UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly reporting period ended ~~June~~September 30, 2025

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission file number 001-38467

Dayforce, Inc.

(Exact name of registrant as specified in its charter)

     Delaware

     46-3231686

     (State or Other Jurisdiction of
Incorporation or Organization)

     (I.R.S. Employer
Identification Number)

3311 East Old Shakopee Road

Minneapolis, Minnesota 55425

(952) 853-8100

(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class

     Trading
Symbol(s)

     Name of each exchange on which registered

     Common stock, $0.01 par value

     DAY

     New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~July~~October 3022, 2025, there were ~~159~~160,~~692~~034,~~530~~963 shares of common stock, par value of $0.01 per share, outstanding.

Table of Contents

Dayforce, Inc.

Table of Contents

		Page
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS		3
PART I. FINANCIAL INFORMATION		56
Item 1.	Condensed Consolidated Financial Statements (unaudited)	56
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2628
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	3943
Item 4.	Controls and Procedures	4044
PART II. OTHER INFORMATION		4145
Item 1.	Legal Proceedings	4145
Item 1A.	Risk Factors	4145
Item 2.	Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities	4147
Item 3.	Defaults Upon Senior Securities	4147
Item 4.	Mine Safety Disclosures	4147
Item 5.	Other Information	4247
Item 6.	Exhibits	4348

2 | Q2Q3 2025 Form 10-Q

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q ("Form 10-Q") contains, or incorporates by reference, not only historical information, but also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”) and that are subject to the safe harbor created by those sections. Forward-looking statements include, without limitation, statements concerning the conditions of the human capital management solutions industry and our operations, performance, and financial condition, and include, in particular, statements relating to our business, growth strategies, product development efforts, and future expenses. Forward-looking statements can be identified by words such as “anticipate,” “intend,” “plan,” “seek,” “believe,” “estimate,” “expect,” “assume,” “project,” “could,” “continue,” “likely,” “may,” “will,” “should,” and similar references to future periods, or by the inclusion of forecasts or projections.

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy, and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Consequently, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national, or global political, economic, business, competitive, market, and regulatory conditions. In particular:

•

the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the Thoma Bravo Transaction (as defined below) that could delay the consummation of the Thoma Bravo Transaction or cause the parties to abandon the Thoma Bravo Transaction;

•

the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement (as defined below) entered into in connection with the Thoma Bravo Transaction;

•

the possibility that our stockholders may not approve the Thoma Bravo Transaction;

•

the risk that the parties to the Merger Agreement may not be able to satisfy the conditions to the Thoma Bravo Transaction in a timely manner or at all;

•

risks related to disruption of management time from ongoing business operations due to the Thoma Bravo Transaction;

•

the risk that any announcements relating to the Thoma Bravo Transaction could have adverse effects on the market price of our common stock;

•

the risk of any unexpected costs or expenses resulting from the Thoma Bravo Transaction;

•

the risk of any litigation relating to the Thoma Bravo Transaction;

•

the risk that the Thoma Bravo Transaction and its announcement could have an adverse effect on our ability to retain and hire key personnel and to maintain relationships with customers, vendors, partners, employees, stockholders and other business relationships and on our operating results and business generally;

•

our ability to continue to sustain and grow revenue from our recurring services solutions;

•

any information security breach of our systems or the loss of, or unauthorized access to, customer information or sensitive company information;

•

disruptions to the movement of funds to initiate payroll-related transactions on behalf of our customers, or customer inability to provide funds sufficient to cover the amounts paid on their behalf, or funds advanced to them via our Dayforce Wallet product;

•

our aging software infrastructure and technology;

•

our ability to manage our growth effectively;

•

our ability to compete effectively in the competitive markets in which we participate;

•

our exposure to risks inherent to our international sales and operations;

•

any failure to manage our technical operations infrastructure, or the impact of service outages or delays in the implementation of our applications, or the failure of our applications to perform properly;

•

our reliance on strategic relationships with third parties to drive additional growth;

3 | Q3 2025 Form 10-Q

Table of Contents

•

any failure to offer high-quality support services;

•

any dissatisfaction of our customers with the quality and pace of the implementation and professional services provided by us or our partners;

•

any loss of key employees or the inability to attract and retain highly skilled employees;

•

any loss of customer funds and wage funds of their employees that our trustees and third-party financial institution partners hold;

•

our acquisition of other companies or technologies;

•

the implementation of new accounting systems or other applications;

•

any failure to protect our intellectual property rights or any lawsuits against us for alleged infringement of third-party proprietary rights;

•

the use of open source software in our applications;

•

our failure, or the failure of our third-party service providers, to comply with laws and regulations, or to update our solutions to reflect changes in applicable laws and regulations;

•

additional regulatory requirements placed on our software and services;

•

any litigation and regulatory investigations aimed at us;

•

3 | Q2 2025 Form 10-Q

Table of Contents

any actual or perceived failure to comply with evolving regulatory frameworks around the development and use of Artificial Intelligence;

•

our existing and future debt obligations;

•

volatility in the price of our common stock or the issuance of additional common stock;

•

our share repurchase program;

•

any change in our intention to not pay cash dividends in the foreseeable future;

•

provisions in our certificate of incorporation and bylaws and Delaware law that might discourage, delay or prevent a change of control of the Company or changes in our management;

•

any failure to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act;

•

adverse economic and market conditions, including, among other things, the potential effects of recessionary environments on customer employment levels, changes in interest rates affecting float revenue, uncertainties related to the adoption and impact of Artificial Intelligence, and our ability to sustain growth in a highly competitive industry;

•

fluctuations in our quarterly results;

•

catastrophic events and our disclosures and ambitions related to sustainability matters;

•

our being subject to taxation in multiple jurisdictions; and ~~any changes in generally accepted accounting principles in the United States.~~

•

Please refer to Part II, Item IA. “Risk Factors” of this Form 10-Q and Part I, Item IA, “Risk Factors” of our most recently filed Annual Report on Form 10-K, for the year ended December 31, 2024 (“2024 Form 10-K”), for a further description of these and other factors. Although we have attempted to identify important risk factors, there may be other risk factors not presently known to us or that we presently believe are not material that could cause actual results and developments to differ materially from those made in or suggested by the forward-looking statements contained in this Form 10-Q. If any ofchanges ~~these risks materialize, or if any of the above assumptions underlying forward-looking statements prove incorrect, actual results and developments may differ materially from those made~~ in orgenerally ~~suggested~~accepted byaccounting ~~the~~principles ~~forward-looking statements contained~~ in ~~this Form 10-Q. For~~ the ~~reasons~~United ~~described above, we caution against relying on any forward-looking statements~~States. Any forward-looking statement made by us in this Form 10-Q speaks only as of the date on which we make it. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or to revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as may be required by law. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless specifically expressed as such, and should be viewed as historical data.

Please refer to Part II, Item IA. “Risk Factors” of this Form 10-Q and Part I, Item IA, “Risk Factors” of our most recently filed Annual Report on Form 10-K, for the year ended December 31, 2024 (“2024 Form 10-K”), for a further description of these and other factors. Although we have attempted to identify important risk factors, there may be other risk factors not presently known to us or that we presently believe are not material that could cause actual results and developments to differ materially from those made in or suggested by the forward-looking statements contained in this Form 10-Q. If any of these risks materialize, or if any of the above assumptions underlying forward-looking statements prove incorrect, actual results and developments may differ materially from those made in or suggested by the forward-looking statements contained in this Form 10-Q. For the reasons described above, we caution against relying on any forward-looking statements. Any forward-looking statement made by us in this Form 10-Q speaks only as of the date on which we make it. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or to revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as may be required by law. Comparisons of results for current and any prior

4 | Q3 2025 Form 10-Q

Table of Contents

periods are not intended to express any future trends or indications of future performance, unless specifically expressed as such, and should be viewed as historical data.

Investors and others should note that we have in the past announced, and expect in the future to continue to announce, material business and financial information to our investors using our investor relations website (www.investors.dayforce.com), our filings and furnishings with the Securities and Exchange Commission (“SEC”), webcasts, press releases, conference calls, and other channels of distribution that are compliant with SEC regulations.

In the future, we may also announce material business and financial information to our investors using our corporate X (formerly known as Twitter) account (@Dayforce), our blog (www.dayforce.com/blog), and our corporate LinkedIn account (www.linkedin.com/company/dayforce). We use these mediums, including our website, to communicate with investors and the general public about us, our products, and other issues. It is possible that the information that we make available on these mediums may be deemed to be material information. We therefore encourage investors and others interested in us to review the information that we make available through these channels.

45 | Q2Q3 2025 Form 10-Q

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Dayforce, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

	June 30,			December 31,
	September 30,			December 31,
	2025			2024
(In millions, except per share data)
Assets
Current assets:
Cash and equivalents	$	~~625~~627.26		$	579.7
Trade and other receivables, net		~~271~~325.21			264.8
Prepaid expenses and other current assets		~~158~~145.40			137.5
Total current assets before customer funds		1,~~054~~097.87			982.0
Customer funds		4,~~259~~433.58			5,001.5
Total current assets		5,~~314~~531.35			5,983.5
Right of use lease assets, net		1210.19			12.3
Property, plant, and equipment, net		~~236~~232.76			223.7
Goodwill		2,~~382~~384.89			2,336.7
Other intangible assets, net		~~142~~129.6			189.2
Deferred sales commissions		~~250~~262.84			231.8
Other assets		~~161~~124.53			139.8
Total assets	$	8,~~500~~676.82		$	9,117.0
Liabilities and stockholders' equity
Current liabilities:
Current portion of long-term debt	$	582.3		$	7.3
Current portion of long-term lease liabilities		65.16			5.7
Accounts payable		8588.19			77.0
Deferred revenue		4639.91			42.3
Employee compensation and benefits		~~121~~111.07			126.8
Other accrued expenses		2661.31			31.5
Total current liabilities before customer funds obligations		~~867~~888.7			290.6
Customer funds obligations		4,~~250~~413.13			5,024.2
Total current liabilities		5,~~117~~302.80			5,314.8
Long-term debt, less current portion		631.81			1,209.1
Employee benefit plans		54.38			5.9
Long-term lease liabilities, less current portion		97.29			10.8
Other liabilities		3435.47			30.1
Total liabilities		5,~~798~~981.5			6,570.7
Commitments and contingencies (Note 13)
Stockholders’ equity:
Common stock, $0.01 par, 500.0 shares authorized, 159.8 and 159.0 shares issued and outstanding, respectively		1.6			1.6
Common stock, $0.01 par, 500.0 shares authorized, 160.0 and 159.0 shares issued and outstanding, respectively		1.6			1.6
Additional paid in capital		3,~~437~~490.63			3,363.2
Accumulated deficit		(~~350~~556.83	)		(335.8	)
Accumulated other comprehensive loss		(~~386~~240.19	)		(482.7	)
Total stockholders’ equity		2,~~702~~694.37			2,546.3
Total liabilities and stockholders' equity	$	8,~~500~~676.82		$	9,117.0

See accompanying notes to condensed consolidated financial statements.

56 | Q2Q3 2025 Form 10-Q

Table of Contents

Dayforce, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	Three Months Ended September 30,						Nine Months Ended September 30,
	2025			2024			2025			2024
(In millions, except per share data)
Revenue:
Recurring services	$	~~393~~403.1		$	~~365~~375.09		$	~~803~~1,206.67		$	~~747~~1,123.76
Professional services		7178.65			5864.31			~~142~~221.94			~~107~~171.12
Total revenue		~~464~~481.76			~~423~~440.30			~~946~~1,428.51			~~854~~1,294.8
Costs and expenses:
Costs of recurring services		9295.76			8987.34			~~191~~286.17			~~177~~265.71
Costs of professional services		7683.69			6975.61			~~157~~241.98			~~135~~210.78
Product development and management		5759.3			5855.34			~~116~~175.69			~~111~~166.48
Selling and marketing		8386.78			8285.48			~~170~~257.53			~~160~~246.86
General and administrative		5881.92			5963.04			~~130~~211.02			~~115~~178.04
Depreciation and amortization		5344.23			5052.61			~~107~~151.14			99151.45
Total costs and expenses		~~422~~451.41			~~409~~419.2			~~873~~1,324.23			~~800~~1,219.02
Operating profit		4230.35			1420.18			73103.38			5475.86
Interest expense, net		76.17			118.18			1521.07			2433.42
Other (income) expense, net		(3.1	)		3.0			0.9			12.0
Other expense (income), net		176.7			(6.3	)		177.6			5.7
Income before income taxes		38.3			—			57.4			18.4
(Loss) income before income taxes		(152.9	)		18.3			(95.5	)		36.7
Income tax expense		1743.09			116.83			2165.21			1329.14
Net income (loss)	$	21.3		$	(1.8	)	$	36.2		$	5.3
Net (loss) income	$	(196.8	)	$	2.0		$	(160.6	)	$	7.3
Net income (loss) per share:
Net (loss) income per share:
Basic	$	0(1.1323	)	$	(0.01	)	$	0(1.2301	)	$	0.0305
Diluted	$	0(1.1323	)	$	(0.01	)	$	0(1.2201	)	$	0.0305
Weighted average shares outstanding:
Basic		159.98			~~157~~158.91			159.67			157.46
Diluted		~~161~~159.08			~~157~~159.97			~~161~~159.87			159.89

See accompanying notes to condensed consolidated financial statements.

67 | Q2Q3 2025 Form 10-Q

Table of Contents

Dayforce, Inc.

Condensed Consolidated Statements of Comprehensive ~~Income~~ (Loss) Income

(Unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	Three Months Ended September 30,						Nine Months Ended September 30,
	2025			2024			2025			2024
(In millions)
Net income (loss)	$	21.3		$	(1.8	)	$	36.2		$	5.3
Net (loss) income	$	(196.8	)	$	2.0		$	(160.6	)	$	7.3
Items of other comprehensive income (loss) before income taxes:
Items of other comprehensive income before income taxes:
Change in foreign currency translation adjustment		~~54.~~(7.9	)		(418.81	)		6557.45			(279.54	)
Change in unrealized loss from invested customer funds		711.51			758.16			3243.45			(058.3	)
Change in pension liability adjustment		4191.52			2.8			9200.79			68.08
Other comprehensive income (loss) before income taxes		66.7			5.1			107.5			(21.8	)
Other comprehensive income before income taxes		194.4			79.5			301.9			57.7
Income tax expense, net		349.2			216.61			1060.91			117.56
Other comprehensive income (loss) after income taxes		63.5			2.5			96.6			(23.3	)
Other comprehensive income after income taxes		145.2			63.4			241.8			40.1
Comprehensive income (loss)	$	84.8		$	0.7		$	132.8		$	(18.0	)
Comprehensive (loss) income	$	(51.6	)	$	65.4		$	81.2		$	47.4

See accompanying notes to condensed consolidated financial statements.

78 | Q2Q3 2025 Form 10-Q

Table of Contents

Dayforce, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)

	Common Stock					AdditionalPaid In			Accumulated			AccumulatedOtherComprehensive			TotalStockholders'
	Shares			$		Capital			Deficit			Loss			Equity
(In millions)
Balance as of December 31, 2024		159.0		$	1.6	$	3,363.2		$	(335.8	)	$	(482.7	)	$	2,546.3
Net income		—			—		—			14.9			—			14.9
Issuance of common stock under share-based compensation plans		1.5			—		4.4			—			—			4.4
Taxes paid related to the net share settlement of equity awards		—			—		(17.1	)		—			—			(17.1	)
Repurchases of common stock		(0.5	)		—		—			(30.4	)		—			(30.4	)
Share-based compensation		—			—		40.9			—			—			40.9
Foreign currency translation		—			—		—			—			10.7			10.7
Change in unrealized loss, net of tax of $6.4		—			—		—			—			18.5			18.5
Change in pension liability adjustment, net of tax of $1.3		—			—		—			—			3.9			3.9
Balance as of March 31, 2025		160.0		$	1.6	$	3,391.4		$	(351.3	)	$	(449.6	)	$	2,592.1
Net income		—			—		—			21.3			—			21.3
Issuance of common stock under share-based compensation plans		0.2			—		4.5			—			—			4.5
Taxes paid related to the net share settlement of equity awards		—			—		(1.4	)		—			—			(1.4	)
Repurchases of common stock		(0.4	)		—		—			(20.8	)		—			(20.8	)
Share-based compensation		—			—		43.1			—			—			43.1
Foreign currency translation		—			—		—			—			54.7			54.7
Change in unrealized loss, net of tax of $2.0		—			—		—			—			5.5			5.5
Change in pension liability adjustment, net of tax of $1.2		—			—		—			—			3.3			3.3
Balance as of June 30, 2025		159.8		$	1.6	$	3,437.6		$	(350.8	)	$	(386.1	)	$	2,702.3
Net loss		—			—		—			(196.8	)		—			(196.8	)
Issuance of common stock under share-based compensation plans		0.4			—		13.6			—			—			13.6
Taxes paid related to the net share settlement of equity awards		—			—		(0.5	)		—			—			(0.5	)
Repurchases of common stock		(0.2	)		—		—			(8.7	)		—			(8.7	)
Share-based compensation		—			—		39.6			—			—			39.6
Foreign currency translation		—			—		—			—			(7.9	)		(7.9	)
Change in unrealized loss, net of tax of $2.9		—			—		—			—			8.2			8.2
Change in pension liability adjustment, net of tax of $46.3		—			—		—			—			144.9			144.9
Balance as of September 30, 2025		160.0		$	1.6	$	3,490.3		$	(556.3	)	$	(240.9	)	$	2,694.7

89 | Q2Q3 2025 Form 10-Q

Table of Contents

	Common Stock					AdditionalPaid In			Accumulated			AccumulatedOtherComprehensive			TotalStockholders'
	Shares			$		Capital			Deficit			Loss			Equity
(In millions)
Balance as of December 31, 2023		156.3		$	1.6	$	3,151.1		$	(317.8	)	$	(436.7	)	$	2,398.2
Net income		—			—		—			7.1			—			7.1
Issuance of common stock under share-based compensation plans		1.6			—		21.7			—			—			21.7
Taxes paid related to the net share settlement of equity awards		—			—		(6.4	)		—			—			(6.4	)
Share-based compensation		—			—		38.0			—			—			38.0
Foreign currency translation		—			—		—			—			(22.7	)		(22.7	)
Change in unrealized loss, net of tax of ($1.9)		—			—		—			—			(5.5	)		(5.5	)
Change in pension liability adjustment, net of tax of $0.8		—			—		—			—			2.4			2.4
Balance as of March 31, 2024		157.9		$	1.6	$	3,204.4		$	(310.7	)	$	(462.5	)	$	2,432.8
Net loss		—			—		—			(1.8	)		—			(1.8	)
Issuance of common stock under share-based compensation plans		1.9			—		5.7			—			—			5.7
Taxes paid related to the net share settlement of equity awards		—			—		(4.2	)		—			—			(4.2	)
Share-based compensation		—			—		40.8			—			—			40.8
Foreign currency translation		—			—		—			—			(4.8	)		(4.8	)
Change in unrealized loss, net of tax of $1.9		—			—		—			—			5.2			5.2
Change in pension liability adjustment, net of tax of $0.7		—			—		—			—			2.1			2.1
Balance as of June 30, 2024		159.8		$	1.6	$	3,246.7		$	(312.5	)	$	(460.0	)	$	2,475.8
Net income		—			—		—			2.0			—			2.0
Issuance of common stock under share-based compensation plans		(1.5	)		—		5.3			—			—			5.3
Taxes paid related to the net share settlement of equity awards		—			—		(0.1	)		—			—			(0.1	)
Repurchases of common stock		(0.5	)		—		—			(30.0	)		—			(30.0	)
Share-based compensation		—			—		39.6			—			—			39.6
Foreign currency translation		—			—		—			—			18.1			18.1
Change in unrealized loss, net of tax of $15.4		—			—		—			—			43.2			43.2
Change in pension liability adjustment, net of tax of $0.7		—			—		—			—			2.1			2.1
Balance as of September 30, 2024		157.8		$	1.6	$	3,291.5		$	(340.5	)	$	(396.6	)	$	2,556.0

See accompanying notes to condensed consolidated financial statements.

910 | Q2Q3 2025 Form 10-Q

Table of Contents

Dayforce, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Six Months Ended June 30,
	Nine Months Ended September 30,
	2025			2024
(In millions)
Cash flows from operating activities
Net income	$	36.2		$	5.3
Net (loss) income	$	(160.6	)	$	7.3
Adjustments to reconcile net income to net cash provided by operating activities:
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Deferred income tax benefit		(2432.62	)		(1727.45	)
Depreciation and amortization		~~107~~151.14			99151.45
Amortization of debt issuance costs and debt discount		23.24			23.12
Loss on debt extinguishment		—			4.3
Provision for doubtful accounts		48.5			34.87
Net periodic pension and postretirement cost		9186.67			57.16
Share-based compensation expense		94139.31			78118.84
Change in fair value of contingent consideration		—			9.0
Other		(0.2	)		(1.2	)
Changes in operating assets and liabilities, excluding effects of acquisitions:
Trade and other receivables		(1372.02	)		(3426.52	)
Prepaid expenses and other current assets		(1417.01	)		(24.65	)
Deferred sales commissions		(1427.50	)		(1422.89	)
Accounts payable and other accrued expenses		19.71			(75.69	)
Deferred revenue		2(5.70	)		(1.6.5	)
Employee compensation and benefits		(19.13	)		(1216.31	)
Accrued taxes		(644.06	)		722.35
Other assets and liabilities		(4.8	)		(7.0	)
Payment of contingent consideration		—			(20.9	)
Net cash provided by operating activities		162.3			108.3
Other assets and liabilities		(15.7	)		(8.5	)
Net cash provided by operating activities		193.5			200.1
Cash flows from investing activities
Purchases of customer funds marketable securities		(~~363~~555.28	)		(~~322~~483.92	)
Proceeds from sale and maturity of customer funds marketable securities		~~230~~342.8			~~167~~283.94
Purchases of marketable securities		(3.7	)		(410.0	)
Proceeds from sale and maturity of marketable securities		11.5			37.06
Expenditures for property, plant, and equipment		(79.9	)		(68.7	)
Expenditures for software and technology		(4772.80	)		(4774.71	)
Acquisition costs, net of cash acquired		—(5.5	)		(173.1	)
Net cash used in investing activities		(~~180~~292.36	)		(~~383~~458.51	)
Cash flows from financing activities
Decrease in customer funds obligations, net		(~~854~~659.26	)		(31,049.09	)
Proceeds from issuance of common stock under share-based compensation plans		822.95			2732.47
Taxes paid related to the net share settlement of awards under share-based compensation plans		(1819.50	)		(10.67	)
Repurchases of common stock		(5059.9	)		—(28.8	)
Proceeds from debt issuance		—			650.0
Repayment of long-term debt obligations		(35.65	)		(~~644~~646.75	)
Payment of debt refinancing costs		(1.2	)		(11.4	)
Net cash (used in) provided by financing activities		(919.5	)		7.7
Payment of contingent consideration		—			(3.0	)
Effect of exchange rate changes on cash, restricted cash, and equivalents		24.9			(21.7	)
Net cash used in financing activities		(722.7	)		(1,067.6	)
Net decrease in cash, restricted cash, and equivalents		(912.6	)		(289.2	)
Effect of exchange rate changes on cash, restricted cash, and equivalents		12.6			(18.2	)
Net decrease in cash, restricted cash, and equivalents		(809.2	)		(1,343.8	)
Cash, restricted cash, and equivalents at beginning of period		3,253.9			3,421.4
Cash, restricted cash, and equivalents at end of period	$	2,~~341~~444.37		$	32,~~132~~077.26
Reconciliation of cash, restricted cash, and equivalents to the condensed consolidated balance sheets
Cash and equivalents	$	~~625~~627.26		$	~~465~~494.41
Restricted cash		—			0.8
Restricted cash and equivalents included in customer funds		1,817.1			1,583.5
Restricted cash and equivalents included in customer funds		1,716.1			2,666.0
Total cash, restricted cash, and equivalents	$	2,444.7		$	2,077.6
Total cash, restricted cash, and equivalents	$	2,341.3		$	3,132.2

See accompanying notes to condensed consolidated financial statements.

1011 | Q2Q3 2025 Form 10-Q

Table of Contents

Dayforce, Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

1. Organization

Dayforce, Inc. and its direct and indirect subsidiaries (also referred to in this report as “we,” “our,” “us,” or the “Company”) offer a broad range of services and software designed to help employers more effectively manage employment processes, such as payroll, payroll-related tax filing, human resource information systems, employee self-service, time and labor management, employee assistance programs, and recruitment and applicant screening. Our technology-based services are typically provided through long-term customer relationships that result in a high level of recurring revenue. While we operate in 19 countries globally, our operations are primarily located in the United States and Canada.

Pending Transaction with Thoma Bravo

On August 20, 2025, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) under which, on the terms and subject to the conditions thereof, certain affiliates of Thoma Bravo, L.P. (“Thoma Bravo”) will acquire Dayforce for $70.00 in cash per share of Dayforce common stock for a total enterprise value of approximately $12.3 billion, and Dayforce will become a privately-held company. We expect to complete the transaction, which we refer to herein as the “Thoma Bravo Transaction,” in late 2025 or early 2026, subject to fulfillment of customary closing conditions, including approval of Dayforce stockholders and receipt of required regulatory approvals.

At the effective time (the “Effective Time”) of the Thoma Bravo Transaction, each issued and outstanding share of Dayforce common stock, par value $0.01 per share, as of immediately prior to the Effective Time (other than certain excluded shares) will be converted into the right to receive $70.00 in cash, without interest (the “Merger Consideration”). Also at the Effective Time, (1) each vested Dayforce stock option with an exercise price less than the Merger Consideration will be converted into the right to receive a cash payment based on the Merger Consideration and the applicable exercise price, (2) each vested Dayforce restricted stock unit (“RSU”), each Dayforce RSU held by a non-employee director (whether or not vested) and vested Dayforce performance-based restricted stock unit (“PSU”) will be converted into the right to receive a cash payment based on the Merger Consideration, and (3) each other unvested Dayforce RSU and unvested Dayforce PSU will be converted into an award representing the right to receive a cash payment based on the Merger Consideration (or for holders who are residents of Canada, or other non-U.S. jurisdictions and who are otherwise jointly designated by the Company and Dawn Bidco, LLC (“Parent”), where the conversion to a cash award would result in adverse tax consequences on such holders, a right to receive shares of non-voting preferred stock in a direct or indirect sole equity-holder of Parent with a fixed value per share equal to the merger consideration), which award will be subject to the same terms and conditions that applied to the corresponding Dayforce awards immediately prior to the Effective Time (except that any performance conditions will be deemed achieved at 100% of target performance levels and subject to other specified exceptions). Each unvested Dayforce stock option, and each Dayforce stock option with an exercise price equal to or greater than the Merger Consideration, will be cancelled without consideration.

Additional information on the Thoma Bravo Transaction is set forth in this Form 10-Q in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 1A, “Risk Factors.”

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, the unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. The accounting policies we follow are set forth in Part II, Item 8, Note 2, “Summary of Significant Accounting Policies,” to our audited consolidated financial statements in our 2024 Form 10-K. The following notes should be read in conjunction with these policies and other disclosures in our 2024 Form 10-K.

In 12 | Q3 ~~the~~2025 ~~opinion~~Form of management, the unaudited condensed consolidated financial statements contained herein reflect all adjustments (consisting only of normal recurring adjustments, except as set forth in these notes to the condensed consolidated financial statements) necessary to present fairly in all material respects the financial position, results of operations, comprehensive income (loss), and cash flows from all periods presented. Interim results are not necessarily indicative of results for a full year.10-Q

Table of Contents

In the opinion of management, the unaudited condensed consolidated financial statements contained herein reflect all adjustments (consisting only of normal recurring adjustments, except as set forth in these notes to the condensed consolidated financial statements) necessary to present fairly in all material respects the financial position, results of operations, comprehensive (loss) income, and cash flows from all periods presented. Interim results are not necessarily indicative of results for a full year.

Recently Issued Accounting Pronouncements from the Financial Accounting Standards Board

In November 2024, the Financial Accounting Standards Board issued Accounting Standards Update 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires the disaggregation of certain expenses in the notes of the financial statements, to provide enhanced transparency into the expense captions presented on the condensed consolidated statements of operations. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027 and may be applied either prospectively or retrospectively. We are currently evaluating the impact that ASU 2024-03 will have on our condensed consolidated financial statements and related disclosures, including the adoption date and transition method.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) – Improvements to Income Tax Disclosures, which requires that an entity, on an annual basis, disclose additional income tax information, primarily related to the rate reconciliation and income taxes paid. The amendment in the ASU is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendment is effective for annual periods beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the presentational impact that this ASU will have on our condensed consolidated financial statements.

Segment Information

We operate as a single reporting unit, a single operating segment and a single reporting segment. Operating segments are defined as components of an enterprise about which separate financial information is evaluated regularly by the chief operating decision maker ("CODM") in deciding how to allocate resources and assessing performance. Our CODM is our chief executive officer ("CEO"). Our CODM uses operating profit as the measure of segment profitability to assess performance.

11 | Q2 2025 Form 10-Q

Table of Contents

In addition to the information contained in the condensed consolidated statements of operations, the significant segment expense category regularly provided to the CODM is labor and benefits. Both operating profit and labor and benefits expense are used to monitor budget versus actual results to assess performance of the segment. The labor and benefits expense information provided to the CODM primarily consists of base salaries and wages, payroll taxes, healthcare and insurance benefits, and retirement benefits. Expenses related to share-based compensation, incentive compensation, commissions, and external consulting and contract labor are excluded.

The following table sets forth our segment information of revenue, expenses, and operating profit:

	Three Months Ended June 30,				Six Months Ended June 30,
	Three Months Ended September 30,				Nine Months Ended September 30,
	2025		2024		2025		2024
	(in millions)
Revenue	$	~~464~~481.76	$	~~423~~440.30	$	~~946~~1,428.51	$	~~854~~1,294.8
Labor and benefits		~~177~~178.54		~~177~~181.24		~~357~~536.82		~~353~~534.37
Other expenses		~~244~~272.97		~~232~~237.08		~~515~~788.41		~~446~~684.75
Operating profit	$	4230.35	$	1420.18	$	73103.38	$	5475.86

13 | Q3 2025 Form 10-Q

Table of Contents

Other Expense (Income), Net

Our other expense (income), net consisted of the following:


	Three Months Ended September 30,						Nine Months Ended September 30,
	2025			2024			2025			2024
	(in millions)
Net periodic pension and postretirement costs	$	177.1		$	2.5		$	186.7		$	7.6
Other income		(0.4	)		(8.8	)		(9.1	)		(1.9	)
Other expense (income), net	$	176.7		$	(6.3	)	$	177.6		$	5.7

Reclassifications

Beginning in 2025, we have reclassified depreciation and amortization in our condensed consolidated statements of operations into a single financial statement line item. We made this change to enhance comparability with our peers and to better align reporting with how management assesses performance. Application of this change is being made on a retrospective basis. The following presents the line items in which depreciation and amortization were previously included for the periods presented:

	Three Months Ended June 30, 2024		Six Months Ended June 30, 2024
	Three Months Ended September 30, 2024		Nine Months Ended September 30, 2024
	(In millions)
Cost of revenue	$	1920.38	$	3758.86
Selling and marketing		0.76		1.39
General and administrative		30.67		6091.30
Total depreciation and amortization	$	5052.61	$	99151.45

Efficiency Plan

On February 26, 2025, we announced an efficiency plan which included a reduction of approximately 5% of our workforce. The headcount reduction was substantially completed by March 31, 2025. In connection with this plan, we incurred non-recurring restructuring charges in the ~~three~~nine ~~and six~~ months ended ~~June~~September 30, 2025 of approximately $~~2.7 million and $~~31.9 million, ~~respectively,~~ including severance payments, employee benefits and related costs, and non-cash charges for share-based compensation. No charges were incurred during the three months ended September 30, 2025. These charges were recorded in all line items in costs and expenses in the condensed consolidated statements of operations, excluding depreciation and amortization. For the ~~six~~nine months ended ~~June~~September 30, 2025, there were $2529.81 million of restructuring charges paid or otherwise settled. As of ~~June~~September 30, 2025, the liability associated with this plan was $62.18 million.

3. Fair Value Measurements

Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

June 30, 2025

September 30, 2025

Level 1

Level 2

Level 3

Total

(In millions)

Assets

Available for sale customer funds assets

—

2,~~543~~616.47

(a)

—

2,~~543~~616.47

Total assets measured at fair value

—

2,~~543~~616.47

—

2,~~543~~616.47

12 | Q2 2025 Form 10-Q

Table of Contents


	December 31, 2024
	Level 1		Level 2			Level 3		Total
	(In millions)
Assets
Available for sale customer funds assets	$	—	$	2,327.3	(a)	$	—	$	2,327.3
Total assets measured at fair value	$	—	$	2,327.3		$	—	$	2,327.3

(a)

Fair value is based on inputs that are observable for the asset or liability, other than quoted prices.

14 | Q3 2025 Form 10-Q

Table of Contents

Financial Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

During the ~~six~~nine months ended ~~June~~September 30, 2025, weand ~~did not re-measure any financial assets or liabilities at fair value on a nonrecurring basis. During~~ the year ended December 31, 2024, assets acquired and liabilities assumed as part of a business combination, and liabilities recognized as a part of a debt issuance, were measured at fair value on a nonrecurring basis.

4. Customer Funds

Overview

In certain jurisdictions, we collect funds for payment of payroll and taxes; temporarily hold such funds until payment is due; remit the funds to the customers’ employees and appropriate taxing authorities; file federal, state, and local tax returns; and handle related regulatory correspondence and amendments. The customer assets are held in segregated accounts intended for the specific purpose of satisfying customer funding obligations and therefore are not freely available for our general business use. In the U.S. and Canada, these customer funds are held in trusts.

Our customer funds are held and invested with the primary objectives being to protect the principal balance and to ensure adequate liquidity to meet cash flow requirements. Accordingly, we maintain on average approximately 45% to 55% of customer funds in liquidity portfolios with maturities ranging from one to 120 days, consisting of high-quality bank deposits, money market mutual funds, commercial paper, or collateralized short-term investments; and we maintain on average approximately 45% to 55% of customer funds in fixed income portfolios with maturities ranging from 120 days to 10 years, consisting of U.S. Treasury and agency securities, Canada government and provincial securities, as well as highly rated asset-backed, mortgage-backed, municipal, corporate, and bank securities. To maintain sufficient liquidity to meet payment obligations, we also have financing arrangements and may pledge fixed income securities for short-term financing.

Financial Statement Presentation

Investment income from invested customer funds, also referred to as float revenue or float, is a component of our compensation for providing services under agreements with our customers. Investment income from invested customer funds included in recurring revenue was $4742.42 million and $4845.96 million for the three months ended ~~June~~September 30, 2025, and 2024, respectively, and $~~102~~144.79 million and $~~109~~155.62 million for the ~~six~~nine months ended ~~June~~September 30, 2025, and 2024, respectively. Investment income includes interest income, realized gains and losses from sales of customer funds’ investments, and unrealized credit losses determined to be unrecoverable.

~~13 | Q2~~The amortized cost of customer funds as of September 30, 2025, ~~Form~~and ~~10-Q~~December 31, 2024, is the original cost of assets acquired. The amortized cost and fair values of investments of customer funds available for sale were as follows:


	September 30, 2025
	Amortized		Gross Unrealized					Fair
	Cost		Gain		Loss			Value
	(In millions)
Money market securities, investments carried at cost and other cash equivalents	$	1,786.0	$	—	$	—		$	1,786.0
Available for sale investments:
U.S. government and agency securities		873.1		6.2		(11.0	)		868.3
Canadian and provincial government securities		493.0		6.7		(1.2	)		498.5
Corporate debt securities		818.1		14.7		(1.8	)		831.0
Asset-backed securities		226.9		3.0		(0.2	)		229.7
Mortgage-backed securities		123.7		2.0		(0.4	)		125.3
Other securities		63.5		0.4		—			63.9
Total available for sale investments		2,598.3		33.0		(14.6	)		2,616.7
Invested customer funds		4,384.3	$	33.0	$	(14.6	)		4,402.7
Receivables		31.1							31.1
Total customer funds	$	4,415.4						$	4,433.8

15 | Q3 2025 Form 10-Q

Table of Contents

The amortized cost of customer funds as of June 30, 2025, and December 31, 2024, is the original cost of assets acquired. The amortized cost and fair values of investments of customer funds available for sale were as follows:

	June 30, 2025
	Amortized		Gross Unrealized					Fair
	Cost		Gain		Loss			Value
	(In millions)
Money market securities, investments carried at cost and other cash equivalents	$	1,690.0	$	—	$	—		$	1,690.0
Available for sale investments:
U.S. government and agency securities		869.3		4.7		(14.1	)		859.9
Canadian and provincial government securities		498.8		5.9		(1.9	)		502.8
Corporate debt securities		798.9		12.5		(3.0	)		808.4
Asset-backed securities		205.4		2.3		(0.3	)		207.4
Mortgage-backed securities		105.1		1.6		(0.3	)		106.4
Other securities		58.4		0.3		(0.2	)		58.5
Total available for sale investments		2,535.9		27.3		(19.8	)		2,543.4
Invested customer funds		4,225.9	$	27.3	$	(19.8	)		4,233.4
Receivables		26.1							26.1
Total customer funds	$	4,252.0						$	4,259.5


	December 31, 2024
	Amortized		Gross Unrealized					Fair
	Cost		Gain		Loss			Value
	(In millions)
Money market securities, investments carried at cost and other cash equivalents	$	2,650.9	$	—	$	—		$	2,650.9
Available for sale investments:
U.S. government and agency securities		818.3		0.5		(27.1	)		791.7
Canadian and provincial government securities		449.2		4.6		(3.6	)		450.2
Corporate debt securities		734.7		7.7		(7.0	)		735.4
Asset-backed securities		202.9		1.9		(0.6	)		204.2
Mortgage-backed securities		83.5		0.1		(1.3	)		82.3
Other securities		64.3		0.1		(0.9	)		63.5
Total available for sale investments		2,352.9		14.9		(40.5	)		2,327.3
Invested customer funds		5,003.8	$	14.9	$	(40.5	)		4,978.2
Receivables		23.3							23.3
Total customer funds	$	5,027.1						$	5,001.5

The following represents the gross unrealized losses and the related fair value of the investments of customer funds available for sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

	June 30, 2025
	September 30, 2025
	Less than 12 months					12 months or more					Total
	UnrealizedLosses			FairValue		UnrealizedLosses			FairValue		UnrealizedLosses			FairValue
	(In millions)
U.S. government and agency securities	$	(0.61	)	$	969.71	$	(1310.59	)	$	~~388~~403.69	$	(1411.10	)	$	~~485~~413.30
Canadian and provincial government securities		—			~~10.0~~—		(1.92	)		~~158~~156.42		(1.92	)		~~168~~156.42
Corporate debt securities		~~(0.1~~—	)		3912.12		(21.98	)		~~240~~224.53		(31.08	)		~~279~~236.65
Asset-backed securities		—			123.5		(0.32	)		3321.56		(0.32	)		4625.01
Mortgage-backed securities		(0.12	)		717.48		(0.2	)		76.18		(0.34	)		1424.56
Other securities		—			82.50		~~(0.2~~—	)		2414.4		~~(0.2~~—	)		3216.94
Total available for sale investments	$	(0.83	)	$	~~174~~44.26	$	(1914.03	)	$	~~852~~827.52	$	(1914.86	)	$	~~1,026~~871.78

~~14 | Q2~~Management does not believe that any individual unrealized loss was unrecoverable as of September 30, 2025. ~~Form~~The ~~10-Q~~unrealized losses are primarily attributable to changes in interest rates and not to credit deterioration. We currently do not intend to sell or expect to be required to sell the securities before the time required to recover the amortized cost.

The amortized cost and fair value of investment securities available for sale at September 30, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or to prepay obligations with or without call or prepayment penalties.


	September 30, 2025
	Cost		Fair Value
	(In millions)
Due in one year or less	$	2,310.4	$	2,306.7
Due in one to three years		848.4		848.5
Due in three to five years		744.3		759.1
Due after five years		481.2		488.4
Invested customer funds	$	4,384.3	$	4,402.7

16 | Q3 2025 Form 10-Q

Table of Contents

Management does not believe that any individual unrealized loss was unrecoverable as of June 30, 2025. The unrealized losses are primarily attributable to changes in interest rates and not to credit deterioration. We currently do not intend to sell or expect to be required to sell the securities before the time required to recover the amortized cost.

The amortized cost and fair value of investment securities available for sale at June 30, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or to prepay obligations with or without call or prepayment penalties.

	June 30, 2025
	Cost		Fair Value
	(In millions)
Due in one year or less	$	2,129.6	$	2,126.3
Due in one to three years		910.1		902.5
Due in three to five years		726.6		739.5
Due after five years		459.6		465.1
Invested customer funds	$	4,225.9	$	4,233.4

5. Trade and Other Receivables, Net

	June 30, 2025			December 31, 2024
	September 30,			December 31,
	2025			2024
	(In millions)
Trade receivables from customers	$	~~238~~268.0		$	226.9
Interest receivable from invested customer funds		1615.23			16.8
Dayforce Wallet on-demand pay receivables		3.02			9.5
Other (a)		3258.47			34.4
Total gross receivables		~~289~~345.62			287.6
Less: reserve for sales adjustments and allowance for doubtful accounts		(1820.41	)		(22.8	)
Trade and other receivables, net	$	~~271~~325.21		$	264.8

(a)

Other includes short-term investments not classified as cash equivalents, lease receivables, receivables from government agencies, and other current receivables.

Receivables Securitization Program

We are party to a receivables securitization program (the "Receivables Securitization Program") with MUFG Bank, Ltd. (“MUFG”), under which MUFG acts as an agent to facilitate the sale of certain Dayforce receivables (the “Receivables”) to certain investors unaffiliated with Dayforce (the “Purchasers”). The sale of these Receivables to the Purchasers is accounted for as a sale of assets under Accounting Standards Codification ("ASC") 860, Transfers and Servicing, and as such the Receivables are derecognized from our condensed consolidated balance sheets. We continue to service any Receivables sold to the Purchasers. In connection with the Receivables Securitization Program, we sell certain trade and other receivables to special purpose entities (the “SPEs”), which are wholly-owned by Dayforce, which in turn sell a portion of these receivables to the Purchasers on a monthly basis. Per the terms of the Receivables Purchase Agreement between us and MUFG entered into in connection with the Receivables Securitization Program, we may have a maximum of $150.0 million of accounts receivable sold to the Purchasers outstanding at any point in time. The portion of the receivables held by the SPEs, but not sold to the Purchasers, serve as collateral to the Purchasers on the sold Receivables, and are considered restricted accounts receivable. Cash receipts from the sale of Receivables to the Purchasers are reflected in net cash provided by operating activities in the condensed consolidated statements of cash flows.

As of ~~June~~September 30, 2025, there was $~~217~~248.61 million of restricted accounts receivable held by the SPEs that is reported within trade and other receivables, net on our condensed consolidated balance sheets. Of the Receivables sold to the Purchasers since the inception of the Receivables Securitization Program, $5673.16 million remained outstanding as of ~~June~~September 30, 2025.

15 | Q2 2025 Form 10-Q

Table of Contents

6. Goodwill and Other Intangible Assets, Net

Goodwill

Our goodwill balance was $2,~~382~~384.89 million and $2,336.7 million as of ~~June~~September 30, 2025 and December 31, 2024, respectively. The change in goodwill ~~was~~consists of an increase of $8.0 million due to an acquisition and an increase of $40.2 million due to fluctuations in foreign currency exchange rates.

17 | Q3 2025 Form 10-Q

Table of Contents

Other Intangible Assets, Net

	June 30, 2025
	September 30, 2025
	Gross CarryingAmount		AccumulatedAmortization			Net		Weighted Average Remaining Amortization Period
	(In millions)							(In years)
Amortized - definite lived:
Customer lists and relationships	$	298.42	$	(~~249~~250.06	)	$	4947.46		5.74
Trade name		177.02		(~~170~~177.2	)		~~6.8~~—		~~0.1~~—
Technology		316.92		(~~234~~238.95	)		8277.07		54.19
Total definite lived intangible assets	$	~~792~~791.36	$	(~~654~~666.13	)	$	~~138~~125.23		45.90
Unamortized - indefinite lived:
Trade name		6.32		(1.9	)		4.43	n/a
Total other intangible assets	$	~~798~~797.68	$	(~~656~~668.02	)	$	~~142~~129.6	n/a


	December 31, 2024
	Gross Carrying Amount		Accumulated Amortization			Net		Weighted Average Remaining Amortization Period
	(In millions)							(In years)
Amortized - definite lived:
Customer lists and relationships	$	291.1	$	(239.8	)	$	51.3		6.2
Trade name		176.4		(127.3	)		49.1		0.6
Technology		300.3		(215.7	)		84.6		5.3
Total definite lived intangible assets	$	767.8	$	(582.8	)	$	185.0		4.2

Unamortized - indefinite lived:
Trade name		6.0		(1.8	)		4.2	n/a
Total other intangible assets	$	773.8	$	(584.6	)	$	189.2	n/a

Amortization expense related to definite lived intangible assets was $3116.1 million and $29.56 million for the three months ended ~~June~~September 30, 2025, and 2024, respectively, and $5975.89 million and $5787.95 million for the ~~six~~nine months ended ~~June~~September 30, 2025, and 2024, respectively.

16 | Q2 2025 Form 10-Q

Table of Contents

7. Debt

Overview

Our debt obligations consisted of the following:

	June 30,		December 31,
	September 30,		December 31,
	2025		2024
	(In millions)
Term Debt, interest rate of 6.3% and 7.1%, respectively	$	~~643~~641.59	$	646.8
Revolving Credit Facility ($350.0 million available capacity less $0.5 million and $0.2 million reserved for letters of credit, respectively)		—		—
Revolving Credit Facility ($350.0 million available capacity less $0.4 million and $0.2 million reserved for letters of credit, respectively)		—		—
Convertible Senior Notes, interest rate of 0.25%		575.0		575.0
Line of Credit ($0.3 million and $0.9 million letter of credit capacity, respectively, which were fully utilized)		—		—
Financing lease liabilities		6.10		6.5
Total debt		1,~~224~~222.69		1,228.3
Less unamortized debt issuance costs and discount		109.5		11.9
Less current portion of long-term debt		582.3		7.3
Long-term debt, less current portion	$	631.81	$	1,209.1

~~Accrued~~ 18 | Q3 ~~interest and fees related to the debt obligations was $7.4 million and $8.6 million as of June 30,~~ 2025 ~~and~~Form ~~December 31, 2024, respectively, and is included within other accrued expenses in our condensed consolidated balance sheets.~~10-Q

Table of Contents

Accrued interest and fees related to the debt obligations was $7.3 million and $8.6 million as of September 30, 2025 and December 31, 2024, respectively, and is included within other accrued expenses in our condensed consolidated balance sheets.

Senior Secured Credit Facility

On February 29, 2024, we completed the refinancing of our debt by entering into a new credit agreement, which was subsequently amended on February 14, 2025 (the "Credit Agreement") to effect a refinancing. Pursuant to the terms of the Credit Agreement, we became the borrower of (i) a $650.0 million senior secured term loan facility (the “Term Debt”) and (ii) a $350.0 million senior secured revolving credit facility (the “Revolving Credit Facility”, and collectively, with the Term Debt, the “Senior Secured Credit Facility”). The Term Debt and the Revolving Credit Facility will mature on March 1, 2031 and March 1, 2029, respectively. Our obligations under the Senior Secured Credit Facility are secured by a lien on substantially all of our assets, as well as guarantees and pledged assets by our domestic subsidiaries, subject to certain exceptions.

The Term Debt is subject to amortization of principal, payable in equal quarterly installments on the last day of each fiscal quarter, commencing on September 30, 2024, with 0.25% of the aggregate principal amount of all initial term loans outstanding at closing to be payable each quarter prior to the maturity date of the Term Debt. The remaining initial aggregate principal amount will be payable at the maturity date of the Term Debt. The Term Debt bears interest at rates based upon, at our option, either (i) a base rate plus an applicable percentage of 1.0% or (ii) a term Secured Overnight Financing Rate ("SOFR") plus an applicable percentage of 2.0%.

The Revolving Credit Facility bears interest at rates based upon, at our option, either (i) the base rate or the Canadian prime rate, as applicable, plus an applicable percentage of between 1.0% and 1.5% per annum, depending on our consolidated first lien leverage ratio or (ii) the term SOFR or the Canadian Overnight Repo Rate Average ("CORRA") rate plus an applicable percentage of between 2.25% and 2.75% per annum, depending on our consolidated first lien leverage ratio. The February 2025 amendment to the Senior Secured Credit Facility reduced the base rate applicable percentage to between 1.0% and 1.5%, and reduced the SOFR applicable percentage to between 2.0% and 2.5%.

In connection with the refinancing of our debt in February 2024, we capitalized $7.5 million of additional financing costs and recognized a loss on debt extinguishment of $4.3 million within interest expense, net in our condensed consolidated statements of operations for the ~~six~~nine months ended ~~June~~September 30, 2024.

The Senior Secured Credit Facility documents contain a requirement that we maintain a ratio of first lien net leverage to Credit Facility EBITDA below specified levels on a quarterly basis; however, such requirement is applicable only if more than 35% of the Revolving Credit Facility is utilized. As of ~~June~~September 30, 2025, no portion of the available capacity of the Revolving Credit Facility was drawn.

17 | Q2 2025 Form 10-Q

Table of Contents

Convertible Senior Notes

In March 2021, we issued $575.0 million in aggregate principal amount of 0.25% Convertible Senior Notes due March 2026 in a private offering to qualified institutional buyers pursuant to Rule 144A promulgated under the Securities Act, and pursuant to exemptions from the prospectus requirements of applicable Canadian securities laws, including the exercise in full by the initial purchasers of their option to purchase an additional $75.0 million in aggregate principal amount of 0.25% Convertible Senior Notes due 2026 (collectively, the “Convertible Senior Notes”). The Convertible Senior Notes bear interest at a rate of 0.25% per year and interest is payable semiannually in arrears on March 15 and September 15 of each year, beginning on September 15, 2021. The Convertible Senior Notes mature on March 15, 2026, unless earlier converted, redeemed, or repurchased. The total net proceeds from the offering, after deducting initial purchase discounts and other debt issuance costs, were $561.8 million.

The following table presents details of the Convertible Senior Notes:

~~The~~ 19 | Q3 ~~Convertible~~2025 Senior Notes will be convertible at the option of the holders at any time only under certain circumstances as outlined in Part II, Item 8, Note 10, “Debt,” to our audited consolidated financial statements in our 2024 Form 10-~~K. The conditions allowing holders of the Convertible Senior Notes to convert have not been met and therefore were not convertible as of June 30, 2025.~~Q

Table of Contents

The Convertible Senior Notes will be convertible at the option of the holders at any time only under certain circumstances as outlined in Part II, Item 8, Note 10, “Debt,” to our audited consolidated financial statements in our 2024 Form 10-K. The conditions allowing holders of the Convertible Senior Notes to convert have not been met and therefore were not convertible as of September 30, 2025.

On December 30, 2021, we notified the holders of the Convertible Senior Notes of our irrevocable election to settle the conversion obligation in connection with the Convertible Senior Notes submitted for conversion on or after January 1, 2022, or at maturity with a combination of cash and shares of our common stock. Generally, under this settlement method, the conversion value will be settled in cash in an amount no less than the principal amount being converted, and any excess of the conversion value over the principal amount will be settled, at our election, in cash or shares of common stock.

The Convertible Senior Notes are accounted for as a single liability, and the carrying amount of the Convertible Senior Notes was $~~572~~573.75 million as of ~~June~~September 30, 2025, with principal of $575.0 million, net of issuance costs of $21.35 million. The Convertible Senior Notes are included within current portion of long-term debt in our condensed consolidated balance sheets as of ~~June~~September 30, 2025. The issuance costs related to the Convertible Senior Notes are being amortized to interest expense over the contractual term of the Convertible Senior Notes at an effective interest rate of 5.1%.

Interest expense recognized related to the Convertible Senior Notes was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	Three Months Ended September 30,				Nine Months Ended September 30,
	2025		2024		2025		2024
	(In millions)
Contractual interest expense	$	0.34	$	0.34	$	01.71	$	01.71
Amortization of debt issuance costs		0.78		0.87		12.53		12.52
Total	$	1.02	$	1.1	$	23.24	$	23.23

Capped Calls

In March 2021, in connection with the pricing of the Convertible Senior Notes, we entered into capped call transactions with the option counterparties (the “Capped Calls”). The Capped Calls each have an initial strike price of $132.20 per share, and an initial cap price of $179.26 per share, both subject to certain adjustments. The capped call transactions are generally expected to reduce potential dilution to our common stock upon any conversion of the Convertible Senior Notes and/or offset any potential cash payments we would be required to make in excess of the principal amount of converted Convertible Senior Notes, as the case may be, with such reduction and/or offset subject to a cap based on the cap price. For accounting purposes, the Capped Calls are separate transactions, and not part of the terms of the Convertible Senior Notes. As the Capped Calls qualify for a scope exception from derivative accounting for instruments that are both indexed to the issuer's own stock and classified in stockholder’s equity in our condensed consolidated balance sheets, we have recorded an amount of $33.0 million as a reduction to additional paid-in capital which will not be remeasured. This represents the premium of $45.0 million paid for the purchase of the Capped Calls, net of the deferred tax impact of $12.0 million.

18 | Q2 2025 Form 10-Q

Table of Contents

Future Payments and Maturities of Debt

The future principal payments and maturities of our indebtedness, excluding financing lease obligations, are as follows:

Years Ending December 31,	Amount
	(In millions)
2025	$	31.26
2026		581.5
2027		6.5
2028		6.5
2029		6.5
Thereafter		614.3
	$	1,~~218~~216.59

20 | Q3 2025 Form 10-Q

Table of Contents

Fair Value of Debt

Our debt does not trade in active markets and was considered to be a Level 2 measurement at ~~June~~September 30, 2025. The fair value of the Term Debt was based on the borrowing rates currently available to us for bank loans with similar terms, maturities, and volumes as our debt. The fair value of the Convertible Senior Notes was determined based on the closing trading price per $1,000 of the Convertible Senior Notes as of the last day of trading for the period and is primarily affected by the trading price of our common stock and market interest rates. The fair value of our debt was estimated to be $1.20 billion as of ~~June~~September 30, 2025 and December 31, 2024.

8. Employee Benefit Plans

Our benefit plans include defined contribution plans for the majority of our employees.

We also maintain defined benefit pension plans covering certain of our current and former U.S. employees (the U.S. pension plan and nonqualified defined benefit plan, collectively referred to as our “defined benefit plans”), as well as a postretirement benefit plan for certain U.S. retired employees that include heath care and life insurance benefits.

The U.S. defined benefit plans were terminated with an effective date of September 30, 2024. WeIn ~~are~~the inthird quarter of 2025, we settled the ~~process~~majority of ~~finalizing~~future ~~the~~obligations ~~wind~~under ~~down~~our U.S. pension plan through a combination of ~~the~~lump ~~plans~~sum payments to eligible, ~~which~~electing ~~includes~~participants ~~transferring~~and the ~~associated~~transfer ~~liabilities~~of any remaining benefits to ana third-party insurance company, ~~which~~through wea ~~expect~~group ~~will~~annuity becontract. ~~completed~~The inpartial ~~2025.~~plan ~~These~~termination ~~steps~~was ~~include~~funded ~~settling~~with ~~all~~plan ~~future~~assets ~~obligations~~of ~~under~~approximately ~~our~~$299 ~~defined~~million. In ~~pension~~connection ~~plans~~with ~~through~~the plan termination, a ~~combination~~non-cash loss of ~~lump~~$172.1 ~~sum~~million ~~payments~~was recorded to ~~eligible~~other expense (income), ~~electing~~net ~~participants~~in the condensed consolidated statements of operations for the three and nine months ended September 30, 2025. During the ~~transfer~~fourth quarter of ~~any~~2025, ~~remaining~~we ~~benefits~~expect to afinalize ~~third-party~~the ~~insurance~~group ~~company~~annuity ~~through~~purchase ain ~~group~~connection ~~annuity~~with ~~contract~~the termination of our U.S. pension plan. The transaction is expected to be funded with approximately $14 million of plan assets and $5 million of cash, and we anticipate incurring an additional settlement loss of approximately $11 million.

We are in the process of finalizing the wind down of the nonqualified defined benefit plan, which includes transferring the associated liabilities to an insurance company, which we expect will be completed in 2025. These steps include settling all future obligations under our nonqualified defined benefit plan through a combination of lump sum payments to eligible, electing participants and the transfer of any remaining benefits to a third-party insurance company through a group annuity contract.

The components of net periodic cost (gain) for our defined benefit pension plans and for our postretirement benefit plan are included in the following tables:

	Three Months Ended June 30,						Six Months Ended June 30,
	Three Months Ended September 30,						Nine Months Ended September 30,
	2025			2024			2025			2024
	(In millions)
Interest cost	$	5.78		$	4.10		$	1117.42		$	812.2
Actuarial loss amortization		5.0			3.3			10.0			6.6
Loss on partial settlement of plan termination		172.1			—			172.1			—
Less: Expected return on plan assets		(5.5	)		(4.4	)		(11.0	)		(8.8	)
Actuarial loss amortization		5.1			3.4			15.1			10.0
Net periodic pension cost	$	5.2		$	3.0		$	10.4		$	6.0
Less: Expected return on plan assets		(5.5	)		(4.5	)		(16.5	)		(13.3	)
Net periodic pension cost	$	177.5		$	2.9		$	187.9		$	8.9

	Three Months Ended June 30,						Six Months Ended June 30,
	Three Months Ended September 30,						Nine Months Ended September 30,
	2025			2024			2025			2024
	(In millions)
Interest cost	$	0.1		$	0.1		$	0.23		$	0.23
Actuarial gain amortization		(0.5	)		(0.65	)		(1.05	)		(1.16	)
Net periodic postretirement benefit gain	$	(0.4	)	$	(0.54	)	$	(01.82	)	$	(01.93	)

9. Share-Based Compensation

Our share-based compensation consists of stock options, ~~restricted stock units (“RSU”)~~RSUs, and ~~performance stock units (“PSU”)~~PSUs, and is used to compensate certain employees and non-employee directors. We also offer an employee stock purchase plan to eligible employees.

1921 | Q2Q3 2025 Form 10-Q

Table of Contents

As of ~~June~~September 30, 2025, there were 11.84 million stock options, RSUs, and PSUs outstanding and 7.3 million shares available for grant under approved equity compensation plans.

Total share-based compensation expense was $4844.48 million and $4039.86 million for the three months ended ~~June~~September 30, 2025, and 2024, respectively, and $94139.31 million and $78118.84 million for the ~~six~~nine months ended ~~June~~September 30, 2025, and 2024, respectively. As of ~~June~~September 30, 2025, there was $~~270~~226.85 million of share-based compensation expense related to unvested share-based equity awards not yet recognized, which is expected to be recognized over a weighted average period of 2.01 years.

Performance-Based Stock Options

	Shares			WeightedAverageExercisePrice(per share)			WeightedAverageRemainingContractualTerm(in years)		AggregateIntrinsicValue(in millions)
Outstanding at December 31, 2024		1,729,781		$	65.26			5.4	$	12.8
Granted		—			—			—		—
Exercised		—(68,829	)		—(65.26	)		—		—
Forfeited or expired		(750,000	)		(65.26	)		—		—
Outstanding at June 30, 2025		979,781		$	65.26			4.9	$	—
Outstanding at September 30, 2025		910,952		$	65.26			4.6	$	3.3
Exercisable at June 30, 2025		979,781		$	65.26			4.9	$	—
Exercisable at September 30, 2025		910,952		$	65.26			4.6	$	3.3

Performance Stock Units

	Shares
Outstanding at December 31, 2024		1,091,885
Granted		~~576~~586,~~401~~516
Vested and released		(450,957	)
Forfeited or canceled		(66,021	)
Outstanding at June 30, 2025		1,151,308
Outstanding at September 30, 2025		1,161,423

Term-Based Stock Options

	Shares			WeightedAverageExercisePrice(per share)			WeightedAverageRemainingContractualTerm(in years)		AggregateIntrinsicValue(in millions)
Outstanding at December 31, 2024		4,477,645		$	56.53			4.7	$	79.7
Granted		—			—			—		—
Exercised		(45177,~~903~~733	)		(4043.1874	)		—		—
Forfeited or expired		(2848,~~640~~809	)		(6466.0043	)		—		—
Outstanding at June 30, 2025		4,403,102		$	56.66			4.3	$	24.4
Outstanding at September 30, 2025		4,251,103		$	56.96			4.0	$	60.7
Exercisable at June 30, 2025		4,401,511		$	56.65			4.3	$	24.4
Exercisable at September 30, 2025		4,249,512		$	56.95			4.0	$	60.7

For most term-based stock options, we estimated an expected term of 7.0 years, based on the vesting period and contractual life.

2022 | Q2Q3 2025 Form 10-Q

Table of Contents

Restricted Stock Units

	Shares
Outstanding at December 31, 2024		4,110,131
Granted		2,~~618~~669,~~637~~269
Vested and released		(1,~~358~~477,~~035~~012	)
Forfeited or canceled		(~~153~~196,~~021~~509	)
Outstanding at June 30, 2025		5,217,712
Outstanding at September 30, 2025		5,105,879

Global Employee Stock Purchase Plan

Period Ended	Shares Issued		Purchase Price(per share)
	Shares Issued		Purchase Price(per share)
March 31, 2025		69,467	$	49.58
June 30, 2025		67,285	$	47.08
September 30, 2025		57,114	$	58.56

A total of 1.0 million shares of common stock were available for future issuances under the plan as of ~~June~~September 30, 2025. Pursuant and subject to the terms of the Merger Agreement, during the pendency of the Merger Agreement, we may not make any purchases under the global employee stock purchase plan.

10. Revenue and Revenue-Related Activity

Disaggregation of Revenue

	Three Months Ended June 30,				Six Months Ended June 30,
	Three Months Ended September 30,				Nine Months Ended September 30,
	2025		2024		2025		2024
	(In millions)
Revenue:
Recurring services:
Dayforce recurring	$	~~315~~333.50	$	~~277~~292.70	$	~~638~~971.6	$	~~560~~852.1
Powerpay recurring		19.97		1920.92		3858.96		4060.46
Other recurring		108.32		18.51		2331.46		3755.67
Float		4742.42		4845.96		~~102~~144.79		~~109~~155.62
Total recurring services		~~393~~403.1		~~365~~375.09		~~803~~1,206.67		~~747~~1,123.76
Professional services		7178.65		5864.31		~~142~~221.94		~~107~~171.12
Total revenue	$	~~464~~481.76	$	~~423~~440.30	$	~~946~~1,428.51	$	~~854~~1,294.8

Prior year amounts presented in the table above have been reclassified to conform to the current year presentation. The presentation was changed to enhance comparability with our peers and to better align reporting with how management assesses performance.

23 | Q3 2025 Form 10-Q

Table of Contents

Contract Balances

In accordance with ASC 606, a contract asset is generally recorded when revenue recognized for professional service performance obligations exceed the contractual amount of billings for implementation related professional services. Additions to contract assets generally represent increases to professional services revenues, and reductions to contract assets generally represent reductions to recurring services revenue during the initial contract term. Contract assets expected to be recognized in revenue within twelve months are included within prepaid expenses and other current assets, with the remaining contract assets included within other assets on our condensed consolidated balance sheets.

	Six Months Ended June 30,
	Nine Months Ended September 30,
	2025			2024
	(In millions)
Contract assets, beginning of period	$	100.2		$	89.0
Additions		5582.67			4673.04
Reductions		(4970.49	)		(4163.48	)
Foreign currency translation		2.1.9			(0.63	)
Contract assets, end of period	$	~~108~~113.59		$	9398.09

21 | Q2 2025 Form 10-Q

Table of Contents

Deferred Revenue

Deferred revenue primarily consists of payments received in advance of revenue recognition.

	Six Months Ended June 30,
	Nine Months Ended September 30,
	2025			2024
	(In millions)
Deferred revenue, beginning of period	$	42.3		$	40.2
New billings		~~654~~1,021.8			~~493~~650.96
Acquired billings		—			8.6
Revenue recognized		(~~651.~~1,025.6	)		(~~495~~656.6	)
Effect of exchange rate		0.96			(0.61	)
Deferred revenue, end of period	$	4639.91		$	4642.57

Deferred Sales Commissions

In accordance with ASC 606, sales commissions paid based on the annual contract value of a signed customer contract are considered incremental and recoverable costs of obtaining a contract with a customer. Sales commissions paid based on the annual contract value are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be ten years. Amortization expense for deferred sales commissions was $89.50 million and $67.62 million for the three months ended ~~June~~September 30, 2025, and 2024, respectively, and $1625.5 million and $1220.91 million for the ~~six~~nine months ended ~~June~~September 30, 2025, and 2024, respectively.

Transaction Price for Remaining Performance Obligations

As of ~~June~~September 30, 2025, approximately $1.4352 billion of revenue is expected to be recognized over the next three years from remaining performance obligations, which represents contracted revenue for recurring services and fixed price professional services, primarily implementation services, that has not yet been recognized, including deferred revenue and unbilled amounts that will be recognized as revenue in future periods. Performance obligations that are billed and recognized as they are delivered, primarily professional services contracts that are on a time and materials basis, are excluded from the transaction price for remaining performance obligations disclosed above.

~~11.~~ 24 | Q3 ~~Accumulated~~2025 ~~Other~~Form ~~Comprehensive Loss~~10-Q

	ForeignCurrencyTranslationAdjustment			Unrealized Gain(Loss) fromInvestedCustomer Funds			PensionLiabilityAdjustment			Total
	(In millions)
Balance as of December 31, 2024	$	(297.4	)	$	(27.6	)	$	(157.7	)	$	(482.7	)
Other comprehensive income before income taxes and reclassifications		65.4			32.4			0.7			98.5
Income tax expense		—			(8.4	)		(2.5	)		(10.9	)
Reclassifications to earnings		—			—			9.0			9.0
Other comprehensive income		65.4			24.0			7.2			96.6
Balance as of June 30, 2025	$	(232.0	)	$	(3.6	)	$	(150.5	)	$	(386.1	)

22 | Q2 2025 Form 10-Q

Table of Contents

11. Accumulated Other Comprehensive Loss


	Foreign Currency Translation Adjustment			Unrealized Gain (Loss) from Invested Customer Funds			Pension Liability Adjustment			Total
	(In millions)
Balance as of December 31, 2024	$	(297.4	)	$	(27.6	)	$	(157.7	)	$	(482.7	)
Other comprehensive income before income taxes and reclassifications		57.5			43.5			15.2			116.2
Income tax expense		—			(11.3	)		(48.8	)		(60.1	)
Reclassifications to earnings		—			—			185.7			185.7
Other comprehensive income		57.5			32.2			152.1			241.8
Balance as of September 30, 2025	$	(239.9	)	$	4.6		$	(5.6	)	$	(240.9	)

12. Income Taxes

Our income tax provision represents federal, state, and international taxes on our income recognized for financial statement purposes and includes the effects of temporary differences between financial statement income and income recognized for tax return purposes. Deferred tax assets and liabilities are recorded for temporary differences between the financial reporting basis and the tax basis of assets and liabilities. We record a valuation allowance to reduce our deferred tax assets to reflect the net deferred tax assets that we believe will be realized. In assessing the likelihood that we will be able to recover our deferred tax assets and the need for a valuation allowance, we consider all available evidence, both positive and negative, including historical levels of pre-tax book income, expiration of net operating losses, changes in our debt and equity structure, expectations and risks associated with estimates of future taxable income, ongoing prudent and feasible tax planning strategies, as well as current tax laws. As of ~~June~~September 30, 2025, we have a valuation allowance of $39.45 million against certain deferred tax assets consisting primarily of $27.7 million attributable to other deferred tax assets consisting largely of foreign intangible assets and $11.78 million attributable to state and foreign net operating loss carryovers.

We recorded income tax expense of $1743.09 million during the three months ended ~~June~~September 30, 2025, which included tax expense of $840.06 million attributable to ~~current~~non-deductible ~~operations~~items, and $432.4 million attributable to share-based compensation, ~~$3.0~~offset ~~million~~by ~~attributable to non-deductible items, and~~ $232.1 million attributable to ~~state~~current ~~income taxes~~operations. As a percentage of income before income taxes as compared to the three months ended ~~June~~September 30, 2024, income tax expense increased due to an increase in current operations and share-based compensation.

We recorded income tax expense of $2165.21 million during the ~~six~~nine months ended ~~June~~September 30, 2025, which included tax expense of $1244.10 million attributable to ~~current~~non-deductible ~~operations~~items, and $436.24 million attributable to ~~state~~share-based ~~income taxes~~compensation, ~~and~~offset by $420.01 million attributable to ~~share-based~~current ~~compensation~~operations. As a percentage of income before income taxes as compared to the ~~six~~nine months ended ~~June~~September 30, 2024, income tax expense decreased due to a reduction in share-based compensation and the Global Intangible Low Taxed Income regime.

The total amount of unrecognized tax benefits as of ~~June~~September 30, 2025, and December 31, 2024, was $3.48 million and $2.7 million, respectively. The $3.48 million represents the amount that, if recognized, would impact our effective income tax rate as of ~~June~~September 30, 2025. We adjust these reserves when facts and circumstances change, such as the closing of tax audits or the refinement of an estimate. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made and could have a material impact on our financial condition and operating results.

We file income tax returns in the U.S. federal jurisdiction, various states, and foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2020.

On July 4, 2025, the U.S. Congress enacted the One Big Beautiful Bill Act ("OBBBA"), which includes significant provisions, including tax cut extensions and modifications to the international tax framework. While we continue to evaluate the impact of these legislative changes as additional guidance becomes available, uncertainty remains regarding the timing and interpretation by tax authorities in affected jurisdictions. We will continue to monitor and evaluate the implications of the OBBBA on our condensed consolidated financial statements for future reporting periods.

25 | Q3 2025 Form 10-Q

Table of Contents

13. Commitments and Contingencies

Legal Matters

We are subject to claims and a number of judicial and administrative proceedings considered normal in the course of our current and past operations, including employment-related disputes, contract disputes, disputes with our competitors, intellectual property disputes, government audits and proceedings, customer disputes, and tort claims. In some proceedings, the claimant seeks damages as well as other relief, which, if granted, would require substantial expenditures on our part.

Our general terms and conditions in customer contracts frequently include a provision indicating we will indemnify and hold our customers harmless from and against any and all claims alleging that the services and materials furnished by us violate any third party’s patent, trade secret, copyright, or other intellectual property right. We are not aware of any material pending litigation concerning these indemnifications.

23 | Q2 2025 Form 10-Q

Table of Contents

Some of these matters raise difficult and complex factual and legal issues and are subject to many uncertainties, including the facts and circumstances of each particular action, and the jurisdiction, forum, and law under which each action is proceeding. Because of these complexities, final disposition of some of these proceedings may not occur for several years. As such, we are not always able to estimate the amount of our possible future liabilities, if any.

There can be no certainty that we may not ultimately incur charges in excess of presently established or future financial accruals or insurance coverage. Although occasional adverse decisions or settlements may occur, it is management’s opinion that the final disposition of these proceedings will not, considering the merits of the claims and available resources or reserves and insurance, and based upon the facts and circumstances currently known, have a material adverse effect on our financial position or results of operations.

~~14.~~Litigation ~~Net~~Related ~~Income~~to ~~(Loss)~~the ~~per~~Thoma ~~Share~~Bravo Transaction

WeAs ~~compute~~of ~~net~~October ~~income~~22, 2025, three lawsuits have been filed by purported Dayforce stockholders in connection with the Thoma Bravo Transaction. The complaints allege, among other things, that certain disclosures in the definitive proxy statement we filed on September 29, 2025 in connection with the Thoma Bravo Transaction were materially incomplete and misleading. The complaints are captioned: Trent Carter v. Dayforce, Inc. et al., No. 659145/2025 (~~loss~~N.Y. Sup. Ct. filed Oct. 15, 2025); ~~per~~Blake ~~share~~Thompson v. Dayforce, Inc. et al., No. 659159/2025 (N.Y. Sup. Ct. filed Oct. 16, 2025); Robert Lacoff v. Brent Bickett et al., No. 74131/2025 (N.Y. Sup. Ct. filed Oct. 20, 2025). The complaints name us and the current members of ~~common~~our ~~stock~~Board ~~using~~of Directors as defendants. If plaintiffs were to obtain an injunction prohibiting the ~~treasury~~completion ~~stock~~of ~~method~~the Thoma Bravo Transaction on the agreed terms, the Thoma Bravo Transaction could be delayed or prevented altogether. We believe that the allegations asserted in the complaints are without merit. As of October 22, 2025, we are not aware of the filing of other lawsuits challenging the Thoma Bravo Transaction or the proxy statement; however, additional lawsuits arising out of the Thoma Bravo Transaction or the related proxy statement may be filed in the future. No amounts related to these matters have been reflected in our condensed consolidated financial statements as of September 30, 2025.

	Three Months Ended June 30,					Six Months Ended June 30,
	2025		2024			2025		2024
	(In millions, except per share data)
Numerator:
Net income (loss)	$	21.3	$	(1.8	)	$	36.2	$	5.3
Denominator:
Weighted average shares outstanding - basic		159.9		157.9			159.6		157.4
Effect of dilutive equity instruments		1.1		—			2.2		2.4
Weighted average shares outstanding - diluted		161.0		157.9			161.8		159.8
Net income (loss) per share - basic	$	0.13	$	(0.01	)	$	0.23	$	0.03
Net income (loss) per share - diluted	$	0.13	$	(0.01	)	$	0.22	$	0.03

14. Net (Loss) Income per Share

~~The~~We ~~following~~compute ~~potentially dilutive weighted average shares were excluded from the calculation of diluted~~ net ~~income~~ (loss) income per share ~~because~~of ~~their~~common ~~effect~~stock ~~would~~using ~~have~~the ~~been~~treasury ~~anti-dilutive:~~stock method.

	Three Months Ended June 30,					Six Months Ended June 30,
	Three Months Ended September 30,					Nine Months Ended September 30,
	2025			2024		2025			2024
	(In millions)
	(In millions, except per share data)
Stock options		2.7			4.1		2.8			3.0
Numerator:
Restricted stock units		1.5			2.8		0.1			1.3
Net (loss) income	$	(196.8	)	$	2.0	$	(160.6	)	$	7.3
Performance stock units		—			1.3		—			0.8
Denominator:
Weighted average shares outstanding - basic		159.8			158.1		159.7			157.6
Effect of dilutive equity instruments		—			1.6		—			2.3
Weighted average shares outstanding - diluted		159.8			159.7		159.7			159.9
Net (loss) income per share - basic	$	(1.23	)	$	0.01	$	(1.01	)	$	0.05
Net (loss) income per share - diluted	$	(1.23	)	$	0.01	$	(1.01	)	$	0.05

~~The~~ 26 | Q3 shares underlying the conversion option in the Convertible Senior Notes were not considered in the calculation of diluted net income (loss) per share as the effect would have been anti-dilutive. Based on the initial conversion price, the entire outstanding principal amount of the Convertible Senior Notes as of June 30, 2025 ~~would~~Form have been convertible into approximately 4.3 million shares of our common stock. Since we expect to settle the principal amount of the Convertible Senior Notes in cash, we use the treasury stock method for calculating any potential dilutive effect on diluted net income (loss) per share, if applicable. As a result, only the amount by which the conversion value exceeds the aggregate principal amount of the Convertible Senior Notes (the “conversion spread”) is considered in the diluted earnings per share computation. The conversion spread has a dilutive impact on diluted net income (loss) per share when the average market price of our common stock for a given period exceeds the initial conversion price of $132.20 per share for the Convertible Senior Notes. We excluded the potentially dilutive effect of the conversion spread of the Convertible Senior Notes as the average market price of our common stock during the three and six months ended June 30, 2025 was less than the conversion price of the Convertible Senior Notes. In connection with the issuance of the Convertible Senior Notes, we entered into Capped Calls, which were not included for purposes of calculating the number of diluted shares outstanding, as their effect would have been anti10-~~dilutive.~~Q

24 | Q2 2025 Form 10-Q

Table of Contents

The following potentially dilutive weighted average shares were excluded from the calculation of diluted net (loss) income per share because their effect would have been anti-dilutive:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2025		2024		2025		2024
	(In millions)
Stock options		3.3		2.9		3.4		3.0
Restricted stock units		1.0		2.7		1.3		1.5
Performance stock units		0.5		0.9		0.5		0.8

The shares underlying the conversion option in the Convertible Senior Notes were not considered in the calculation of diluted net (loss) income per share as the effect would have been anti-dilutive. Based on the initial conversion price, the entire outstanding principal amount of the Convertible Senior Notes as of September 30, 2025 would have been convertible into approximately 4.3 million shares of our common stock. Since we expect to settle the principal amount of the Convertible Senior Notes in cash, we use the treasury stock method for calculating any potential dilutive effect on diluted net (loss) income per share, if applicable. As a result, only the amount by which the conversion value exceeds the aggregate principal amount of the Convertible Senior Notes (the “conversion spread”) is considered in the diluted earnings per share computation. The conversion spread has a dilutive impact on diluted net (loss) income per share when the average market price of our common stock for a given period exceeds the initial conversion price of $132.20 per share for the Convertible Senior Notes. We excluded the potentially dilutive effect of the conversion spread of the Convertible Senior Notes as the average market price of our common stock during the three and nine months ended September 30, 2025 was less than the conversion price of the Convertible Senior Notes. In connection with the issuance of the Convertible Senior Notes, we entered into Capped Calls, which were not included for purposes of calculating the number of diluted shares outstanding, as their effect would have been anti-dilutive.

15. Share Repurchase Program

On July 31, 2024, we announced that our Board of Directors had approved a share repurchase program with authorization to purchase up to $500 million of our common stock. Pursuant and subject to the terms of the Merger Agreement, during the pendency of the Merger Agreement, we may not make any additional repurchases of our outstanding stock.

	Three Months Ended June 30, 2025		Six Months Ended June 30, 2025
	Three Months Ended September 30,				Nine Months Ended September 30,
Total number of shares purchased		364,059		882,968
	2025		2024		2025		2024
Average price paid per share (a)	$	57.05	$	57.99
Total number of shares purchased		152,425		520,039		1,035,393		520,039
Total cost of shares purchased	$	20,770,844	$	51,207,241
Average price paid per share (a)	$	56.91	$	57.69	$	57.84	$	57.69
Total cost of shares purchased	$	8,674,753	$	30,002,842	$	59,881,994	$	30,002,842

(a)

Average price paid includes costs associated with the repurchases.

~~25 | Q2~~16. ~~2025~~Subsequent ~~Form 10-Q~~Events

On October 1, 2025, we completed the acquisition of Agentnoon, a startup company that develops workforce planning and organization design software for businesses.

27 | Q3 2025 Form 10-Q

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion and analysis of our financial condition and results of operations as of, and for, the periods presented and should be read in conjunction with our unaudited condensed consolidated financial statements and notes thereto included elsewhere in this report and with our audited consolidated financial statements and notes thereto in our 2024 Form 10-K. This discussion and analysis contains forward-looking statements, including statements about the Thoma Bravo Transaction, statements regarding industry outlook, our expectations for the future of our business, and our liquidity and capital resources as well as other non-historical statements. These statements are based on current expectations and are subject to numerous risks and uncertainties, including but not limited to the risks and uncertainties described in Part II, Item 1A, “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements.” Our actual results may differ materially from those contained in or implied by these forward-looking statements. Any reference to a “Note” in this discussion relates to the accompanying notes to the unaudited condensed consolidated financial statements included elsewhere in this report unless otherwise indicated.

Overview

Dayforce, Inc. is a global human capital management (“HCM”) software company. We categorize our solutions into two categories: recurring services and professional services. Recurring services are generated from HCM solutions that are primarily delivered via two offerings: Dayforce, our flagship HCM platform, and Powerpay, a human resources (“HR”) and payroll solution for the Canadian small business market. Revenue from our recurring services solutions include investment income generated from holding customer funds, also referred to as float revenue or float.

Dayforce provides HR, payroll and tax, benefits, workforce management, and talent management functionality. Our platform is used by organizations of all sizes, from small businesses to global organizations, regardless of industry, to optimize management of the entire employee lifecycle, including attracting, hiring, engaging, paying, and developing their people. Dayforce was built as a single application from the ground up that combines a modern, consumer-grade user experience with proprietary application architecture, including a single employee record and a rules engine spanning all areas of HCM. Dayforce provides continuous real-time calculations across all modules to enable, for example, payroll administrators access to data through the entire pay period, and managers access to real-time data to optimize work schedules. Our platform is designed to drive efficiencies for our customers and their employees by improving HCM decision-making processes, streamlining workflows, revealing strategic organizational insights, and simplifying legislative compliance. The platform is designed to ease administrative work for both employees and managers, creating opportunities for companies to increase employee engagement. We sell Dayforce through our direct sales force on a subscription per-employee, per-month ("PEPM") basis. Our subscriptions are typically structured with an initial fixed term of between three and five years, with evergreen renewal thereafter.

Our Business Model

Our business model focuses on supporting the rapid growth of Dayforce and maximizing the lifetime value of our Dayforce customer relationships. Our ratable recognition of subscription revenues over the term of the subscription period combined with our high revenue retention rates yield a high level of visibility into our future revenues. The profitability of a customer depends, in large part, on how long they have been a customer. We estimate that it takes approximately two years before we are able to recover our implementation, customer acquisition, and other direct costs on a new Dayforce customer contract.

Over the lifetime of the customer relationship, we have the opportunity to realize additional PEPM revenue, both as the customer grows or offers the Dayforce solution to additional employees, and also by selling additional functionality to existing customers that do not currently utilize all of the modules we offer. We also incur costs to manage the account, to retain customers, and to sell additional functionality, however, these costs are significantly less than the costs initially incurred to acquire and to take customers live.

Pending Transaction with Thoma Bravo

As previously announced, on August 20, 2025, we entered into the Merger Agreement under which, on the terms and subject to the conditions thereof, certain affiliates of Thoma Bravo will acquire Dayforce for $70.00 in cash per share of Dayforce common stock for a total enterprise value of approximately $12.3 billion. We expect to complete the Thoma Bravo Transaction in late 2025 or early 2026, subject to fulfillment of customary closing conditions, including approval of Dayforce stockholders and receipt of required regulatory approvals.

28 | Q3 2025 Form 10-Q

Table of Contents

In connection with the Thoma Bravo Transaction, we incurred non-recurring acquisition and transaction fees of $22.2 million for the three and nine months ended September 30, 2025, which are included in general and administrative expense in the condensed consolidated statements of operations. These costs primarily include legal and advisory fees, and other acquisition-related costs. The completion of the Thoma Bravo Transaction is subject to the satisfaction or waiver or certain customary mutual closing conditions. For more information on these conditions, refer to Part II, Item 1A, “Risk Factors” of this Form 10-Q.

If the Thoma Bravo Transaction is consummated, our common stock will no longer be publicly listed and traded on the New York Stock Exchange, the common stock will be deregistered under the Exchange Act, we will no longer file periodic reports with the SEC, and Dayforce will become a privately-held company.

U.S. Defined Benefit Plans Termination

The U.S. defined benefit plans were terminated with an effective date of September 30, 2024. In the third quarter of 2025, we settled the majority of future obligations under our U.S. pension plan through a combination of lump sum payments to eligible, electing participants and the transfer of any remaining benefits to a third-party insurance company through a group annuity contract. The partial plan termination was funded with plan assets of approximately $299 million. In connection with the plan termination, a non-cash loss of $172.1 million was recorded to other expense (income), net in the condensed consolidated statements of operations for the three and nine months ended September 30, 2025. During the fourth quarter of 2025, we expect to finalize the group annuity purchase in connection with the termination of our U.S. pension plan. The transaction is expected to be funded with approximately $14 million of plan assets and $5 million of cash, and we anticipate incurring an additional settlement loss of approximately $11 million.

We are also in the process of finalizing the wind down of the nonqualified defined benefit plan, which we expect will be completed in 2025.

Global Events

We are closely monitoring changes in international trade relations, economic policies, and legislation and regulations, which could adversely impact the global economy and our operating results. Currently, we are not experiencing any material impact to our operating results as a result of the direct impact of tariffs on goods to certain countries from which we export hardware for our time clocks. However, prolonged changes and uncertainty in interest rates and foreign exchange rates, and shifts in the overall macroeconomic demand for our services could adversely impact our operating results.

~~26 | Q2~~Additionally, in July 2025, ~~Form~~U.S. ~~10-Q~~Congress enacted the OBBBA, which includes significant provisions, including tax cut extensions and modifications to the international tax framework. While we continue to evaluate the impact of these legislative changes as additional guidance becomes available, uncertainty remains regarding the timing and interpretation by tax authorities in affected jurisdictions. These legislative changes are expected to impact our future cash tax remittances, resulting from changes to tax deductibility rules for domestic research and development costs.

Table of Contents

Additionally, on July 4, 2025, U.S. Congress enacted the OBBBA, which includes significant provisions, including tax cut extensions and modifications to the international tax framework. While we continue to evaluate the impact of these legislative changes as additional guidance becomes available, uncertainty remains regarding the timing and interpretation by tax authorities in affected jurisdictions. These legislative changes are expected to impact our future cash tax remittances, resulting from changes to tax deductibility rules for domestic research and development costs.

Additional discussion of the ways in which adverse economic and market conditions could affect our business, operating results, or financial condition is referenced below and contained in Part II, Item 1A, “Risk Factors” in this Form 10-Q and in Part I, Item 1A. "Risk Factors” in our 2024 Form 10-K.

How We Assess Our Performance

In assessing our performance, we consider a variety of annual and quarterly performance indicators in addition to revenue and net (loss) income. Set forth below are descriptions of our quarterly key performance measures. Additional information on our annual performance measures is described in Part II, Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" under the heading "How We Assess Our Performance" contained in our 2024 Form 10-K. Please refer to the "Non-GAAP Financial Measures" and “Results of Operations” sections below for further description and definitions of certain performance indicators which are considered non-GAAP financial measures.

Live Dayforce Customers

We use the number of live Dayforce customers as an indicator of future revenue and the overall performance of the business and to assess the performance of our implementation services.

29 | Q3 2025 Form 10-Q

Table of Contents

Dayforce Recurring Revenue Per Customer

We use Dayforce recurring revenue per customer, a non-GAAP financial measure, as an indicator of the average size of our Dayforce customer, which we believe is also useful to management and investors. We calculate and monitor Dayforce recurring revenue per customer on a quarterly basis. Our Dayforce recurring revenue per customer may fluctuate as a result of a number of factors, including the number of live Dayforce customers and the number of modules purchased by each customer.

Constant Currency Revenue

We present percentage change in revenue on a constant currency basis, a non-GAAP financial measure, to assess how our underlying business performed, excluding the effect of foreign currency rate fluctuations, which we believe is useful to management and investors. The average U.S. dollar to Canadian dollar, Australian dollar, and Great British pound foreign exchange rates were $1.38, $1.5653, and $0.7574 for the three months ended ~~June~~September 30, 2025, respectively, compared to $1.3736, $1.5249, and $0.7977 for the three months ended ~~June~~September 30, 2024, respectively. The average U.S. dollar to Canadian dollar, Australian dollar, and Great British pound foreign exchange rates were $1.4140, $1.5856, and $0.7776 for the ~~six~~nine months ended ~~June~~September 30, 2025, respectively, compared to $1.36, $1.5251, and $0.7978 for the ~~six~~nine months ended ~~June~~September 30, 2024, respectively.

Adjusted Operating Profit, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, and Free Cash Flow Margin

We believe that Adjusted operating profit, Adjusted EBITDA, Adjusted EBITDA margin, free cash flow, and free cash flow margin, non-GAAP financial measures, are useful to management and investors as supplemental measures to evaluate our overall operating performance. Adjusted operating profit, free cash flow, and free cash flow margin are components of certain management compensation plans, and these metrics are used by management to assess performance and to compare our operating performance to our competitors. Management believes that these non-GAAP financial measures are helpful in highlighting management performance trends because these metrics exclude the results of decisions that are outside the normal course of our business operations. Additionally, we believe that the non-GAAP financial measure free cash flow and free cash flow margin are meaningful to investors because they are measures of liquidity that provide useful information in understanding and evaluating the strength of our liquidity and future ability to generate cash that can be used for strategic opportunities or investing in our business. The reduction of capital expenditures facilitates comparisons of our liquidity on a period-to-period basis and excludes items that management does not consider to be indicative of our liquidity.

2730 | Q2Q3 2025 Form 10-Q

Table of Contents

Results of Operations

Three Months Ended ~~June~~September 30, 2025 Compared With Three Months Ended ~~June~~September 30, 2024

	Three Months Ended June 30,						Increase/(Decrease)						Percentage of Revenue
	Three Months Ended September 30,						Increase/(Decrease)						Percentage of Revenue
	2025			2024			Amount			%			2025			2024
	(In millions)
Revenue:
Recurring services	$	~~393~~403.1		$	~~365~~375.09		$	2827.12			7.72	%		8483.67	%		8685.24	%
Professional services		7178.65			5864.31			1314.34			22.85	%		1516.43	%		1314.86	%
Total revenue		~~464~~481.76			~~423~~440.30			41.46			9.85	%		100.0	%		100.0	%
Costs and expenses:
Costs of recurring services		9295.76			8987.34			38.42			39.84	%		19.9	%		2119.19	%
Costs of professional services		7683.69			6975.61			78.08			1011.17	%		1617.54	%		1617.41	%
Product development and management		5759.3			5855.34			(13.09	)		~~(1.~~7.0	)%		12.3	%		1312.86	%
Selling and marketing		8386.78			8285.48			1.30			1.62	%		18.0	%		19.5	%
General and administrative		5881.92			5963.04			(017.18	)		(028.21	)%		1216.79	%		1314.94	%
Depreciation and amortization		5344.23			5052.61			2(7.68	)		5(15.10	)%		119.42	%		1211.08	%
Total cost and expenses		422.4			409.2			13.2			3.2	%		90.9	%		96.7	%
Total costs and expenses		451.1			419.2			31.9			7.6	%		93.7	%		95.3	%
Operating profit		4230.35			1420.18			289.27			~~200~~46.06	%		96.13	%		34.37	%
Interest income		(45.71	)		(34.08	)		(10.73	)		(566.73	)%		(1.01	)%		(01.71	)%
Interest expense		11.8			1413.16			(21.38	)		(1613.32	)%		2.5	%		3.31	%
Other (income) expense, net		(3.1	)		3.0			(6.1	)		(203.3	)%		(0.7	)%		0.7	%
Other expense (income), net		176.7			(6.3	)		183.0			2904.8	%		36.7	%		(1.4	)%
Income before income taxes		38.3			—			38.3			100.0	%		8.2	%		—
(Loss) income before income taxes		(152.9	)		18.3			(171.2	)		(935.5	)%		(31.7	)%		4.2	%
Income tax expense		1743.09			116.83			1527.26			~~844~~169.43	%		39.71	%		03.47	%
Net income (loss)	$	21.3		$	(1.8	)	$	23.1			1283.3	%		4.6	%		(0.4	)%
Net (loss) income	$	(196.8	)	$	2.0		$	(198.8	)		(9940.0	)%		(40.9	)%		0.5	%

Revenue. The following table sets forth certain information regarding our revenues for the periods presented:

	Three Months Ended June 30,				Percentage change in revenue			Impact ofchanges inforeigncurrency (a)			Percentage change in revenue on a constant currency basis (a)
	Three Months Ended September 30,				Percentage change in revenue			Impact ofchanges inforeigncurrency (a)			Percentage change in revenue on a constant currency basis (a)
	2025		2024		2025 vs. 2024						2025 vs. 2024
	(In millions)
Revenue:
Recurring services:
Dayforce recurring	$	~~315~~333.50	$	~~277~~292.70		1314.60	%		(0.1	)%		1314.51	%
Powerpay recurring		19.97		1920.92		(—2.5	)%		(1.0	)%		(1.05	)%
Other recurring		108.32		18.51		(4454.37	)%		(0.56	)%		(4354.81	)%
Float		4742.42		4845.96		(37.15	)%		(0.23	)%		(27.92	)%
Total recurring services		~~393~~403.1		~~365~~375.09		7.72	%		(—0.2	)%		7.74	%
Professional services		7178.65		5864.31		22.85	%		(0.24	)%		2322.09	%
Total revenue	$	~~464~~481.76	$	~~423~~440.30		9.85	%		(—0.1	)%		9.86	%
Total revenue, excluding float	$	~~417~~439.34	$	~~374~~394.4		11.54	%		(—0.2	)%		11.56	%

(a)

We have calculated the percentage change in revenue on a constant currency basis by applying the average foreign exchange rate in effect during the comparable prior period. Please refer to the “Non-GAAP Financial Measures” section for discussion of percentage change in revenue on a constant currency basis.

2831 | Q2Q3 2025 Form 10-Q

Table of Contents

Total revenue increased $41.46 million, or 9.85%, to $~~464~~481.76 million for the three months ended ~~June~~September 30, 2025, compared to $~~423~~440.30 million for the three months ended ~~June~~September 30, 2024. This increase was primarily attributable to the increase in the number of live Dayforce customers and the increase in Dayforce recurring revenue per customer. The number of live Dayforce customers increased 4.94% to 67,~~984~~025 at ~~June~~September 30, 2025 from 6,~~657~~730 at ~~June~~September 30, 2024. Additionally, for the trailing twelve months ended ~~June~~September 30, 2025, Dayforce recurring revenue per customer grew to $~~171~~175,~~075~~172 compared to $~~154~~159,~~998~~496 for the comparable period in 2024. Please refer to the "How We Assess Our Performance" and “Non-GAAP Financial Measures” section for discussion of and the definition of Dayforce recurring revenue per customer.

The increase in total revenue was partially offset by a decrease in float revenue, which was driven by a decrease in average yield of 4036 basis points compared to the three months ended ~~June~~September 30, 2024. This was partially offset by a 71.23% increase in average float balance for our customer funds for the three months ended ~~June~~September 30, 2025, which increased to $54.0854 billion, compared to $4.7448 billion for the three months ended ~~June~~September 30, 2024.

Costs of recurring services. The increase of $38.42 million, or 39.84%, for the three months ended ~~June~~September 30, 2025, compared to the three months ended ~~June~~September 30, 2024, was primarily due to a $43.58 million increase in consulting and contract labor, and a $5.1 million increase in costs of hosting our applications and software fees to support the continued global growth of the Dayforce customer base. These increases were partially offset by a ~~decrease of~~ $10.17 million decrease in employee labor and benefits~~, share-based compensation, and incentives~~.

Costs of professional services. The increase of $78.08 million, or 1011.17%, for the three months ended ~~June~~September 30, 2025, compared to the three months ended ~~June~~September 30, 2024, was primarily due to a $78.20 million increase in consulting and contract labor as well as employee labor and benefits incurred to implement new customers and additional modules.

Product development and management expense. The ~~decrease~~increase of $13.09 million, or 1.7.0%, for the three months ended ~~June~~September 30, 2025, compared to the three months ended ~~June~~September 30, 2024, was primarily due to a $3.52 million ~~decrease~~increase in labor and benefit related expenses, including ~~decreases~~share-based ~~in severance~~compensation, ~~incentives,~~consulting and ~~employee~~contract labor, and ~~benefits.~~severance, ~~These~~as ~~decreases~~well ~~were~~as ~~partially offset by~~ a $20.28 million increase in ~~share-based~~costs ~~compensation~~associated ~~and~~with ~~consulting~~hosting ~~and~~development ~~contract labor~~applications.

For the three months ended ~~June~~September 30, 2025, and 2024, our investment in software development was $5758.51 million and $5552.54 million, respectively, consisting of $3133.78 million and $3229.35 million of research and development expense, and $2524.83 million and $2322.29 million in capitalized software development costs, respectively.

Selling and marketing expense. The increase of $1.30 million, or 1.62%, for the three months ended ~~June~~September 30, 2025, compared to the three months ended ~~June~~September 30, 2024, was primarily due to ~~increases~~a $2.5 million increase in labor and benefit related expenses, including ~~increases~~commissions, in share-based compensation, ~~commissions,~~ and ~~employee~~incentives. ~~labor~~These ~~and~~increases ~~benefits,~~are partially offset by ~~decreases~~a $1.7 million decrease in consulting and contract labor and severance.

General and administrative expense. The ~~decrease~~increase of $017.18 million, or 028.21%, for the three months ended ~~June~~September 30, 2025, compared to the three months ended ~~June~~September 30, 2024, was primarily due to a $322.72 million ~~decrease~~ in ~~labor~~non-recurring acquisition and ~~benefit~~transactions ~~expenses,~~fees ~~including~~associated ~~consulting~~with ~~and~~the ~~contract~~Thoma ~~labor~~Bravo ~~and severance~~Transaction, ~~and~~as awell as increases of $2.3.1 million ~~decrease~~ in bad debt expense, and $1.2 million in software fees. These ~~decreases~~increases were partially offset by a $49.50 million ~~increase~~decrease related to the remeasurement of the DataFuzion contingent consideration in ~~share-based~~2024, ~~compensation~~that did not recur in 2025.

Depreciation and amortization expense. The ~~increase~~decrease of $27.68 million, or 515.10%, for the three months ended ~~June~~September 30, 2025, compared to the three months ended ~~June~~September 30, 2024, was driven by a $13.5 million reduction in amortization of intangible assets primarily ~~driven~~resulting from the Ceridian trade name reaching the end of its amortization period in August 2025. This decrease was partially offset by our continued capitalization and subsequent amortization of Dayforce related and other development costs.

Operating profit. For the three months ended ~~June~~September 30, 2025, operating profit was $4230.35 million, compared to $1420.18 million for the three months ended ~~June~~September 30, 2024. Operating profit increased as a result of ~~the~~ higher revenue, ~~which~~and ~~was~~lower depreciation and amortization expense, partially offset by ~~increased~~non-recurring ~~labor~~acquisition and ~~benefits~~transaction ~~expenses,~~fees ~~primarily~~associated ~~consulting~~with ~~and~~the ~~contract~~Thoma ~~labor~~Bravo ~~and share-based compensation~~Transaction.

Interest income. The increase of $10.73 million for the three months ended ~~June~~September 30, 2025, compared to the three months ended ~~June~~September 30, 2024, was primarily due to higher invested balances~~, partially offset by lower interest rates during the period~~.

~~Interest~~ 32 | Q3 ~~expense. The decrease of $2.3 million for the three months ended June 30,~~ 2025, ~~compared~~Form ~~to the three months ended June 30, 2024, was primarily due to lower applicable reference rates on our Term Debt, which resulted from the debt refinancing completed in February 2025.~~10-Q

Other (income) expense, net. We realized other income, net of $3.1 million for the three months ended June 30, 2025 and we incurred other expense, net of $3.0 million for the three months ended June 30, 2024. The change was primarily due to foreign currency translation gain of $8.2 million for the three months ended June 30, 2025 compared to foreign currency

29 | Q2 2025 Form 10-Q

Table of Contents

~~translation~~Interest ~~loss~~expense. The decrease of $01.48 million for the three months ended ~~June~~September 30, 2025, compared to the three months ended September 30, 2024, ~~partially~~was ~~offset~~primarily bydue anto ~~increase~~lower inapplicable ~~net~~reference ~~periodic~~rates ~~pension~~on ~~expense~~our ofTerm ~~$2.1~~Debt, ~~million~~which resulted from the debt refinancing completed in February 2025.

~~Income~~Other ~~tax~~ expense (income), net. ~~The~~We ~~increase~~incurred other expense, net of $15176.27 million for the three months ended ~~June~~September 30, 2025 and we realized other income, ~~compared~~net toof $6.3 million for the three months ended ~~June~~September 30, 2024,. The change was primarily due to ~~increases~~a of $8172.01 million ~~related~~non-cash toloss ~~current~~on ~~operations,~~the ~~$2.5~~partial ~~million~~settlement ofrelated ~~non-deductible~~to ~~items,~~the ~~$2.4~~pension ~~million~~plan oftermination ~~state~~in ~~income~~the ~~taxes,~~three ~~and~~months ~~$2.2~~ended ~~million~~September of30, ~~tax credits~~2025.

~~Net~~Income ~~income~~tax ~~(loss)~~expense. WeThe ~~realized~~increase ~~net income~~ of $2127.36 million for the three months ended ~~June~~September 30, 2025, compared to ~~net loss of $1.8 million for~~ the three months ended ~~June~~September 30, 2024., ~~The change~~ was primarily due to anincreases ~~increase~~of in$38.8 ~~revenue,~~million ~~partially~~of ~~offset~~non-deductible byitems, ~~increases~~and in$25.7 ~~total~~million ~~costs~~of share-based compensation and ~~expenses~~a decrease of $36.0 million related to current operations.

~~Six~~Net ~~Months~~(loss) ~~Ended~~income. ~~June~~We realized net loss of $196.8 million for the three months ended September 30, 2025, ~~Compared~~compared ~~With~~to ~~Six~~net ~~Months~~income ~~Ended~~of ~~June~~$2.0 million for the three months ended September 30, 2024. The change was primarily due to the non-cash loss on the partial settlement related to the pension plan termination, partially offset by an increase in revenue.

	Six Months Ended June 30,						Increase/(Decrease)						Percentage of Revenue
	2025			2024			Amount			%			2025			2024
	(In millions)
Revenue:
Recurring services	$	803.6		$	747.7		$	55.9			7.5	%		84.9	%		87.5	%
Professional services		142.9			107.1			35.8			33.4	%		15.1	%		12.5	%
Total revenue		946.5			854.8			91.7			10.7	%		100.0	%		100.0	%
Costs and expenses:
Costs of recurring services		191.1			177.7			13.4			7.5	%		20.2	%		20.8	%
Costs of professional services		157.9			135.7			22.2			16.4	%		16.7	%		15.9	%
Product development and management		116.6			111.4			5.2			4.7	%		12.3	%		13.0	%
Selling and marketing		170.5			160.8			9.7			6.0	%		18.0	%		18.8	%
General and administrative		130.0			115.0			15.0			13.0	%		13.7	%		13.5	%
Depreciation and amortization		107.1			99.4			7.7			7.7	%		11.3	%		11.6	%
Total cost and expenses		873.2			800.0			73.2			9.2	%		92.3	%		93.6	%
Operating profit		73.3			54.8			18.5			33.8	%		7.7	%		6.4	%
Interest income		(9.6	)		(8.5	)		(1.1	)		(12.9	)%		(1.0	)%		(1.0	)%
Interest expense		24.6			32.9			(8.3	)		(25.2	)%		2.6	%		3.8	%
Other expense, net		0.9			12.0			(11.1	)		(92.5	)%		0.1	%		1.4	%
Income before income taxes		57.4			18.4			39.0			212.0	%		6.1	%		2.2	%
Income tax expense		21.2			13.1			8.1			61.8	%		2.2	%		1.5	%
Net income	$	36.2		$	5.3		$	30.9			583.0	%		3.8	%		0.6	%

Nine Months Ended September 30, 2025 Compared With Nine Months Ended September 30, 2024

30 | Q2 2025 Form 10-Q


	Nine Months Ended September 30,						Increase/(Decrease)						Percentage of Revenue
	2025			2024			Amount			%			2025			2024
	(In millions)
Revenue:
Recurring services	$	1,206.7		$	1,123.6		$	83.1			7.4	%		84.5	%		86.8	%
Professional services		221.4			171.2			50.2			29.3	%		15.5	%		13.2	%
Total revenue		1,428.1			1,294.8			133.3			10.3	%		100.0	%		100.0	%
Costs and expenses:
Costs of recurring services		286.7			265.1			21.6			8.1	%		20.1	%		20.5	%
Costs of professional services		241.8			210.8			31.0			14.7	%		16.9	%		16.3	%
Product development and management		175.9			166.8			9.1			5.5	%		12.3	%		12.9	%
Selling and marketing		257.3			246.6			10.7			4.3	%		18.0	%		19.0	%
General and administrative		211.2			178.4			32.8			18.4	%		14.8	%		13.8	%
Depreciation and amortization		151.4			151.5			(0.1	)		(0.1	)%		10.6	%		11.7	%
Total costs and expenses		1,324.3			1,219.2			105.1			8.6	%		92.7	%		94.2	%
Operating profit		103.8			75.6			28.2			37.3	%		7.3	%		5.8	%
Interest income		(14.7	)		(13.3	)		(1.4	)		(10.5	)%		(1.0	)%		(1.0	)%
Interest expense		36.4			46.5			(10.1	)		(21.7	)%		2.5	%		3.6	%
Other expense, net		177.6			5.7			171.9			3015.8	%		12.4	%		0.4	%
(Loss) income before income taxes		(95.5	)		36.7			(132.2	)		(360.2	)%		(6.7	)%		2.8	%
Income tax expense		65.1			29.4			35.7			121.4	%		4.6	%		2.3	%
Net (loss) income	$	(160.6	)	$	7.3		$	(167.9	)		(2300.0	)%		(11.2	)%		0.6	%

33 | Q3 2025 Form 10-Q

Table of Contents

Revenue. The following table sets forth certain information regarding our revenues for the periods presented:

	Six Months Ended June 30,				Percentage change in revenue			Impact ofchanges inforeigncurrency (a)			Percentage change in revenue on a constant currency basis (a)
	Nine Months Ended September 30,				Percentage change in revenue			Impact ofchanges inforeigncurrency (a)			Percentage change in revenue on a constant currency basis (a)
	2025		2024		2025 vs. 2024						2025 vs. 2024
	(In millions)
Revenue:
Recurring revenue:
Dayforce recurring	$	~~638~~971.6	$	~~560~~852.1		14.0	%		(0.75	)%		14.75	%
Powerpay recurring		3858.96		4060.46		(3.73	)%		(32.78	)%		(—0.5	)%
Other recurring		2331.46		3755.67		(3743.83	)%		(32.05	)%		(3440.8	)%
Float		~~102~~144.79		~~109~~155.62		(6.36	)%		(0.87	)%		(5.59	)%
Total recurring revenue		~~803~~1,206.67		~~747~~1,123.76		7.54	%		(0.97	)%		8.41	%
Professional services		~~142~~221.94		~~107~~171.12		3329.43	%		(1.83	)%		3530.26	%
Total revenue	$	~~946~~1,428.51	$	~~854~~1,294.8		10.73	%		(1.0.7	)%		11.70	%
Total revenue, excluding float	$	~~843~~1,283.82	$	~~745~~1,139.26		1312.26	%		(10.17	)%		1413.3	%

Total revenue increased $91133.73 million, or 10.73%, to $~~946~~1,428.51 million for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to $~~854~~1,294.8 million for the ~~six~~nine months ended ~~June~~September 30, 2024. This increase was primarily attributable to the increase in live Dayforce customers, and the increase in Dayforce recurring revenue per customer. The number of live Dayforce customers increased 4.94% to 67,~~984~~025 at ~~June~~September 30, 2025 from 6,~~657~~730 at ~~June~~September 30, 2024. Additionally, for the trailing twelve months ended ~~June~~September 30, 2025, Dayforce recurring revenue per customer grew to $~~171~~175,~~075~~172 compared to $~~154~~159,~~998~~496 for the comparable period in 2024. Please refer to the "How We Assess Performance" and “Non-GAAP Financial Measures” section for discussion of and the definition of Dayforce recurring revenue per customer.

The increase in revenue was partially offset by a decrease in float revenue. The decrease in float revenue was driven by a decrease in average yield of 4743 basis points compared to the ~~six~~nine months ended ~~June~~September 30, 2024, partially offset by a 54.63% increase in average float balance for our customer funds for the ~~six~~nine months ended ~~June~~September 30, 2025, which increased to $5.4715 billion, compared to $54.1894 billion for the ~~six~~nine months ended ~~June~~September 30, 2024.

Costs of recurring services. The increase of $1321.46 million, or 78.51%, for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to the ~~six~~nine months ended ~~June~~September 30, 2024, was due to a $1013.06 million increase in labor and ~~employee~~ benefit ~~expense~~related expenses, including ~~increases in~~ consulting and contract labor and severance as well as a $36.56 million increase ofin ~~certain~~ costs related to hosting our applications and product partnerships.

Costs of professional services. The increase of $2231.20 million, or 1614.47%, for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to the ~~six~~nine months ended ~~June~~September 30, 2024, was primarily due to a $2230.5 million increase in labor and benefit related expenses, including ~~increases in~~ consulting and contract labor, severance, employee labor and benefits, and share-based compensation.

Product development and management expense. The increase of $59.21 million, or 45.75%, for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to the ~~six~~nine months ended ~~June~~September 30, 2024, was primarily due to aan $58.79 million increase in labor and benefit related expenses, including ~~increases in~~ share-based compensation, severance, and consulting and contract labor.

For the ~~six~~nine months ended ~~June~~September 30, 2025, and 2024, our investment in software development was $~~113~~171.34 million and $~~105~~158.93 million, respectively, consisting of $6598.19 million and $6090.72 million of research and development expense, and $4872.25 million and $4568.21 million in capitalized software development costs, respectively.

3134 | Q2Q3 2025 Form 10-Q

Table of Contents

Selling and marketing expense. The increase of $910.7 million, or 64.03%, for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to the ~~six~~nine months ended ~~June~~September 30, 2024, was primarily due to a $1315.36 million increase in labor and benefit related expenses, including increases in share-based compensation, ~~severance~~commissions, ~~commissions~~severance, employee labor and benefits, and incentives. These increases were partially offset by a reduction of $34.38 million in consulting and contract labor expenses.

General and administrative expense. The increase of $1532.08 million, or 1318.04%, for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to the ~~six~~nine months ended ~~June~~September 30, 2024, was primarily due to an$22.2 million in non-recurring acquisition and transactions fees associated with the Thoma Bravo Transaction, as well as increases of $18.18 million ~~increase~~ in labor and benefit related expenses, including ~~increases in~~ share-based compensation, severance, employee labor and benefits, ~~severance~~and incentives, and ~~incentives~~$3.8 million in bad debt expense. These increases were partially offset by a $9.0 million decrease related to the remeasurement of the DataFuzion contingent consideration in 2024 that did not recur in 2025 and a reduction of $4.6 million in consulting and contract labor expenses.

Depreciation and amortization expense. ~~The~~Expense ~~increase~~for ofthe ~~$7.7~~nine ~~million,~~months orended ~~7.7%~~September 30, ~~for~~2025 was consistent with the ~~six~~nine months ended ~~June~~September 30, ~~2025~~2024, ~~compared~~as toa $11.6 million reduction in amortization of intangible assets primarily resulting from the ~~six~~Ceridian ~~months~~trade ~~ended~~name ~~June~~reaching ~~30,~~the ~~2024~~end of its amortization period in August 2025, was ~~primarily~~essentially ~~driven~~offset by increases related to our continued capitalization and subsequent amortization of Dayforce related and other development costs.

Operating profit. For the ~~six~~nine months ended ~~June~~September 30, 2025, operating profit was $73103.38 million, compared to $5475.86 million for the ~~six~~nine months ended ~~June~~September 30, 2024. Operating profit increased as a result of the higher revenue, ~~which was~~ partially offset by increased labor and benefits expenses, primarily consulting and contract labor, ~~severance~~share-based compensation, and ~~share~~severance, as well as non-~~based~~recurring ~~compensation~~acquisition ~~related~~and transaction fees associated with the Thoma Bravo Transaction.

Interest income. The increase of $1.14 million for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to the ~~six~~nine months ended ~~June~~September 30, 2024, was primarily due to higher invested balances during the period.

Interest expense. The decrease of $810.31 million for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to the ~~six~~nine months ended ~~June~~September 30, 2024, was primarily due to a $4.3 million loss on debt extinguishment recognized during the ~~six~~nine months ended ~~June~~September 30, 2024 related to the refinancing of certain credit agreements and due to lower applicable reference rates on our Term Debt, which resulted from the debt refinancing completed in February 2025. Please refer to Part I, Item 1. Note 7, "Debt" for additional information.

Other expense, net. We ~~realized~~incurred other expense, net of $0177.96 million for the ~~six~~nine months ended ~~June~~September 30, 2025 and we incurred other expense, net of $125.07 million for the ~~six~~nine months ended ~~June~~September 30, 2024. The change was primarily due to ~~foreign~~a ~~currency translation gains of~~ $10172.1 million ~~for~~non-cash ~~the~~loss ~~six~~on ~~months~~the ~~ended~~partial ~~June~~settlement ~~30,~~related ~~2025, compared~~ to ~~foreign~~the ~~currency~~pension ~~translation~~plan ~~loss~~termination ofin ~~$6.3 million for~~ the ~~six~~nine months ended ~~June~~September 30, ~~2024, partially offset by an increase in net periodic pension expense of $4~~2025.6 ~~million.~~

Income tax expense. The increase of $835.17 million for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to the ~~six~~nine months ended ~~June~~September 30, 2024, was primarily due to increases of $40.8 million related to non-deductible items, and $25.20 related to share-based compensation and a decrease of $27.8 million related to current operations.

Net (loss) income. We ~~realized~~incurred a net ~~income~~loss of $36160.26 million for the ~~six~~nine months ended ~~June~~September 30, 2025, compared to net income of $57.3 million for the ~~six~~nine months ended ~~June~~September 30, 2024. The change was primarily due to anthe ~~increase~~non-cash inloss ~~revenue,~~on ~~lower~~the ~~other~~partial ~~expense,~~settlement ~~net,~~related to the pension plan termination and ~~lower~~higher ~~interest~~total ~~expense~~costs and expenses, partially offset by ~~increases~~an increase in ~~total costs and expenses~~revenue.

~~Liquidity~~ 35 | Q3 ~~and~~2025 ~~Capital~~Form ~~Resources~~ 10-Q

Our primary sources of liquidity are our existing cash and equivalents, cash provided by operating activities, availability under our Revolving Credit Facility and the Receivables Securitization Program, and proceeds from debt issuances and equity offerings. As of June 30, 2025, we had cash and equivalents of $625.2 million and our total debt was $1,224.6 million.

Our primary liquidity needs are related to funding of general business requirements, including the payment of interest and principal on our debt, capital expenditures, fulfilling our contractual commitments, product development, funding Dayforce Wallet on-demand pay requests on behalf of our customers, and executing purchases under our share repurchase program. From time to time, we have made investments in businesses or acquisitions of companies, which are also liquidity needs.

32 | Q2 2025 Form 10-Q

Table of Contents

WeLiquidity ~~believe that our cash flow from operations, available cash~~ and ~~equivalents,~~Capital and availability under our Revolving Credit Facility and the Receivables Securitization Program will be sufficient to meet our liquidity needs for the next twelve months and for the foreseeable future. Our liquidity and our ability to meet our obligations and to fund our capital requirements, Dayforce Wallet on-demand pay requests, and share repurchases are also dependent on our future financial performance, which is subject to general economic, financial, and other factors that are beyond our control. Accordingly, we cannot provide assurance that our business will generate sufficient cash flow from operations or that future borrowings will be available from additional indebtedness or otherwise to meet our liquidity needs. If we decide to pursue one or more significant acquisitions, we may incur additional debt or raise additional equity to finance such acquisitions, which would result in additional expenses and/or dilution.Resources

On August 20, 2025, we entered into the Merger Agreement pursuant to which affiliates of Thoma Bravo have agreed to acquire us for $70.00 per share of Dayforce common stock. In connection with the Merger Agreement, we have agreed to various operating covenants, including, among others, agreements to conduct our business in the ordinary course during the period between the execution of the Merger Agreement and the Effective Time. In addition, without the consent of Thoma Bravo, we may not take, authorize, agree or commit to do certain actions outside of the ordinary course of business, including making capital expenditures above specified thresholds and incurring additional debt in excess of specified amounts. If the Merger Agreement is terminated in certain circumstances, including by us in order to enter into a superior proposal, we are required to pay Parent a cash termination fee of $351 million. We do not believe these covenants or restrictions will prevent us from meeting our debt obligations, ongoing costs of operations, working capital needs or capital expenditure requirements.

Our primary sources of liquidity are our existing cash and equivalents, cash provided by operating activities, availability under our Revolving Credit Facility and the Receivables Securitization Program, and proceeds from debt issuances and equity offerings. As of September 30, 2025, we had cash and equivalents of $627.6 million and our total debt was $1,222.9 million.

Our primary liquidity needs are related to funding of general business requirements, including the payment of interest and principal on our debt, capital expenditures, fulfilling our contractual commitments, product development, and funding Dayforce Wallet on-demand pay requests on behalf of our customers. From time to time, we have made investments in businesses or acquisitions of companies, which are also liquidity needs.

We believe that our cash flow from operations, available cash and equivalents, and availability under our Revolving Credit Facility and the Receivables Securitization Program will be sufficient to meet our liquidity needs for the next twelve months and for the foreseeable future. Our liquidity and our ability to meet our obligations to fund our capital requirements and Dayforce Wallet on-demand pay requests are also dependent on our future financial performance, which is subject to general economic, financial, and other factors that are beyond our control. Accordingly, we cannot provide assurance that our business will generate sufficient cash flow from operations or that future borrowings will be available from additional indebtedness or otherwise to meet our liquidity needs. If we decide to pursue one or more significant acquisitions, we may incur additional debt or raise additional equity to finance such acquisitions, which would result in additional expenses and/or dilution.

Our customer funds are held and invested with the primary objectives being to protect the principal balance and to ensure adequate liquidity to meet cash flow requirements. Our cash flows can vary significantly due to purchases of and proceeds from the sale and maturity of customer fund marketable securities, as well as the carrying value of customer fund accounts as of period end dates due to several factors, including the specific day of the week the period ends, which impacts the timing of funds collected from customers and payments made to satisfy customer obligations to employees, taxing authorities, and others. The customer assets are held in segregated accounts intended for the specific purpose of satisfying customer funding obligations and therefore are not freely available for our general business use, however, are evaluated and tracked separately by management. Please refer to Part 1, Item 1, Note 4, “Customer Funds” for further discussion of these funds.

36 | Q3 2025 Form 10-Q

Table of Contents

Cash Flows

The table below summarizes the activity within the condensed consolidated statements of cash flows:

	Six Months Ended June 30,
	Nine Months Ended September 30,
	2025			2024
	(In millions)
Net cash provided by operating activities	$	~~162~~193.35		$	~~108~~200.31
Net cash used in investing activities		(~~180~~292.36	)		(~~383~~458.51	)
Net cash (used in) provided by financing activities		(919.5	)		7.7
Net cash used in financing activities		(722.7	)		(1,067.6	)
Effect of exchange rate changes on cash, restricted cash, and equivalents		2412.96			(2118.72	)
Net decrease in cash, restricted cash, and equivalents		(~~912~~809.62	)		(~~289~~1,343.28	)
Cash, restricted cash, and equivalents at beginning of period		3,253.9			3,421.4
Cash, restricted cash, and equivalents at end of period		2,~~341~~444.37			32,~~132~~077.26
Cash and equivalents		~~625~~627.26			~~465~~494.41
Restricted cash and equivalents		1,~~716~~817.1			21,~~666~~583.85
Total cash, restricted cash, and equivalents	$	2,~~341~~444.37		$	32,~~132~~077.26

Operating Activities

Net cash provided by operating activities was $~~162~~193.35 million for the ~~six~~nine months ended ~~June~~September 30, 2025 compared to $~~108~~200.31 million for the ~~six~~nine months ended ~~June~~September 30, 2024. For both periods, cash inflows from operating activities are primarily generated from the subscriptions of our solutions. Cash outflows from operating activities for both periods are primarily comprised of personnel-related expenditures, including the payout of year-end employee compensation, and the renewals of prepaid annual contracts that are integral to our business operations. The positive cash inflows in both periods is primarily due to our growing revenue, partially offset by our operating costs, mainly, investment in our sales force to support our growth initiatives and those product development and management costs which are not eligible for capitalization as well as $22.2 million in non-recurring acquisition and transaction related fees in 2025 related to the Thoma Bravo transaction.

Investing Activities

During the ~~six~~nine months ended ~~June~~September 30, 2025, net cash used in investing activities was $~~180~~292.36 million, consisting of purchases of customer funds marketable securities of $~~363~~555.28 million, capital expenditures of $5581.79 million, acquisition costs, net of cash acquired of $5.5 million, and purchases of marketable securities of $3.7 million, partially offset by proceeds from the sale and maturity of customer funds marketable securities of $~~230~~342.8 million and proceeds from the sale and maturity of marketable securities of $11.5 million. Our capital expenditures included $4772.80 million for software and technology and $79.9 million for property, plant, and equipment.

During the nine months ended September 30, 2024, net cash used in investing activities was $458.1 million, consisting of ~~33 | Q2~~purchases ~~2025~~of ~~Form~~customer funds marketable securities of $483.2 million, acquisition costs, net of cash acquired, of $173.1 million, capital expenditures of $82.8 million, and purchases of marketable securities of $10-Q.0 million, partially offset by proceeds from the sale and maturity of customer funds marketable securities of $283.4 million, and proceeds from the sale and maturity of marketable securities of $7.6 million. Our capital expenditures included $74.1 million for software and technology and $8.7 million for property, plant, and equipment.

Table of Contents

During the six months ended June 30, 2024, net cash used in investing activities was $383.5 million, consisting of purchases of customer funds marketable securities of $322.9 million, acquisition costs, net of cash acquired, of $173.1 million, capital expenditures of $54.4 million, and purchases of marketable securities of $4.0 million, partially offset by proceeds from the sale and maturity of customer funds marketable securities of $167.9 million and proceeds from the sale and maturity of marketable securities of $3.0 million. Our capital expenditures included $47.7 million for software and technology and $6.7 million for property, plant, and equipment.

Financing Activities

Net cash used in financing activities was $~~919~~722.57 million during the ~~six~~nine months ended ~~June~~September 30, 2025. This cash outflow is primarily attributable to a decrease in net customer fund obligations of $~~854~~659.26 million, repurchases of common stock of $5059.9 million, taxes paid related to the net share settlement of equity awards of $1819.50 million, payments on our long-term debt obligations of $35.65 million, and payment of debt refinancing costs of $1.2 million, partially offset by proceeds from issuance of common stock under our share-based compensation plans of $822.95 million.

~~Net~~ 37 | Q3 ~~cash~~2025 ~~provided~~Form by financing activities was $7.7 million during the six months ended June 30, 2024. This cash inflow is primarily attributable to an increase in proceeds from our debt issuance of $650.0 million and proceeds from issuance of common stock under our share-based compensation plans of $27.4 million, partially offset by payments on our long-term debt obligations of $644.7 million, payment of debt refinancing costs of $11.4 million, taxes paid related to the net share settlement of awards under our share-based compensation plans of $10~~.6 million, and a decrease in net customer fund obligations of $3.0 million.~~-Q

Table of Contents

Net cash used in financing activities was $1,067.6 million during the nine months ended September 30, 2024. This cash outflow is primarily attributable to a decrease in net customer fund obligations of $1,049.9 million, payments on our long-term debt obligations of $646.5 million, repurchases of common stock of $28.8 million, payment of debt refinancing costs of $11.4 million, taxes paid related to the net share settlement of equity awards of $10.7 million, and payment of contingent consideration of $3.0 million, partially offset by an increase in proceeds from our debt issuance of $650.0 million and proceeds from issuance of common stock under our share-based compensation plans of $32.7 million.

Backlog

Backlog is equivalent to our remaining performance obligations, which represents contracted revenue for recurring services and fixed price professional services, primarily implementation services, that has not yet been recognized, including deferred revenue and unbilled amounts that will be recognized as revenue in future periods. As of ~~June~~September 30, 2025, our remaining performance obligations were approximately $1.4352 billion. Please refer to Part 1, Item 1, Note 10, “Revenue and Revenue-Related Activities” for further discussion of our remaining performance obligations.

Off-Balance Sheet Arrangements

As of ~~June~~September 30, 2025, we did not have any “off-balance sheet arrangements” (as such term is defined in Item 303 of Regulation S-K).

Contractual Obligations

During the ~~six~~nine months ended ~~June~~September 30, 2025, there were no significant changes to our contractual obligations as described in Part II, Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" under the heading "Contractual Obligations" contained in our 2024 Form 10-K.

Critical Accounting Policies and Estimates

During the ~~six~~nine months ended ~~June~~September 30, 2025, there were no significant changes to our critical accounting policies and estimates as described in Part II, Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" under the heading "Critical Accounting Policies and Estimates" contained in our 2024 Form 10-K.

34 | Q2 2025 Form 10-Q

Table of Contents

Non-GAAP Financial Measures

We use certain non-GAAP financial measures in this document including:

Non-GAAP Financial Measure GAAP Financial Measure EBITDA Net ~~income~~ (loss) income Adjusted EBITDA Net ~~income~~ (loss) income Adjusted EBITDA margin Net profit margin Adjusted operating profit Operating profit Adjusted operating profit margin Operating profit margin Adjusted net income Net ~~income~~ (loss) income Adjusted net profit margin Net profit margin Adjusted diluted net income per share Diluted net ~~income~~ (loss) income per share Free cash flow Net cash provided by operating activities Free cash flow margin Net cash provided by operating activities margin Percentage change in revenue, including total revenue and revenue by solution, on a constant currency basis Percentage change in revenue, including total revenue and revenue by solution Dayforce recurring revenue per customer No directly comparable GAAP measure

38 | Q3 2025 Form 10-Q

Table of Contents

We believe that these non-GAAP financial measures are useful to management and investors as supplemental measures to evaluate our overall operating performance including comparison across periods and with competitors. Our management team uses these non-GAAP financial measures to assess operating performance because these financial measures exclude the results of decisions that are outside the normal course of our business operations, and are used for internal budgeting and forecasting purposes both for short- and long-term operating plans. Additionally, Adjusted operating profit, free cash flow, and free cash flow margin are components of certain management compensation plans. Additionally, we believe that the non-GAAP financial measures free cash flow and free cash flow margin are meaningful to investors because they are measures of liquidity that provide useful information in understanding and evaluating the strength of our liquidity and future ability to generate cash that can be used for strategic opportunities or investing in our business. The reduction of capital expenditures facilitates comparisons of our liquidity on a period-to-period basis and excludes items that management does not consider to be indicative of our liquidity.

These non-GAAP financial measures are not required by, defined under, or presented in accordance with, GAAP, and should not be considered as alternatives to our results as reported under GAAP, have important limitations as analytical tools, and our use of these terms may not be comparable to similarly titled measures of other companies in our industry. Our presentation of non-GAAP financial measures should not be construed to imply that our future results will be unaffected by similar items to those eliminated in this presentation.

We define our non-GAAP financial measures as follows:

•

EBITDA is defined as net ~~income~~ (loss) income before interest, taxes, depreciation, and amortization, and Adjusted EBITDA is EBITDA, as adjusted to exclude share-based compensation expense and related employer taxes, and certain other items.

•

Adjusted EBITDA margin is determined by calculating the percentage Adjusted EBITDA is of total revenue.

•

Adjusted operating profit is defined as operating profit, as adjusted to exclude share-based compensation expense and related employer taxes, amortization of acquisition-related intangible assets, and certain other items.

•

Adjusted operating profit margin is determined by calculating the percentage Adjusted operating profit is of total revenue.

•

Adjusted net income is defined as net ~~income~~ (loss) income, as adjusted to exclude share-based compensation expense and related employer taxes, amortization of acquisition-related intangible assets, and certain other items, all of which are adjusted for the effect of income taxes.

•

Adjusted net profit margin is determined by calculating the percentage Adjusted net income is of total revenue.

•

Adjusted diluted net income per share is calculated by dividing adjusted net income by diluted weighted average shares outstanding. When adjusted net income is positive, diluted weighted average shares outstanding incorporate the effect of dilutive equity instruments.

•

35 | Q2 2025 Form 10-Q

Table of Contents

Free cash flow is defined as net cash provided by operating activities, reduced by capital expenditures.

•

Free cash flow margin is determined by calculating the percentage that free cash flow is of total revenue.

•

Percentage change in revenue, including total revenue and revenue by solution, on a constant currency basis is calculated by applying the average foreign exchange rate in effect during the comparable prior period.

•

Dayforce recurring revenue per customer is an indicator of the average size of Dayforce recurring revenue customers. To calculate Dayforce recurring revenue per customer, we start with Dayforce recurring revenue on a constant currency basis by applying the same exchange rate to all comparable periods for the trailing twelve months and excludes float revenue, and Ascender, ADAM HCM, and eloomi revenue. This amount is divided by the number of live Dayforce customers at the end of the trailing twelve month period, excluding Ascender, ADAM HCM, and eloomi. We have not reconciled Dayforce recurring revenue per customer to a GAAP financial measure because there is no directly comparable GAAP financial measure.

~~The~~ 39 | Q3 ~~following~~2025 ~~tables~~Form ~~reconcile our reported results to our non~~10-~~GAAP financial measures:~~ Q

	Three Months Ended June 30, 2025
	As reported		As reported margins (a)			Share-basedcompensation		Amortization		Other (b)			As adjusted (b)		As adjusted margins (a)
	(Dollars in millions, except per share data)
Operating profit	$	42.3		9.1	%	$	48.4	$	31.1	$	3.1		$	124.9		26.9	%
Net income	$	21.3		4.6	%	$	48.4	$	31.1	$	(2.6	)	$	98.2		21.1	%
Interest expense, net		7.1					—		—		—			7.1
Income tax expense (c)		17.0					—		—		(2.8	)		19.8
Depreciation and amortization		53.2					—		31.1		—			22.1
EBITDA	$	98.6				$	48.4	$	—	$	0.2		$	147.2		31.7	%
Net income per share - diluted	$	0.13				$	0.30	$	0.19	$	(0.02	)	$	0.61

36 | Q2 2025 Form 10-Q

Table of Contents

	Three Months Ended June 30, 2024
	As reported			As reported margins (a)			Share-basedcompensation		Amortization		Other (b)			As adjusted (b)		As adjusted margins (a)
	(Dollars in millions, except per share data)
Operating profit	$	14.1			3.3	%	$	40.8	$	29.5	$	10.5		$	94.9		22.4	%
Net (loss) income	$	(1.8	)		(0.4	)%	$	40.8	$	29.5	$	7.7		$	76.2		18.0	%
Interest expense, net		11.1						—		—		—			11.1
Income tax expense (c)		1.8						—		—		(6.1	)		7.9
Depreciation and amortization		50.6						—		29.5		—			21.1
EBITDA	$	61.7					$	40.8	$	—	$	13.8		$	116.3		27.5	%
Net (loss) income per share - diluted (d)	$	(0.01	)				$	0.26	$	0.18	$	0.05		$	0.48

The following tables reconcile our reported results to our non-GAAP financial measures:


	Three Months Ended September 30, 2025
	As reported			As reported margins (a)			Share-based compensation		Amortization		Other (b)			As adjusted (b)		As adjusted margins (a)
	(Dollars in millions, except per share data)
Operating profit	$	30.5			6.3	%	$	44.9	$	16.1	$	27.6		$	119.1		24.7	%

Net (loss) income	$	(196.8	)		(40.9	)%	$	44.9	$	16.1	$	196.3		$	60.5		12.6	%
Interest expense, net		6.7						—		—		—			6.7
Income tax benefit (c)		43.9						—		—		(8.0	)		51.9
Depreciation and amortization		44.3						—		16.1		—			28.2
EBITDA	$	(101.9	)				$	44.9	$	—	$	204.3		$	147.3		30.6	%

Net (loss) income per share - diluted (d)	$	(1.23	)				$	0.28	$	0.10	$	1.21		$	0.37


	Three Months Ended September 30, 2024
	As reported		As reported margins (a)			Share-based compensation		Amortization		Other (b)			As adjusted (b)		As adjusted margins (a)
	(Dollars in millions, except per share data)
Operating profit	$	20.8		4.7	%	$	39.6	$	29.6	$	13.2		$	103.2		23.5	%

Net income	$	2.0		0.5	%	$	39.6	$	29.6	$	3.3		$	74.5		16.9	%
Interest expense, net		8.8					—		—		—			8.8
Income tax expense (c)		16.3					—		—		(4.0	)		20.3
Depreciation and amortization		52.1					—		29.6		—			22.5
EBITDA	$	79.2				$	39.6	$	—	$	7.3		$	126.1		28.7	%

Net income per share - diluted	$	0.01				$	0.25	$	0.19	$	0.02		$	0.47

(a)

Operating profit margin and net profit margin are determined by calculating the percentage operating profit and net (loss) income are of total revenue. Please refer above for additional information on the as adjusted margins.

(b)

The as adjusted column is a non-GAAP financial measure, adjusted to exclude share-based compensation expense and related employer taxes, amortization of acquisition-related intangible assets, and certain other items. For the three months ended ~~June~~September 30, 2025, the adjustments to operating profit consist of $327.16 million of restructuring expenses, primarily related to costs associated with the Thoma Bravo Transaction, and the adjustments to net ~~income~~loss also include $5177.24 million of pension costs, primarily associated with the ~~planned~~non-cash ~~termination~~loss ofon ~~our~~the ~~frozen~~partial ~~U.S.~~settlement related to the pension plan termination, $80.17 million of foreign exchange gain, and a $2.8.0 million net adjustment for the effect of income taxes related to these items. For the three months ended ~~June~~September 30, 2024, the adjustments to operating profit consist of $109.50 million related to the fair value adjustment for the DataFuzion contingent consideration, $3.2 million of restructuring expenses, and $1.0 million of fees associated with initiating the receivables securitization program and the adjustments to net income also include $3.32 million of costs associated with the planned termination of ~~our~~its frozen U.S. pension plan, and $9.1 million of foreign exchange gain, along with a $64.10 million net adjustment for the effect of income taxes related to these items. Please refer ~~above~~below for additional information on the as adjusted metrics.

(c)

Income tax effects have been calculated based on the statutory tax rates in effect in the U.S. and foreign jurisdictions during the period.

(d)

Adjusted diluted net income per share is calculated based upon ~~159~~162.50 million weighted average shares of common stock for the three months ended September 30, 2025.

	Six Months Ended June 30, 2025
	As reported		As reported margins (a)			Share-basedcompensation		Amortization		Other (b)			As adjusted (b)		As adjusted margins (a)
	(Dollars in millions, except per share data)
Operating profit	$	73.3		7.7	%	$	94.4	$	59.8	$	29.7		$	257.2		27.2	%
Net income	$	36.2		3.8	%	$	94.4	$	59.8	$	1.7		$	192.1		20.3	%
Interest expense, net		15.0					—		—		—			15.0
Income tax expense (c)		21.2					—		—		(28.3	)		49.5
Depreciation and amortization		107.1					—		59.8		—			47.3
EBITDA	$	179.5				$	94.4	$	—	$	30.0		$	303.9		32.1	%
Net income per share - diluted	$	0.22				$	0.58	$	0.37	$	0.01		$	1.19

40 | Q3 2025 Form 10-Q

37 | Q2 2025 Form 10-Q

Table of Contents

	Six Months Ended June 30, 2024
	Nine Months Ended September 30, 2025
	As reported			As reported margins (a)			Share-basedcompensation		Amortization		Other (b)			As adjusted (b)		As adjusted margins (a)
	(Dollars in millions, except per share data)
Operating profit	$	54103.8			67.43	%	$	78139.83	$	5775.9	$	1257.53		$	~~204~~376.03		2326.93	%
Net income	$	5.3			0.6	%	$	78.8	$	57.9	$	2.2		$	144.2		16.9	%
Net (loss) income	$	(160.6	)		(11.2	)%	$	139.3	$	75.9	$	198.0		$	252.6		17.7	%
Interest expense, net		2421.47						—		—		—			2421.47
Income tax expense (c)		1365.1						—		—		(2336.03	)		36101.14
Depreciation and amortization		99151.4						—		5775.9		—			4175.5
EBITDA	$	~~142~~77.26					$	78139.83	$	—	$	25234.23		$	~~246~~451.2		2831.86	%
Net income per share - diluted	$	0.03					$	0.49	$	0.36	$	0.01		$	0.90
Net (loss) income per share - diluted (d)	$	(1.01	)				$	0.86	$	0.47	$	1.22		$	1.56

Operating profit margin and net profit margin are determined by calculating the percentage operating profit and net income are of total revenue. Please refer above for additional information on the as adjusted margins.

      
     Nine Months Ended September 30, 2024

Initial Conversion Rate per $1,000 Principal

Initial Conversion Price per Share

Convertible Senior Notes

7.5641 shares

Filing Compare · Dayforce, Inc.