Q3false0001888654--06-30http://fasb.org/srt/2025#ChiefExecutiveOfficerMember1http://fasb.org/us-gaap/2025#NoDepreciationMethodMemberhttp://fasb.org/us-gaap/2025#StraightLineDepreciationMethodMemberhttp://fasb.org/us-gaap/2025#StraightLineDepreciationMethodMemberhttp://fasb.org/us-gaap/2025#StraightLineDepreciationMethodMemberhttp://fasb.org/us-gaap/2025#StraightLineDepreciationMethodMemberhttp://fasb.org/us-gaap/2025#StraightLineDepreciationMethodMember0001888654us-gaap:CommonStockMember2026-03-310001888654us-gaap:PerformanceSharesMemberus-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMember2026-01-012026-03-310001888654feam:InjectionAndRecoveryWellsMember2025-06-300001888654us-gaap:VehiclesMembersrt:MaximumMember2026-03-310001888654us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-3000018886542025-06-300001888654us-gaap:RetainedEarningsMember2025-07-012025-09-3000018886542024-10-012024-12-310001888654feam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-07-012026-03-310001888654us-gaap:CommonStockMember2025-01-012025-03-310001888654feam:AugustTwoThousandTwentyFiveEquityOfferingMember2024-08-272024-08-270001888654feam:EngineeringServicesAndVendorTestingMember2025-06-300001888654feam:SeriesBWarrantsMember2025-02-270001888654feam:SeniorSecuredConvertibleNotesMember2024-02-162024-08-150001888654us-gaap:LandMember2025-06-300001888654us-gaap:PropertyPlantAndEquipmentOtherTypesMember2026-03-310001888654feam:UnvestedStockOptionsMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654us-gaap:CommonStockMember2024-07-012024-09-300001888654feam:MarchTwoThousandTwentyFiveConvertibleNotesMemberfeam:ConvertibleNotesOnExtinguishmentDateMember2024-07-012025-03-310001888654us-gaap:AdditionalPaidInCapitalMember2025-03-310001888654feam:SeniorSecuredConvertibleNotesMember2025-07-012026-03-310001888654feam:UnvestedStockOptionsMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2026-03-310001888654feam:WarrantAmendmentsMember2025-12-042025-12-040001888654feam:AtmProgramMember2025-01-012025-03-310001888654feam:FortCadyBorateProjectMember2026-03-310001888654feam:BluescapeAndAscendMember2025-03-0500018886542026-01-012026-03-310001888654feam:AntidilutiveSecuritiesEffectMember2025-01-012025-03-310001888654us-gaap:AdditionalPaidInCapitalMember2026-03-310001888654us-gaap:RetainedEarningsMember2024-07-012024-09-300001888654us-gaap:BuildingMembersrt:MaximumMember2026-03-310001888654feam:ServicedBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-07-012026-03-310001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-07-012026-03-310001888654feam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-03-310001888654feam:FiveEBoronAmericasLimitedLiabilityCompanyMember2026-03-310001888654feam:SmallScaleFacilityPlantMember2026-03-310001888654feam:SmallScaleFacilityPlantMember2026-01-012026-03-3100018886542025-09-300001888654feam:LetterAgreementMemberfeam:EXIMWarrantsMembersrt:MaximumMember2025-12-080001888654us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001888654feam:SubscriptionAgreementMember2025-03-132025-03-130001888654us-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2026-01-012026-03-3100018886542026-03-170001888654feam:PerformanceBasedSharesMembersrt:MaximumMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654feam:RestructuringWarrantsMembersrt:MaximumMember2025-03-1300018886542026-03-310001888654srt:MinimumMemberfeam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-07-012026-03-310001888654feam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654us-gaap:CommonStockMember2024-06-300001888654feam:AscendGlobalInvestmentFundSpcAndBEPSpecialSituationsIVLLCMember2025-03-142025-03-140001888654us-gaap:CommonStockMember2024-12-310001888654feam:UnvestedStockOptionsMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-07-012026-03-310001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-06-300001888654us-gaap:RetainedEarningsMember2025-09-300001888654feam:WarrantAmendmentsMemberfeam:AscendGlobalInvestmentFundSpcMember2025-12-040001888654feam:UponExerciseOfStockOptionsAndVestingOfEquityAwardsMember2025-01-012025-03-310001888654feam:EngineeringMultiplierProgramMember2025-11-300001888654feam:RestrictedShareRSUAndPerformanceShareUnitsPSUMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-06-300001888654feam:AntidilutiveSecuritiesEffectMember2026-01-012026-03-310001888654feam:SeniorSecuredConvertibleNotesMember2022-08-310001888654feam:FebruaryTwoThousandTwentySixEquityOfferingMember2026-02-0200018886542025-12-310001888654feam:MarchTwoThousandTwentyFiveConvertibleNotesMember2024-07-012025-03-3100018886542024-07-012025-03-310001888654feam:EngineeringServicesAndVendorTestingMember2026-03-310001888654us-gaap:EmployeeStockOptionMemberus-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMember2024-07-012025-03-310001888654feam:ExchangeAgreementMemberfeam:AscendGlobalInvestmentFundSpcAndBEPSpecialSituationsIVLLCMember2025-03-052025-03-050001888654feam:MarchTwoThousandTwentyFiveConvertibleNotesMemberfeam:ConvertibleNotesOnExtinguishmentDateMember2025-03-310001888654us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001888654srt:MinimumMemberfeam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654feam:ServiceBasedCompensationMemberus-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:RestrictedStockUnitsRSUMember2024-07-012025-03-310001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2026-03-310001888654feam:CanaccordGenuityLlcAndDADavidsonCoMemberfeam:AtmProgramMember2024-03-282024-03-280001888654us-gaap:PropertyPlantAndEquipmentOtherTypesMembersrt:MaximumMember2026-03-310001888654us-gaap:WarrantMemberfeam:SubscriptionMember2025-07-012026-03-310001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654feam:BEPSpecialSituationsIVLLCMemberfeam:WarrantAmendmentsMember2025-12-042025-12-040001888654us-gaap:PropertyPlantAndEquipmentOtherTypesMember2025-06-3000018886542025-07-012025-09-300001888654feam:CapitalizedInterestMember2026-03-310001888654us-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMemberus-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-3100018886542026-03-172026-03-170001888654feam:InjectionAndRecoveryWellsMember2026-03-310001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-03-310001888654us-gaap:CommonStockMember2025-07-150001888654feam:ServiceBasedCompensationMemberus-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:RestrictedStockUnitsRSUMember2025-07-012026-03-310001888654us-gaap:RetainedEarningsMember2024-06-300001888654us-gaap:LandMember2026-03-310001888654us-gaap:AdditionalPaidInCapitalMember2024-09-300001888654feam:UponExerciseOfStockOptionsAndVestingOfEquityAwardsMember2024-07-012025-03-310001888654feam:ThirdAmendmentMember2024-09-160001888654feam:AscendGlobalInvestmentFundSpcMember2026-03-310001888654feam:RestrictedShareRSUAndPerformanceShareUnitsPSUMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2026-03-310001888654feam:ServiceBasedCompensationMemberus-gaap:GeneralAndAdministrativeExpenseMember2026-01-012026-03-3100018886542024-12-312024-12-310001888654us-gaap:RetainedEarningsMember2024-09-300001888654feam:SeriesBWarrantsMember2024-08-270001888654feam:RestrictedShareRSUAndPerformanceShareUnitsPSUMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-06-300001888654feam:MarchTwoThousandTwentyFiveConvertibleNotesMemberfeam:ValuesExchangedInDebtExchangeAtFairValueMember2025-03-310001888654feam:ServicedBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-06-300001888654feam:SeniorSecuredConvertibleNotesMemberfeam:ThirdAmendmentMember2026-03-310001888654us-gaap:EmployeeStockOptionMemberus-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMember2026-01-012026-03-310001888654feam:MarchTwoThousandTwentyFiveConvertibleNotesMemberfeam:ValuesExchangedInDebtExchangeAtFairValueMember2024-07-012025-03-310001888654us-gaap:CommonStockMemberfeam:SubscriptionMember2025-07-012026-03-310001888654feam:FortCadyBorateProjectMember2025-06-300001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654feam:AugustTwoThousandTwentyFiveEquityOfferingMember2025-08-210001888654us-gaap:VehiclesMember2026-03-310001888654feam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2026-03-310001888654feam:UponExerciseOfStockOptionsAndVestingOfEquityAwardsMember2026-01-012026-03-310001888654feam:ServicedBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-3100018886542025-02-142025-02-140001888654feam:MeridianInvestmentsCorporationMemberfeam:RestructuringWarrantsMembersrt:MaximumMember2025-03-130001888654us-gaap:BuildingMember2025-06-300001888654feam:HydrologyWellsMember2026-03-310001888654feam:PerformanceBasedSharesMembersrt:MaximumMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-07-012026-03-310001888654us-gaap:CommonStockMemberfeam:SubscriptionMember2026-03-310001888654feam:FourthAmendmentMemberfeam:SeniorSecuredConvertibleNotesMember2025-07-012026-03-310001888654us-gaap:ShareBasedCompensationAwardTrancheTwoMemberfeam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-01-012025-03-310001888654feam:AssetRetirementCostMember2025-06-300001888654us-gaap:CommonStockMember2025-12-310001888654us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001888654feam:AscendGlobalInvestmentFundSpcMember2025-03-310001888654us-gaap:AdditionalPaidInCapitalMember2024-06-300001888654us-gaap:EmployeeStockOptionMemberus-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMember2025-07-012026-03-310001888654srt:MinimumMemberus-gaap:PropertyPlantAndEquipmentOtherTypesMember2026-03-310001888654us-gaap:CommonStockMember2025-10-012025-12-310001888654srt:MinimumMemberfeam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2026-01-012026-03-310001888654feam:TwoThousandTwentyFourWarrantsMemberfeam:AugustTwoThousandTwentyFiveEquityOfferingMember2024-08-272024-08-270001888654us-gaap:CommonStockMember2025-03-310001888654feam:SeriesAWarrantsMembersrt:MaximumMember2024-08-270001888654feam:ServiceBasedCompensationMemberus-gaap:GeneralAndAdministrativeExpenseMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-01-012025-03-3100018886542026-05-110001888654feam:ServicedBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2026-03-310001888654us-gaap:CommonStockMember2024-09-3000018886542024-09-3000018886542025-01-012025-03-310001888654feam:ExchangeMemberus-gaap:CommonStockMember2026-03-310001888654us-gaap:PropertyPlantAndEquipmentMember2026-03-310001888654feam:PerformanceBasedSharesMembersrt:MaximumMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2026-01-012026-03-310001888654feam:PerformanceBasedSharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654us-gaap:AdditionalPaidInCapitalMember2025-10-012025-12-310001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2026-01-012026-03-310001888654feam:LetterAgreementMemberfeam:AscendGlobalInvestmentFundSpcAndBEPSpecialSituationsIVLLCMembersrt:MaximumMember2026-01-070001888654feam:BEPSpecialSituationsIVLLCMember2025-03-310001888654us-gaap:AdditionalPaidInCapitalMember2025-12-310001888654feam:HydrologyWellsMember2025-06-300001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-01-012025-03-3100018886542024-07-012024-09-300001888654srt:MinimumMemberfeam:BlackScholesMember2025-07-012026-03-310001888654feam:BlackScholesMember2025-07-012026-03-310001888654feam:AtmProgramMember2024-07-012025-03-310001888654feam:RestrictedShareRSUAndPerformanceShareUnitsPSUMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-03-310001888654feam:RestructuringWarrantsMemberfeam:AscendGlobalInvestmentFundSpcMembersrt:MaximumMember2025-03-1300018886542025-07-012026-03-310001888654us-gaap:RetainedEarningsMember2026-03-310001888654feam:CapitalizedInterestMember2025-06-300001888654us-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMember2024-07-012025-03-310001888654feam:AscendGlobalInvestmentFundSpcAndBEPSpecialSituationsIVLLCMember2025-03-140001888654feam:SeriesAAndSeriesBWarrantsMember2025-02-270001888654us-gaap:CommonStockMember2025-06-300001888654us-gaap:CommonStockMemberfeam:WarrantAmendmentsMember2025-12-042025-12-0400018886542024-12-310001888654feam:RestructuringWarrantsMember2025-03-130001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-06-300001888654us-gaap:CommonStockMember2026-01-012026-03-310001888654feam:InjectionAndRecoveryWellsMember2026-03-310001888654us-gaap:RetainedEarningsMember2024-12-310001888654feam:BlackScholesMembersrt:MaximumMember2026-03-310001888654us-gaap:AdditionalPaidInCapitalMember2024-10-012024-12-310001888654feam:BEPSpecialSituationsIVLLCMember2026-03-310001888654us-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMember2025-01-012025-03-310001888654srt:MinimumMemberus-gaap:BuildingMember2026-03-310001888654us-gaap:CommonStockMember2024-10-012024-12-310001888654feam:SeniorSecuredConvertibleNotesMember2024-08-162025-02-150001888654us-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-07-012026-03-310001888654us-gaap:PerformanceSharesMemberus-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMember2025-01-012025-03-310001888654feam:RestrictedShareRSUAndPerformanceShareUnitsPSUMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-07-012026-03-310001888654feam:FebruaryTwoThousandTwentySixEquityOfferingMember2026-02-022026-02-020001888654feam:SmallScaleFacilityPlantMember2025-06-300001888654us-gaap:CommonStockMember2025-09-3000018886542025-02-140001888654us-gaap:BuildingMember2026-03-310001888654us-gaap:AdditionalPaidInCapitalMember2024-12-3100018886542024-06-300001888654feam:RestructuringWarrantsMemberfeam:BEPSpecialSituationsIVLLCMembersrt:MaximumMember2025-03-130001888654us-gaap:PerformanceSharesMemberfeam:ServiceBasedCompensationMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-07-012025-03-310001888654feam:LetterAgreementMemberfeam:EXIMWarrantsMember2025-12-080001888654feam:ExchangeAgreementMemberfeam:AscendGlobalInvestmentFundSpcAndBEPSpecialSituationsIVLLCMember2025-03-050001888654feam:AntidilutiveSecuritiesEffectMember2024-07-012025-03-310001888654feam:InjectionAndRecoveryWellsMember2025-06-3000018886542024-08-270001888654feam:VehicleNotesPayableMember2026-03-310001888654us-gaap:VehiclesMember2025-06-300001888654us-gaap:RetainedEarningsMember2025-06-300001888654us-gaap:RetainedEarningsMember2025-01-012025-03-310001888654us-gaap:EmployeeStockOptionMemberus-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMember2025-01-012025-03-310001888654feam:PerformanceBasedSharesMembersrt:MaximumMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-01-012025-03-310001888654feam:ServiceBasedCompensationMemberus-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001888654feam:SeptemberTwoThousandTwentyFourConvertibleNoteDerivativesMember2022-08-310001888654feam:MeridianInvestmentsCorporationMemberfeam:WarrantAmendmentsMember2025-12-040001888654us-gaap:RetainedEarningsMember2025-10-012025-12-310001888654feam:PerformanceBasedSharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-01-012025-03-310001888654feam:BlackScholesMembersrt:MaximumMember2025-07-012026-03-3100018886542025-03-310001888654us-gaap:AdditionalPaidInCapitalMember2025-09-300001888654us-gaap:ShareBasedCompensationAwardTrancheTwoMemberfeam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654us-gaap:AdditionalPaidInCapitalMember2025-06-300001888654us-gaap:RetainedEarningsMember2026-01-012026-03-310001888654feam:ServiceBasedCompensationMemberus-gaap:GeneralAndAdministrativeExpenseMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654feam:BEPSpecialSituationsIVLLCMemberfeam:WarrantAmendmentsMember2025-12-040001888654feam:MeridianInvestmentsCorporationMemberfeam:WarrantAmendmentsMember2025-12-042025-12-040001888654us-gaap:PerformanceSharesMemberfeam:ServiceBasedCompensationMemberus-gaap:GeneralAndAdministrativeExpenseMember2025-07-012026-03-310001888654feam:SubscriptionAgreementMember2025-03-130001888654us-gaap:RetainedEarningsMember2024-10-012024-12-310001888654feam:ServicedBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-06-3000018886542023-08-102023-08-100001888654us-gaap:WarrantMemberfeam:SubscriptionMember2026-03-310001888654feam:RestrictedShareRSUAndPerformanceShareUnitsPSUMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2024-07-012025-03-310001888654srt:MinimumMemberfeam:BlackScholesMember2026-03-310001888654us-gaap:CommonStockMember2025-07-012025-09-300001888654feam:WarrantAmendmentsMemberfeam:AscendGlobalInvestmentFundSpcMember2025-12-042025-12-040001888654feam:AscendGlobalInvestmentFundSpcAndBEPSpecialSituationsIVLLCMember2025-03-130001888654feam:AugustTwoThousandTwentyFiveEquityOfferingMember2025-08-252025-08-250001888654us-gaap:RetainedEarningsMember2025-12-310001888654feam:AssetRetirementCostMember2026-03-310001888654us-gaap:GeneralAndAdministrativeExpenseMemberfeam:ServiceBasedCompensationMember2025-07-012026-03-310001888654feam:SmallScaleFacilityPlantMember2026-03-172026-03-170001888654feam:ServicedBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-03-310001888654feam:AmendedAndRestatedNotePurchaseAgreementMember2026-03-310001888654feam:VehicleNotesPayableMember2025-06-300001888654us-gaap:RetainedEarningsMember2025-03-3100018886542025-10-012025-12-310001888654feam:SeriesAWarrantsMember2025-02-270001888654feam:FourthAmendmentMember2025-01-140001888654feam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-07-012026-03-3100018886542024-08-272024-08-270001888654us-gaap:VehiclesMembersrt:MinimumMember2026-03-310001888654srt:MinimumMemberfeam:PerformanceBasedSharesMemberfeam:TwoThousandAndTwentyTwoEquityCompensationIncentivePlanMember2025-01-012025-03-310001888654feam:ExchangeMemberus-gaap:CommonStockMember2025-07-012026-03-310001888654us-gaap:CommonStockMember2025-07-152025-07-150001888654feam:UponExerciseOfStockOptionsAndVestingOfEquityAwardsMember2025-07-012026-03-310001888654feam:AntidilutiveSecuritiesEffectMember2025-07-012026-03-31iso4217:USDxbrli:sharesxbrli:purexbrli:sharesfeam:Segmentiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-41279

5E ADVANCED MATERIALS, INC.

(Exact Name of Registrant as Specified in its Charter)


Delaware	87-3426517
( State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
9329 Mariposa Road, Suite 210 Hesperia, CA	92344
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (442) 221-0225

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class

     Trading
Symbol(s)

     Name of each exchange on which registered

      Common Stock, $0.01 par value

      FEAM

     The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of May 11, 2026, the registrant had 41,515,223 shares of common stock, $0.01 par value per share, outstanding.

Table of Contents


		Page
PART I—Financial Information

Item 1.	Financial Statements (Unaudited)	4
	Condensed Consolidated Balance Sheets	4
	Condensed Consolidated Statements of Operations	5
	Condensed Consolidated Statements of Cash Flows	6
	Condensed Consolidated Statements of Equity	7
	Notes to the Unaudited Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	23
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	33
Item 4.	Controls and Procedures	33

Part II—Other Information

Item 1.	Legal Proceedings	34
Item 1A.	Risk Factors	34
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	34
Item 3.	Defaults Upon Senior Securities	34
Item 4.	Mine Safety Disclosures	34
Item 5.	Other Information	34
Item 6.	Exhibits	35
Signatures		36

References herein to the “Company,” “we,” “our,” “us,” and "5E" refer to 5E Advanced Materials, Inc., and its subsidiaries.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026, and any documents incorporated by reference herein (this “Quarterly Report on Form 10-Q”) include statements that express our and our subsidiaries’ opinions, expectations, beliefs, plans, goals objectives, assumptions or projections regarding future events or future financial performance and results, financial condition, business strategy, including certain projections, milestones, targets, business trends, advancement of our supply chain initiatives, products and product development initiatives, intented customer qualification and project financing readiness, the expected benefits from our delisting from the Australian Stock Exchange (“ASX”) and other statements that are not historical facts. These statements constitute forward-looking statements within the meaning of the Safe Harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “seeks,” “projects,” “forecasts,” “budgets,” “targets,” “aims,” “intends,” “plans,” “may,” “will,” “should,” “could,” “would,” “will be,” “will continue,” “will likely result” and similar expressions, and in each case including their negative or other variations of comparable terminology. However, not all forward-looking statements contain these identifying words. All statements other than statements of historical fact contained in this Quarterly Report on Form 10-Q, including without limitation, statements regarding our results of operations and financial position, our purchase order commitments, business strategy, plans and prospects, our ability to secure additional financing and continue as a going concern, our Preliminary Feasibility Study (as defined herein) and recently updated mineral resource estimate, statements regarding the success and enforceability of the Company's patent applications and other intellectual property protections, development plans, production capabilities including the development of advanced boron derivatives, commercialization strategy, offtake discussions, customer qualification processes and success thereof, market demand for boron and lithium, the potential applications of the Company’s products across energy, defense, and industrial markets, ability to access and secure any government-based financing, our vision of becoming a leading global supplier of borates and advanced boron materials and our ability to continue to operate the small-scale facility (the “SSF”) and develop the Project (each as defined herein), production forecasts and capital expenditure estimates. Forward-looking statements reflect management’s expectations regarding our future growth, results of operations, operational and financial performance and business prospects and opportunities. Such forward-looking statements are based on available current market material and management’s expectations, beliefs and forecasts concerning future events impacting our business.

The forward-looking statements in this Quarterly Report on Form 10-Q are only predictions. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available. These forward-looking statements are subject to a number of known and unknown risks, uncertainties, assumptions, and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including risks described under the heading “Part I. Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025, any of which could cause the Company’s actual results, performance or achievements, or industry results, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

Other sections of this Quarterly Report on Form 10-Q include additional factors that could harm our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment.

You should not rely upon forward-looking statements as predictions of future events. We cannot assure you that the events and circumstances reflected in the forward-looking statements will be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this report or to conform these statements to actual results or to changes in our expectations. You should read this Quarterly Report on Form 10-Q and the documents that we reference or incorporate by reference in this Quarterly Report on Form 10-Q and have filed as exhibits to this report with the understanding that our actual future results, levels of activity, performance, and achievements may be materially different from what we expect. You are advised, however, to consult any additional disclosures we make in our reports to the U.S. Securities and Exchange Commission (the “SEC”). All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in our latest Annual Report on Form 10-K for the fiscal year ended June 30, 2025, and this Quarterly Report on Form 10-Q.

Part I—Financial Information

Item 1. Financial Statements.

5E ADVANCED MATERIALS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except per share data)


	March 31,			June 30,
	2026			2025
ASSETS
Current assets:
Cash and cash equivalents	$	25,388		$	3,836
Prepaid expenses and other current assets		364			777
Total current assets		25,752			4,613
Mineral rights and properties, net		7,633			7,735
Construction in progress		3,229			3,050
Properties, plant and equipment, net		39,779			53,658
Reclamation bond deposits		1,583			1,532
Right of use asset		84			141
Other assets		58			—
Total assets	$	78,118		$	70,729

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities	$	3,873		$	6,352
Lease liabilities, current		90			81
Total current liabilities		3,963			6,433
Long-term debt, net		—			22
Lease liabilities		—			68
Asset retirement obligations		1,114			1,016
Total liabilities		5,077			7,539

Commitments and contingencies (Note 13)

Stockholders’ equity:
Common stock, $0.01 par value; 360,000 shares authorized; 41,512 and 20,018 shares outstanding March 31, 2026 and June 30, 2025, respectively		415			200
Additional paid-in capital		337,899			294,546
Retained earnings (accumulated deficit)		(265,273	)		(231,556	)
Total stockholders’ equity		73,041			63,190
Total liabilities and stockholders’ equity	$	78,118		$	70,729

The accompanying notes are an integral part of these condensed consolidated financial statements.

5E ADVANCED MATERIALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)


	Three months ended March 31,						Nine months ended March 31,
	2026			2025			2026			2025
Operating expenses:
Project expenses	$	1,443		$	1,050		$	4,400		$	4,283
Small-scale facility operating costs		781			897			2,396			3,564
General and administrative		3,162			3,265			9,539			11,342
Impairment expense		1,608			—			1,608			—
Depreciation and amortization expense		5,300			4,992			15,991			14,955
Total operating expenses		12,294			10,204			33,934			34,144
Income (loss) from operations		(12,294	)		(10,204	)		(33,934	)		(34,144	)

Non-operating income (expense):
Interest income		166			21			247			68
Other income		—			—			—			4
Gain (loss) on extinguishment of debt		—			17,333			—			17,333
Derivative gain (loss)		—			—			—			1,357
Interest expense		(4	)		(1,869	)		(15	)		(6,454	)
Other expense		—			(1	)		(15	)		(5	)
Total non-operating income (expense)		162			15,484			217			12,303

Income (loss) before income taxes		(12,132	)		5,280			(33,717	)		(21,841	)

Income tax expense (benefit)		—			—			—			—
Net income (loss)	$	(12,132	)	$	5,280		$	(33,717	)	$	(21,841	)

Net income (loss) per common share:
Basic	$	(0.35	)	$	0.73		$	(1.29	)	$	(5.05	)
Diluted	$	(0.35	)	$	(0.97	)	$	(1.29	)	$	(5.05	)
Weighted average common shares outstanding — basic		34,912			7,207			26,142			4,329
Weighted average common shares outstanding — diluted		34,912			10,452			26,142			4,329

The accompanying notes are an integral part of these condensed consolidated financial statements.

5E ADVANCED MATERIALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)


	Nine months ended March 31,
	2026			2025
Cash Flows From Operating Activities:
Net income (loss)	$	(33,717	)	$	(21,841	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization		15,991			14,955
Share-based compensation		937			1,841
Loss on extinguishment of debt		—			(17,333	)
Common stock issued for services		71			—
Gain on convertible note derivatives		—			(1,357	)
Impairment expense		1,608			—
Transaction costs incurred in troubled debt restructuring		—			(837	)
Accretion of asset retirement obligations		98			59
Amortization of debt issuance costs and discount — convertible notes		—			1,095
Amortization of right of use asset		57			110
Interest earned on reclamation bond		(51	)		(8	)
Change in:
Prepaid expenses and other current assets		413			1,366
Accounts payable and accrued liabilities		801			4,543
Net cash used in operating activities		(13,792	)		(17,407	)

Cash Flows From Investing Activities:
Construction in progress		(902	)		(1,377	)
Properties, plant and equipment additions		(6,558	)		(104	)
Properties, plant and equipment disposals		200			—
Refund on previously acquired equipment		—			86
Other assets		(58	)		—
Net cash used in investing activities		(7,318	)		(1,395	)

Cash Flows From Financing Activities:
Proceeds from issuance of common stock and warrants, net of issuance costs		40,762			3,018
Proceeds from warrant exercises		2,000			—
Proceeds from debt exchange transaction, net of issuance costs		—			4,891
Proceeds from issuance of convertible notes		—			11,000
Debt issuance costs		—			(764	)
Proceeds from note payable		60			—
Payments on note payable		(92	)		(31	)
Taxes paid for equity award vesting		(68	)		(176	)
Net cash provided by financing activities		42,662			17,938

Net increase (decrease) in cash and cash equivalents		21,552			(864	)
Cash and cash equivalents at beginning of period		3,836			4,896
Cash and cash equivalents at end of period	$	25,388		$	4,032

Supplemental Disclosure of Cash Flow Information:
Cash paid for interest	$	15		$	3

Noncash Investing and Financing Activities:
Construction in progress transferred to properties, plant and equipment (Note 4)	$	2,119		$	—
Accounts payable and accrued liabilities change related to capital additions		(3,463	)		(220	)
Accounts payable and accrued liabilities change related to debt issuance costs		—			(271	)
Accounts payable and accrued liabilities change related to equity issuance costs		134			—
Interest paid through issuance of additional convertible notes (Note 7)		—			7,441
Convertible note derivatives liability reclassification to equity (Note 10)		—			3,601
Net fair value of equity interest exchanged for convertible notes (Note 7)	$	—		$	65,059

The accompanying notes are an integral part of these condensed consolidated financial statements.

5E ADVANCED MATERIALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Unaudited)

(In thousands)


					Additional						Total
	Common Stock				Paid-in			Accumulated			Stockholders’
	Shares		Amount		Capital			Deficit			Equity
Balance at June 30, 2024		2,753	$	28	$	210,679		$	(200,001	)	$	10,706
Issuance of common stock, net of offering costs		232		2		1,520			—			1,522
Issuance of warrants, net of offering costs		—		—		1,502			—			1,502
Vesting of restricted share units		10		—		(127	)		—			(127	)
Share-based compensation expense		—		—		1,350			—			1,350
Net income (loss)		—		—		—			(12,859	)		(12,859	)
Balance at September 30, 2024		2,995	$	30	$	214,924		$	(212,860	)	$	2,094
Vesting of restricted share units		1		—		(9	)		—			(9	)
Share-based compensation expense		—		—		179			—			179
Convertible note derivative liability reclassification		—		—		3,601			—			3,601
Net income (loss)		—		—		—			(14,262	)		(14,262	)
Balance at December 31, 2024		2,996	$	30	$	218,695		$	(227,122	)	$	(8,397	)
Shares issued in debt exchange:
Debt exchange, net of issuance costs		13,587		136		56,962			—			57,098
Common stock, net of issuance costs		1,408		14		4,362			—			4,376
Warrants, net of issuance costs		—		—		7,639			—			7,639
Vesting of restricted share units		5		—		(46	)		—			(46	)
Share based compensation expense		—		—		312			—			312
Net income (loss)		—		—		—			5,280			5,280
Balance at March 31, 2025		17,996	$	180	$	287,924		$	(221,842	)	$	66,262


					Additional						Total
	Common Stock				Paid-in			Accumulated			Stockholders’
	Shares		Amount		Capital			Deficit			Equity
Balance at June 30, 2025		20,018	$	200	$	294,546		$	(231,556	)	$	63,190
Issuance of common stock, net of offering costs		2,374		24		7,368			—			7,392
Vesting of restricted share units		33		—		(68	)		—			(68	)
Common stock issued for services		20		—		71			—			71
Share based compensation expense		—		—		302			—			302
Net income (loss)		—		—		—			(10,690	)		(10,690	)
Balance at September 30, 2025		22,445	$	224	$	302,219		$	(242,246	)	$	60,197
Issuance of common stock, warrant exercise		1,067		11		1,989			—			2,000
Share based compensation expense		—		—		318			—			318
Net income (loss)		—		—		—			(10,895	)		(10,895	)
Balance at December 31, 2025		23,512	$	235	$	304,526		$	(253,141	)	$	51,620
Issuance of common stock, net of offering costs		18,000		180		33,056			—			33,236
Share based compensation expense		—		—		317			—			317
Net income (loss)		—		—		—			(12,132	)		(12,132	)
Balance at March 31, 2026		41,512	$	415	$	337,899		$	(265,273	)	$	73,041

The accompanying notes are an integral part of these condensed consolidated financial statements.

5E ADVANCED MATERIALS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Financial Statement Presentation

These unaudited condensed consolidated financial statements (herein after referred to as “financial statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and should be read in the context of the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025, filed with the U.S. Securities and Exchange Commission on September 29, 2025. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company’s financial position as of March 31, 2026, results of operations for the three and nine months ended March 31, 2026 and 2025 and cash flows for the nine months ended March 31, 2026 and 2025 have been included. Operating results for the three and nine months ended March 31, 2026 are not necessarily indicative of the results that may be expected for the full fiscal year ending June 30, 2026.

Basis of Consolidation

The unaudited condensed consolidated financial statements comprise the financial statements of 5E Advanced Materials, Inc. and its wholly owned subsidiaries, American Pacific Borates Pty Ltd. and 5E Boron Americas, LLC (formerly Fort Cady (California) Corporation, (“5EBA”)), (collectively, the “Company”). The Company holds 100% of the rights through ownership and lode claims filed with the United States Bureau of Land Management in the 5E Boron Americas (Fort Cady) Complex (the “Project”) located in southern California, through its ownership of 5EBA. In preparing the condensed consolidated financial statements, all intercompany balances and transactions, income and expenses and profit and losses resulting from intra-company transactions have been eliminated.

Reverse Stock Split

On February 14, 2025 (the “Effective Time”), the Company completed a 1-for-23 reverse stock split (the “Reverse Stock Split”). As a result of the Reverse Stock Split, at the Effective Time, every 23 shares of the Company's issued and outstanding shares of common stock, par value $0.01 (“Common Stock”) immediately prior to the Effective Time, were automatically converted into one validly issued, fully-paid and non-assessable share of Common Stock. These notes to the unaudited condensed consolidated financial statements and the accompanying unaudited condensed consolidated financial statements give retroactive effect to the Reverse Stock Split for all periods presented.

Debt Exchange

During March 2025, the Company completed a debt restructuring transaction with BEP Special Situations IV LLC (“Bluescape”), Meridian Investments Corporation (“Meridian”) and Ascend Global Investment Fund SPC (“Ascend”), for and on behalf of Strategic SP (together with Meridian, “Ascend”) in connection with certain restructuring and recapitalization transactions with respect to the Company’s capital structure (collectively the “Exchange Transaction”), including the Company’s Convertible Notes (as defined in Note 7-Debt) issued pursuant to the Amended and Restated Note Purchase Agreement (as defined in Note 7-Debt). The Exchange Transaction resulted in:

•

the issuance of an aggregate of 13,586,524 shares of the Company’s common stock, par value $0.01 per share (“Common Stock”) on March 5, 2025, to Ascend and Bluescape upon exchange of all of the outstanding Convertible Notes (as defined in Note 7-Debt) and the extinguishment of all indebtedness owed by the Company under the Amended and Restated Note Purchase Agreement (as defined in Note 7-Debt) (the “Exchange”);

•

the issuance and sale by the Company of 1,408,173 shares of Common Stock to Ascend and Bluescape on March 14, 2025, at a price per share of $3.5507 (the “Subscription Price”) for aggregate net proceeds of approximately $4.9 million;

•

the issuance by the Company to Ascend and Bluescape of warrants on March 13, 2025 that expire March 13, 2026 to purchase up to 5,632,692 shares of Common Stock, at a price per share equal to the Subscription Price (the “Restructuring Warrants”); and

•

the right of each of Ascend and Bluescape to designate two directors to serve on the Company’s Board of Directors (“Board”) for so long as such party beneficially owns 25% of the Company’s Common Stock and one director to serve on the Company's Board for so long as such party beneficially owns 10% of the Company's Common Stock.

Going Concern

Management evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for one year after the date that these condensed consolidated financial statements are issued. When substantial doubt exists, management evaluates whether the mitigating effect of its plans sufficiently alleviates substantial doubt about the Company's ability to continue as a going concern. The mitigating effect of management's plans, however, is only considered if both (1) it is probable that the plans will be effectively implemented within one year after the date that the financial statements are issued, and (2) it is probable that the plans, when implemented, will mitigate the relevant conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the condensed consolidated financial statements are issued. In performing this analysis, management concluded there continues to exist substantial doubt regarding the Company’s ability to continue as a going concern.

As a pre-revenue development stage company, the Company is dependent on debt and equity financing transactions to fund its continued development and operational activities. While the Company has continued to execute a number of financing transactions, as described in this footnote and Note 10-Equity, each of which have improved the Company’s cash position, and while the Company continues to operate under a business plan that includes reductions in certain spending, management anticipates the need for additional financing to maintain its operations and carry out its business objectives. The receipt of potential funding cannot be considered probable at this time because these plans are not entirely within management's control as of the date of these condensed consolidated financial statements. Therefore, there exists substantial doubt regarding the Company's ability to continue as a going concern. Even if additional financing is successfully consummated, available liquidity may still not be sufficient to eliminate the aforementioned substantial doubt regarding the Company's ability to continue as a going concern. If the Company is unable to raise additional capital or generate cash flows necessary to fund its operations and business objectives, the Company will need to curtail planned activities, discontinue certain operations, or sell certain assets, which could materially and adversely affect its business, financial condition, results of operations, and prospects.

These financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business and do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of the uncertainties described above.

Financial Instruments

The Company's financial instruments consist of cash and cash equivalents, reclamation bond deposits, vehicle notes, accounts payable and accrued liabilities. Management believes the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments. The fair values of these instruments, due to their short-term nature, approximate their carrying value.

Concentrations of Risk

The Company maintains cash deposits at several major banks, which at times may exceed amounts covered by insurance provided by the United States Federal Deposit Insurance Corporation. Management monitors the financial health of the banks and believes the Company is not exposed to any significant credit risk, and the Company has not experienced any such losses.

The Company’s operations are predominately focused on the Project, which results in the Company being dependent upon a single mining operation in a single geographic region in the western United States in California. The geographic concentration of the Company’s operations may disproportionately expose it to disruptions if the region experiences severe weather, transportation capacity constraints, constraints on the availability of required equipment, facilities, personnel or services, significant governmental regulation or natural disasters.

Risks and Uncertainties

The Company is subject to a number of risks that its management believes are similar to those of other companies of similar size and industry, including but not limited to, the success of its exploration activities, need for significant additional capital (or financing) to fund operating losses, competition from substitute products and services from larger companies, protection of proprietary technology, patent litigation, tariff and trade policy impacts on operating and construction costs, and dependence on key individuals. The Company currently generates no revenue from operations and will need to rely on raising additional capital or financing to sustain current and planned operations in the long term. There can be no assurance that management will be successful in its efforts to raise

additional capital on terms favorable to the Company, or at all, or in management's ability to adequately reduce expenses, if necessary, to maintain sufficient liquidity or capital resources. Refer to the Going Concern discussion above for additional details.

Segment Information

The Company has evaluated how it is organized and managed and has identified only one reportable business segment, which is the development of the Project. There has been no change in the determination of the Company’s segment information in the current reporting period. All of the Company’s operations and assets are located in the United States. The operating results of the Company’s single reportable segment are evaluated by the Company’s Chief Executive Officer, who has been determined to be the Company’s Chief Operating Decision Maker (“CODM”), to make key operating decisions, such as the allocation of resources and the evaluation of operating segment performance. The primary measure of profit and loss evaluated by the Company’s CODM for its single reportable segment is consolidated net income. Consolidated net income, total assets, cash flows and all significant segment expense items are presented in the Company’s unaudited condensed consolidated financial statements and notes to the unaudited condensed consolidated financial statements.

Recently Issued and Adopted Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s consolidated financial statements upon adoption.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to improve income tax disclosures primarily through enhanced disclosure of income tax rate reconciliation items, and disaggregation of income (loss) from continuing operations, income tax expense (benefit) and income taxes paid, net disclosures by federal, state, and foreign jurisdictions, among others. ASU 2023-09 is effective for annual reporting periods beginning after December 15, 2024, and early adoption is permitted. The Company plans to adopt ASU 2023-09 effective for its fiscal year ending June 30, 2026.

In November 2024, the FASB issued ASU 2024-03, Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires the disaggregation of certain expenses in the notes of the financial statements, to provide enhanced transparency into the expense captions presented on the face of the income statement. In January 2025, the FASB issued Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, which clarified the effective dates of ASU 2024-03. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, and may be applied either prospectively or retrospectively. The Company is currently evaluating the impact that ASU 2024-03 will have on its related disclosures, including the adoption date and transition method.

2. Mineral Rights and Properties, Net

Mineral rights and properties, net consisted of the following at the end of each period presented.


	March 31,		June 30,
	2026		2025
	(in thousands)
Mineral properties	$	6,733	$	6,733
Hydrology wells		547		547
Asset retirement cost, net of accumulated amortization of $168 and $66 as of March 31, 2026 and June 30, 2025, respectively(1)		353		455
Mineral rights and properties, net	$	7,633	$	7,735

(1)

Represents the carrying value of capitalized costs associated with asset retirement obligations, as discussed in Note 5-Asset Retirement Obligations.

3. Construction in Progress

During the nine months ended March 31, 2026, the Company drilled horizontal sidetracks from two of its existing injection and recovery wells and therefore transferred approximately $2.1 million of costs incurred that were previously recorded as construction in

progress to property, plant and equipment, inclusive of amounts capitalized as construction in progress related to injection and recovery wells as of June 30, 2025. The horizontal sidetrack wells were subsequently impaired. Refer to Note 4-Properties, Plant and Equipment, Net for additional details. Construction in progress consisted of the following at the end of each period presented.


	March 31,		June 30,
	2026		2025
	(in thousands)
Engineering services and vendor testing	$	3,143	$	2,525
Injection and recovery wells		—		374
Buildings		1		66
Capitalized interest		85		85
Total construction in progress	$	3,229	$	3,050

4. Properties, Plant and Equipment, Net

During the nine months ended March 31, 2026, the Company drilled horizontal sidetracks from two of its existing injection and recovery wells to evaluate the technical feasibility of deploying horizontal wells within the ore body, and also to perform further testing to validate that increased downhole heat improved solubility of the ore. Upon placing the horizontal sidetrack wells into service, the Company transferred approximately $2.1 million of costs incurred that were previously recorded as construction in progress to property, plant and equipment. During the three months ended March 31, 2026, after the initial validation of the horizontal sidetrack wells, the Company encountered difficulty with our downhole fiberglass reinforced production tubing as we applied increasing temperature to our mining operations. In addition, downhole tubing and fiber optic equipment became lodged within one of the horizontal sidetrack wells, and the loss of wellbore continuity in the second sidetrack well led to the inability to access the horizontal portion of the well. The difficulties encountered with the horizontal sidetrack wells did not impact the previously existing vertical sections of the related wells. The Company determined that both horizontal sidetracks were fully impaired as a result of these difficulties and had no remaining fair value. Therefore, the remaining net book value of approximately $1.6 million associated with the horizontal sidetrack wells was written off to impairment expense during the three and nine months ended March 31, 2026.

As discussed within Note 13-Commitments and Contingencies, during the three months ended March 31, 2026, the Company and a former construction contractor that constructed the Company’s Small-Scale Facility (the “SSF”) entered into a settlement agreement to fully resolve the disputes among the parties. The Company had previously accrued $2.8 million for probable amounts owed under the construction contract, and upon settlement, recorded an additional $1.5 million to property, plant and equipment, which will be depreciated prospectively over the remaining useful life of the SSF.

Properties, plant and equipment, net consisted of the following at the end of each period presented.


	Depreciation	Estimated useful	March 31,			June 30,
Asset category	method	life (in years)	2026			2025
			(in thousands)
Land	N/A	—	$	1,533		$	1,533
Small-scale facility — plant	Straight-line	3.75		70,300			69,313
Injection and recovery wells	Straight-line	3.75(1)		6,134			6,134
Buildings	Straight-line	7-15		1,050			979
Vehicles	Straight-line	3-5		305			305
Other plant and equipment	Straight-line	5-10		817			754
				80,139			79,018
Less accumulated depreciation				(40,360	)		(25,360	)
Properties, plant and equipment, net			$	39,779		$	53,658

(1)

Effective July 1, 2025, the estimated useful life of the injection and recovery wells were revised downward from 5 years to 3.75 years to align with the Company’s revised operational and development plans.

The Company recognized depreciation expense of approximately $5.3 million and $5.0 million for the three months ended March 31, 2026 and 2025, respectively.

The Company recognized depreciation expense of approximately $15.9 million and $14.9 million for the nine months ended March 31, 2026 and 2025, respectively.

5. Asset Retirement Obligations

The change in the Company’s asset retirement obligations during the period presented and the balance of its accrued reclamation liabilities at the end of the period are set forth below.


	Nine months ended
	March 31, 2026
	(in thousands)
Asset retirement obligation — beginning of period	$	1,016
Accretion		98
Asset retirement obligation — end of period	$	1,114

6. Accounts Payable and Accrued Liabilities

Accounts payable and accrued liabilities consisted of the following at the end of each period presented.


	March 31,		June 30,
	2026		2025
	(in thousands)
Accounts payable - trade(1)	$	1,956	$	893
Accrued expenses		901		841
Accrued capital expenditures		124		3,529
Accrued payroll		859		866
Income taxes payable - federal		—		179
Current portion of debt		33		44
Accounts payable and accrued liabilities	$	3,873	$	6,352

(1)

Includes $51 thousand and $110 thousand related to capital expenditures as of March 31, 2026, and June 30, 2025, respectively.

7. Debt

Long Term Debt

Long-term debt consisted of the following at the end of each period presented.


	March 31,		June 30,
	2026		2025
	(in thousands)
Vehicle notes payable	$	33	$	66
Total debt		33		66
Current portion of debt		33		44
Long-term debt	$	—	$	22

Interest expense consisted of the following for each period presented.


	Three months ended March 31,					Nine months ended March 31,
	2026		2025			2026		2025
	(in thousands)
Convertible notes interest	$	—	$	1,555		$	—	$	5,441
Vehicle notes interest		—		1			2		3
Amortization of debt issuance costs and discount — convertible notes		—		337			—		1,095
Other interest		4		—			13		—
Gross interest expense		4		1,893			15		6,539
Less: amount capitalized to construction in progress		—		24			—		85
Interest expense, net of amounts capitalized	$	4	$	1,869		$	15	$	6,454

Effective interest rate — convertible notes(1)	N/A			13.9	%	N/A			13.2	%

(1)

The effective interest rate represents a weighted-average interest rate applicable for the respective period, for the period of time which the Convertible Notes were outstanding. Interest expense utilized in the calculation is based upon the gross interest expense in the table above, and the principal balance utilized in the calculation is based on the ending net long-term debt applicable to each interest period inclusive of unamortized debt issuance costs and discount, changes in the principal balance resulting from the issuance of any Convertible Notes, interest paid-in-kind and any adjustments resulting from the Amended and Restated Note Purchase Agreement.

Convertible Notes - Background

In August 2022, the Company entered into a $60.0 million private placement of senior secured convertible notes (the “August 2022 Notes”) with Bluescape, which were secured by substantially all of the Company’s assets. The August 2022 Notes were subsequently amended and restated several times to transfer certain ownership of the debt to Ascend, to modify conversion terms, extend maturities, adjust interest provisions and issue additional tranches of notes to Bluescape and Ascend (together, the “Convertible Notes”). Interest on the Convertible Notes was payable semi-annually on February 15 and August 15 of each year, either in cash or through the issuance of additional notes. The agreement that governed the Convertible Notes, including the various amended and restated forms of such agreement (collectively, the “Amended and Restated Note Purchase Agreement”) also included various minimum cash covenants that were periodically waived and extended.

Convertible Notes - Activity

On August 15, 2024, the Company elected to issue additional notes as payment for approximately $3.4 million of interest accrued on the Convertible Notes during the period from February 16, 2024 through August 15, 2024.

On September 16, 2024, the Company entered into a third amendment to the Amended and Restated Note Purchase Agreement and agreed, among other things, to issue and sell $6.0 million aggregate principal amount of new senior secured convertible notes in substantially the same form and under the same terms as the then outstanding Convertible Notes (the “September 2024 Notes”) to Bluescape and Ascend.

On January 14, 2025, the Company entered into a fourth amendment (“Amendment No. 4”) to the Amended and Restated Note Purchase Agreement and agreed, among other things, to issue and sell $5.0 million aggregate principal amount of new senior secured convertible notes in substantially the same form and under the same terms as the then outstanding Convertible Notes (the “January 2025 Notes”) to Bluescape and Ascend. Concurrently with the execution of Amendment No. 4, the Company entered into various agreements in contemplation of the Exchange Transaction, as discussed in Note 1-Basis of Financial Statement Presentation.

On February 17, 2025, the Company elected to issue additional notes as payment for approximately $4.0 million of interest accrued on the Convertible Notes during the period from August 15, 2024 through February 15, 2025.

In connection with its entry into the September 2024 Notes and January 2025 Notes, the Company incurred approximately $454 thousand and approximately $283 thousand of debt issuance costs, respectively.

Convertible Notes - Conversion Terms

The Amended and Restated Note Purchase Agreement contained provisions that allowed for the conversion of the Convertible Notes, including interest paid-in-kind, into shares of the Company’s Common Stock in various circumstances at both the Company

and holder’s election at various conversion rates. However, during the period over which the Convertible Notes were outstanding, and prior to the Exchange, no such conversion occurred.

The conversion rate applicable to the Convertible Notes issued in June 2024 (the “June 2024 Notes”) and the September 2024 Notes was subject to adjustment if, after the issuance date of such notes and on or prior to December 31, 2024, the Company sold Common Stock or any other equity-linked securities in one or more transactions at an effective price per share that was less than the respective conversion price then in effect, subject to certain exemptions (a “Degressive Issuance”). In the event of a Degressive Issuance, the conversion rate applicable to the respective Convertible Notes was subject to adjustment based on the weighted average issuance price of the securities sold in such Degressive Issuance, as set forth in the Amended and Restated Note Purchase Agreement. As part of the August 2024 Equity Offering (as further described and defined in Note 10-Equity), a Degressive Issuance provision applicable to the June 2024 Notes resulted in an adjustment to the conversion rate applicable to the June 2024 Notes. A Degressive Issuance did not occur with respect to the September 2024 Notes prior to the expiration of such feature on December 31, 2024.

Convertible Notes - Derivatives

The Degressive Issuance feature associated with the June 2024 Notes and September 2024 Notes were deemed to be embedded derivatives requiring bifurcation and separate accounting as stand-alone derivative instruments (the “June 2024 Convertible Note Derivative” and “September 2024 Convertible Note Derivative,” respectively, and together, the “Convertible Note Derivatives”) through December 31, 2024. Refer to Note 8-Convertible Note Derivatives for additional details regarding the accounting for the Convertible Note Derivatives.

The September 2024 Notes were initially recorded at their face amount of $6.0 million less debt issuance costs of $454 thousand and the fair value of the September 2024 Convertible Note Derivative, which was determined to be $1.6 million. Refer to Note 8-Convertible Note Derivatives for additional details.

Convertible Notes – Gain On Extinguishment

On March 5, 2025, the Company completed the Exchange, as described in Note 1-Basis of Financial Statement Presentation, pursuant to which all outstanding Convertible Notes were exchanged for an aggregate 13,586,524 shares of the Company’s Common Stock (as described in more detail in Note 1-Basis of Financial Statement Presentation). The Exchange resulted in the termination of the Amended and Restated Note Purchase Agreement, the extinguishment of all related indebtedness, and the elimination of the associated minimum cash covenant.

The Exchange Transaction was evaluated and constitutes a single transaction that was accounted for as a troubled debt restructuring. The Exchange transaction is considered a troubled debt restructuring as the Company was experiencing financial difficulty at the time of the transaction and the noteholders granted a concession to the Company, as the fair value of equity interests received by the noteholders was less than the net carrying value of the long-term debt on such date.

In accordance with the accounting for troubled debt restructurings, the Company derecognized the remaining principal, accrued interest, unamortized discount and debt issuance costs associated with the Convertible Notes upon the effectiveness of the Exchange Transaction and recognized the equity interest issued to the noteholders at fair value, less issuance costs paid. Refer to Note 10-Equity, for information related to the determination of fair value of the equity interests issued and issuance costs paid. The difference in value between the prior debt and the fair value of the equity interest issued, less proceeds received by the Company in the Exchange Transaction, resulted in a gain on extinguishment of debt of approximately $17.3 million, the calculation of which is summarized in the following table.


	Nine months ended March 31, 2025
	(in thousands)
Values exchanged in debt exchange, at fair value
Equity interests, at fair value	$	70,059
Cash proceeds received		(5,000	)
Net value exchanged for extinguishment of debt	$	65,059

Convertible notes on extinguishment date
Principal	$	90,112
Accrued interest		497
Unamortized convertible notes discount		(5,109	)
Unamortized debt issuance costs		(3,108	)
Net long-term debt derecognized	$	82,392

Gain (loss) on extinguishment of debt	$	17,333

The gain on extinguishment of debt increased basic earnings per share of Common Stock for the three and nine months ended March 31, 2025, by $2.41 and $4.00, respectively.

8. Convertible Note Derivatives

The June 2024 Convertible Note Derivative and September 2024 Convertible Note Derivative, each which relate to the June 2024 Notes and September 2024 Notes, respectively, described in Note 7-Debt, were valued upon initial recognition and at each reporting period at fair value using a with-and-without methodology utilizing a binomial lattice model (a model which utilizes Level 3 fair value inputs).

The valuation model for the Convertible Note Derivatives required the input of subjective assumptions including expected share price volatility, risk-free interest rate and debt rate. Changes in the input assumptions as well as the Company's underlying share price could have materially affected the fair value estimates.

Changes in the fair value between periods were recognized in Derivative gain (loss) in the statement of operations but had no related impact on the Company’s cash position or cash flows. The provision that resulted in separate accounting for the June 2024 Convertible Note Derivative began June 11, 2024 in connection with the issuance of the June 2024 Notes, and on September 16, 2024 for the September 2024 Convertible Note Derivative in connection with the issuance of the September 2024 Notes. Each of these provisions expired on December 31, 2024, and accordingly, the Convertible Note Derivatives were derecognized, and the remaining fair values were transferred to additional paid-in capital on such date. Refer to Note 10-Equity for additional information. There were no other derivative instruments outstanding for any period after December 31, 2024.

The components of changes to the fair value of the Convertible Note Derivatives are summarized below.


	Derivative
	(Asset)/Liability
	(in thousands)
Convertible note derivatives (asset) liability — June 30, 2024	$	3,315
Additions, at fair value, September 16, 2024		1,643
Fair value adjustments (gain) loss, net		(1,357	)
Reclassified to additional paid-in capital, at fair value, December 31, 2024		(3,601	)
Convertible note derivatives (asset) liability — March 31, 2025	$	—

9. Financial Instruments and Fair Value Measurements

At March 31, 2026, cash equivalents, trade and other payables, as well as vehicle notes approximated their fair value due to their short-term nature. The Company’s financial instruments also consist of environmental reclamation bonds which are invested in certificates of deposit and money market funds which are classified as Level 1. The Convertible Notes and Convertible Note Derivatives were classified as Level 2 and Level 3, respectively, while outstanding. The reconciliation of changes in the fair value of the Convertible Note Derivatives for the period outstanding can be found in Note 8-Convertible Note Derivatives.

10. Equity

The Company is authorized to issue up to 360,000,000 shares of common stock, par value $0.01 per share, and 20,000,000 shares of preferred stock, par value, $0.01 per share. The Company has no outstanding shares of preferred stock.

August 2024 Equity Offering

On August 27, 2024, the Company completed an offering (the “August 2024 Equity Offering”) of (i) 231,884 shares (the “Shares”) of Common Stock, (ii) Series A warrants to purchase up to an aggregate of up to 231,885 shares of Common Stock (the “Series A Warrants”) and (iii) Series B warrants to purchase an aggregate of 231,885 shares of Common Stock (the “Series B Warrants”, and collectively with the Series A Warrants, the “2024 Warrants”). The Shares and 2024 Warrants were offered and sold on a combined basis for consideration equating to $17.25 for one Share and two 2024 Warrants. This transaction resulted in net proceeds to the Company of approximately $3.0 million after deducting placement agent fees and other offering expenses. The aggregate net proceeds and issuance costs associated with the August 2024 Equity Offering were allocated to the Shares and 2024 Warrants based upon the relative fair value of such items on the offering date, which resulted in approximately $1.5 million allocated to the Shares and $1.5 million allocated to the 2024 Warrants.

The Series A Warrants and the Series B Warrants became exercisable on February 27, 2025. The Series A Warrants will expire on February 27, 2030, and the Series B Warrants will expire on February 27, 2027. The exercise price for each of the 2024 Warrants is $18.3563 per share.

The 2024 Warrants contain standard adjustments to the exercise price including for stock splits, stock dividends, rights offerings and pro rata distributions. The 2024 Warrants also include certain rights upon the occurrence of a “fundamental transaction,” as described in the respective warrant agreement, including the right of the holder thereof to receive from the Company or a successor entity the same type or form of consideration (and in the same proportion) that is being offered and paid to the holders of Common Stock in such fundamental transaction in the amount of the Black Scholes value, as described in the respective warrant agreement, of the unexercised portion of the 2024 Warrant on the date of the consummation of such fundamental transaction. The 2024 Warrants include cashless exercise rights to the extent the resale of the shares of Common Stock underlying the 2024 Warrants is not registered under the Securities Act.

Convertible Note Derivative Reclassification

On December 31, 2024, the provision that resulted in separate accounting for the Convertible Note Derivatives expired. Accordingly, the remaining $3.6 million fair value associated with the Convertible Note Derivatives was derecognized as a liability and transferred to additional paid-in capital on such date. Refer to Note 7-Debt and Note 8-Convertible Note Derivatives for additional information.

Debt Exchange Transaction

As further described in Note 1-Basis of Financial Statement Presentation and Note7-Debt, the Exchange Transaction resulted in (i) the issuance of 13,586,524 shares of Common Stock issued in the Exchange for the termination of the Amended and Restated Note Purchase Agreement and the extinguishment of all indebtedness owed by the Company under the Amended and Restated Note Purchase Agreement, (ii) the issuance of 1,408,173 shares of Common Stock for an aggregate purchase price of $5.0 million in the March 2025 Subscription, and (iii) the issuance of Restructuring Warrants with a one-year term to purchase an aggregate 5,632,692 shares of Common Stock. For accounting purposes, and as described in Note 7-Debt, the Exchange Transaction was determined to constitute a single transaction accounted for as a troubled debt restructuring. As such, the equity interests issued in the Exchange Transaction were recognized in shareholders’ equity at fair value on their respective issuance dates, less issuance costs incurred, which were allocated based upon the relative fair value of the underlying equity interests. The table below summarizes the method by which fair value was determined, the fair value, the allocation of transaction costs incurred, and net amounts recognized in shareholders’ equity for each equity interest issued in the Exchange Transaction.


Equity Interest Issued / Transaction	Fair Value Method	Units		Fair Value per Unit		Fair Value (in thousands)		Transaction Costs Incurred			Amount Recognized in Equity
Common Stock / Exchange	Closing price		13,586,524	$	4.26	$	57,879	$	(781	)	$	57,098
Common Stock / Subscription	Closing price		1,408,173	$	3.15		4,436		(60	)	$	4,376
Warrants / Subscription	Black Sholes		5,632,692	$	1.37		7,744		(105	)	$	7,639
Total						$	70,059	$	(946	)	$	69,113

Shares Issued for Services

On July 15, 2025, the Company issued a total of 20,000 shares of Common Stock with a fair value on the issuance date of $3.55 per share to an investor in exchange for a market awareness campaign and various public and investor relations services. The shares were sold in a private offering to an investor that was acquiring the shares for its own account.

August 2025 Equity Offering

On August 21, 2025, the Company entered into an underwriting agreement to issue and sell an aggregate of 2,374,481 shares of its Common Stock at a price of $3.50 per share (the “August 2025 Equity Offering”). The August 2025 Equity Offering closed on August 25, 2025, and resulted in net proceeds of approximately $7.4 million after the recognition of underwriting discounts and commissions, and other offering expenses paid or payable by the Company.

December 2025 Warrant Exercise

In connection with the Exchange Transaction, on March 13, 2025, and as further described in Note 1-Basis of Financial Statement Presentation, the Company issued Restructuring Warrants to purchase up to an aggregate of 5,632,692 shares of Common Stock, comprised of warrants to purchase up to 2,816,346 shares to Bluescape and warrants to purchase up to 1,408,173 shares to each of Meridian and Ascend. The Restructuring Warrants were immediately exercisable, had an exercise price of $3.5507 per share, and would expire on the first anniversary of the issuance.

On December 4, 2025, the Company entered into amendments to the Restructuring Warrants with each of Bluescape, Ascend and Meridian (the “Warrant Amendments”). The Warrant Amendments permitted each holder to exercise its Restructuring Warrants on a cashless basis after the holder exercised at least 10% of the shares underlying its Restructuring Warrants for cash.

On December 4, 2025, each of Bluescape, Ascend and Meridian exercised their respective Restructuring Warrants in full (10% cash exercise and 90% cashless exercise). Under the cashless exercise feature, the number of shares issued upon net exercise was determined using a formula that compared the five-day volume weighted price on the date the Company received notice from the warrant holder of its intent to exercise the warrants to the existing warrant exercise price. In connection with the exercise, the Company issued 1,067,296 shares of its Common Stock and received approximately $2.0 million in cash proceeds. The cash proceeds received from the cash exercises were recorded as an increase to stockholders’ equity. The shares issued in connection with the cashless exercises resulted in a reclassification within stockholders’ equity associated with the net share settlement of the Restructuring Warrants. Following the exercises, Bluescape, Ascend and Meridian held no additional warrants.

EXIM Warrant Issuance

During November 2025, the Company formally submitted an application to the Export-Import Bank of the United States (“EXIM”) for a $10.0 million funding package (the “EXIM Loan”) through EXIM’s Engineering Multiplier Program (“EMP”). The EMP is a program designed to finance feasibility studies, pre-construction design, engineering, architectural and environmental services undertaken prior to the commencement of the implementation phase of a physical project, for projects that are anticipated to generate additional exports of U.S. goods and services. The Company believes the Project and the remaining costs associated with the engineering work needed qualifies for a loan pursuant to the EMP program.

On December 8, 2025, at the Company’s 2025 annual meeting of stockholders, the Company’s stockholders approved the Company’s entry into an agreement (the “Letter Agreement”) to issue up to 2,816,346 warrants with an exercise price of $3.5507 to purchase up to $10.0 million shares of the Company’s Common Stock (the “EXIM Warrants”), to Bluescape and Ascend, or their respective affiliates (the “Guarantors”) in connection with each party providing a guarantee or collateral package (the “Guarantee”) to EXIM as a condition of awarding the EXIM Loan. However, the Company is under no obligation to secure any potential EXIM Loan with the Guarantee and may pursue other options for security or collateral with EXIM.

On January 7, 2026, the Company and the Guarantors entered into the Letter Agreement, pursuant to which the Company issued the EXIM Warrants. The terms of the EXIM Warrants are substantially identical to the terms of the 2024 Warrants, except:

•

vest and become exercisable only after the date that the Guarantors provide the Guarantee to EXIM, and in an amount equal to the amount guaranteed by such Guarantor;

•

expire upon the earlier of (a) the second anniversary of the date that the EXIM Loan is repaid or (b) the release of the Guarantee; and

•

do not include an option for the holder to require the Company to repurchase the EXIM Warrants for the Black-Scholes value of the EXIM Warrants in connection with the consummation of a fundamental transaction.

As of the date these financial statements have been issued, the EXIM Loan has not been awarded to the Company, and therefore the EXIM Warrants have not vested and are not available for exercise.

February 2026 Equity Offering

On February 2, 2026, the Company completed the issuance and sale of an aggregate of 18,000,000 shares of its Common Stock at a price of $2.00 per share (the “February 2026 Equity Offering”). The February 2026 Equity Offering resulted in aggregate net proceeds of approximately $33.2 million after deducting placement agent fees, and other offering expenses paid and payable by the Company.

Vesting of Equity Awards

During the three months ended March 31, 2026 and 2025, the Company issued zero and approximately five thousand shares of its Common Stock upon the vesting of equity awards, respectively. During the nine months ended March 31, 2026 and 2025, the Company issued approximately 33 thousand shares and approximately 16 thousand shares of its Common Stock upon the vesting of equity awards, respectively. The vesting events did not result in any cash proceeds to the Company.

2024 Equity Distribution Agreement

On March 28, 2024, the Company entered into an equity distribution agreement (the “Equity Distribution Agreement”) with Canaccord Genuity LLC and D.A. Davidson & Co. (the “Agents”) pursuant to which the Company may offer and sell up to $15.0 million of shares of Common Stock from time to time through the Agents, acting as the Company’s sales agents, or directly to one or more of the Agents, acting as principal (the “ATM Program”).

As a result of the August 2024 Equity Offering, the Company was precluded from utilizing the ATM Program for one year following the closing of the offering, and as a result approximately $410,000 of costs previously capitalized for the ATM Program were written-off to general and administrative expense during the three and nine months ended March 31, 2025. On August 14, 2025, the Equity Distribution Agreement was terminated pursuant to the terms therein. The Company is not subject to any termination penalties related to the termination of the Equity Distribution Agreement. The Company did not sell any shares of Common Stock under the Equity Distribution Agreement.

Share based compensation expense is included in general and administrative expense and represents costs associated with restricted share unit (“RSU”) and performance share unit (“PSU”) activity and options granted to directors, employees, and consultants of the Company. Share based compensation expense consisted of the following for the periods presented.


	Three months ended March 31,				Nine Months Ended March 31,
	2026		2025		2026		2025
	(in thousands)
Share-based compensation expense — service based
ABR Employee share option plan	$	—	$	—	$	—	$	167
2022 Equity Compensation Plan — Options		172		33		524		88
2022 Equity Compensation Plan — PSUs		31		35		53		60
2022 Equity Compensation Plan — RSUs		114		244		360		1,526
Total share-based compensation expense	$	317	$	312	$	937	$	1,841

As of March 31, 2026, the Company had approximately $1.9 million of total unrecognized stock-based compensation expense related to unvested stock-based compensation awards that is expected to be recognized over a weighted average period of approximately 1.0 years.

Stock Options

Option grants are made under the 2022 Equity Compensation Plan and vest ratably over the vesting period, which is generally three years or less. No stock option awards were granted during the nine months ended March 31, 2026. The significant assumptions used to estimate the fair value of stock option awards granted during the nine months ended March 31, 2025, using a Black-Scholes option valuation model are as follows.


		Nine months ended March 31,
		2025
Exercise price		$23.69 - $29.21
Share price		$10.61 - $14.25
Volatility		99.2% - 99.9%
Expected term in years		2.8 - 2.9
Risk-free interest rate		3.4% - 4.1%
Dividend rate		Nil

The following table summarizes stock option activity for each of the periods presented.


	Nine months ended March 31,
	2026					2025
	Number of Options			Weighted Average Exercise Price		Number of Options			Weighted Average Exercise Price
	(In thousands, except per share data)
Outstanding at beginning of the period		647		$	18.31		174		$	214.51
Granted		—			—		24			26.70
Expired/forfeited		(11	)		378.35		(72	)		120.98
Outstanding at end of the period		636			12.57		126			232.53

Vested at the end of the period		17			177.68		90			314.37
Unvested at the end of the period		619		$	7.93		36		$	27.54

The weighted average remaining life of vested options as of March 31, 2026 and 2025, was approximately 7.1 years and 1.7 years, respectively. As of March 31, 2026 and 2025, the maximum expiration date for vested options was approximately 7.1 and 8.1 years, respectively.

As of March 31, 2026, there was approximately $1.3 million of unrecognized compensation cost related to 619 thousand unvested stock options. This cost is expected to be recognized over a weighted-average remaining period of approximately 1.0 years. As of March 31, 2026 and 2025, the maximum expiration date for unvested options was approximately 3.1 and 2.3 years, respectively.

The following table summarizes the activity for unvested options for each of the periods presented.


	Nine months ended March 31,
	2026				2025
	Number of Options		Weighted Average Grant Date Fair Value per share		Number of Options			Weighted Average Grant Date Fair Value per share
	(In thousands, except per share data)
Unvested at beginning of the period		619	$	3.25		15		$	41.12
Granted		—		—		24			5.46
Vested		—		—		(3	)		141.22
Unvested at end of the period		619	$	3.25		36		$	9.26

As of March 31, 2026 and 2025, all outstanding stock options and vested stock options had no intrinsic value as the exercise prices of the respective options exceeded the Company’s stock price on such dates. There were no options exercised during the nine months ended March 31, 2026 and 2025.

Full Value Awards (Restricted Share Units and Performance Share Units)

The following table summarizes RSU and PSU activity for each of the periods presented.


	Serviced-Based Shares			Weighted Average Grant Date Fair Value per Share		Performance- Based Shares				Weighted Average Grant Date Fair Value per Unit		Total Shares
	(In thousands, except per share data)
Non-vested shares/units outstanding at June 30, 2025		55.6			11.36		22.8			$	30.11		78.4
Granted		196.3			2.47		216.0		(1)		1.55		412.3
Vested		(50.8	)		8.02		(0.4	)			266.30		(51.2	)
Forfeited		(3.0	)		3.86		—				—		(3.0	)
Non-vested shares/units outstanding at March 31, 2026		198.1		$	3.52		238.4			$	3.80		436.5

Part I—Financial Information

1. Basis of Financial Statement Presentation

2. Mineral Rights and Properties, Net

4. Properties, Plant and Equipment, Net

5. Asset Retirement Obligations

6. Accounts Payable and Accrued Liabilities

7. Debt

8. Convertible Note Derivatives

9. Financial Instruments and Fair Value Measurements

10. Equity

11. Share Based Compensation

5E Advanced Materials, Inc. 10-Q