remaining decrease was due to net price reductions and a slight decrease in unit volumes in the legacy business, offset by productivity improvements. The gross profit percentage decreased, in part, as the higher resin costs, which are passed on to customers, inflate sales and thus decrease the gross profit percentage. The decrease was also due to the additional depreciation and amortization on the step-up on the assets of the 2010 acquisitions.

Selling, General and Administrative Expenses. The increase was primarily due to expenses of $47.2 million related to the proposed sale of the Company, including a fee of $39.5 million to terminate the merger agreement entered into with Silgan Holdings Inc., additional amortization expense on the intangible assets received in conjunction with the 2010 acquisitions and other additional selling, general and administrative expenses of the 2010 acquisitions, partially offset by a decrease in incentive compensation.

Asset Impairment Charges. We continually review our assets for indicators of possible impairment. In the three months ended June 30, 2011, we identified indicators of possible impairment of certain assets in Belgium, Brazil, Mexico and the United States, and in the three months ended June 30, 2010, we identified indicators of possible impairment of certain assets in Brazil, Mexico and the United States. As a result, we evaluated the recoverability of these assets and determined that the undiscounted future cash flows were below the carrying value of these long-lived assets. Additionally, management had no plans to redeploy the majority of these assets. Accordingly, we adjusted the carrying value of these long-lived assets to their estimated fair value in accordance with the guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360-10-35-15, “Subsequent Measurement—Impairment or Disposal of Long-Lived Assets,” resulting in impairment charges of $1.4 million and $0.6 million for the three months ended June 30, 2011 and 2010, respectively.

Interest Expense. The increase was primarily due to higher average debt levels resulting from the additional borrowings to finance the Liquid Acquisition and an increase in the effective interest rate on a portion of our term loans that were extended in conjunction with these additional borrowings, partially offset by the discontinuance of hedge accounting for our interest rate swap agreements of $2.5 million.

Increase in Income Tax Receivable Obligations. We recognized $8.0 million and $3.6 million of expense related to the increase in the deferred tax assets subject to the Income Tax Receivable Agreements (“ITRs”) for the three months ended June 30, 2011 and 2010, respectively. See “—Income Tax Receivable Agreements” for a more detailed description of the ITRs.

Other Expense, Net. Other expense, net predominantly included net foreign exchange gains and losses for the three months ended June 30, 2011 and 2010, as well as additional contingent consideration for the purchase of China Roots of $0.7 million for the three months ended June 30, 2011.

Income Tax Provision. We released a significant portion of our valuation allowances related to deferred tax assets of various U.S. subsidiaries in 2010. Therefore, there was no valuation allowance release to offset income tax expense on current earnings for the three months ended June 30, 2011, causing an increase in income tax expense over the three months ended June 30, 2010. Additionally, the income tax provision increased due to improved profitability in several of our foreign taxpaying subsidiaries, changes in income taxes withheld on foreign-sourced income, and changes in unrecognized tax benefits.

Net Income Attributable to Noncontrolling Interests. We allocate earnings and losses of Graham Packaging Holdings Company (“Holdings”) to the noncontrolling interests based on the noncontrolling interests’ relative unit ownership percentage.

Six Months Ended June 30, 2011, Compared to Six Months Ended June 30, 2010

The following table sets forth the summary of the condensed consolidated statements of income and related percentage changes for the periods indicated:


	Six Months Ended June 30,						Increase/			% Increase/
	2011			2010			(Decrease)			(Decrease)
	(Dollars in millions)
Net sales	$	1,577.7		$	1,238.4		$	339.3			27.4	%
Cost of goods sold		1,338.3			1,015.5			322.8			31.8

Gross profit (1)		239.4			222.9			16.5			7.4
% of net sales (2)		15.2	%		18.0	%
Selling, general and administrative expenses (1)		114.2			95.9			18.3			19.1
% of net sales (2)		7.2	%		7.7	%
Asset impairment charges		2.5			2.8			(0.3	)		(10.7	)
Net (gain) loss on disposal of property, plant and equipment		(0.1	)		1.0			(1.1	)		>(100.0	)

Operating income		122.8			123.2			(0.4	)		(0.3	)
% of net sales (2)		7.8	%		9.9	%
Interest expense		106.2			87.3			18.9			21.6
Interest income		(0.7	)		(0.3	)		(0.4	)		>(100.0	)
Net loss on debt extinguishment		—			2.7			(2.7	)		(100.0	)
Increase in income tax receivable obligations		12.6			4.9			7.7			>100.0
Other (income) expense, net		(0.4	)		3.2			(3.6	)		>(100.0	)
Income tax provision		23.6			12.1			11.5			95.0

Net (loss) income		(18.5	)		13.3			(31.8	)		>(100.0	)
Net income attributable to noncontrolling interests		2.9			2.0			0.9			45.0

Net (loss) income attributable to our stockholders	$	(21.4	)	$	11.3		$	(32.7	)		>(100.0	)%

(1)

Amounts for gross profit and selling, general and administrative expenses may not be comparable to those of other companies, as the costs that we include in these line items may differ from the costs that other companies include. For a discussion of the types of costs included in each line item, see Note 1, “Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in the Annual Report on Form 10-K for the year ended December 31, 2010.

(2)

Net Sales. The increase in net sales was partially due to an increase in resin costs, which are passed through to customers. The average market price per pound of PET in the U.S. increased from $0.8081 to $1.0204 and the average market price per pound of HDPE in the U.S. increased from $0.8384 to $0.8892.

Net sales for the Liquid Entities and China Roots contributed $98201.62 million and $511.36 million, respectively, to the increase. Excluding the Liquid Entities and China Roots, higher unit volume increased ~~net~~ net sales by approximately $3426.39 million and the favorable impact of exchange rates increased net sales by $317.72 million. The remaining $2982.04 million increase was driven primarily by higher resin costs as described above, partially offset by net ~~price~~ price reductions both from operational cost savings shared with our customers and in response to competitive pressure. Container units sold increased 1210.54%.

On39 an operating segment basis, net sales for the three months ended March 31, 2011, in North America increased $158.5 million, or 31.4%, from the three months ended March 31, 2010. Excluding the Liquid Entities, higher unit volume increased net sales by approximately $33.1 million and the favorable impact of exchange rates increased net sales by $2.8 million. The remaining $122.6 million increase was largely driven by the net sales of the Liquid Entities of $98.6 million and higher resin costs, partially offset by net price reductions. North American net sales in the food and beverage, household and automotive lubricants product categories contributed $120.4 million, $29.0 million and $9.5 million, respectively, to the increase, while the personal care/specialty product category decreased by $0.4 million. Container units sold in North America increased in the food and beverage and household product categories by 22.0% and 26.8%, respectively, and decreased in the personal care/specialty and automotive lubricants product categories by 10.5% and 1.9%, respectively.

~~Net~~On an operating segment basis, net sales for the ~~three~~six months ended ~~March~~June 3130, 2011, in North ~~Europe~~America increased $0304.75 million, or 128.2%, from the ~~three~~six months ended ~~March~~June 3130, 2010. Excluding the Liquid Entities, higher unit volume increased net sales by approximately $31.3 million and the favorable impact of exchange rates increased net sales by $6.9 million. The remaining $266.3 million increase inwas largely driven by the net sales ~~was~~of ~~primarily~~the ~~due~~Liquid toEntities of $201.2 million and higher resin costs, partially offset by net price reductions. North American net sales in the ~~unfavorable~~food ~~impact~~and beverage, ofhousehold ~~exchange~~and ~~rates~~personal ofcare/specialty product categories contributed $259.6 million, $45.5 million and $0.6 million, respectively, to the increase, while the automotive lubricants product category decreased by $1.2 million. Container units sold in North America increased in the food and ~~lower~~beverage ~~unit~~and ~~volume~~household product categories by 18.8% and 28.1%, respectively, and decreased in the personal care/specialty and automotive lubricants product categories by 8.8% and 6.1%, respectively.

Net sales for the ~~three~~six months ended ~~March~~June 3130, 2011, in ~~South~~Europe ~~America~~ increased $610.28 million, or 279.76%, from the ~~three~~ six months ended ~~March~~ June 3130, 2010. The increase in net sales was primarily due to higher ~~unit volumes, higher~~ resin costs, ~~price increases~~ and the favorable impact of exchange rates of $16.54 million., partially offset by lower unit volume.

Net sales for the ~~three~~six months ended ~~March~~June 3130, 2011, in ~~our~~South ~~Asian~~America ~~operations~~increased ~~were~~ $511.51 million., Weor ~~began~~23.7%, ~~accounting~~from ~~for~~the ~~our~~six ~~new~~months ended ~~Asian~~June 30, ~~operations~~2010. asThe aincrease ~~new~~in ~~operating~~net ~~segment~~sales aswas ofprimarily ~~July 1,~~due ~~2010,~~to ~~with~~higher resin costs, the ~~acquisition~~favorable impact of ~~China~~exchange ~~Roots~~rates of $3.9 million and price increases, partially offset by lower unit volume.

~~Gross Profit.~~Net ~~Gross~~sales ~~profit~~ for the ~~three~~six months ended ~~March~~June 3130, 2011, ~~increased~~ in ~~North~~our ~~America~~Asian byoperations ~~$15.7~~were ~~million, decreased in Europe by~~ $012.29 million~~, decreased in South America by $3~~.1 ~~million~~We ~~and~~began ~~increased~~accounting infor ~~Asia~~our bynew ~~$0.4~~Asian operations ~~million,~~as ~~when compared~~a tonew ~~the~~operating ~~three~~segment ~~months~~as ~~ended~~of ~~March~~July 311, 2010., ~~The~~with ~~increase was primarily due to~~ the ~~acquisitions~~acquisition of ~~the Liquid Entities and~~ China Roots. The remaining increase was due to increased unit volume in the legacy business and productivity improvements, offset by net price reductions. The gross profit percentage decreased, in part, as the higher resin costs, which are passed on to customers, inflate sales and thus decrease the gross profit percentage. The decrease was also due to the additional depreciation and amortization on the step-up on the assets of the 2010 acquisitions.

~~Selling,~~Gross ~~General and~~Profit. ~~Administrative~~Gross ~~Expenses.~~profit ~~The decrease was primarily due to a one-time fee~~ for the ~~three~~six months ended ~~March~~June 3130, ~~2010~~2011, ofincreased in North America by $3520.0 million, toremained ~~affiliates~~the ofsame ~~Blackstone~~in ~~and~~Europe, ~~the~~decreased ~~Graham~~in ~~Family~~South toAmerica ~~terminate~~by ~~the~~$4.4 ~~Monitoring~~million ~~Agreement,~~and ~~bonuses~~increased ~~paid~~ in ~~connection~~ ~~with~~Asia ~~our~~by ~~initial public offering (“IPO”) of~~ $30.59 million, ~~for~~when compared to the ~~three~~six months ended ~~March~~June 3130, 2010,. ~~and~~The ~~other~~increase ~~IPO-related~~was ~~costs~~primarily ofdue ~~$0.5~~to ~~million~~the ~~for~~acquisitions of the ~~three~~Liquid ~~months~~Entities ~~ended~~and ~~March 31~~China Roots, ~~2010.~~increased ~~These~~unit ~~decreases~~volume ~~were~~in the legacy business and productivity improvements, offset by ~~additional~~ ~~amortization~~net ~~expense~~price onreductions. ~~the~~The ~~intangible~~gross ~~assets~~profit percentage ~~received~~decreased, in ~~conjunction~~part, ~~with~~as the ~~2010~~higher ~~acquisitions~~resin ofcosts, ~~$2.4~~which ~~million,~~are ~~other~~passed ~~additional~~on ~~selling~~to customers, ~~general~~inflate sales and ~~administrative~~thus ~~expenses~~decrease of the ~~2010~~gross ~~acquisitions,~~profit anpercentage. ~~increase~~The indecrease ~~expenses~~was ~~related~~also due to ~~the~~ ~~integration of~~ the ~~Liquid~~additional ~~Entities~~depreciation and ~~expenses~~amortization ~~for~~on ~~other~~the ~~acquisition~~step-~~related~~up ~~transactions~~on the assets of the 2010 acquisitions.

~~Asset~~Selling, ~~Impairment~~General ~~Charges~~and Administrative Expenses. We ~~continually~~The ~~review~~increase ~~our~~was ~~assets~~primarily ~~for~~due ~~indicators~~to expenses of ~~possible impairment~~$48.4 Inmillion related to the ~~three~~proposed ~~months~~sale ~~ended~~of ~~March 31,~~the ~~2011~~Company, weincluding ~~identified~~a ~~indicators~~fee of ~~possible~~$39.5 ~~impairment~~million ofto ~~certain~~terminate ~~assets in France, Mexico, Poland, Spain and~~ the ~~United~~merger ~~States,~~agreement ~~and in~~entered ~~the~~into ~~three~~with ~~months~~Silgan ~~ended~~Holdings ~~March 31~~Inc., ~~2010,~~additional weamortization ~~identified~~expense ~~indicators~~on ofthe ~~possible~~intangible ~~impairment of certain~~ assets received in conjunction ~~Brazil,~~with ~~Mexico,~~ the ~~United~~2010 ~~Kingdom~~acquisitions ~~and~~of ~~the United States~~$4.8 Asmillion, aother ~~result~~additional selling, wegeneral ~~evaluated~~and ~~the~~administrative ~~recoverability~~expenses of ~~these~~the ~~assets~~2010 acquisitions and ~~determined that~~an ~~the~~increase ~~undiscounted~~in ~~future~~expenses ~~cash~~related ~~flows~~to ~~were below~~ the ~~carrying~~integration ~~value~~ of ~~these~~the ~~long-lived~~Liquid ~~assets. Additionally~~Entities, ~~management~~partially ~~had~~offset noby ~~plans~~a one-time tofee ~~redeploy~~for the ~~majority~~six ofmonths ~~these~~ended ~~assets.~~June 30, ~~Accordingly~~2010, weof ~~adjusted~~$35.0 ~~the~~million ~~carrying~~to ~~value~~affiliates of ~~these~~Blackstone ~~long-lived~~and ~~assets to~~the ~~their~~Graham ~~estimated~~Family ~~fair~~to ~~value~~terminate ~~in accordance with~~ the ~~guidance~~Monitoring ~~under~~Agreement, ~~Financial~~bonuses ~~Accounting~~paid ~~Standards~~in ~~Board~~connection ~~(“FASB”)~~with ~~Accounting~~our ~~Standards~~initial ~~Codification~~public offering (“~~ASC~~IPO”) ~~360-10-35-15, “Subsequent Measurement—Impairment or Disposal~~ of $3.5 ~~Long-Lived~~million ~~Assets,”~~for ~~resulting~~the insix ~~impairment~~months ~~charges~~ended ofJune 30, ~~$1.1~~2010, ~~million~~IPO-related ~~and~~costs ~~$2.2 million~~ for the ~~three~~six months ended ~~March~~June 3130, ~~2011~~2010, and ~~2010,~~a ~~respectively~~decrease in incentive compensation.

~~Interest~~Asset ~~Expense~~Impairment Charges. ~~The~~We ~~increase~~continually ~~was~~review ~~primarily~~our ~~due~~assets tofor ~~higher~~indicators ~~average~~of ~~debt~~possible ~~levels~~impairment. ~~resulting~~In ~~from~~ the ~~additional~~six ~~borrowings~~months toended ~~finance~~June 30, 2011, we identified indicators of possible impairment of certain assets in Belgium, Brazil, France, Mexico, Poland, Spain and the ~~Liquid~~United ~~Acquisition~~States, and anin ~~increase~~the six months ended June 30, 2010, we identified indicators of possible impairment of certain assets in Brazil, Mexico, the ~~effective~~United ~~interest~~Kingdom and the ~~rate~~United onStates. As a ~~portion~~result, we evaluated the recoverability of ~~our~~these ~~term~~assets ~~loans~~and determined that the undiscounted future cash flows were ~~extended~~below inthe ~~conjunction~~carrying ~~with~~value of these ~~additional~~long-lived ~~borrowings~~assets. Additionally, ~~partially~~management ~~offset~~had byno plans to redeploy the majority ~~discontinuance~~of these assets. Accordingly, we adjusted the carrying value of ~~hedge~~these ~~accounting~~long-lived ~~for~~assets ~~our~~to ~~interest~~their ~~rate~~estimated ~~swap~~fair ~~and~~value ~~collar~~in ~~agreements~~accordance with the guidance under ASC 360-10-35-15, “Subsequent Measurement—Impairment or Disposal of Long-Lived Assets,” resulting in impairment charges of $42.45 million and $2.8 million for the six months ended June 30, 2011 and 2010, respectively.

~~Net~~Interest ~~Loss~~Expense. onThe ~~Debt~~increase ~~Extinguishment.~~was Weprimarily ~~made~~due ~~principal~~to ~~payments~~higher ~~against~~average ~~our~~debt ~~senior~~levels ~~secured~~resulting ~~credit~~from ~~agreement (~~the ~~“Credit Agreement”)~~additional ofborrowings ~~$114.2~~to ~~million~~finance ~~in February 2010 using~~ the ~~net~~Liquid ~~proceeds~~Acquisition ~~from the IPO~~ and ofan ~~$14.7~~increase ~~million~~ in ~~March 2010 using~~ the ~~net~~effective ~~proceeds~~interest rate ~~from~~on ~~the~~a ~~sale~~portion of ~~additional~~our ~~shares~~term ~~following~~loans ~~the~~that ~~IPO~~were ~~and~~extended ~~for~~in anconjunction ~~excess~~with ~~cash~~these ~~flow~~additional ~~payment~~borrowings, ofpartially ~~$62.5 million~~offset ~~due~~by ~~for~~ the ~~year~~discontinuance ~~ended~~of ~~December 31,~~hedge ~~2009,~~accounting ~~paid~~for inour ~~March~~interest ~~2010.~~rate ~~These~~swap ~~principal payments resulted in a write-off of unamortized debt issuance fees~~ and ~~unamortized~~collar ~~discount~~agreements ~~in 2010 in the amount~~ of $26.79 million. ~~No similar payments were made in the three months ended March 31, 2011.~~

~~Increase~~40 in Income Tax Receivable Obligations. We recognized $4.6 million and $1.3 million of expense related to the increase in the deferred tax assets subject to the Income Tax Receivable Agreements (“ITRs”) for the three months ended March 31, 2011 and 2010, respectively. The amount for 2010 reflects the increase in net

~~recognized~~Net ~~deferred~~Loss ~~tax~~on ~~assets~~Debt ~~subject~~Extinguishment. toWe made principal payments against our senior secured credit agreement (the ~~ITRs~~“Credit ~~from~~Agreement”) of $114.2 million in February ~~10,~~ 2010, using the ~~date~~net proceeds from the ~~ITRs~~IPO ~~became~~and ~~effective,~~of ~~through~~$14.7 million in March 2010 using the net proceeds from the sale of additional shares following the IPO and for an excess cash flow payment of $62.5 million due for the year ended December 31, 2009, paid in March 2010. ~~See~~These ~~“—Income~~principal ~~Tax~~payments ~~Receivable Agreements”~~resulted ~~for~~in a ~~more~~write-off ~~detailed~~of ~~description~~unamortized debt issuance fees and unamortized discount in 2010 in the amount of $2.7 million. No similar payments were made in the ~~ITRs~~six months ended June 30, 2011.

~~Other~~Increase (in Income) ~~Expense,~~Tax ~~Net~~Receivable Obligations. ~~Other~~We ~~(income)~~recognized $12.6 million and $4.9 million of expense, ~~net predominantly~~related ~~included~~to ~~net~~the ~~foreign~~increase ~~exchange~~in ~~gains~~the ~~and~~deferred ~~losses~~tax assets subject to the ITRs for the ~~three~~six months ended ~~March~~June 3130, 2011 and 2010, respectively. ~~Other~~The ~~expense,~~amount ~~net~~ for 2010 reflects the increase ~~three~~in ~~months~~net ~~ended~~recognized ~~March~~deferred tax assets subject to the ITRs from February 3110, 2010, ~~included~~the adate ~~loss~~the ofITRs ~~$2.7~~became ~~million~~effective, ~~related~~through toJune 30, ~~the~~2010. ~~application~~See ~~of hyper-inflationary~~“—Income ~~accounting~~Tax ~~for~~Receivable ~~our~~Agreements” ~~Venezuelan~~for ~~subsidiary~~a ~~and~~more ~~the~~detailed ~~devaluation~~description of the ~~Venezuelan bolivar~~ITRs.

Other (Income) ~~Tax Provision~~Expense, Net. WeOther ~~released~~(income) aexpense, ~~significant~~net ~~portion~~predominantly ofincluded ~~our~~net ~~valuation~~foreign ~~allowances~~exchange ~~related~~gains and tolosses ~~deferred~~for ~~tax~~the ~~assets~~six ofmonths ~~various~~ended ~~U.S.~~June 30, ~~subsidiaries~~2011 inand 2010~~. Therefore~~, ~~there~~as ~~was~~well noas ~~valuation~~additional ~~allowance~~contingent ~~release~~consideration tofor ~~offset~~the ~~income~~purchase ~~tax~~of ~~expense~~China onRoots ~~current~~of ~~earnings~~ $0.7 million for the ~~three~~six months ended ~~March~~June 3130, 2011,. ~~causing~~Other ~~an increase in income tax~~ expense, ~~over~~net for the ~~three~~six months ended ~~March~~ June 3130, 2010, included a loss of $2.5 ~~Additionally,~~million related to the ~~income~~application ~~tax~~of ~~provision~~hyper-inflationary ~~increased~~accounting ~~due~~for toour ~~improved~~Venezuelan ~~profitability~~subsidiary inand ~~several~~the devaluation of ~~our~~the ~~foreign taxpaying~~Venezuelan ~~subsidiaries~~bolivar.

~~Net~~ Income ~~(Loss)~~Tax ~~Attributable~~Provision. We released a significant portion of our valuation allowances related to ~~Noncontrolling~~deferred ~~Interests~~tax assets of various U.S. subsidiaries Wein ~~allocate~~2010. Therefore, there was no valuation allowance release to offset income tax expense on current earnings ~~and~~for ~~losses~~the ofsix months ended June 30, 2011, causing an increase in income tax expense over the six months ended June 30, ~~Graham~~2010. ~~Packaging~~Additionally, ~~Holdings~~the ~~Company~~income ~~(“Holdings”)~~tax provision increased due to ~~the~~improved ~~noncontrolling~~profitability ~~interests~~in ~~based~~several of our foreign taxpaying subsidiaries, changes in income taxes withheld on ~~the~~foreign-sourced ~~noncontrolling~~income, ~~interests’~~and ~~relative~~changes ~~unit~~in ~~ownership~~unrecognized ~~percentage~~tax benefits.

Net Income Attributable to Noncontrolling Interests. We allocate earnings and losses of Holdings to the noncontrolling interests based on the noncontrolling interests’ relative unit ownership percentage.

Effect of Changes in Exchange Rates

We generally conduct business in our foreign operations in local currencies. Accordingly, our results of operations are affected by changes in foreign exchange rates. Income and expense accounts and cash flow items are translated at average monthly exchange rates during the period. As a result, a decline in the value of the U.S. dollar relative to the local currencies of profitable foreign subsidiaries can have a favorable effect on our profitability, and an increase in the value of the U.S. dollar relative to the local currencies of profitable foreign subsidiaries can have a negative effect on our profitability.

We manage foreign currency exposures (primarily to the euro, Canadian dollar, Polish zloty, Brazilian real, pound sterling and certain non-U.S. subsidiaries’ purchases of raw materials and/or sales of products in U.S. dollars) at the operating unit level. Exposures that cannot be naturally offset within an operating unit are hedged with derivative financial instruments where possible and cost effective in our judgment. Foreign currency exchange contracts which hedge defined exposures generally mature within twelve months. We do not generally hedge our exposure to translation gains or losses on our non-U.S. net assets. There were foreign currency exchange contracts of $53.18 million and $2.2 million outstanding as of ~~March~~June 3130, 2011, and December 31, 2010, respectively. Included in other expense (income) ~~expense~~, net were foreign exchange gains of $0.4 million and foreign exchange losses of $0.63 million for the three months ended June 30, 2011 and 2010, respectively, and foreign exchange gains of $1.1 million and foreign exchange losses of $23.92 million, including a loss of $2.7 5 million related to the application of hyper-inflationary accounting for our Venezuelan subsidiary and the devaluation of the Venezuelan bolivar, for the ~~three~~six months ended ~~March~~June 3130, 2011 and 2010, respectively. Net sales for our Venezuelan subsidiary were $23.09 million for the ~~three~~six months ended ~~March~~June 3130, 2011.

Assets and liabilities are translated at exchange rates in effect at the balance sheet date. Net exchange gains or losses resulting from the translation of foreign financial statements are recorded as a separate component of equity (deficit) under the caption “accumulated other comprehensive income (loss).” Exchange rate fluctuations increased comprehensive income by $155.32 million and ~~increased~~decreased comprehensive ~~loss~~income by $122.78 million for the three months ended ~~March~~June 3130, 2011 and 2010, respectively, and increased comprehensive income by $20.5 million and decreased comprehensive income by $24.5 million for the six months ended June 30, 2011 and 2010, respectively.

Derivatives

During the first quarter of 2009, we elected to roll over our senior secured term loan in one-month increments to reduce our cash interest, as opposed to continuing to roll over our senior secured term loan in three-month increments to match the terms of our interest rate collar agreements. We had therefore discontinued hedge accounting for our interest rate collar and swap agreements. The amount recorded in accumulated other comprehensive income (loss) as of that date was being recognized as interest expense over the period in which the previously hedged activity continued to occur. Changes in the fair value of the interest rate collar and swap agreements from that date were also being recognized as interest expense. As a result of the refinancing of the Credit Agreement that enabled us to purchase the Liquid Entities on September 23, 2010, we wrote off the remaining unamortized amount in accumulated other comprehensive income (loss).

35At June 30, 2011, and December 31, 2010, we had foreign currency exchange contracts outstanding for the purchase of pound sterling, euros and zloty in an aggregate amount of $3.8 million and pound sterling and U.S. dollars in an aggregate amount of $2.2 million, respectively. These foreign currency exchange contracts are accounted for as cash flow hedges and are highly effective as defined by ASC 815, “Derivatives and Hedging.”

At March 31, 2011, and December 31, 2010, we had foreign currency exchange contracts outstanding for the purchase of pound sterling and euros in an aggregate amount of $5.1 million and pound sterling and U.S. dollars in an aggregate amount of $2.2 million, respectively. These foreign currency exchange contracts are accounted for as cash flow hedges and are highly effective as defined by ASC 815, “Derivatives and Hedging.”

Liquidity and Capital Resources

In the ~~three~~six months ended ~~March~~June 3130, 2011, we generated $5592.10 million of cash flow from operations and $56.34 million of proceeds from the issuance of ownership interests, and funded $3878.26 million of investing activities and $412.73 million of other financing activities, resulting in a net source of cash of $199.01 million. The cash generated from operating activities came primarily from our net ~~income~~loss adjusted for non-cash items, partially offset by an increase in working capital.

The increase in working capital, excluding cash and the current portion of long-term debt, was primarily due to an increase in accounts receivable, due primarily to higher resin costs and higher sales, and an increase in inventories, due primarily to the higher resin costs, partially offset by an increase in accounts payable, due primarily to the higher resin costs and the timing of payments, and an increase in accrued interest.

Cash paid for property, plant and equipment for the ~~three~~six months ended ~~March~~June 3130, 2011, was $3880.26 million. Our largest capital spending in the first ~~three~~six months of 2011 included the installation of a new bottle line for a large beverage customer in Mexico, ~~machinery~~building modifications and equipment relocation ~~and~~for a new ~~tooling~~onsite ~~for~~facility at a large food customer in ~~Mexico~~Pennsylvania, and the installation of a new bottle ~~line~~lines ~~for~~to asupport business expansion with a large ~~food~~Household customer in ~~Japan~~Pennsylvania.

Cash used in financing activities for the ~~three~~six months ended ~~March~~June 3130, 2011, included the paydown of the Term Loans (as defined herein) of $4.9.8 million.

As of ~~March~~June 3130, 2011, our Credit Agreement, as amended, consisted of a senior secured term loan of $1,~~018~~016.04 million ($1,~~030~~027.36 million aggregate outstanding principal amount less $1211.32 million unamortized discount) due April 5, 2014 (“Term Loan C”) and a senior secured term loan of $~~912~~910.61 million ($~~908~~906.42 million aggregate outstanding principal amount plus $43.29 million unamortized premium) (“Term Loan D” and, together with the Term Loan C, the “Term Loans”), to the Operating Company, and GPC Capital Corp. I (“CapCo I”), and a $124.8 million senior secured revolving credit facility (the “Revolver”) that will expire on October 1, 2013, and with availability of $~~110~~109.01 million (as reduced by $1415.87 million of outstanding letters of credit). The Term Loan D will mature on the earliest of (i) September 23, 2016, (ii) the date that is 91 days prior to the maturity of our 8.25% senior notes due January 2017 if such senior notes have not been repaid or refinanced in full by such date or (iii) the date that is 91 days prior to the maturity of our 9.875% senior subordinated notes due October 2014 if such senior notes have not been repaid or refinanced in full by such date. The obligations of the Operating Company and ~~GPC Capital Corp. I (“~~CapCo I”) under the Credit Agreement are guaranteed by Holdings and certain domestic subsidiaries of the Operating Company. The Term Loans are payable in quarterly installments and require payments of $149.78 million in the remainder of 2011, $19.6 million in 2012, $19.7 million in 2013, $1,010.5 million in 2014, $9.1 million in 2015 and $865.1 million thereafter (disregarding any further mandatory or voluntary prepayments that may reduce such scheduled amortization payments).

On42 May 28, 2009, the Credit Agreement was also amended such that we may not permit our senior secured net debt to covenant compliance EBITDA (as defined below) ratio to exceed (a) 5.50x on the last day of any fiscal quarter ending on or before December 31, 2011; (b) 5.25x on the last day of any fiscal quarter ending on or after January 1, 2012, and ending on or before December 31, 2012; and (c) 5.00x on the last day of any fiscal quarter thereafter. As of March 31, 2011, we were in compliance with all covenants in the Credit Agreement.

On May 28, 2009, the Credit Agreement was also amended such that we may not permit our senior secured net debt to covenant compliance EBITDA (as defined below) ratio to exceed (a) 5.50x on the last day of any fiscal quarter ending on or before December 31, 2011; (b) 5.25x on the last day of any fiscal quarter ending on or after January 1, 2012, and ending on or before December 31, 2012; and (c) 5.00x on the last day of any fiscal quarter thereafter. As of June 30, 2011, we were in compliance with all covenants in the Credit Agreement.

We expect to fund scheduled debt repayments in 2011 with cash flow from operations. Substantially all unused lines of credit have no major restrictions and are provided under notes between us and the respective lending institutions.

As of ~~March~~ June 3130, 2011, and December 31, 2010, we had outstanding $250.0 million aggregate principal amount of 8.25% senior unsecured notes due 2018 (“Senior Notes due 2018”), $253.4 million aggregate principal amount of 8.25% senior unsecured notes due 2017 (“Senior Notes due 2017” and, together with the Senior Notes due 2018, the “Senior Notes”) and $375.0 million aggregate principal amount of 9.875% senior subordinated notes due 2014 (“Senior Subordinated Notes” and, together with the Senior Notes due 2018 and the Senior Notes due 2017, the “Notes”) co-issued by the Operating Company and CapCo I. The Notes are unconditionally guaranteed, jointly and severally, by Holdings and certain domestic subsidiaries of the Operating Company and mature on October 7, 2014 (Senior Subordinated Notes), January 1, 2017 (Senior Notes due 2017), and October 1, 2018 (Senior Notes due 2018). Interest on the Senior Subordinated Notes is payable semi-annually at 9.875% per annum and interest on the Senior Notes due 2017 and the Senior Notes due 2018 is payable semi-annually at 8.25% per annum.

36As of June 30, 2011, our total indebtedness was $2,822.6 million, net of $9.9 million unamortized net discount, and our indebtedness net of cash was $2,660.5 million.

The Credit Agreement and the indentures governing the Notes contain a number of significant covenants. We believe that these covenants are material terms of these agreements and that information about the covenants is material to an investor’s understanding of our financial condition and liquidity. Covenant compliance EBITDA (as defined below) is used to determine our compliance with certain of these covenants. Any breach of covenants in the Credit Agreement (including those that are tied to financial ratios based on covenant compliance EBITDA) could result in a default under the Credit Agreement and the lenders could elect to declare all amounts borrowed to be immediately due and payable. Any such acceleration would also result in a default under the indentures. Additionally, these covenants restrict our and our subsidiaries’ ability to dispose of assets, repay other indebtedness, incur additional indebtedness, pay dividends, prepay subordinated indebtedness, incur liens, make capital expenditures, investments or acquisitions, engage in mergers or consolidations, engage in transactions with affiliates and otherwise restrict our activities. Under the Credit Agreement, we are required to satisfy specified financial ratios and tests. The Credit Agreement also requires that up to 50% of excess cash flow (as defined in the Credit Agreement) be applied on an annual basis to pay down the Term Loans. As of June 30, 2011, we were in compliance with the financial ratios and tests specified in the Credit Agreement.

The Credit Agreement defines covenant compliance EBITDA as EBITDA (i.e., earnings before interest, taxes, depreciation and amortization), generated by Holdings, further adjusted to exclude non-recurring items, non-cash items and other adjustments required in calculating covenant compliance under the Credit Agreement and the indentures, as shown in the table below. Adjusted EBITDA is defined as covenant compliance EBITDA, less project startup costs and certain other administrative expenses. Further, adjusted EBITDA is one of several measures we use to determine management incentive compensation. Covenant compliance EBITDA and adjusted EBITDA are not intended to represent cash flow from operations as defined by generally accepted accounting principles and should not be used as an alternative to net income as an indicator of operating performance or to cash flow as a measure of liquidity. We believe that the inclusion of covenant compliance EBITDA and adjusted EBITDA amounts in this quarterly report on Form 10-Q is appropriate to provide additional information to investors about the calculation of certain financial covenants in the Credit Agreement and the indentures, as well as information as to how management is compensated. Because not all companies use identical calculations, these presentations of covenant compliance EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies. A reconciliation of net (loss) income to covenant compliance EBITDA and adjusted EBITDA is as follows:

~~CapCo~~Reconciliation ~~I. The Notes are unconditionally guaranteed, jointly and severally, by Holdings and certain domestic subsidiaries~~ of ~~the~~net ~~Operating Company and mature on October 7, 2014~~ (~~Senior Subordinated Notes~~loss), ~~January 1,~~income ~~2017~~to ~~(Senior~~EBITDA: Notes due 2017), and October 1, 2018 (Senior Notes due 2018). Interest on the Senior Subordinated Notes is payable semi-annually at 9.875% per annum and interest on the Senior Notes due 2017 and the Senior Notes due 2018 is payable semi-annually at 8.25% per annum.

As of March 31, 2011, our total indebtedness was $2,829.2 million, net of $10.8 million unamortized net discount, and our indebtedness net of cash was $2,657.2 million.


	Three Months Ended June 30,						Six Months Ended June 30,						Four Quarters Ended June 30,
	2011			2010			2011			2010			2011
	(In millions)
Net (loss) income	$	(26.6	)	$	37.8		$	(18.5	)	$	13.3		$	30.0
Interest income		(0.5	)		(0.2	)		(0.7	)		(0.3	)		(1.0	)
Interest expense		53.3			41.9			106.2			87.3			204.5
Income tax provision (benefit)		14.6			7.3			23.7			12.1			(39.1	)
Depreciation and amortization		51.7			39.1			104.7			77.6			198.1

EBITDA	$	92.5		$	125.9		$	215.4		$	190.0		$	392.5

The Credit Agreement and the indentures governing the Notes contain a number of significant covenants. We believe that these covenants are material terms of these agreements and that information about the covenants is material to an investor’s understanding of our financial condition and liquidity. Covenant compliance EBITDA (as defined below) is used to determine our compliance with certain of these covenants. Any breach of covenants in the Credit Agreement (including those that are tied to financial ratios based on covenant compliance EBITDA) could result in a default under the Credit Agreement and the lenders could elect to declare all amounts borrowed to be immediately due and payable. Any such acceleration would also result in a default under the indentures. Additionally, these covenants restrict our and our subsidiaries’ ability to dispose of assets, repay other indebtedness, incur additional indebtedness, pay dividends, prepay subordinated indebtedness, incur liens, make capital expenditures, investments or acquisitions, engage in mergers or consolidations, engage in transactions with affiliates and otherwise restrict our activities. Under the Credit Agreement, we are required to satisfy specified financial ratios and tests. The Credit Agreement also requires that up to 50% of excess cash flow (as defined in the Credit Agreement) be applied on an annual basis to pay down the Term Loans. As of March 31, 2011, we were in compliance with the financial ratios and tests specified in the Credit Agreement.

The Credit Agreement defines covenant compliance EBITDA as EBITDA (i.e., earnings before interest, taxes, depreciation and amortization), generated by Holdings, further adjusted to exclude non-recurring items, non-cash items and other adjustments required in calculating covenant compliance under the Credit Agreement and the indentures, as shown in the table below. Adjusted EBITDA is defined as covenant compliance EBITDA, less project startup costs and certain other administrative expenses. Further, adjusted EBITDA is one of several measures we use to determine management incentive compensation. Covenant compliance EBITDA and adjusted EBITDA are not intended to represent cash flow from operations as defined by generally accepted accounting principles and should not be used as an alternative to net income as an indicator of operating performance or to cash flow as a measure of liquidity. We believe that the inclusion of covenant compliance EBITDA and adjusted EBITDA amounts in this quarterly report on Form 10-Q is appropriate to provide additional information to investors about the calculation of certain financial covenants in the Credit Agreement and the indentures, as well as information as to how management is compensated. Because not all companies use identical calculations, these presentations of covenant compliance EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies. A reconciliation of net income (loss) to covenant compliance EBITDA and adjusted EBITDA is as follows:

Reconciliation of net income (loss) to EBITDA:

	Three Months EndedMarch 31,						Four Quarters EndedMarch 31,
	2011			2010			2011
	(In millions)
Net income (loss)	$	8.1		$	(24.5	)	$	94.4
Interest income		(0.2	)		(0.1	)		(0.7	)
Interest expense		52.9			45.4			193.1
Income tax provision (benefit)		9.0			4.7			(46.4	)
Depreciation and amortization		53.1			38.6			185.5
EBITDA	$	122.9		$	64.1		$	425.9

Reconciliation of EBITDA to covenant compliance EBITDA:

	Three Months EndedMarch 31,						Four Quarters Ended March 31,
												Four Quarters Ended June 30,
	2011			2010			2011
	Three Months EndedJune 30,						Six Months EndedJune 30,
	(In millions)
	2011			2010			2011			2010		2011
EBITDA	$	122.9		$	64.1		$	425.9
	(In millions)
Asset impairment charges		1.1			2.2			8.5
EBITDA	$	92.5		$	125.9		$	215.4		$	190.0	$	392.5
Increase in income tax receivable obligations		4.6			1.3			8.2
Asset impairment charges		1.4			0.6			2.5			2.8		9.3
Other non-cash charges (a)		0.9			0.6			5.3
Increase in income tax receivable obligations		8.0			3.6			12.6			4.9		12.6
Fees related to monitoring agreements (b)		0.3			0.7			1.0
Other non-cash charges (a)		(0.6	)		1.2			0.3			1.7		3.6
Net loss on debt extinguishment		—			2.7			28.5
Fees related to monitoring agreements (b)		0.2			0.2			0.5			0.9		1.0
Write-off of amounts in accumulated other comprehensive income related to interest rate swaps		—			—			7.0
Net loss on debt extinguishment		—			—			—			2.7		28.5
Contract termination fee and IPO-related expenses (c)		—			39.0			0.6
Write-off of amounts in accumulated other comprehensive income related to interest rate swaps		—			—			—			—		7.0
Acquisition and integration expenses (d)		2.1			0.2			22.2
Contract termination fee and IPO-related expenses (c)		—			0.4			—			39.4		0.2
Transaction-related costs		1.2			—			1.2
Acquisition and integration expenses (d)		1.1			0.7			3.3			0.9		22.7
Venezuelan hyper-inflationary accounting		(0.1	)		2.7			(0.5	)
Transaction-related costs (e)		47.2			—			48.3			—		48.4
Reorganization and other costs (e)		2.2			2.1			16.1
Venezuelan hyper-inflationary accounting		—			(0.3	)		(0.1	)		2.5		(0.3	)
Adjusted EBITDA (f)		135.2			115.6			524.0
Reorganization and other costs (f)		4.8			1.4			6.9			3.4		19.4
Project startup costs (g)		2.4			2.3			11.7
Adjusted EBITDA (g)		154.6			133.7			289.7			249.2		544.9
Other administrative expenses (h)		0.5			—			1.1
Project startup costs (h)		3.6			3.4			6.1			5.8		11.8
Covenant compliance EBITDA	$	138.1		$	117.9		$	536.8
Other administrative expenses (i)		0.2			0.3			0.8			0.3		1.1
Covenant compliance EBITDA	$	158.4		$	137.4		$	296.6		$	255.3	$	557.8

(a) Represents the net (gain) loss on disposal of fixed assets, stock-based compensation expense and equity income from unconsolidated subsidiaries.

(b) Represents ~~annual~~management fees paid to Blackstone ~~Management Partners III L.L.C., through the date of the IPO,~~ and a limited partner of Holdings ~~pursuant to the Fifth Amended and Restated Limited Partnership Agreement of Holdings, the Monitoring Agreement and the Sixth Amended and Restated Limited Partnership Agreement of Holdings~~.

(c) Represents costs related to the termination of the Monitoring Agreement between the Company, Blackstone and the Graham Family, IPO bonus payments and other IPO-related costs.

(d)	Represents costs related to the acquisition and integration of the Liquid Entities, China Roots and other entities.

(e) Represents costs ~~recorded in the second half of 2010~~ related to athe ~~settlement~~aborted tomerger ~~OnTech~~with ~~Operations,~~Silgan Holdings Inc. ~~for~~and ~~claims~~the ~~against~~proposed ~~us,~~merger ~~plant~~with ~~closures,~~Reynolds ~~employee~~(as ~~severance~~further ~~and~~described ~~other costs defined~~ in ~~the~~“—Proposed ~~Credit Agreement~~Merger”).

(f) WeRepresents ~~use~~costs ~~adjusted~~recorded ~~EBITDA~~in asthe ~~one~~second ~~factor~~half inof ~~the~~2010 ~~setting~~related ofto ~~incentive~~a ~~compensation~~settlement to OnTech Operations, Inc. for claims against us, plant closures, employee severance and other costs defined in the Credit Agreement.

~~(g)~~44 ~~Represents costs associated with startups of manufacturing lines to produce new products.~~

(h) Represents administrative expenses specific to GPC which are excluded from the computation of covenant compliance EBITDA.

2011, the Operating Company’s covenant compliance EBITDA could have fallen by $211.4 million to $325.4 million for the four quarters ended March 31, 2011, and we still would have been in compliance with the covenants in the Credit Agreement. The ability of the Operating Company to incur additional debt and make certain restricted payments under its Notes is tied to a minimum covenant compliance EBITDA to fixed charges (~~primarily cash interest expense~~g) ~~ratio~~We ofuse ~~2.0x,~~adjusted except that the Operating Company may incur certain debt and make certain restricted payments without regard to the ratio, including, but not limited to, exceptions permitting $2.2 billion under the Credit Agreement and investments equal to 7.5% of the Operating Company’s total assets. The covenant compliance EBITDA ~~to fixed charges ratio was 2.7x, excluding any adjustment to include pro forma EBITDA of the acquired companies~~ as ~~permitted~~one byfactor ~~the Credit~~in ~~Agreement, for~~ the ~~four~~setting ~~quarters~~of ~~ended~~incentive ~~March 31, 2011~~compensation.

~~We utilize adjusted EBITDA and free cash flow~~ (~~as defined herein~~h) asRepresents ~~important~~costs ~~internal~~associated ~~metrics~~with instartups ~~managing~~of ~~our~~manufacturing ~~business.~~lines ~~We consider adjusted EBITDA an operating metric and free cash flow a liquidity metric. Among other things, these metrics are used~~ to ~~determine~~produce ~~incentive~~new ~~compensation~~products. Adjusted EBITDA and free cash flow are not intended to represent, and should not be considered more meaningful than, or as an alternative to, net income (loss) and net cash provided by operating activities, respectively, in both cases as calculated in accordance with generally accepted accounting principles.

(i)	Represents administrative expenses specific to GPC which are excluded from the computation of covenant compliance EBITDA.

Under applicable debt agreements, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is also tied to ratios based on covenant compliance EBITDA. The Credit Agreement requires that we maintain a senior secured net debt to covenant compliance EBITDA ratio at a maximum of 5.5x for the most recent four-quarter period. For the four quarters ended June 30, 2011, the Operating Company’s covenant compliance EBITDA was $557.8 million and the senior secured net debt to covenant compliance EBITDA ratio was 3.2x, excluding any adjustment to include pro forma EBITDA of the acquired companies as permitted by the Credit Agreement. Given the level of senior secured debt as of June 30, 2011, the Operating Company’s covenant compliance EBITDA could have fallen by $232.0 million to $325.8 million for the four quarters ended June 30, 2011, and we still would have been in compliance with the covenants in the Credit Agreement. The ability of the Operating Company to incur additional debt and make certain restricted payments under its Notes is tied to a minimum covenant compliance EBITDA to fixed charges (primarily cash interest expense) ratio of 2.0x, except that the Operating Company may incur certain debt and make certain restricted payments without regard to the ratio, including, but not limited to, exceptions permitting $2.2 billion under the Credit Agreement and investments equal to 7.5% of the Operating Company’s total assets. The covenant compliance EBITDA to fixed charges ratio was 2.6x, excluding any adjustment to include pro forma EBITDA of the acquired companies as permitted by the Credit Agreement, for the four quarters ended June 30, 2011.

We utilize adjusted EBITDA and free cash flow (as defined herein) as important internal metrics in managing our business. We consider adjusted EBITDA an operating metric and free cash flow a liquidity metric. Among other things, these metrics are used to determine incentive compensation. Adjusted EBITDA and free cash flow are not intended to represent, and should not be considered more meaningful than, or as an alternative to, net (loss) income and net cash provided by operating activities, respectively, in both cases as calculated in accordance with generally accepted accounting principles.

We define free cash flow as cash flow from operations, less cash paid for property, plant and equipment, and further adjusted for certain non-recurring items, as follows:

	Three Months EndedMarch 31,
	Six Months EndedJune 30,
	2011			2010
	(In millions)
Net cash provided by operating activities	$	5592.10		$	1699.62
Cash paid for property, plant and equipment		(3880.26	)		(3775.79	)
Acquisition and integration expenses		4.9			—
Contract termination fee and IPO-related expenses (a)		—			39.4
Contract termination fee and IPO-related expenses		—			39.0
Acquisition and integration expenses (b)		6.0			0.2
Free cash flow	$	21.8		$	17.9
Transaction-related costs (c)		44.8			—
Free cash flow	$	62.2		$	62.9

(a)	Represents costs related to the termination of the Monitoring Agreement between the Company, Blackstone and the Graham Family, IPO bonus payments and other IPO-related costs.

(b)	Represents costs related to the acquisition and integration of the Liquid Entities, China Roots and other entities.

(c)	Represents costs related to the aborted merger with Silgan Holdings Inc. and the proposed merger with Reynolds (as further described in “—Proposed Merger”).

Substantially all of the tangible and intangible assets of our domestic subsidiaries that are guarantors under the Credit Agreement are pledged as collateral pursuant to the terms of the Credit Agreement.

Under the Credit Agreement, as amended, the Operating Company is subject to restrictions on the payment of dividends or other distributions to Holdings; provided that, subject to certain limitations, the Operating Company may pay dividends or other distributions to Holdings:

•

with respect to overhead, tax and tax-related liabilities, ITRs obligations, legal, accounting and other professional fees and expenses; and

•

to fund purchases and redemptions of equity interests of Holdings or GPC held by then present or former officers or employees of Holdings, the Operating Company or their Subsidiaries (as defined therein) or by any employee stock ownership plan upon that person’s death, disability, retirement or termination of employment or other circumstances with annual dollar limitations.

We and our subsidiaries, affiliates or significant stockholders (including Blackstone) may, from time to time, subject to limitations in our debt agreements and in our or their sole discretion, purchase, repay, redeem or retire any of our outstanding debt or equity securities (including any publicly issued debt or equity securities), in privately negotiated or open market transactions, by tender offer or otherwise.

In the event that a party acquires beneficial ownership representing voting power in Holdings greater than the voting power represented by the interests beneficially owned by Blackstone through shares of our common stock, such as the contemplated merger of us with ~~and~~a ~~into~~subsidiary ~~Silgan~~of Reynolds (as further described in “—~~Subsequent~~Proposed ~~Events~~Merger”), an event of default under the Credit Agreement will be triggered. Upon the occurrence of an event of default under the Credit Agreement, the lenders will not be required to lend any additional amounts or could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be due and payable, which could result in an event of default under our other debt instruments. If we were unable to repay those amounts, the lenders under the Credit Agreement could proceed against the collateral granted to them to secure that indebtedness. We have pledged a significant portion of our assets as collateral under the Credit Agreement. If the lenders under the Credit Agreement accelerate the repayment of borrowings, we may not have sufficient assets to repay the Credit Agreement and our other indebtedness or be able to borrow sufficient funds to refinance such indebtedness. Even if we are able to obtain new financing, it may not be on commercially reasonable terms, or terms that are acceptable to us.

39Under the indentures governing the Notes, upon the occurrence of specific kinds of change of control events, such as the contemplated merger of us with a subsidiary of Reynolds (as further described in “—Proposed Merger”), we will be required to offer to repurchase all outstanding Notes at 101% of their principal amount plus accrued and unpaid interest, unless such Notes have been previously called for redemption. As further described in “—Subsequent Events,” on July 7, 2011, we commenced tender offers for any and all of the Notes and solicited consents of holders of each series of Notes to make certain amendments to the indentures governing the Notes, including with respect to the requirement to make a change of control offer for the Notes. On July 19, 2011, we announced that we had received the requisite consents from holders of the Senior Subordinated Notes to adopt the proposed amendments and accordingly, if the Merger (as defined herein) is completed, we will not be required to offer to repurchase the outstanding Senior Subordinated Notes as a result of the Merger; however, we have not received the requisite consents for the Senior Notes and therefore would be required to make a change of control offer for the Senior Notes upon the completion of the Merger, which would be funded by Reynolds. The issuers’ failure to repurchase the Notes upon a change of control would cause a default under the applicable indenture and a cross default under the senior secured credit facilities and the other indentures.

under the Credit Agreement could proceed against the collateral granted to them to secure that indebtedness. We have pledged a significant portion of our assets as collateral under the Credit Agreement. If the lenders under the Credit Agreement accelerate the repayment of borrowings, we may not have sufficient assets to repay the Credit Agreement and our other indebtedness or be able to borrow sufficient funds to refinance such indebtedness. Even if we are able to obtain new financing, it may not be on commercially reasonable terms, or terms that are acceptable to us.

Under the indentures governing the Notes, upon the occurrence of specific kinds of change of control events, we will be required to offer to repurchase all outstanding Notes at 101% of their principal amount plus accrued and unpaid interest, unless such Notes have been previously called for redemption. Upon closing of the Merger (as defined herein), the surviving corporation is expected to make a change of control offer for the Notes. The source of funds for any such purchase of the Notes will be our available cash or cash generated from our subsidiaries’ operations or other sources, including borrowings, sales of assets or sales of equity. We may not be able to repurchase the Notes upon a change of control because we may not have sufficient financial resources to purchase all of the Notes that are tendered upon a change of control. Further, we will be contractually restricted under the terms of our senior secured credit facilities and indentures from repurchasing all of the Notes tendered by holders upon a change of control. Accordingly, we may not be able to satisfy our obligations to purchase the Notes unless we are able to refinance or obtain waivers under our senior secured credit facilities and the indentures. The issuers’ failure to repurchase the Notes upon a change of control would cause a default under the applicable indenture and a cross default under the senior secured credit facilities and the other indentures.

We believe that capital expenditures to maintain and upgrade property, plant and equipment are important to remain competitive. We estimate that on average the maintenance capital expenditures are approximately $40 million to $50 million per year. Additional capital expenditures beyond this amount will be required to expand capacity or improve our cost structure.

For the year 2011, we expect to incur capital expenditures ranging from $165 million to $185 million. We also expect to incur some capital expenditures associated with the integration of the Liquid Entities into our operating network. We expect this number to be between $10 million and $20 million over the next two years. However, total capital expenditures will depend on the size and timing of growth related opportunities. Our principal source of cash to fund ongoing operations and capital requirements has been and is expected to continue to be cash flow from operations. We believe that cash flow from operations will be sufficient to fund our ongoing operations and foreseeable capital requirements.

Income Tax Receivable Agreements

In connection with the IPO, GPC entered into ITRs which will obligate it to make payments to its pre-IPO stockholders (including Blackstone) and the Graham Family in an amount equal to 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax that GPC actually realizes (or is deemed to realize in the case of an early termination or change in control as further described in the ITRs) as a result of (i) the utilization of GPC’s net operating losses attributable to periods prior to the IPO, (ii) any increase to the tax basis of the assets of Holdings relating to GPC’s 1998 acquisition of 85% of Holdings and current and future exchanges of limited partnership units by the Graham Family pursuant to the Exchange Agreement, and (iii) other tax benefits related to GPC’s entering into the ITRs, including tax benefits attributable to payments under the ITRs. As of ~~March~~June 3130, 2011, the value of the ITRs obligations was $1624.0 million.

At the closing of the Merger (as defined herein), the surviving corporation will be required to make a cash payment of $245 million to our pre-IPO stockholders (e.g. Blackstone, management and other stockholders) and the Graham Family pursuant to change in control provisions in the ITRs.

Off-Balance Sheet Arrangements

As of ~~March~~June 3130, 2011, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.

We have entered into agreements with an unrelated third-party for the financing of specific accounts receivable of certain ~~foreign~~ foreign subsidiaries. The financing of accounts receivable under these agreements is accounted for as a sale of receivables in accordance with the guidance under ASC 860-20, “Sale of Financial Assets.” Under the terms of the financing agreements, we transfer ownership of eligible accounts receivable without recourse to the third-party purchaser in exchange for cash. Proceeds on the transfer reflect the face value of the accounts receivable less a discount. The discount is recorded on the consolidated statement of operations in the period of the sale. The eligible receivables financed pursuant to this factoring agreement are excluded from accounts receivable on the consolidated balance sheet and are reflected as cash provided by operating activities on the consolidated statement of cash flows, while non-eligible receivables remain on the balance sheet with a corresponding liability established when those receivables are financed. We do not continue to service, administer and collect the eligible receivables under this program. The third-party purchaser has no recourse to us for failure of debtors constituting eligible receivables to pay when due. We maintain insurance on behalf of the third-party purchaser to cover any losses due to the failure of debtors constituting eligible receivables to pay when due. At June 30, 2011, and December 31, 2010, we had sold $25.3 million and $18.4 million of eligible accounts receivable, respectively, which represent the face amounts of total outstanding receivables at those dates.

third-party purchaser in exchange for cash. Proceeds on the transfer reflect the face value of the accounts receivable less a discount. The discount is recorded against net sales on the consolidated statement of operations in the period of the sale. The eligible receivables financed pursuant to this factoring agreement are excluded from accounts receivable on the consolidated balance sheet and are reflected as cash provided by operating activities on the consolidated statement of cash flows, while non-eligible receivables remain on the balance sheet with a corresponding liability established when those receivables are financed. We do not continue to service, administer and collect the eligible receivables under this program. The third-party purchaser has no recourse to us for failure of debtors constituting eligible receivables to pay when due. We maintain insurance on behalf of the third-party purchaser to cover any losses due to the failure of debtors constituting eligible receivables to pay when due. At March 31, 2011, and December 31, 2010, we had sold $17.4 million and $18.4 million of eligible accounts receivable, respectively, which represent the face amounts of total outstanding receivables at those dates.

Environmental Matters

We are subject to potential loss contingencies resulting from regulation by various federal, state, local and foreign governmental authorities with respect to the environmental impact of our operating facilities. In the event a known environmental issue is identified, we may incur substantial costs to comply with environmental laws and regulations. See Note 20 of the Notes to Condensed Consolidated Financial Statements (Unaudited) for further discussion.

Recent Accounting Pronouncements

See Note 1 of the Notes to Condensed Consolidated Financial Statements (Unaudited) for information regarding new accounting pronouncements.

Proposed Merger

On June 17, 2011, we, Reynolds and Bucephalas Acquisition Corp., an indirect wholly-owned subsidiary of Reynolds (“Merger Sub”), entered into an Agreement and Plan of Merger and an amendment thereto (as amended, the “Merger Agreement”). Upon the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into us, with GPC continuing as the surviving corporation and an indirect wholly-owned subsidiary of Reynolds (the “Merger”). Prior to entering into the Merger Agreement, we terminated the previously announced merger agreement (the “Prior Merger Agreement”) with Silgan Holdings Inc. (“Silgan”). In accordance with the terms of the Prior Merger Agreement, we paid a $39.5 million termination fee to Silgan.

As a result of the Merger, each outstanding share of our common stock, other than shares owned by Reynolds or us (which will be cancelled) and other than those shares with respect to which appraisal rights are properly exercised and not withdrawn, will be converted into the right to receive $25.50 in cash, without interest. In addition, immediately prior to or contemporaneously with the effective time of the Merger, Holdings will engage in a merger that will result in the equity holders of Holdings (other than GPC) receiving the same cash consideration as is payable in the Merger. Also, pursuant to the terms of our equity incentive plans and corresponding award agreements with our officers and directors, upon the completion of the Merger, all stock options that vest based solely on the passage of time and continued employment and all stock options that vest upon attainment of certain performance goals will become fully vested if the optionholder remains employed by us until the effective time of the Merger. At the effective time of the Merger, all such options will be cancelled and converted into the right of the holder to receive an amount in cash, without interest and less any applicable withholding tax, equal to the product of the total number of shares (or share equivalents) of our common stock multiplied by the excess, if any, of $25.50 over the exercise price per share (or share equivalent) subject to such option.

At the closing of the Merger, Reynolds is required to pay, or cause to be paid, a cash payment of $245 million pursuant to contractual change in control provisions in the ITRs.

The consummation of the Merger was subject to the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (which waiting period expired on July 25, 2011) and the receipt of certain foreign antitrust approvals and other customary closing conditions. Blackstone, which owned approximately 60% of the outstanding shares of our common stock on June 17, 2011, executed a written consent on that date to approve the transaction, thereby providing the required stockholder approval for the Merger. No further action is required to approve the Merger by our stockholders or by the stockholders of Reynolds. Prior to the amendment to the Merger Agreement, the Merger Agreement provided Reynolds with the right to terminate the Merger Agreement if Blackstone did not execute and deliver a written consent to approve the transaction within 3 days of execution of the Merger Agreement. Under the terms of the amendment to the Merger Agreement, the merger consideration was increased from $25.00 to $25.50 in cash per share of our common stock, in consideration for our agreement to a material shortening of the deadline for delivery of Blackstone’s written consent approving the Merger.

In connection with the proposed Merger, we filed a definitive information statement for our stockholders with the Securities and Exchange Commission (“SEC”), and mailed the definitive information statement to our stockholders and may file other documents regarding the proposed transaction with the SEC as well. We urge investors and stockholders to read the definitive information statement, as well as other documents filed with the SEC, because they will contain important information. Investors and stockholders can obtain, without charge, a copy of the definitive information statement and other documents at the SEC’s web site, http://www.sec.gov, or from us by directing a request by mail or telephone to Graham Packaging Company Inc. at 2401 Pleasant Valley Road, York, PA 17402, Attention: Investor Relations, (717) 771-3220.

Subsequent Events

~~Merger~~Tender ~~Agreement~~Offer and Consent Solicitations

On ~~April~~July 127, 2011, we ~~and~~announced ~~Silgan~~that ~~entered~~the ~~into an~~Operating ~~Agreement~~Company and ~~Plan~~CapCo ofI ~~Merger~~ (~~the~~collectively, the “~~Merger Agreement~~Issuers”). ~~Upon~~commenced ~~the~~tender ~~terms~~offers ~~and~~for ~~subject~~any toand ~~the~~all ~~conditions~~of ~~set~~their ~~forth~~Notes inoutstanding ~~the~~and ~~Merger~~solicitation ~~Agreement,~~of ~~which~~consents ~~has~~of ~~been~~holders ~~unanimously~~of ~~approved~~each byseries ~~the boards~~ of ~~directors~~Notes ofto ~~both~~make ~~parties~~certain ~~(and~~amendments ~~recommended~~to bythe ~~a special~~indentures ~~committee~~governing ofthe ~~our~~Notes. ~~independent~~The ~~directors~~Issuers ~~(the~~established ~~“Special Committee”))~~5:00 p.m., weNew ~~will~~York ~~merge~~City ~~with~~time, ~~and~~July 6, ~~into Silgan~~2011, ~~with Silgan continuing~~ as the ~~surviving~~record ~~corporation~~date (for the ~~“Merger”)~~consent solicitations.

As48 a result of the Merger, each outstanding share of our common stock, other than shares owned by Silgan or us (which will be cancelled) and other than those shares with respect to which appraisal rights are properly exercised and not withdrawn, will be converted into the right to receive a combination of (i) 0.402 shares of common stock of Silgan and (ii) $4.75 in cash, without interest.

The consummation of the Merger is subject to the adoption of the Merger Agreement by both parties’ stockholders, expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 and the receipt of certain foreign antitrust approvals and other customary closing conditions. In addition, immediately prior to the effective time of the Merger, Holdings will be merged with and into GPC.

The Merger Agreement contains certain customary covenants, including covenants providing (i) for each of the parties to use reasonable best efforts to cause the transaction to be consummated, including by taking actions necessary (including with respect to selling or disposing of businesses or assets) to obtain the requisite antitrust approval, (ii) for each of the parties to call and hold a stockholders’ meeting and recommend adoption of the Merger Agreement (subject, in our case, to the right to change our recommendation under certain circumstances) and (iii) for us not to solicit alternative transactions.

The Merger Agreement contains certain termination rights and provides that (i) upon the termination of the Merger Agreement due to a change in the recommendation of our board of directors or the Special Committee in connection with a “Superior Proposal” or due to the acceptance by us of a “Superior Proposal,” we will be required

The purpose of the tender offers and consent solicitations is to ~~pay~~collectively offer holders of Notes an opportunity to ~~Silgan~~receive consideration that represents a ~~cash~~premium ~~termination~~to ~~fee~~the ofconsideration ~~$39.5~~that ~~million~~they ~~and~~would ~~(ii) upon~~receive if they were to require the ~~termination~~Issuers to purchase their Notes in a change of control offer (as defined in the ~~Merger~~applicable indentures) ~~Agreement~~resulting byfrom usour ~~due~~pending toMerger with Reynolds, assuming a ~~breach~~30-day bynotice ~~Silgan~~period following the change of control, and to provide Reynolds and its ~~obligation~~affiliates with “Permitted Holder” status under the indentures governing the Notes that is substantially similar to ~~recommend~~the status that ~~its~~they would have if a change of control offer were consummated, as more fully described in the Offer to Purchase and Consent Solicitation Statement, dated July 6, 2011 (the ~~stockholders~~“Statement”). ~~adopt~~In the ~~Merger~~event ~~Agreement~~that the proposed amendments are adopted with respect to a series of Notes, ~~Silgan~~the Issuers will not be required to ~~pay~~make us a ~~cash~~change ~~termination~~of ~~fee~~control offer for the untendered Notes of ~~$39.5~~that ~~million~~series of Notes in connection with the Merger or with respect to the ownership of us and our subsidiaries by Reynolds and its affiliates.

AtThe ~~the closing~~tender ofoffers ~~the Merger, the surviving corporation is required to make a cash payment of $245 million to Blackstone~~ and ~~the Graham Family pursuant to contractual change in control provisions in GPC’s ITRs. This cash payment amount is based on~~ ~~certain~~consent ~~assumptions~~solicitations aswere ~~provided~~requested ~~for within the agreements, including the assumed exchange of the remaining 4,496,440 limited partnership units of Holdings held~~ by ~~the~~Reynolds ~~Graham~~and ~~Family~~are ~~(see~~being ~~Note~~conducted ~~15 of the Notes to Condensed Consolidated Financial Statements (Unaudited)). These agreements were entered into~~ in connection with ~~our~~the ~~IPO~~Merger. The ~~resulting~~tender ~~cash~~offers ~~payment~~and ~~amount~~consent ~~reflects~~solicitations ~~certain~~are ~~assumptions~~conditioned ~~including the impact~~ on ~~the~~consummation ~~ITRs payments resulting from the exchange~~ of ~~all remaining limited partnership units held by~~ the ~~Graham~~Merger, ~~Family.~~which ~~Upon~~is ~~the~~itself ~~making~~subject ofto ~~these~~customary ~~payments~~closing conditions, ~~these~~including ~~ITRs~~foreign ~~will~~regulatory ~~terminate~~approvals. In addition, ~~we will also be required to terminate at~~ the ~~closing~~tender ofoffers ~~the Merger certain agreements including the Agreement~~ and ~~Plan~~consent ~~of Recapitalization,~~solicitations ~~Redemption~~are ~~and~~conditioned ~~Purchase,~~on ~~dated December 18, 1997, among our affiliates and~~ the ~~Graham~~receipt ~~Family, and the Sixth Amended and Restated Agreement~~ of ~~Limited~~requisite ~~Partnership~~consents ofto ~~Holdings,~~approve ~~dated~~the asproposed ofamendments ~~February 4,~~(with ~~2010,~~respect ~~and we are required~~ to ~~use~~each ~~our~~series ~~reasonable best efforts to terminate the Registration Rights Agreement, dated as~~ of ~~February 10~~Notes, ~~2010,~~consents ~~among our affiliates, the Graham Family and Blackstone, and the other parties thereto. Entities affiliated with the~~in ~~Graham~~respect ~~Family~~of ~~have~~at ~~entered~~least ~~into~~a anmajority ~~agreement with us~~ in ~~which~~principal ~~these~~amount ~~entities~~of ~~have agreed that~~ the ~~foregoing~~then ~~agreements~~outstanding ~~will~~Notes beissued ~~terminated~~under at the ~~closing~~applicable ofindenture) and the ~~Merger.~~general ~~These~~conditions ~~entities~~set ~~have~~forth ~~also agreed to vote any shares of our common stock that they own~~ in ~~favor of~~ the ~~adoption of the Merger Agreement~~Statement.

~~Graham~~Under ~~Packaging~~the ~~Stockholder~~terms ~~Voting~~of ~~Agreement~~the tender offers and consent solicitations, a holder of Notes is entitled to receive an amount paid in cash equal to $1,020 per $1,000 principal amount of each series of Notes, plus accrued and unpaid interest from the last applicable interest payment date to, but not including, the date of settlement (which the Issuers intend to coincide with the closing of the Merger), only if (i) such Notes were held by such holder as of the record date for the consent solicitations and (ii) such holder validly tendered such Notes and validly delivered consents with respect to such Notes prior to 5:00 p.m., New York City time, on July 19, 2011 (the “Early Tender/Consent Deadline”) (without validly withdrawing such Notes or revoking such consents). The total consideration included (i) an early tender premium of $10 per $1,000 principal amount of Notes, payable to holders who tendered their Notes and (ii) a consent fee of $15 per $1,000 principal amount of Notes, payable only to holders of Notes as of the record date who delivered their consents with respect to Notes held as of the record date, in each case, prior to the Early Tender/Consent Deadline and without validly withdrawing such Notes or revoking such consents.

InHolders ~~connection~~who ~~with~~validly ~~the~~tender their ~~execution~~Notes ofafter the ~~Merger~~Early ~~Agreement,~~Tender/Consent ~~Blackstone~~Deadline ~~Capital Partners III Merchant Banking Fund L.P.~~ (and ~~certain~~do ofnot ~~its affiliates~~validly ~~(the~~withdraw ~~“Graham~~such ~~Packaging Stockholders”~~Notes), ~~owners~~will ofreceive ~~approximately~~$995 ~~61.3%~~per of$1,000 ~~the~~principal ~~outstanding~~amount ~~shares~~ of ~~our~~Notes ~~common stock~~tendered, ~~entered~~plus ~~into~~accrued aand ~~Voting~~unpaid ~~Agreement,~~interest ~~dated as of April 12, 2011 (the “Graham Packaging Stockholder Voting Agreement”), with Silgan, pursuant~~ to ~~which~~, ~~among~~but ~~other~~not ~~things~~including, the ~~Graham~~date ~~Packaging Stockholders agreed to vote their shares in favor~~ of ~~the adoption of the Merger Agreement~~settlement. ~~The Graham Packaging Stockholders entered into the Graham Packaging Stockholder Voting Agreement solely in their capacity as our stockholders.~~

The ~~Graham~~withdrawal ~~Packaging~~deadline ~~Stockholder~~for ~~Voting~~the ~~Agreement will~~tender ~~terminate~~of Notes was 5:00 p.m., New York City time, on ~~the~~July 19, ~~earliest~~2011, unless extended or earlier terminated. The tender offers were initially scheduled to ~~occur~~expire ofat (8:00 a~~) the~~.m., ~~effective~~New ~~time~~York ofCity ~~the Merger~~time, ~~(b)~~on August ~~the~~4, ~~termination~~2011, ofunless ~~the~~extended ~~Merger~~or ~~Agreement,~~earlier ~~(c) a~~terminated. ~~change~~On byAugust ~~our~~4, ~~board~~2011, ofthe ~~directors~~Issuers ~~(or~~extended the ~~Special~~expiration ~~Committee)~~time of ~~its~~the ~~recommendation~~tender ~~that~~offer ~~our~~for ~~stockholders~~their ~~adopt~~Senior ~~the~~Subordinated ~~Merger~~Notes ~~Agreement~~to 5:00 p.m., ~~(d) the~~New ~~making~~York ofCity ~~any~~time, ~~waiver~~on August 19, ~~amendment~~2011, unless further extended or ~~modification~~earlier terminated. The Issuers intend for the date of settlement to coincide with the closing of the Merger. ~~Agreement~~Consequently, ~~that~~the ~~(i) reduces~~Issuers may extend the ~~value~~expiration ortime ~~changes~~and the ~~form~~final ofacceptance ~~consideration~~date ~~payable~~for tenders as necessary for this to ~~holders~~occur. Subject to the satisfaction or waiver of ~~our~~the ~~common~~conditions ~~stock~~to inthe Merger, the Merger or ~~(ii)~~ is ~~otherwise~~currently ~~adverse~~expected to ~~our~~close ~~stockholders~~ in ~~any~~the ~~material~~third ~~respect~~calendar ~~and~~quarter of ~~(e) January 20,~~this ~~2012~~year.

~~Silgan~~Deliveries ~~Stockholder~~of consents with respect to any series of Notes may be validly revoked prior to the time that ~~Voting~~holders ~~Agreements~~of at least a majority in principal amount of such series of Notes deliver their consents, unless such time is extended. Subject to applicable law, the Issuers reserve the right to terminate or amend in any respect any or all of the tender offers and consent solicitations.

InAmendment connection with the execution of the Merger Agreement, R. Philip Silver, co-founder and director of Silgan, and certain of his related entities, owners of approximately 16.2% of the outstanding shares of common stock of Silgan, and D. Greg Horrigan, co-founder and director of Silgan, and certain of his related entities, owners of approximately 12.6% of the outstanding shares of common stock of Silgan (collectively, the “Silgan Stockholders”), each entered into a Voting Agreement, dated as of April 12, 2011 (collectively, the “Silgan Stockholder Voting Agreements”), with us, pursuant to ~~which,~~Tender ~~among~~Offer other things, the Silgan Stockholders agreed to vote their shares in favor of the adoption of the Merger Agreement. The Silgan Stockholders entered into the Silgan Stockholder Voting Agreements solely in their capacity as stockholders of Silgan, and ~~not~~Consent inSolicitations ~~their capacity as directors or officers of Silgan.~~

~~The~~On ~~Silgan Stockholder Voting Agreements will terminate on the earliest to occur of (a)~~July ~~the~~18, ~~effective time of the Merger~~2011, ~~(b)~~ the ~~termination~~Issuers ofamended the ~~Merger~~terms ~~Agreement, (c) a change by our board~~ of ~~directors (or~~ the ~~Special~~tender ~~Committee)~~offers ofand ~~its recommendation~~consent ~~that~~solicitations ~~our~~for ~~stockholders~~their ~~adopt~~Senior ~~the~~Notes ~~Merger~~set ~~Agreement,~~forth ~~(d)~~ in the ~~making~~Statement ofand ~~any waiver, amendment or modification of~~ the ~~Merger~~related ~~Agreement~~Consent ~~that~~Letter is(as ~~adverse~~defined toin the ~~Silgan Stockholders in any material respect and (e~~Statement) ~~January 20, 2012~~.

42The amendments:

•

increased the consent fee from $15 to $25 per $1,000 principal amount of Senior Notes for which consents were validly delivered prior to the Early Tender/Consent Deadline;

•

decreased a base offer consideration offered to holders of the Senior Notes who validly tender their Senior Notes from $995 to $985 per $1,000 principal amount of Senior Notes tendered.

The Issuers did not change any of the terms of the tender offer and consent solicitation related to their Senior Subordinated Notes.

On July 19, 2011, we announced that the Issuers received the Requisite Consents (as defined in the Statement) from holders of the Senior Subordinated Notes to adopt the proposed amendments that were the subject of the consent solicitation for such Notes. The Issuers did not receive the Requisite Consents from holders of the Senior Notes to adopt the proposed amendments that were the subject of the consent solicitation for such Notes.

Acquisition

On July 6, 2011, we completed our acquisition of the assets of Techne—Technipack Engineering Italia S.r.l. for total consideration of €8.8 million.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

The quantitative and qualitative disclosures about market risk are discussed in Part II, Item 7A in the Annual Report on Form 10-K for the fiscal year ended December 31, 2010. Other than as set forth below, there have been no material changes in information reported since the year ended December 31, 2010.

Long-Term Debt

Our long-term debt consists of both variable-rate and fixed-rate debt. Our variable-rate debt, including our Credit Agreement, totaled $1,~~946~~940.28 million (net of $87.13 million unamortized net discount) and $1,951.3 million (net of $8.9 million unamortized net discount) at ~~March~~June 3130, 2011, and December 31, 2010, respectively. The fair value of this long-term debt, including the current portion, was approximately $1,~~972~~954.31 million and $1,977.1 million at ~~March~~June 3130, 2011, and December 31, 2010, respectively. Our fixed-rate debt, including $253.4 million of Senior Notes due 2017, $250.0 million of Senior Notes due 2018 and $375.0 million of Senior Subordinated Notes, totaled $~~883~~881.08 million (net of $2.76 million unamortized discount) and $881.5 million (net of $2.9 million unamortized discount) at ~~March~~June 3130, 2011, and December 31, 2010, respectively. The fair value of this long-term debt, including the current portion, was approximately $~~931~~951.6 1 million and $915.1 million at ~~March~~June 3130, 2011, and December 31, 2010, respectively.

Based on the outstanding amount of our variable-rate indebtedness at ~~March~~June 3130, 2011, a one percentage point change in the interest rates for our variable-rate indebtedness would impact interest expense by an aggregate of approximately $0.21 million, excluding the impact of our interest rate swap agreements at ~~March~~June 3130, 2011.

Derivatives

The following table presents information for our interest rate swap agreements and foreign currency exchange contracts. The notional amounts do not necessarily represent amounts exchanged by the parties, and therefore are not direct measures of our exposure to credit risk. The fair values approximate the costs to settle the outstanding contracts.

	March 31,2011			December 31,2010
	June 30,2011			December 31,2010
	(In thousands)
Interest rate swap agreements:
Notional amount	$	350,000		$	350,000
Fair value – liability		(41,~~611~~310	)		(7,813	)
Foreign currency exchange contracts:
Notional amount		53,~~055~~825			2,222
Fair value – asset (liability)		9857			(9	)

See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” (Part I, Item 2) for further discussion of our debt commitments.

4351

Item 4.

Controls and Procedures

(a)

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Based on this evaluation and subject to the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that, as of ~~March 31,~~ June 30, 2011, the design and operation of our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.

(b)

Changes in Internal Control over Financial Reporting

On September 23, 2010, we completed the acquisition of the Liquid Entities. We are in the process of incorporating the Liquid Entities’ internal controls into our control structure. We consider ~~the~~ the ongoing integration of the Liquid Entities a material change in our internal control over financial reporting. There were no other changes in our internal control over financial reporting (as that term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended ~~March 31~~June 30, 2011, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

4452

PART II. OTHER INFORMATION


PARTII.		OTHER INFORMATION

Item 1.		Legal Proceedings

		For a description of our legal proceedings, see Note 16 of the Notes to Condensed Consolidated Financial Statements (Unaudited) which is incorporated by reference in response to this item.

Item1A.		Risk Factors

		In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010 (the “Form 10-K”), which could materially affect our business, financial condition or future results. The risk factors in our Form 10-K have not materially changed.

Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds

		Our ability to pay dividends may be limited by covenants of any existing and future outstanding indebtedness we or our subsidiaries incur. Our senior secured credit agreement and indentures limit Holdings to pay dividends to us.

Item 6.		Exhibits

		The exhibit index attached hereto is incorporated herein by reference.

~~Item~~53 ~~1. Legal Proceedings~~

For a description of our legal proceedings, see Note 16 of the Notes to Condensed Consolidated Financial Statements (Unaudited) which is incorporated by reference in response to this item.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010 (the “Form 10-K”), which could materially affect our business, financial condition or future results. The risk factors in our Form 10-K have not materially changed.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Our ability to pay dividends may be limited by covenants of any existing and future outstanding indebtedness we or our subsidiaries incur. Our senior secured credit agreement and indentures limit Holdings to pay dividends to us.

Item 6. Exhibits

The exhibit index attached hereto is incorporated herein by reference.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: ~~May 2~~August 12, 2011

GRAHAM PACKAGING COMPANY INC. (Registrant) By: /s/ ~~DAVID~~David W. ~~BULLOCK~~Bullock David W. Bullock Chief Financial Officer By: /s/ ~~WILLIAM~~William E. ~~HENNESSEY~~Hennessey William E. Hennessey Vice President, Corporate Controller and Treasurer

4654

EXHIBIT INDEX

The agreements and other documents filed as exhibits to this quarterly report on Form 10-Q are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by the registrant in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

Exhibit Number		Description of Exhibit
2.1		Agreement and Plan of Merger, dated as of April 12, 2011, between Graham Packaging Company Inc. and Silgan Holdings Inc. (incorporated herein by reference to Exhibit 2.1 to the Current Report on Form 8-K filed by Graham Packaging Company Inc. on April 14, 2011 (File No. 001-34621)).
2.2		Agreement and Plan of Merger, dated as of ~~April~~June 1217, 2011, among ~~Graham~~Reynolds ~~Packaging~~Group ~~Company~~Holdings ~~Inc.~~Limited, ~~Graham~~Bucephalas ~~Packaging~~Acquisition ~~Holdings~~Corp. ~~Company~~ and ~~BCP/~~Graham ~~Holdings~~Packaging LCompany Inc.~~L.C.~~ (incorporated herein by reference to Exhibit 2.21 to the Current Report on Form 8-K filed by Graham Packaging ~~Holdings~~ Company Inc. on ~~April~~June 1522, 2011 (File No. ~~333~~001-~~53603-03~~34621)).
2.3		Amendment to the Agreement and Plan of Merger, dated as of June 17, 2011, among Reynolds Group Holdings Limited, Bucephalas Acquisition Corp. and Graham Packaging Company Inc. (incorporated herein by reference to Exhibit 2.2 to the Current Report on Form 8-K filed by Graham Packaging Company Inc. on June 22, 2011 (File No. 001-34621)).
2.4		Agreement, dated as of April 9, 2011, among Blackstone Capital Partners III Merchant Banking Fund L.P., Graham Packaging Company Inc., Graham Packaging Holdings Company, BCP/Graham Holdings L.L.C., Donald C. Graham, on behalf of himself and his affiliates, and the other entities party thereto.
3.1		Restated Certificate of Incorporation of Graham Packaging Company Inc. (incorporated herein by reference to Exhibit 3.1 to the Registration Statement on Form S-1/A filed by Graham Packaging Company Inc. on February 5, 2010 (File No. 333-163956)).
3.2		Amended and Restated By-Laws of Graham Packaging Company Inc. (incorporated herein by reference to Exhibit 3.2 to the Registration Statement on Form S-1/A filed by Graham Packaging Company Inc. on February 5, 2010 (File No. 333-163956)).
10.1		Voting Agreement, dated as of April 12, 2011, between Blackstone Capital Partners III Merchant Banking Fund L.P., certain of its affiliates and Silgan Holdings Inc. (incorporated herein by reference to Exhibit 99.1 to the Current Report on Form 8-K filed by Graham Packaging Company Inc. on April 14, 2011 (File No. 001-34621)).
10.2		Voting Agreement, dated as of April 12, 2011, between R. Philip Silver, certain of his related entities and Graham Packaging Company Inc. (incorporated herein by reference to Exhibit 99.2 to the Current Report on Form 8-K filed by Graham Packaging Company Inc. on April 14, 2011 (File No. 001-34621)).
10.3		Voting Agreement, dated as of April 12, 2011, between D. Greg Horrigan, certain of his related entities and Graham Packaging Company Inc. (incorporated herein by reference to Exhibit 99.3 to the Current Report on Form 8-K filed by Graham Packaging Company Inc. on April 14, 2011 (File No. 001-34621)).
10.4		Voting Agreement, dated as of June 17, 2011, between Blackstone Capital Partners III Merchant Banking Fund L.P., Blackstone Offshore Capital Partners III L.P., Blackstone Family Investment Partnership III L.P. and Reynolds Group Holdings Limited (incorporated herein by reference to Exhibit 99.1 to the Current Report on Form 8-K filed by Graham Packaging Company Inc. on June 22, 2011 (File No. 001-34621)).
31.1		Certification required by Rule 15d-14(a).
31.2		Certification required by Rule 15d-14(a).
32.1		Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2		Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

4755



101		The following financial information from the Graham Packaging Company Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, were formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) Condensed Consolidated Statements of Cash Flows, (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text. *

In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to liability of that section, and shall not be part of any registration or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Filing Compare · Graham Packaging Co Inc.