0001629210falsefalsefalsefalsefalseQ1--06-302026http://fasb.org/srt/2025#ChiefExecutiveOfficerMember0001629210us-gaap:MeasurementInputOptionVolatilityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001629210pzg:SecuredRoyaltyConvertibleDebentureMemberpzg:ShareAveragePriceOfOnePointOneSixMember2025-07-012025-09-300001629210us-gaap:CommonStockMember2024-07-012024-09-300001629210pzg:ServiceConditionMember2024-07-012024-09-300001629210us-gaap:CommonStockMember2025-06-300001629210pzg:SeabridgeGoldIncMember2025-09-300001629210us-gaap:RetainedEarningsMember2025-06-300001629210us-gaap:AdditionalPaidInCapitalMember2025-06-300001629210pzg:OptionAgreementMemberpzg:GrassyMountainProjectMemberpzg:SeabridgeGoldIncMember2025-07-012025-09-300001629210pzg:AccruedInterestMember2024-07-012024-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001629210pzg:SecuredRoyaltyConvertibleDebentureMember2023-12-270001629210us-gaap:RetainedEarningsMember2025-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedDividendRateMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001629210pzg:TwoThousandFifteenAndTwoThousandSixteenStockIncentiveAndStockCompensationPlanMembersrt:MaximumMember2025-09-3000016292102024-09-300001629210pzg:NevadaSelectRoyaltyIncMemberpzg:OptionAgreementMember2025-09-300001629210pzg:SeniorManagementMember2024-07-012024-09-3000016292102025-11-110001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:ServiceConditionMember2025-07-012025-09-300001629210us-gaap:RetainedEarningsMember2024-06-300001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2025-07-012025-09-300001629210us-gaap:EmployeeStockOptionMember2024-07-012025-06-300001629210pzg:SecuredRoyaltyConvertibleDebentureMember2025-07-012025-09-3000016292102025-06-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMember2025-06-300001629210us-gaap:InterestExpenseMember2025-07-012025-09-300001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMineralPropertiesMember2025-06-300001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2024-07-012024-09-300001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:ServiceConditionMember2024-07-012024-09-300001629210pzg:PerformanceConditionMember2025-07-012025-09-300001629210pzg:AtTheMarketEquityOfferingProgramMemberus-gaap:SubsequentEventMember2025-10-012025-10-010001629210pzg:PrefundedWarrantsMember2025-08-252025-08-250001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:PerformanceConditionMember2025-07-012025-09-300001629210pzg:ThirdAnniversaryMemberpzg:SecuredRoyaltyConvertibleDebentureMember2023-12-272023-12-270001629210pzg:GrassyMountainAndOtherOregonBasedProjectsMember2025-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-3000016292102024-06-300001629210pzg:BLMAndTheNevadaStateDepartmentOfEnvironmentalProtectionMemberpzg:SleeperGoldMineMember2025-09-300001629210us-gaap:AdditionalPaidInCapitalMember2025-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001629210us-gaap:CommonStockMember2025-07-012025-09-300001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:PerformanceConditionMember2024-07-012024-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMember2025-09-3000016292102025-07-012025-09-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMineralPropertiesMember2025-06-300001629210srt:MinimumMemberpzg:GrassyMountainProjectMember2025-09-300001629210pzg:SecuredRoyaltyConvertibleDebentureMember2024-07-012024-09-300001629210us-gaap:RestrictedStockUnitsRSUMember2024-06-3000016292102025-09-300001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMineralPropertiesMember2025-09-300001629210pzg:GrassyMountainProjectMember2025-09-300001629210pzg:SecuredRoyaltyConvertibleDebentureMemberpzg:SecondAnniversaryMember2023-12-272023-12-270001629210us-gaap:RestrictedStockUnitsRSUMember2025-09-300001629210us-gaap:EmployeeStockOptionMember2023-07-012024-06-300001629210pzg:GrassyMountainProjectMember2025-07-012025-09-300001629210us-gaap:RetainedEarningsMember2025-07-012025-09-300001629210pzg:SleeperAndOtherNevadaBasedProjectsMember2025-06-300001629210pzg:NevadaSelectRoyaltyIncMemberpzg:OptionAgreementMember2025-07-012025-09-300001629210us-gaap:CorporateMember2024-07-012024-09-300001629210pzg:SecuredRoyaltyConvertibleDebentureMember2023-12-272023-12-270001629210pzg:ShareAveragePriceOfOnePointOneSixMember2024-07-012024-09-300001629210pzg:PrefundedWarrantsMember2025-09-300001629210us-gaap:AdditionalPaidInCapitalMember2024-09-300001629210us-gaap:CorporateAndOtherMember2025-09-300001629210us-gaap:EmployeeStockOptionMember2025-07-012025-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001629210pzg:GrassyMountainProjectMembersrt:MaximumMember2025-09-300001629210us-gaap:AdditionalPaidInCapitalMember2024-06-300001629210pzg:ServiceConditionMember2025-07-012025-09-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2025-07-012025-09-300001629210pzg:PrefundedWarrantsMember2025-07-012025-09-300001629210us-gaap:RetainedEarningsMember2024-07-012024-09-300001629210us-gaap:MeasurementInputExpectedDividendRateMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001629210pzg:TwoThousandFifteenAndTwoThousandSixteenStockIncentiveAndStockCompensationPlanMember2025-07-012025-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputExpectedTimePeriodForVolatilityCalculationMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001629210us-gaap:RestrictedStockUnitsRSUMember2024-07-012025-06-300001629210pzg:PerformanceConditionMember2024-07-012024-09-300001629210us-gaap:RetainedEarningsMember2024-09-300001629210pzg:PrefundedWarrantsMember2025-08-250001629210us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001629210us-gaap:CommonStockMember2025-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputExpectedTimePeriodForVolatilityCalculationMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001629210us-gaap:CommonStockMember2024-09-300001629210us-gaap:InterestExpenseMember2024-07-012024-09-300001629210pzg:ShareAveragePriceOfOnePointOneSixMemberpzg:AccruedInterestMember2025-07-012025-09-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2024-07-012024-09-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMineralPropertiesMember2025-09-300001629210us-gaap:FairValueMeasurementsRecurringMember2025-09-300001629210us-gaap:CommonStockMember2024-06-300001629210pzg:SeniorManagementMember2025-07-012025-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-07-012025-09-300001629210us-gaap:CorporateAndOtherMember2025-06-300001629210pzg:SleeperAndOtherNevadaBasedProjectsMember2025-09-300001629210us-gaap:FairValueMeasurementsRecurringMember2025-06-3000016292102024-07-012025-06-300001629210us-gaap:CorporateMember2025-07-012025-09-300001629210us-gaap:EmployeeStockOptionMember2025-06-300001629210pzg:GrassyMountainAndOtherOregonBasedProjectsMember2025-06-300001629210us-gaap:EmployeeStockOptionMember2025-09-300001629210us-gaap:RestrictedStockUnitsRSUMember2025-06-3000016292102024-07-012024-09-300001629210us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001629210us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001629210us-gaap:EmployeeStockOptionMember2024-06-300001629210us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-30utr:acrepzg:MiningClaimxbrli:purexbrli:sharesiso4217:CADiso4217:USDxbrli:sharesiso4217:USDutr:Y

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

Commission File Number 001-36908

PARAMOUNT GOLD NEVADA CORP.

(Exact name of registrant as specified in its charter)


Nevada	98-0138393
( State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

665 Anderson Street Winnemucca, NV	89445
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (775) 625-3600

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of registrant’s Common Stock outstanding, $0.01 par value per share, as of November 11, 2025 was 78,358,426.

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class

     Trading
Symbol(s)

     Name of each exchange on which registered

     Common Stock, $0.01 Par Value Per Share

     PZG

     NYSE American

Table of Contents


		Page
PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements	2
	Condensed Consolidated Interim Balance Sheets as of September 30, 2025 (Unaudited) and June 30, 2025	2
	Condensed Consolidated Interim Statements of Operations for the Three Months Ended September 30, 2025 (Unaudited) and September 30, 2024 (Unaudited)	3
	Condensed Consolidated Interim Statements of Stockholders’ Equity for the Three Months Ended September 30, 2025 (Unaudited) and Three Months Ended September 30, 2024 (Unaudited)	4
	Condensed Consolidated Interim Statement of Cash Flows for the Three Months Ended September 30, 2025 (Unaudited) and September 30, 2024 (Unaudited)	5
	Notes to Condensed Consolidated Interim Financial Statements (Unaudited)	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	21
Item 4.	Controls and Procedures	22

PART II	OTHER INFORMATION
Item 1A.	Risk Factors	23
Item 4.	Mine Safety Disclosures	23
Item 6.	Exhibits	24

Signatures	Directors, Executive Officers and Corporate Governance	25

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Balance Sheets

(Unaudited)



	September 30, 2025			June 30, 2025
Assets
Current Assets
Cash and cash equivalents	$	4,165,894		$	1,351,001
Prepaid expenses and deposits		959,838			1,356,349
Total Current Assets		5,125,732			2,707,350
Non-Current Assets
Mineral properties		49,137,478			49,137,478
Reclamation bonds		537,797			546,176
Property and equipment		11,121			12,028
Total Non-Current Assets		49,686,396			49,695,682
Total Assets	$	54,812,128		$	52,403,032
Liabilities and Stockholders' Equity
Liabilities
Current Liabilities
Accounts payable and accrued liabilities	$	522,017		$	539,971
Reclamation and environmental obligation, current portion		120,000			120,000
Warrant liability		3,227,664			—
Total Current Liabilities		3,869,681			659,971
Non-Current Liabilities
Debt liability of royalty convertible debenture, net		11,674,050			11,630,545
Derivative liability of royalty convertible debenture		5,229,803			4,077,929
Deferred tax liability		292,699			292,699
Reclamation and environmental obligation, non-current portion		2,200,677			2,173,765
Total Non-Current Liabilities		19,397,229			18,174,938
Total Liabilities		23,266,910			18,834,909
Commitments and Contingencies (Note 11)
Stockholders' Equity
Common stock, par value $0.01, 200,000,000 authorized shares, 77,933,356 issued and outstanding at September 30, 2025 and 200,000,000 authorized shares, 75,420,743 issued and outstanding at June 30, 2025		779,335			754,208
Additional paid in capital		126,518,883			124,242,577
Accumulated deficit		(95,753,000	)		(91,428,662	)
Total Stockholders' Equity		31,545,218			33,568,123
	$	54,812,128		$	52,403,032

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Statements of Operations

(Unaudited)


	Three Months Ended September 30,
	2025			2024

Expenses
Exploration and development	$	566,096		$	395,298
Reclamation		37,880			53,937
Land holding costs		188,608			166,565
Professional fees		245,048			171,997
Salaries and benefits		197,970			288,480
Directors' compensation		42,438			51,530
General and administrative		189,570			188,313
Accretion		56,912			88,555
Total Expenses		1,524,522			1,404,675
Net Loss Before Other Expense		1,524,522			1,404,675
Other Expense (Income)
Other income		—			(6,217	)
Loss\(gain) from change in fair value of derivative liability on royalty convertible debenture		1,151,874			(236,089	)
Loss from change in fair value of warrant liability		1,227,664			—
Interest expense		426,839			426,840
Interest income		(6,561	)		(17,071	)
Net Loss	$	4,324,338		$	1,572,138

Loss per Common Share
Basic and diluted	$	0.06		$	0.02

Weighted Average Number of Common
Shares Used in Per Share Calculations
Basic and diluted		76,265,587			65,174,857

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Statements of Stockholders’ Equity

(Unaudited)


	Shares (#)		Common Stock		Additional Paid-In Capital		Accumulated Deficit			Total Stockholders' Equity
Balance at June 30, 2025		75,420,743	$	754,208	$	124,242,577	$	(91,428,662	)	$	33,568,123
Stock based compensation		—		—		22,168		—			22,168
Capital issued for financing		2,146,561		21,466		1,874,466		—			1,895,932
Capital issued for payment of interest		366,052		3,661		379,672		—			383,333
Net loss		—		—		—		(4,324,338	)		(4,324,338	)
Balance at September 30, 2025		77,933,356	$	779,335	$	126,518,883	$	(95,753,000	)	$	31,545,218


	Shares (#)		Common Stock		Additional Paid-In Capital		Accumulated Deficit			Total Stockholders' Equity
Balance at June 30, 2024		65,044,305	$	650,444	$	119,883,235	$	(82,378,239	)	$	38,155,440
Stock based compensation		—		—		62,205		—			62,205
Capital issued for financing		114,918		1,149		45,209		—			46,358
Capital issued for payment of interest		898,888		8,989		374,345		—			383,334
Net loss		—		—		—		(1,572,138	)		(1,572,138	)
Balance at September 30, 2024		66,058,111	$	660,582	$	120,364,994	$	(83,950,377	)	$	37,075,199

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited)


	Three Months Ended September 30,
	2025			2024
Net Loss	$	(4,324,338	)	$	(1,572,138	)
Adjustments to reconcile net loss to net cash used in operations:
Depreciation		907			1,442
Stock based compensation		22,168			62,205
Amortization of debt issuance costs		43,505			43,505
Non-cash interest expense		383,333			383,334
Accretion expense		56,912			88,555
Settlement of asset retirement obligations		(30,000	)		(30,000	)
Change in reclamation bonds accounts		8,379			—
Loss/(gain) from change in fair value of derivative liability		1,151,874			(236,089	)
Loss from change in fair value of warrant liability		1,227,664			—
Effect of changes in operating working capital items:
Change in prepaid expenses		396,511			266,291
Change in accounts payable		(17,954	)		(174,559	)
Cash used in operating activities		(1,081,039	)		(1,167,454	)
Cash flows from investing activities:
Purchase of equipment		—			(8,022	)
Cash used in investing activities		—			(8,022	)
Cash flows from financing activities
Capital issued for financing, net of share issuance costs		1,895,932			46,358
Proceeds from warrant private placement		2,000,000			—
Cash provided by financing activities		3,895,932			46,358

Change in cash during period		2,814,893			(1,129,118	)
Cash at beginning of period		1,351,001			5,423,059
Cash at end of period	$	4,165,894		$	4,293,941

See Note 4 for supplemental cash flow information

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

PARAMOUNT GOLD NEVADA CORP.

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited)

Note 1. Description of Business and Summary of Significant Accounting Policies

Paramount Gold Nevada Corp. (the “Company” or “Paramount”), incorporated under Chapter 78 of Nevada Revised Statutes, and its wholly-owned subsidiaries are engaged in the acquisition, exploration and development of precious metal properties. The Company’s wholly owned subsidiaries include New Sleeper Gold LLC, Sleeper Mining Company, LLC, and Calico Resources USA Corp (“Calico”). The Company is in the process of exploring its mineral properties in Nevada and Oregon, United States. The Company’s activities are subject to significant risks and uncertainties, including the risk of failing to secure additional funding to advance its projects and the risks of determining whether these properties contain reserves that are economically recoverable. The Company’s shares of common stock trade on the NYSE American LLC under the symbol “PZG”.

Basis of Presentation and Preparation

The unaudited condensed consolidated interim financial statements are prepared by management in accordance with accounting principles for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the disclosures required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all the normal and recurring adjustments necessary to fairly present the interim financial information set forth herein have been included.

The condensed consolidated interim financial statements have been prepared on an accrual basis of accounting, in conformity with U.S. GAAP, are presented in US dollars and follow the same accounting policies and methods of their application as the most recent annual financial statements. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation. The condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and related footnotes for the year ended June 30, 2025.

Significant Accounting Policies

Please see Note 1- Description of Business and Summary of Significant Accounting Policies contained in the 2025 10-K.

In addition to the significant accounting policies contained in the 2025 10-K, the following policy has been added for the quarter ended September 30, 2025:

The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant's specific terms and applicable authoritative guidance in ASC 480 – Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815-40, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock (“ASC 815-40”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company's own common stock and whether the warrant holders could potentially require net cash settlement in a circumstance outside of the Company's control, among other conditions for equity classification.

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance and are not subsequently remeasured. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and at each balance sheet date thereafter. Changes in the fair value of the warrants are recognized as a unrealized gain or loss in Other Expense on the condensed consolidated interim statement of operations.

Recently Issued Accounting Standards

In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, 'Disaggregation of Income Statement Expenses,' aimed at enhancing the transparency of expense information in financial statements. The ASU seeks to improve the decision usefulness of expense information by requiring public business entities to disaggregate certain expense captions in the notes to financial statements. This includes detailed disclosures of purchases of inventory, employee compensation, depreciation, amortization, and depletion expenses. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently reviewing the impact of adopting the provisions of this new ASU on our consolidated financial statements and related disclosures.

Note 2. Going Concern

The Company has not generated any revenues or cash flows from operations to date. As such the Company is subject to all the risks associated with development stage companies. Since inception, the Company has incurred losses and negative cash flows from

operating activities which have been funded from the issuance of common stock, prefunded warrants, convertible notes, note payable and the sale of royalties on its mineral properties. The Company does not expect to generate positive cash flows from operating activities in the near future, if at all, until such time it successfully initiates production at its Grassy Mountain Project, including obtaining construction financing, completing the construction of the proposed mine and anticipates incurring operating losses for the foreseeable future.

The Consolidated Interim Financial Statements of the Company have been prepared on a “going concern” basis, which means that the continuation of the Company is presumed even though events and conditions exist that, when considered in aggregate, raise substantial doubt about the Company’s ability to continue as a going concern because it is possible that the Company will be required to adversely change its current business plan or may be unable to meet its obligations as they become due within one year after the date that these financial statements were issued.

Paramount expects to continue to incur losses as a result of costs and expenses related to maintaining its properties and general and administrative expenses. Since 2015, the Company has relied on equity financings, debt financings and sale of royalties to fund its operations and the Company expects to rely on these forms of financing to fund operations into the near future.

Paramount’s current business plan requires working capital to fund non-discretionary expenditures for its exploration and development activities on its mineral properties, mineral property holding costs and general and administrative expenses.

Subsequent to November 14, 2025, the Company expects to fund operations as follows:

•

Existing cash on hand and working capital.

•

The existing ATM with Cantor Fitzgerald & Co. and A.G.P/Alliance Global Partners.

•

Insurance proceeds to fund reclamation and environmental obligations at its Sleeper Gold Project.

•

Equity financings and sale of royalties.

At September 30, 2025, the Company’s cash balance was $4,165,894.

Historically, we have been successful in accessing capital through equity and debt financing arrangements or by the sale of royalties on its mineral properties, no assurance can be given that additional financing will be available to it in amounts sufficient to meet its needs, or on terms acceptable to the Company. In the event that we are unable to obtain additional capital or financing, our operations, exploration and development activities adversely affected and we may not be able to maintain our mining claims and our commitments to purchase other mining properties. The continuation of the Company as a going concern is dependent on having sufficient capital to maintain our operations. In considering our financing plans and our current working capital position the Company believes there is substantial doubt about its ability to continue as a going concern twelve months after the date that our financial statements are issued.

Note 3. Fair Value Measurements

Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization with the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).

The three levels of the fair value hierarchy are described below:

Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 Inputs that are both significant to the fair value measurement and unobservable.

Financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

Our financial instruments include cash and cash equivalents, prepaids, accounts payable, accrued liabilities, the royalty conversion feature on the Debenture (see Note 6) and warrants (Note 7). Due to their short maturity of our cash and cash equivalents, prepaids,

accounts payable and accrued liabilities, we believe that their carrying amounts approximate fair value as of September 30, 2025 and June 30, 2025.

The following tables presents the fair value of liabilities measured at fair value on a recurring basis:


	Balance at September 30, 2025
	Level 1		Level 2		Level 3		Total
Liabilities
Royalty conversion feature		—		—		5,229,803	$	5,229,803
Warrant liability		—		—		3,227,664		3,227,664
Total		—		—		8,457,467	$	8,457,467


	Balance at June 30, 2025
	Level 1		Level 2		Level 3		Total
Liabilities
Royalty conversion feature		—		—		4,077,929	$	4,077,929
Total		—		—		4,077,929	$	4,077,929

The Company determined that the Royalty conversion feature (Note 6) embedded in the Debenture is required to be accounted for separately from the Debenture as a derivative liability and recorded at fair value and the remaining value allocated to the Debenture net the unamortized debt issuance costs. The derivative liability will be fair valued at each reporting period, with changes in fair value recorded as a loss or gain from change in fair value in the Condensed Consolidated Interim Statement of Operations. During the three months period ended September 30, 2025, the fair value derivative liability increased by $1,151,874 and it was recorded as a loss from change in fair value of derivative liability on royalty convertible debenture on the Condensed Consolidated Interim Statement of Operations.

As of September 30, 2025, the Royalty conversion feature is recorded at $5,229,803 (June 30, 2025 - $4,077,929) and is valued based on Level 3 inputs. Several steps were used to calculate the fair value of the Royalty conversion feature on the Debenture. First utilizing the Royalty Agreement's royalty rate of 4.75% for the life of mine, the annual gross royalty amounts were calculated from estimated expected gross revenues of the proposed Grassy Mountain Mine. The gold and silver price assumption was derived by management based on its judgment, taking into account current pricing trends and trends observed in royalty transactions. Also, management considered the mineral reserves of the proposed mine. The annual royalty amounts were discounted using a long term stock market rate of return of 10%. In determining expected future cash flows, management has also considered a number of project-specific risk factors that affect the timing of commencement of production, including the completion of federal and state permitting, the ability to secure construction financing on acceptable terms, and uncertainties related to construction schedules. These risks and key input assumptions could materially impact both the timing and amount of the royalty payments, and therefore the fair value of the Royalty conversion feature. Second, a Black-Scholes model was used to calculate the fair value of the conversion option. The key assumptions in valuing the royalty conversion option derivative include:


	September 30, 2025			At June 30, 2025
Cumulative present value of royalty stream	$	18,293,697		$	16,758,545
Conversion threshold is set as the value of the Debenture	$	15,000,000		$	15,000,000
Term in years	3.24			3.49
Volatility (A five year portfolio volatility of gold and silver, weighted by relative value in the project, is used as the historical volatility for the royalty stream)		15.79	%		15.93	%
Risk-Free Rate (Derived from a term-matched coupon risk-free interest rate derived from the Treasury Constant Maturities yield curve)		3.56	%		3.64	%
Dividend yield1		0	%		0	%

Dividend yield is set to 0% as no value of the royalty is lost given that production is assumed to begin in year 5

As of September 30, 2025, the warrant liability is recorded at $3,227,664 and is valued based on Level 3 inputs (Note 7). The prefunded warrants are accounted for as a liability with the changes in fair value of the warrants are recognized in the condensed consolidated interim statement of operations. The cash consideration received at issuance date was reflective of the fair value of the prefunded warrants. To determine the fair value of the prefunded warrants as of September 30, 2025, a weighted-average discount for lack of marketability ("DLOM") rate was estimated by using the Chaffe and Finnerty models, which use Level 3 inputs, including the expected restriction period. A DLOM was applied because the shares issuable upon exercise are subject to resale restrictions under

Rule 144 and therefore not immediately freely tradable in the public market. The DLOM rate of 10.78% was applied to the common stock price as of September 30, 2025 to determine the fair value.

Note 4. Non-Cash Transactions

For the three months ended September 30, 2025, the Company issued 366,052 shares of common stock for payment of interest accrued on its outstanding Royalty Convertible Debenture with a fair value of $383,333.

For the three months ended September 30, 2024, the Company issued 898,888 shares of common stock for payment of interest accrued on its outstanding Royalty Convertible Debenture with a fair value of $383,334.

Note 5. Capital Stock

Authorized Capital

Authorized capital stock consists of 200,000,000 common shares with par value of $0.01 per common share as of September 30, 2025 (June 30, 2025 – 200,000,000 common shares with par value $0.01 per common share).

For the three months ended September 30, 2025, the Company issued 2,146,561 shares of common stock from its ATM program for net proceeds of $1,895,932 and issued 366,052 shares of common stock for payment of interest accrued on its outstanding Royalty Convertible Debenture (Note 6) with a fair value of $383,333.

For the three months ended September 30, 2024, the Company issued 114,918 shares of common stock from its ATM program for net proceeds of $46,358 and issued 898,888 shares of common stock for payment of interest accrued (Note 6) with a fair value of $383,334.

Stock Options, Restricted Stock Units and Stock Based Compensation

Paramount’s 2015 and 2016 Stock Incentive and Compensation Plans, which are stockholder-approved, permits the grant of stock options, restricted stock units and stock to its employees and directors for up to 5.5 million shares of common stock.

Total stock-based compensation for the three months ended September 30, 2025 and 2024 were $22,168 and $62,205, respectively.

Stock Options

Stock option awards are generally granted with an exercise price equal to the market price of Paramount’s stock at the date of grant and have contractual lives of 5 years. To better align the interests of its key executives, employees and directors, with those of its shareholders, a significant portion of those share option awards will vest contingent upon meeting certain stock price appreciation performance goals and other performance conditions. Option and share awards provide for accelerated vesting if there is a change in control (as defined in the Stock Incentive and Compensation Plans).

For the three months ended September 30, 2025 and 2024, the Company did not grant stock options.

For the three months ended September 30, 2025, share-based compensation expense relating to service condition options and performance condition options was $nil and $nil, respectively (2024 - $nil and $1,199).

A summary of stock option activity under the Stock Incentive and Compensation Plans as of September 30, 2025 is presented below:


Options	Options			Weighted Average Exercise Price		Weighted- Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Outstanding at June 30, 2024		1,405,000		$	1.05		1.06	$	—
Granted		—			—		—		—
Exercised		—			—		—		—
Forfeited or expired		(640,000	)		1.00		—		—
Outstanding at June 30, 2025		765,000		$	1.09		0.54	$	650
Granted		—			—		—		—
Exercised		—			—		—		—
Forfeited or expired		(55,000	)		1.23		—		—
Outstanding at September 30, 2025		710,000		$	1.08		0.32	$	104,100
Exercisable at September 30, 2025		576,664		$	1.07		0.35	$	89,433

A summary of the status of Paramount’s non-vested options at September 30, 2025 is presented below:


Non-vested Options	Options			Weighted- Average Grant- Date Fair Value
Non-vested at June 30, 2024		458,336		$	0.47
Granted		—			—
Vested		(50,000	)		0.56
Forfeited or expired		(247,500	)		0.39
Non-vested at June 30, 2025		160,836		$	0.57
Granted		—			—
Vested		—			—
Forfeited or expired		(27,500	)		—
Non-vested at September 30, 2025		133,336		$	0.57

Restricted Stock Units ("RSUs")

RSUs are awards for service and performance which upon vesting and settlement entitle the recipient to receive one common share of the Company's Common Stock for no additional consideration, for each RSU held.

For the three months ended September 30, 2025 and 2024, the Company did not grant any RSUs.

For the three months ended September 30, 2025, share-based compensation expenses related to service condition RSUs and performance condition RSUs was $11,612 and $10,556, respectively (2024 - $32,828 and $28,178).

A summary of RSUs activity is summarized as follows:


Restricted Share Unit Activity	Outstanding RSUs			Weighted average grant date fair value
Outstanding at June 30, 2024		1,725,000		$	0.31
Granted		1,058,000			0.35
Vested		(1,713,000	)		0.35
Forfeited		(225,000	)		0.22
Outstanding at June 30, 2025		845,000		$	0.37
Granted		—			—
Vested		—			—
Forfeited		—			—
Outstanding at September 30, 2025		845,000		$	0.37

As of September 30, 2025, there was approximately $60,237 of unamortized stock-based compensation expense related to outstanding RSUs. The expenses are expected to be recognized over the remaining weighted-average vesting periods of approximately 0.74 years.

Note 6. Debt

$15,000,000 Secured Royalty Convertible Debenture

Effective as of December 27, 2023, Paramount closed on a Secured Royalty Convertible Debenture (the “Debenture”) with Sprott Private Resource Streaming and Royalty (US Collector), LP (“Sprott”) for $15,000,000. The Debenture bears an interest rate of 10% per annum, which, at Paramount’s discretion, will be payable in cash or shares of its common stock at a 7% discount to the 10-day volume weighted average price ("VWAP") from the scheduled date of payment of interest. The Debenture may be repaid in cash or is convertible into a gross revenue royalty (the “Royalty") of 4.75% of the gold and silver produced from the proposed Grassy Mountain Gold Mine. The Debenture may be repaid in cash or through the issuance of the Royalty at the earlier of the commencement of commercial production or five years from the Debenture closing date. The conversion to the Royalty is at Sprott's sole discretion. Paramount may elect to repay the Debenture by providing 20 business day written notice, in cash only and in whole prior to its maturity at a price equal to the sum of the principal amount plus all accrued and unpaid interest plus a prepayment interest premium of equal to 36 months of interest less interest paid prior to the date of prepayment. Upon a sale of the Sleeper Gold Project, Sprott can elect to have a portion of the Debenture repaid with proceeds from the sale. In the event of default, the debenture will accrue interest at 13% per annum. In connection with the issuance of the Debenture, the Company incurred $870,111 of debt issuance costs which will be reflected as a discount on the Debenture. Unamortized debt issuance costs will be amortized over the five year term of the Debenture and recorded as an interest expense in the Condensed Consolidated Interim Statement of Operations.

If the Royalty is issued, Paramount has the option to buy back 50% of the Royalty by paying either $11.25 million on the second (2nd) anniversary of the Royalty or $12.375 million on the third (3rd) anniversary. The Company’s obligations under the Debenture are secured by a pledge of the assets of the Company and its subsidiaries, including without limitation by deeds of trust with respect to the Grassy Mountain project and the Company’s Nevada property, Sleeper. The Company is required to maintain a positive cash balance at all times and shall maintain a positive adjusted working capital amount at the end of each fiscal quarter commencing with the fiscal quarter March 31, 2024. At September 30, 2025, Paramount was in compliance with these loan covenants.

The Company has accounted for the Royalty Conversion Option and related Buyback Provision as an embedded derivative in accordance with ASC 815 and recorded the derivative as a separate liability at fair value. The fair value of the derivative was $5,229,803 at September 30, 2025 and $4,077,929 at June 30, 2025 (Note 3).

At September 30, 2025 and June 30, 2025, the Debenture consisted of the following:



	September 30, 2025				June 30, 2025

Debt liability of royalty convertible debenture before issuance costs		$	12,239,622			$	12,239,622
Less: unamortized issuance costs			(565,572	)			(609,077	)
Net debt liability of royalty convertible debenture			11,674,050				11,630,545
Derivative liability of royalty convertible debenture			5,229,803				4,077,929

In connection with the Debenture, Paramount and Calico entered into a Mining Right of First Refusal Option to Purchase Agreement (the “ROFR”) in favor of Sprott. Pursuant to the ROFR, we have granted to Sprott the right of first refusal with respect to any proposed grant, sale or issuance to any third party of a stream, royalty or similar interest (a “Mineral Interest”) based on or with reference to future production from the proposed Grassy Mountain gold and silver mine. If the cash equivalent value (with the value of any non-cash consideration of any third party offer (the “Third Party Consideration”) exceeds $60,000,000 then Sprott shall have the right to buy a percentage interest of the Mineral Interest equal to the percentage that $60,000,000 is to the Third Party Consideration (the “Proportionate Mineral Interest”). If the Third Party Consideration equals or is less than $60,000,000, Sprott shall have the right to buy the entire Mineral Interest subject to such third party offer.

The ROFR shall terminate on the date which is the earlier of (i) the seventh (7th) anniversary of the ROFR; (ii) the closing of one or more purchase transactions between us and Sprott in respect of Mineral Interests for an aggregate purchase price of $60,000,000 upon the exercise by Sprott of its rights pursuant to the ROFR; and (iii) the closing of a purchase transaction between us and third party in respect of a Mineral Interest for a purchase price in excess of $60,000,000 where Sprott does not exercise its right of first refusal pursuant to the ROFR.

Interest Expense

The following table summarizes the components of recorded interest expense:


	Three Months Ended September 30, 2025		Three Months Ended September 30, 2024
Royalty Convertible Debenture	$	383,333	$	383,334
Amortization of issuance costs on Royalty Convertible Debenture		43,506		43,506
Total interest expense	$	426,839	$	426,840

Note 7. Warrants

On August 25, 2025, the Company issued 2,941,176 prefunded warrants to purchase common stock for a purchase price of $0.68 per warrant share, in exchange for $2,000,000 in cash consideration, which is reflective of the fair value of the prefunded warrants. The warrants have an exercise price of $0.0001 per share and are exercisable immediately upon issuance. The warrants only expire once they have been exercised in full.

The outstanding warrants are classified as a liability on the condensed consolidated interim balance sheet. The prefunded warrants will be presented within current liabilities as they are exercisable at any time at the holder’s option. The prefunded warrants, which have a nominal exercise price, are measured at fair value by applying a discount to the Company's common stock price at each reporting date. See Notes (Note 3 - Fair Value Measurements) for additional information related to issued and outstanding warrants.

After the occurrence of an event that is outside of the Company’s control, the warrant holders have the option to elect to exercise the warrant or to exchange the warrant for a security in the successor entity with similar terms and conditions. This term, which provides the warrant holders with a variation in settlement that is not provided to the common shareholders, fails to meet the indexation guidance under ASC 815. As such, the warrants were established as a liability on the balance sheet at the time of issuance and are remeasured to fair value each reporting date by applying a discount to the Company’s common stock price as of the reporting date, which is further discussed in Note 3. As of September 30, 2025, the prefunded warrants have a fair value of $3,227,664. During the three months ended September 30, 2025, a change in fair value of $1,227,664 was recognized as a loss from change in fair value of warrant liability on the condensed consolidated interim statement of operations. There were no warrants exercised during the period and the Company had 2,941,176 warrants outstanding and not exercised as of September 30,2025. The warrants were excluded from the calculation of diluted net loss per share attributable to common shareholders because their impact would have been antidilutive for the period.

Note 8. Mineral Properties

The Company has capitalized acquisition costs on mineral properties as follows:


	September 30, 2025		June 30, 2025
Sleeper and other Nevada based Projects	$	25,701,750	$	25,701,750
Grassy Mountain and other Oregon based Projects		23,435,728		23,435,728
Total mineral properties	$	49,137,478	$	49,137,478

Sleeper:

Sleeper is located in Humboldt County, Nevada, approximately 26 miles northwest of the town of Winnemucca.

Grassy Mountain:

The Grassy Mountain Project is located in Malheur County, Oregon, approximately 22 miles south of Vale, Oregon, and roughly 70 miles west of Boise, Idaho.

Impairment of Mineral Properties

The Company reviews and evaluates its long-lived assets for impairment on an annual basis or more frequently when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. For the three months ended September 30, 2025, no events or changes in circumstance are believed to have impacted recoverability of the Company’s long-lived assets. Accordingly, it was determined that no interim impairment was necessary.

Note 9. Reclamation and Environmental

Reclamation and environmental costs are based principally on legal requirements. Management estimates costs associated with reclamation of mineral properties and properties under mine closure. On an ongoing basis the Company evaluates its estimates and assumptions; however, actual amounts could differ from those based on estimates and assumptions.

The Company has posted several cash bonds as financial security to satisfy reclamation requirements. The balance of posted cash reclamation bonds at September 30, 2025 is $537,797 (June 30, 2025 - $546,176).

Paramount is responsible for managing the reclamation activities from the previous mine operations at the Sleeper Gold Mine as directed by the BLM and the Nevada State Department of Environmental Protection (“NDEP”). Paramount has estimated the undiscounted reclamation costs for existing disturbances and monitoring at the Sleeper Gold Project required by the BLM and NDEP to be $5,742,047 at September 30, 2025. These costs are expected to be incurred between the calendar years 2025 and 2060. The sum of expected costs by year are discounted using the Company’s credit adjusted risk free interest rate from the time it expects to pay the retirement to the time it incurs the obligation. The asset retirement obligation for the Sleeper Gold Project recorded on the balance sheet is equal to the present value of the estimated reclamation costs as required by both the BLM and NDEP.

The following variables were used in the calculation for the periods ending September 30, 2025 and June 30, 2025:


	Three Months Ended September 30, 2025			Year Ended June 30, 2025
Weighted-average credit adjusted risk free rate		9.90	%		9.90	%
Weighted-average inflation rate		2.53	%		2.53	%

Changes to the Company’s reclamation and environmental costs for the Sleeper Gold Mine for the three months ended September 30, 2025 and the year ended June 30, 2025 are as follows:


	Three Months Ended September 30, 2025			Year Ended June 30, 2025
Balance at beginning of period	$	2,293,765		$	2,270,288
Accretion expense		56,912			225,413
Additions and change in estimates		—			(81,936	)
Settlements		(30,000	)		(120,000	)
Balance at end of period	$	2,320,677		$	2,293,765

The balance of the reclamation and environmental obligation of $2,320,677 at September 30, 2025 (June 30, 2025 -$2,293,765) is comprised of a current portion of $120,000 (June 30, 2025 -$120,000) and a non-current portion of $2,200,677 (June 30, 2024 - $2,173,765).

The Company recorded an accretion expense for the three months ended September 30, 2025 and 2024 of $56,912 and $88,555, respectively.

Note 10. Segmented Information

The Company’s reportable segments are comprised of operating units that have losses or assets exceeding 10% of the respective consolidated totals and are consistent with the Company’s management reporting structure. Segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker (“CODM”). The chief operating decision-maker, who is responsible for allocating resources and assessing the performance of the operating segments, has been identified as the Chief Executive Officer. At Paramount, management organizes its segments by material property to make operating decisions and assess performance. The Company's properties include the Sleeper Gold Project and the Grassy Mountain Project. Additional operating expenses incurred by the Company are treated as corporate overhead. Interest expense incurred by the Company is included in corporate overhead and the CODM does not rely on allocating interest expense by reportable segment to assess performance of the segment.

The tables below summarize the Company's segments:


Three Months Ended September 30, 2025
	Sleeper Gold Project and other Nevada based Projects		Grassy Mountain Project and other Oregon based Projects		Corporate			Total
Exploration and development	$	34,957	$	531,139	$	—		$	566,096
Reclamation		37,880		—		—			37,880
Land holding costs		145,435		43,173		—			188,608
Accretion		56,912		—		—			56,912
Corporate		—		—		675,026			675,026
Net Loss Before Other Expense	$	275,184	$	574,312	$	675,026		$	1,524,522
Other Expense (Income)
Loss from change in fair value of derivative liability on royalty convertible debenture		—		—		1,151,874			1,151,874
Loss from change in fair value of warrant liability		—		—		1,227,664			1,227,664
Interest expense		—		—		426,839			426,839
Interest income		—		—		(6,561	)		(6,561	)
Net Loss	$	275,184	$	574,312	$	3,474,842		$	4,324,338


Three Months Ended September 30, 2024
	Sleeper Gold Project and other Nevada based Projects			Grassy Mountain Project and other Oregon based Projects		Corporate			Total
Exploration and development	$	58,229		$	337,069	$	—		$	395,298
Reclamation		53,937			—		—			53,937
Land holding costs		126,588			39,977		—			166,565
Accretion		88,555			—		—			88,555
Corporate		—			—		700,320			700,320
Net Loss Before Other Expense	$	327,309		$	377,046	$	700,320		$	1,404,675
Other Expense (Income)
Other income		(6,217	)		—		—			(6,217	)
Loss from change in fair value of derivative liability on royalty convertible debenture		—			—		(236,089	)		(236,089	)
Interest expense		—			—		426,840			426,840
Interest income		—			—		(17,071	)		(17,071	)
Net Loss	$	321,092		$	377,046	$	874,000		$	1,572,138

Non current assets of Company's segments:


`	As At September 30, 2025		As At June 30, 2025
Sleeper Gold Project and other Nevada based projects mineral properties	$	25,701,750	$	25,701,750
Grassy Mountain Project and other Oregon based projects mineral properties		23,435,728		23,435,728
Corporate and other		548,918		558,204
Total Non-Current Assets	$	49,686,396	$	49,695,682

Note 11. Commitments and Contingencies

Other Commitments

Paramount has an agreement to acquire 44 mining claims (“Cryla Claims”) covering 589 acres located immediately to the west of the proposed Grassy Mountain site from Cryla LLC. Paramount is obligated to make annual lease payments of $60,000 per year until 2043 with an option to purchase the Cryla Claims for $560,000 at any time. The term of the agreement is 25 years and commenced in 2018. In the event Paramount exercises its option to acquire the Cryla Claims, all annual payments shall be credited against a production royalty that will be based on a prevailing price of the metals produced from the Cryla Claims. The royalty rate ranges between 2% and 4% based on the daily price of gold. The agreement with Cryla can be terminated by Paramount at any time. All lease payments under the agreement are up-to-date and no other payments were made during the three months ended September 30, 2025. The Cryla Claims are without known mineral reserves and there is no current exploratory work being performed.

The Company has an agreement with Nevada Select to purchase the Bald Peak mining claims in the States of Nevada and California for a total consideration of $300,000. Payments under the agreement will be based on achieving certain events over time. Upon signing the agreement Paramount made a payment to Nevada Select of $20,000. All payments under the agreement are up to date as of September 30, 2025. The Bald Peak Claims are without known mineral reserves.

Seabridge Gold Inc. ("Seabridge") holds a Net Profit Interest ("NPI") put option in which during the 30-day period immediately following the day that the Company has delivered notice to Seabridge that a positive production decision has been made and construction financing has been secured with respect to the Grassy Mountain Project, Seabridge may cause the Company to purchase the NPI for CDN$10,000,000. If Seabridge exercises the right to cause the Company to purchase the NPI, the Company would likely need to seek additional equity or other financing to fund the purchase, which financing may not be available to the Company on favorable terms or at all. As of September 30, 2025, Seabridge holds approximately 4.67% of the outstanding common stock of the Company and three members of Paramount's board of directors are either officers or directors of Seabridge.

Note 12. Subsequent Events

Subsequent to the period ended September 30, 2025, the Company sold 425,070 shares on the ATM for net proceeds of $521,832.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Certain statements in this Quarterly Report on Form 10-Q (“Form 10-Q”) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give the Company's current expectations and forecasts of future events. All statements other than statements of current or historical fact contained in this quarterly report, including statements regarding the Company's future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “plan,” and similar expressions, as they relate to the Company, are intended to identify forward-looking statements. These statements are based on the Company's current plans, and the Company's actual future activities and results of operations may be materially different from those set forth in the forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. Any or all of the forward-looking statements in this quarterly report may turn out to be inaccurate. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. The forward-looking statements can be affected by inaccurate assumptions or by known or unknown risks, uncertainties and assumptions. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Form 10-Q, and in the risk factors on Form 10-K that was filed with the U.S. Securities and Exchange Commission ("SEC") on September 25, 2025. The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.

Cautionary Note to U.S. Investors

We are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended, and applicable Canadian securities laws, and as a result we report our mineral reserves and mineral resources according to two different standards. U.S. reporting requirements, for disclosure of mineral properties, are governed by Item 1300 of Regulation S-K (“S-K 1300”), as issued by the SEC. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”), as adopted from the definitions provided by the Canadian Institute of Mining, Metallurgy and Petroleum. Both sets of reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but the standards embody slightly different approaches and definitions.

In our public filings in the U.S. and Canada and in certain other announcements not filed with the SEC, we disclose proven and probable reserves and measured, indicated and inferred resources, each as defined in S-K 1300. The estimation of measured resources and indicated resources involves greater uncertainty as to their existence and economic feasibility than the estimation of proven and probable reserves, and therefore investors are cautioned not to assume that all or any part of measured or indicated resources will ever be converted into S-K 1300-compliant reserves. The estimation of inferred resources involves far greater uncertainty as to their existence and economic viability than the estimation of other categories of resources, and therefore it cannot be assumed that all or any part of inferred resources will ever be upgraded to a higher category. Therefore, investors are cautioned not to assume that all or any part of inferred resources exist, or that they can be mined legally or economically.

Overview

We are a company engaged in the business of acquiring, exploring and developing precious metal projects in the United States of America. Paramount owns advanced stage exploration projects in the states of Nevada and Oregon. We enhance the value of our projects by implementing exploration and engineering programs that have the goal to expand and upgrade known mineralized material to reserves. The following discussion updates our outlook and plan of operations for the foreseeable future. It also analyzes our financial condition and summarizes the results of our operations for the three months ended September 30, 2025 and compares these results to the results of the prior year three months ended September 30, 2024.

Operating Highlights:

For the three months ended September 30, 2025, the Company highlights include:

•

The Bureau of Land Management ("BLM") released its draft Environmental Impact Statement (“DEIS”) for the Grassy Mountain gold project.

•

The Company received approval for a two-year extension of its Conditional Use Permit (CUP) and Sage Grouse Permit (SGP) during a public meeting of the Malheur County Planning Department held on July 23rd, 2025.

Outlook and Plan of Operation:

We believe that investors will gain a better understanding of the Company if they understand how we measure and disclose our results. As a development stage company, we do not generate cash flow from our operations. We recognize the importance of managing our liquidity and capital resources. We pay close attention to all cash expenses and look for ways to minimize them when possible. We ensure we have sufficient cash on hand to meet our annual land holding costs as the maintenance of mining claims and leases are essential to preserve the value of our mineral property assets.

Comparison of Operating Results for the three months ended September 30, 2025 and 2024

We did not earn any revenue from mining operations for the three months ended September 30, 2025 and 2024.

Net Loss

Our net loss for the three months ended September 30, 2025 was $4,324,338 compared to a net loss of $1,572,138 in the three months ended September 30, 2024. The drivers of the increase in net loss of 175% are fully described below.

The Company expects to incur losses for the foreseeable future as we continue with our planned exploration and development programs.

Expenses

Exploration, Development, Reclamation and Land Holding Costs

For the three months ended September 30, 2025 and 2024, exploration expenses were $566,096 and $395,298, respectively. This represents an increase of 43% or $170,798. Expenses related to our exploration or development activities are generally not comparable from period to period as activities will vary based on several factors. At Grassy Mountain, the Company continued with permitting activities with state and federal permitting agencies and these expenses totaled $531,139. At Sleeper, expenses of $34,957 were related to general maintenance of operations and mining claims.

For the three months ended September 30, 2025 and 2024, reclamation expenses were $37,880 and $53,937, respectively. This represents a decrease of 30% or $16,057. The decrease in reclamation expenses reflects the Company streamlining its processes for its on-going regular monitoring activities for the Sleeper Gold Project.

For the three months ended September 30, 2025 and 2024, land holding costs were $188,608 and $166,565, respectively. The increase in land holding costs of $22,043 from the previous period relates to the increase in holding costs per claim enacted by the BLM.

Salaries and Benefits

For the three month periods ended September 30, 2025 and 2024, salary and benefits were $197,970 and $288,480, respectively. This represents a decrease of 31%. Salary and benefits are comprised of cash and equity based compensation of the Company’s executive and corporate administration teams. The decrease is due to lower headcount in the current period from the previous period and lower non-cash equity compensation. Included in the salary and benefits expense amount for the three months ended September 30, 2025 and 2024 was non-cash equity based compensation applicable to executive and administration employees of $17,730 and $47,830, respectively.

Directors’ Compensation

For the three month periods ended September 30, 2025 and 2024, directors’ compensation expenses were $42,438 and $51,530, respectively. This represents a decrease of 18%. Directors’ compensation consists of cash and stock-based compensation of the Company’s board of directors. The decrease reflects lower equity based compensation recorded in the current quarter compared to the prior year’s comparable period.

Professional Fees and General and Administration

For the three months ended September 30, 2025 and 2024, professional fees were $245,048 and $171,997, respectively. This represents an increase of $73,051. The increase was mainly due to legal and advisory fees incurred in the current period that were not incurred in the previous year comparable period. Professional fees include legal, audit, advisory and consultant expenses incurred on corporate and operational activities being performed by the Company on a period-by-period basis.

For the three months ended September 30, 2025 and 2024, general and administration expenses increased by 1% to $189,570 from $188,313 reflecting stable corporate activity and cost structure.

Liquidity and Capital Resources

As an exploration and development company, Paramount funds its operations, reclamation activities and discretionary exploration programs with its cash on hand. At September 30, 2025, we had cash and cash equivalents of $4,165,894 compared to $1,351,001 as at June 30, 2025. As of September 30, 2025, we had working capital of approximately $1,256,051. Our plan to manage our liquidity position is described below under Going Concern and Capital Resources.

In May 2020, the Company established an $8.0 million “at the market” equity offering program with Cantor Fitzgerald & Co. ("Cantor") and Canaccord Genuity LLC to proactively increase its financial flexibility. In May 2024, the Company established a new $7 million "at the market" offering program with Cantor and A.G.P./Alliance Global Partners. During the three months ended September 30, 2025, the Company issued 2,146,561 shares under the program for net proceeds of $1,895,932.

The main uses of cash for the three months ended September 30, 2025 were:

•

Cash used in operating activities of $1,081,039 were mainly used to fund our permitting and exploration activities at our projects, salary and benefits costs of our employees and ongoing general and administration costs.

In addition to cash used in operating activities, the Company received cash during the three months ended September 30, 2025 as follows:

•

Cash provided by financing activities of $3,895,932 from sales under the ATM program and issuance of warrants.

Going Concern and Capital Resources

The Condensed Consolidated Financial Statements of the Company have been prepared on a “going concern” basis, which means that the continuation of the Company is presumed even though events and conditions exist that, when considered in aggregate, raise substantial doubt about the Company’s ability to continue as a going concern because it is possible that the Company will be required to adversely change its current business plan or may be unable to meet its obligations as they become due within one year after the date that these financial statements were issued.

We anticipate our twelve-month cash expenditures to be as follows:

•

$2.6 million on corporate, land claim maintenance and general expenses

We anticipate our twelve-month cash discretionary exploration and development, subject to available cash on hand, as follows:

•

$2 million on the Grassy Mountain Project state and federal permitting activities

For any interest that accrues and is owing on the outstanding Debenture, the Company expects to elect to pay the quarterly-annual interest payment in shares of its Common Stock.

Subsequent to November 14, 2025, the Company expects to fund operations as follows:

•

Existing cash on hand and working capital.

•

The existing ATM program with Cantor Fitzgerald & Co. and A.G.P./Alliance Global Partners

•

Insurance proceeds to fund reclamation and environmental obligations at its Sleeper Gold Project.

•

Equity financings or sale of royalties.

Historically, we have been successful in accessing capital through equity and debt financing arrangements or by the sale of royalties on our mineral properties, no assurance can be given that additional financing will be available to it in amounts sufficient to meet its needs, or on terms acceptable to the Company. In the event that we are unable to obtain additional capital or financing, our operations, exploration and development activities will be significantly adversely affected. The continuation of the Company as a going concern is dependent on having sufficient capital to maintain our operations. In considering our financing plans, our current working capital position and our ability to reduce operating expenses, the Company believes there is substantial doubt about its ability to continue as a going concern twelve months after the date that our financial statements are issued.

Critical Accounting Policies and Estimates

Management considers the following policies to be most critical in understanding the judgments that are involved in preparing the Company’s consolidated financial statements and the uncertainties that could impact the results of operations, financial condition and

cash flows. Our financial statements are affected by the accounting policies used and the estimates and assumptions made by management during their preparation. Management believes the Company’s critical accounting policies are those related to mineral property acquisition costs, exploration and development cost, derivative accounting and foreign currency translation.

Estimates

The Company prepares its consolidated financial statements and notes in conformity to United States Generally Accepted Accounting Principles (“U.S. GAAP”) and requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and the reported amounts of revenue and expenses during the reporting period. On an ongoing basis, management evaluates these estimates, including those related to the adequacy of the Company’s reclamation and environmental obligation, and assessment of impairment of mineral properties. Management bases these estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Mineral property acquisition costs

The Company capitalizes the cost of acquiring mineral properties and will amortize these costs over the useful life of a property following the commencement of production or expense these costs if it is determined that the mineral property has no future economic value or the properties are sold or abandoned. Costs include cash consideration and the fair market value of shares issued on the acquisition of mineral properties. Properties acquired under option agreements, whereby payments are made at the sole discretion of the Company, are recorded in the accounts of the specific mineral property at the time the payments are made.

The amounts recorded as mineral properties reflect actual costs incurred to acquire the properties and do not indicate any present or future value of economically recoverable reserves.

Asset Retirement Obligation

The fair value of the Company’s asset retirement obligation (“ARO”) is measured by discounting the expected cash flows using a discount factor that reflects the credit-adjusted risk free rate of interest, while taking into account the inflation rate. The Company prepares estimates of the timing and amounts of expected cash flows and ongoing reclamation expenditures are charged against the ARO as incurred to the extent they relate to the ARO. Significant judgments and estimates are made when estimating the fair value of ARO.

Convertible debt and derivative liabilities

We account for convertible notes with conversion features in accordance with ASC 815, Derivatives and Hedging. The embedded conversion features are assessed to determine whether they meet the criteria for separate accounting as derivatives. If so, they are bifurcated and recorded at fair value with changes in fair value recognized in our Statement of Operations and the remaining value allocated to the convertible notes net the unamortized debt issuance costs. The determination of fair value involves the use of estimates, assumptions, and valuation models, including but not limited to discounted cash flow analysis and option pricing models. These estimates and assumptions may include, but are not limited to, future interest rates, volatility of gold and silver prices, and credit spreads. Changes in these inputs could result in significant adjustments to the fair value of our derivatives and may impact our financial results.

Warrants

Off-Balance Sheet Arrangements

We are not currently a party to, or otherwise involved with, any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, or capital resources.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable as a smaller reporting company.

Item 4. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) and determined that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q. The evaluation considered the procedures designed to ensure that the information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and communicated to our management as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control over Financial Reporting

During the period covered by this Quarterly Report on Form 10-Q, there was no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(d) and 13d-15(d) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Because of its inherent limitations, disclosure controls and internal controls over financial reporting may not prevent or detect misstatements. Projections of any evaluation or effectiveness to future periods are subject to risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PART II – OTHER INFORMATION

Item 1A. Risk Factors.

There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended June 30, 2025.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

PART IV

Item 6. Exhibits.

(a)

Index to Exhibits


Exhibit Number		Description
31.1*		Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*		Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*		Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*		Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*		Inline XBRL Instance Document -the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*		Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents
104		The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, has been formatted in Inline XBRL.

* Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	Paramount Gold Nevada Corp.

Date: November 14, 2025	By:	/s/ Rachel Goldman
		Rachel Goldman
		Chief Executive Officer

Date: November 14, 2025	By:	/s/ Carlo Buffone
		Carlo Buffone
		Chief Financial Officer

Large accelerated filer

Accelerated filer

Non-accelerated filer

Small reporting company

Emerging growth company

Paramount Gold Nevada Corp. 10-Q