0000006494 false --12-31 Q3 2021 NONE 0000006494 2020-12-31 iso4217:USD 0000006494 andr:SeriesCConvertiblePreferredStockMember 2020-12-31 0000006494 andr:SeriesDConvertiblePreferredStockMember 2020-12-31 0000006494 2021-09-30 0000006494 andr:SeriesCConvertiblePreferredStockMember 2021-09-30 0000006494 andr:SeriesDConvertiblePreferredStockMember 2021-09-30 0000006494 us-gaap:SeriesCPreferredStockMember 2021-09-30 0000006494 2020-09-30 0000006494 us-gaap:CommonStockMember 2020-09-30 0000006494 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0000006494 us-gaap:RetainedEarningsMember 2020-09-30 0000006494 us-gaap:CommonStockMember 2020-12-31 0000006494 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000006494 us-gaap:RetainedEarningsMember 2020-12-31 0000006494 us-gaap:CommonStockMember 2020-06-30 0000006494 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0000006494 us-gaap:RetainedEarningsMember 2020-06-30 0000006494 2020-06-30 0000006494 us-gaap:CommonStockMember 2021-09-30 0000006494 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0000006494 us-gaap:RetainedEarningsMember 2021-09-30 0000006494 us-gaap:CommonStockMember 2019-12-31 0000006494 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0000006494 us-gaap:RetainedEarningsMember 2019-12-31 0000006494 2019-12-31 0000006494 us-gaap:CommonStockMember 2021-06-30 0000006494 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000006494 us-gaap:RetainedEarningsMember 2021-06-30 0000006494 2021-06-30 0000006494 us-gaap:CommonStockMember 2021-03-31 0000006494 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000006494 us-gaap:RetainedEarningsMember 2021-03-31 0000006494 2021-03-31 0000006494 us-gaap:CommonStockMember 2020-03-31 0000006494 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0000006494 us-gaap:RetainedEarningsMember 2020-03-31 0000006494 2020-03-31 0000006494 andr:SeriesCConvertiblePreferredStockMember 2019-12-31 0000006494 andr:SeriesCConvertiblePreferredStockMember 2020-03-31 0000006494 andr:SeriesCConvertiblePreferredStockMember 2020-06-30 0000006494 andr:SeriesCConvertiblePreferredStockMember 2020-09-30 0000006494 andr:SeriesCConvertiblePreferredStockMember 2020-12-31 0000006494 andr:SeriesCConvertiblePreferredStockMember 2021-03-31 0000006494 andr:SeriesCConvertiblePreferredStockMember 2021-06-30 0000006494 andr:SeriesDConvertiblePreferredStockMember 2019-12-31 0000006494 andr:SeriesDConvertiblePreferredStockMember 2020-03-31 0000006494 andr:SeriesDConvertiblePreferredStockMember 2020-06-30 0000006494 andr:SeriesDConvertiblePreferredStockMember 2020-09-30 0000006494 andr:SeriesDConvertiblePreferredStockMember 2020-12-31 0000006494 andr:SeriesDConvertiblePreferredStockMember 2021-03-31 0000006494 andr:SeriesDConvertiblePreferredStockMember 2021-06-30 0000006494 andr:SeriesCConvertiblePreferredStockMember 2021-09-30 0000006494 andr:SeriesDConvertiblePreferredStockMember 2021-09-30 iso4217:USD i:shares i:shares 0000006494 2020-01-01 2020-09-30 0000006494 2021-01-01 2021-09-30 0000006494 2020-07-01 2020-09-30 0000006494 2021-07-01 2021-09-30 0000006494 country:US andr:NetRevenueMember 2020-01-01 2020-09-30 0000006494 andr:ForeignCountrySegmentMember andr:NetRevenueMember 2020-01-01 2020-09-30 0000006494 country:US andr:NetRevenueMember 2020-07-01 2020-09-30 0000006494 andr:ForeignCountrySegmentMember andr:NetRevenueMember 2020-07-01 2020-09-30 0000006494 country:US andr:NetRevenueMember 2021-01-01 2021-09-30 0000006494 andr:ForeignCountrySegmentMember andr:NetRevenueMember 2021-01-01 2021-09-30 0000006494 country:US andr:NetRevenueMember 2021-07-01 2021-09-30 0000006494 andr:ForeignCountrySegmentMember andr:NetRevenueMember 2021-07-01 2021-09-30 0000006494 2020-04-01 2020-06-30 0000006494 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0000006494 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0000006494 2020-01-01 2020-03-31 0000006494 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0000006494 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0000006494 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0000006494 2021-01-01 2021-03-31 0000006494 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0000006494 2021-04-01 2021-06-30 0000006494 srt:ChiefExecutiveOfficerMember 2014-08-01 2014-08-31 i:pure 0000006494 us-gaap:SeriesDPreferredStockMember 2021-09-30 0000006494 us-gaap:SeriesDPreferredStockMember 2021-01-01 2021-09-30 0000006494 us-gaap:PropertyPlantAndEquipmentMember andr:LowerRangeMember 2021-09-30 0000006494 us-gaap:PropertyPlantAndEquipmentMember andr:UpperRangeMember 2021-09-30 0000006494 2021-11-08 0000006494 andr:StockCompensationPlanOneMember 2021-01-01 2021-09-30 0000006494 andr:StockCompensationPlanTwoMember 2021-01-01 2021-09-30 0000006494 andr:StockCompensationPlanOneMember 2006-10-31 0000006494 andr:StockCompensationPlanOneMember 2019-08-31 0000006494 andr:StockCompensationPlanTwoMember 2020-12-31 0000006494 andr:StockCompensationPlanTwoMember 2021-09-30 0000006494 us-gaap:EmployeeStockOptionMember 2021-01-01 2021-09-30 0000006494 us-gaap:EmployeeStockOptionMember 2021-09-30 andr:Segments 0000006494 country:IN 2021-01-01 2021-09-30 0000006494 country:IN 2021-07-01 2021-09-30 0000006494 srt:ChiefExecutiveOfficerMember 2021-01-01 2021-09-30 0000006494 andr:PPPLoanMember 2021-01-01 2021-01-18 0000006494 andr:USSmallBusinessAdministrationLoanMember 2021-04-01 2021-04-30 0000006494 andr:PPPLoanFirstDrawOneMember 2021-01-01 2021-01-31 0000006494 andr:PPPLoanSecondDrawOneMember 2021-01-01 2021-09-30 0000006494 andr:PPPLoanFirstDrawTwoMember 2021-01-01 2021-01-31 0000006494 andr:USSmallBusinessAdministrationLoanTwoMember 2021-04-01 2021-04-30 0000006494 andr:PPPLoanSecondDrawTwoMember 2021-01-01 2021-09-30 0000006494 andr:PPPLoanMember 2020-05-02 2020-05-08 0000006494 andr:USSmallBusinessAdministrationLoanMember 2020-07-01 2020-07-13 0000006494 andr:PPPLoanSecondMember 2021-02-01 2021-02-05 0000006494 andr:PIKMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember andr:CustomerAMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember andr:CustomerBMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember andr:CustomerAMember 2020-01-01 2020-12-31 0000006494 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember andr:CustomerBMember 2020-01-01 2020-12-31 0000006494 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember andr:CustomerCMember 2020-01-01 2020-12-31 0000006494 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember andr:CustomerDMember 2020-01-01 2020-12-31 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerAMember 2021-07-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerBMember 2021-07-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerCMember 2021-07-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerDMember 2021-07-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerEMember 2021-07-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerFMember 2021-07-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerAMember 2020-07-01 2020-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerBMember 2020-07-01 2020-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerCMember 2020-07-01 2020-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerDMember 2020-07-01 2020-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerEMember 2020-07-01 2020-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerFMember 2020-07-01 2020-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerAMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerBMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerCMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerDMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerEMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerFMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerAMember 2020-01-01 2020-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerBMember 2020-01-01 2020-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember andr:SalesRevenuesGoodsNetMember andr:CustomerCMember 2020-01-01 2020-09-30 0000006494 andr:SalesRevenuesGoodsNetMember us-gaap:CustomerConcentrationRiskMember andr:CustomerDMember 2020-01-01 2020-09-30 0000006494 andr:SalesRevenuesGoodsNetMember us-gaap:CustomerConcentrationRiskMember andr:CustomerEMember 2020-01-01 2020-09-30 0000006494 andr:SalesRevenuesGoodsNetMember us-gaap:CustomerConcentrationRiskMember andr:CustomerFMember 2020-01-01 2020-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember andr:CustomerFMember 2021-01-01 2021-09-30 0000006494 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember andr:CustomerEMember 2020-01-01 2020-12-31 0000006494 us-gaap:StockCompensationPlanMember 2020-01-01 2020-09-30 0000006494 us-gaap:SeriesDPreferredStockMember 2020-01-01 2020-09-30 0000006494 us-gaap:SeriesCPreferredStockMember 2020-01-01 2020-09-30 0000006494 us-gaap:SeriesCPreferredStockMember 2021-01-01 2021-09-30 0000006494 us-gaap:StockCompensationPlanMember 2021-01-01 2021-09-30 0000006494 us-gaap:SeriesCPreferredStockMember 2020-07-01 2020-09-30 0000006494 us-gaap:SeriesDPreferredStockMember 2020-07-01 2020-09-30 0000006494 us-gaap:StockCompensationPlanMember 2020-07-01 2020-09-30 0000006494 us-gaap:StockCompensationPlanMember 2021-07-01 2021-09-30 0000006494 us-gaap:SeriesCPreferredStockMember 2021-07-01 2021-09-30 0000006494 us-gaap:SeriesDPreferredStockMember 2021-07-01 2021-09-30 0000006494 2016-09-30 0000006494 srt:MaximumMember 2021-01-01 2021-09-30 0000006494 srt:MinimumMember 2021-01-01 2021-09-30 0000006494 andr:PPPLoanMember 2020-05-08 0000006494 us-gaap:LondonInterbankOfferedRateLIBORMember 2021-09-30 0000006494 2020-01-01 2020-12-31 0000006494 us-gaap:LondonInterbankOfferedRateLIBORMember 2021-01-01 2021-09-30 0000006494 andr:PPPLoanFirstDrawMember 2020-12-31 0000006494 andr:SBALoanMember 2020-12-31 0000006494 andr:PPPLoanFirstDrawMember 2021-09-30 0000006494 andr:SBALoanMember 2021-09-30 0000006494 srt:ChiefExecutiveOfficerMember 2021-09-30 0000006494 andr:PatentMonetizationMember 2020-01-01 2020-09-30 0000006494 andr:AndreaDspMicrophoneAndAudioSoftwareProductsMember 2020-01-01 2020-09-30 0000006494 andr:PatentMonetizationMember 2020-07-01 2020-09-30 0000006494 andr:AndreaDspMicrophoneAndAudioSoftwareProductsMember 2020-07-01 2020-09-30 0000006494 andr:PatentMonetizationMember 2021-01-01 2021-09-30 0000006494 andr:AndreaDspMicrophoneAndAudioSoftwareProductsMember 2021-01-01 2021-09-30 0000006494 andr:PatentMonetizationMember 2021-07-01 2021-09-30 0000006494 andr:AndreaDspMicrophoneAndAudioSoftwareProductsMember 2021-07-01 2021-09-30 0000006494 andr:AndreaDspMicrophoneAndAudioSoftwareProductsMember 2020-12-31 0000006494 andr:PatentMonetizationMember 2020-12-31 0000006494 andr:PatentMonetizationMember 2021-09-30 0000006494 andr:AndreaDspMicrophoneAndAudioSoftwareProductsMember 2021-09-30 0000006494 country:US us-gaap:AccountsReceivableMember 2020-12-31 0000006494 andr:ForeignCountrySegmentMember us-gaap:AccountsReceivableMember 2020-12-31 0000006494 us-gaap:AccountsReceivableMember 2020-12-31 0000006494 country:US us-gaap:AccountsReceivableMember 2021-09-30 0000006494 andr:ForeignCountrySegmentMember us-gaap:AccountsReceivableMember 2021-09-30 0000006494 us-gaap:AccountsReceivableMember 2021-09-30

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended September 30, 2021
Or
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from __________ to __________
	Commission file number 001-04324

ANDREA ELECTRONICS CORPORATION

---------------------------------------------------------------------

(Exact Name of Registrant as Specified in its Charter)

New York		11-0482020
State or other jurisdiction of		I.R.S. Employer Identification No.
incorporation or organization

620 Johnson Avenue Suite 1-B, Bohemia, NY		11716
(Address of Principal Executive Offices)		Zip Code

	631-719-1800
	Registrant’s Telephone Number, Including Area Code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐		Accelerated Filer☐
Non-Accelerated Filer ☒		Smaller Reporting Company☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Securities registered pursuant to Section 12(g) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which

registered

Common Stock, par value $0.01 per share

ANDR

OTC Bulletin Board

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of November 8, 2021, there were 68,104,957 common shares outstanding.

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	September 30, 2021			December 31, 2020
	(unaudited)
ASSETS

Current assets:
Cash	$	255,754		$	362,730
Accounts receivable, net of allowance for doubtful accounts of $4,789		285,025			182,871
Inventories, net		230,404			114,393
Prepaid expenses and other current assets		66,214			110,235
Total current assets		837,397			770,229

Property and equipment, net		26,692			17,725
Intangible assets, net		192,421			212,619
Other assets, net		173,982			209,331
Total assets	$	1,230,492		$	1,209,904

LIABILITIES AND SHAREHOLDERS’ DEFICIT

Current liabilities:
Trade accounts payable and other current liabilities	$	580,181		$	419,591
Current portion of long-term debt		2,193			9,979
Accrued Series C Convertible Preferred Stock Dividends		19,168			19,168
Total current liabilities		601,542			448,738

Lease liabilities payable		129,092			159,794
Long-term debt		2,436,783			2,388,192
Total liabilities		3,167,417			2,996,724

Series B Redeemable Convertible Preferred Stock, $0.01 par value; authorized: 1,000 shares; issued and outstanding: 0 shares		-			-

Commitments and contingencies		-			-

Shareholders’ deficit:
Preferred stock, $0.01 par value; authorized: 2,497,500 shares; none issued and outstanding		-			-
Series C Convertible Preferred Stock, net, $0.01 par value; authorized: 1,500 shares; issued and outstanding: 11.5 shares; liquidation value: $114,692		-			-
Series D Convertible Preferred Stock, net, $0.01 par value; authorized: 2,500,000 shares; issued and outstanding: 907,144 shares; liquidation value: $907,144		9,072			9,072
Common stock, $0.01 par value; authorized: 200,000,000 shares; issued and outstanding: 68,104,957 shares		681,050			681,050
Additional paid-in capital		78,086,910			78,086,910
Accumulated deficit		(80,713,957	)		(80,563,852	)

Total shareholders’ deficit		(1,936,925	)		(1,786,820	)

Total liabilities and shareholders’ deficit	$	1,230,492		$	1,209,904

See Notes to unaudited condensed consolidated interim financial statements.

ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

	For the Three Months Ended						For the Nine Months Ended
	September 30, 2021			September 30, 2020			September 30, 2021			September 30, 2020
Revenues
Net product revenues	$	437,287		$	384,222		$	1,244,390		$	970,304
License and service related revenues		11,143			2,078			21,119			53,962
Total revenues		448,430			386,300			1,265,509			1,024,266

Cost of product revenues		119,001			92,794			326,779			225,134

Gross margin		329,429			293,506			938,730			799,132

Patent monetization expenses		38,400			39,039			115,924			127,967

Research and development expenses		143,715			132,786			428,095			432,652

General, administrative and selling expenses		260,062			255,313			784,895			776,402

Operating loss		(112,748	)		(133,632	)		(390,184	)		(537,889	)

Gain from forgiveness of PPP Loan First Draw and related interest		143,618			-			295,346			-

Interest expense, net		(18,541	)		(16,559	)		(54,682	)		(50,455	)

Income (loss) before provision for income taxes		12,329			(150,191	)		(149,520	)		(588,344	)

Provision for income taxes		-			-			585			565

Net income (loss)	$	12,329		$	(150,191	)	$	(150,105	)	$	(588,909	)

Basic weighted average shares		68,104,957			68,104,957			68,104,957			68,104,957

Basic net income (loss) per share	$	.00		$	(.00	)	$	(.00	)	$	(.01	)

Diluted weighted average shares		72,258,269			68,104,957			68,104,957			68,104,957

Diluted net income (loss) per share	$	.00		$	(.00	)	$	(.00	)	$	(.01	)

See Notes to unaudited condensed consolidated interim financial statements.

ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ DEFICIT

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(UNAUDITED)

	Series C Convertible Preferred Stock Outstanding		Series C Convertible Preferred Stock		Series D Convertible Preferred Stock Outstanding		Series D Convertible Preferred Stock		Common Stock Outstanding		Common Stock		Additional Paid-In Capital		Accumulated Deficit			Total Shareholders’ Deficit
Balance, January 1, 2020		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(79,740,017	)	$	(962,985	)
Net loss		-		-		-		-		-		-		-		(196,261	)		(196,261	)
Balance, March 31, 2020		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(79,936,278	)	$	(1,159,246	)
Net loss		-		-		-		-		-		-		-		(242,457	)		(242,457	)
Balance, June 30, 2020		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,178,735	)	$	(1,401,703	)
Net loss		-		-		-		-		-		-		-		(150,191	)		(150,191	)
Balance, September 30, 2020		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,328,926	)	$	(1,551,894	)

Balance, January 1, 2021		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,563,852	)	$	(1,786,820	)
Net loss		-		-		-		-		-		-		-		(3,923	)		(3,923	)
Balance, March 31, 2021		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,567,775	)	$	(1,790,743	)
Net loss		-		-		-		-		-		-		-		(158,511	)		(158,511	)
Balance, June 30, 2021		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,726,286	)	$	(1,949,254	)
Net income		-		-		-		-		-		-		-		12,329			12,329
Balance, September 30, 2021		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,713,957	)	$	(1,936,925	)

See Notes to unaudited condensed consolidated interim financial statements.

ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	For the Nine Months Ended
	September 30, 2021			September 30, 2020
Cash flows from operating activities:
Net loss	$	(150,105	)	$	(588,909	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		27,846			42,787
Forgiveness of PPP Loans and related interest		(295,346	)		-
Inventory net realizable adjustment		21,842			(4,341	)
Provision for income tax withholding		585			565
Amortization of right-of-use assets		35,349			39,857
Deferred interest on PPP Loans and SBA Loan, net		3,530			1,648
PIK interest, net		49,844			50,526
Change in:
Accounts receivable		(102,739	)		76,949
Inventories		(137,853	)		89,515
Prepaid expenses and other current assets		44,021			(30,548	)
Trade accounts payable and other current liabilities and lease liabilities payable		129,888			(76,199	)
Net cash used in operating activities		(373,138	)		(398,150	)

Cash flows from investing activities:
Purchases of property and equipment		(14,006	)		(5,989	)
Payments for patents and trademarks		(2,609	)		(17,173	)
Net cash used in investing activities		(16,615	)		(23,162	)

Cash flows from financing activities:
Proceeds from PPP Loans		142,777			142,775
Proceeds from SBA Loan		-			158,000
Proceeds from long-term notes		140,000			200,000
Net cash provided by financing activities		282,777			500,775

Net (decrease) increase in cash		(106,976	)		79,463

Cash, beginning of year		362,730			335,790
Cash, end of period	$	255,754		$	415,253

Supplemental disclosures of cash flow information:

Cash paid for:
Income Taxes	$	639		$	947
Interest	$	1,462		$	-

See Notes to unaudited condensed consolidated interim financial statements.

Note 1. Basis of Presentation

Basis of Presentation - The accompanying unaudited condensed consolidated interim financial statements include the accounts of Andrea Electronics Corporation and its subsidiaries (“Andrea” or the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

These unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In addition, the December 31, 2020 balance sheet data was derived from the audited consolidated financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for any other interim period or for the fiscal year.

These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the Securities and Exchange Commission (the “SEC”) on March 31, 2021. The accounting policies used in preparing these unaudited condensed consolidated interim financial statements are consistent with those described in the December 31, 2020 audited consolidated financial statements.

Liquidity – ASC 205-40, “Presentation of Financial Statements-Going Concern,” requires management to evaluate whether there are relevant conditions and events that, in the aggregate, raise substantial doubt about the entity’s ability to continue as a going concern and to meet its obligations as they become due within one year after the date that the financial statements are issued. Based upon the evaluation, management believes the Company has the ability to meet its obligations as they become due within the next twelve months from the date of the financial statement issuance.

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout the United States. In response to the COVID-19 outbreak, “shelter in place” orders and other public health measures were implemented across much of the United States, including the Long Island area, which was considered an epicenter of the outbreak and is where the Company is located.

The COVID-19 global pandemic continues to evolve, including new variants of COVID-19. The Company continues to monitor the outbreak of COVID-19 and the related business and travel restrictions and changes to behavior intended to reduce its spread including the speed of the ongoing vaccine distribution effort, and its impact on operations, financial position, cash flows, inventory, purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. Due to the development and fluidity of this situation, the magnitude and duration of the pandemic and its impact on the Company's operations and liquidity is uncertain as of the date of this report. Although the Company did not have customers cancel any open orders, in 2020 some customers delayed shipments of products into future months. The Company did not have similar customer shipment delays in 2021. However, in 2021 the Company did see an increase in component costs due to supply chain issues related to COVID-19, which may continue into the future with additional ramifications to our business. While there could ultimately be a material impact on future operations and liquidity of the Company, the full impact of COVID-19 cannot be determined.

On May 8, 2020, the Company entered into a certain U.S. Small Business Administration (“SBA”) Note and Loan Agreement with HSBC Bank USA, N.A. pursuant to which the Company received loan proceeds of $142,775 (the “PPP Loan First Draw”). The PPP Loan First Draw was made under, and is subject to the terms and conditions of, the Payment Protection Program (“PPP”) which was established under the CARES Act and is administered by the SBA. On January 18, 2021, the PPP Loan First Draw was forgiven by the SBA, except for the initial $8,000 advance which was forgiven in April 2021. See Note 4 for additional information on the PPP Loan First Draw.

On July 13, 2020, the Company entered into a SBA Loan Authorization and Agreement pursuant to which the Company received loan proceeds of $150,000 (the “SBA Loan”). The SBA Loan was made under, and is subject to the terms and conditions of, the Economic Injury Disaster Loan Program, which was a program expanded for COVID-19 relief under the CARES Act and is administered by the SBA. The term of the SBA Loan is thirty (30) years with a maturity date of July 13, 2050 and the annual interest rate of the SBA Loan is a fixed rate of 3.75%. Under the terms of the CARES Act, the use of loan proceeds for the SBA Loan is limited to alleviating economic injury caused by the COVID-19 pandemic. The Company used the proceeds of the SBA Loan for such purpose. See Note 4 for additional information on the SBA Loan.

On February 5, 2021, the Company entered into a certain SBA Note and Loan Agreement with HSBC Bank USA, N.A. pursuant to which the Company received loan proceeds of $142,777 (the “PPP Loan Second Draw” and together with the PPP Loan First Draw, the “PPP Loans”). The PPP Loan Second Draw was made under, and is subject to the terms and conditions of, the PPP. On September 7, 2021, the PPP Loan Second Draw was forgiven by the SBA. See Note 4 for additional information on the PPP Loan Second Draw.

The Company’s income before provision for income taxes was $12,329 for the three months ended September 30, 2021. The Company’s loss before provision for income taxes was $149,520for the nine months ended September 30, 2021. As part of the evaluation, management considered the Company’s cash balance of $255,754 and working capital of $235,855 as of September 30, 2021 as well as the Company’s projected revenues and expenses for the next twelve months. If the Company is not successful in achieving its projected revenues and expenses, it may need to seek other sources of revenue, areas of further expense reduction or additional funding from other sources such as debt or equity raising; however, there is no assurance that the Company would be successful in a debt or equity raise or that such funding would be on terms that it would find acceptable.

Reclassifications – Certain prior period balances have been reclassified in order to conform to the current year presentation. These reclassifications have no effect on previously reported results of operation or loss per share.

Note 2. Summary of Significant Accounting Policies

Income (loss) Per Share - Basic income (loss) per share is computed by dividing the net income (loss) by the weighted average number of common shares outstanding during the period. Diluted income (loss) adjusts basic income (loss) earnings per share for the effects of convertible securities, stock options and other potentially dilutive financial instruments, only in the periods in which such effect is dilutive. Diluted income (loss) per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding options, and the if-converted method for the outstanding convertible instruments. Under the treasury stock method, options are assumed to be exercised at the beginning of the period (or at the time of issuance, if later) and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, outstanding convertible instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later).

Securities that could potentially dilute basic earnings per share (“EPS”) in the future that were not included in the computation of the diluted EPS because to do so would have been anti-dilutive for the periods presented, consisted of the following:

	For the Three Months Ended		For the Nine Months Ended
	September 30, 2021	September 30, 2020	September 30, 2021	September 30, 2020
Total potentially dilutive common shares as of:
Stock options to purchase common stock (Note 8)	6,301,500	6,301,500	6,301,500	6,301,500
Series C Convertible Preferred Stock and related accrued dividends (Note 5)	-	524,736	524,736	524,736
Series D Convertible Preferred Stock (Note 6)	-	3,628,576	3,628,576	3,628,576
Total potentially dilutive common shares	6,301,500	10,454,812	10,454,812	10,454,812

Numerator:
Net income (loss)	$	12,329	$	(150,191)	$	(150,105)	$	(588,909)
Denominator:
Basic Weighted average shares		68,104,957		68,104,957		68,104,957		68,104,957
Effect of dilutive securities:
Stock options		-		-		-		-
Series C Convertible Preferred Stock and related accrued dividends (Note 5)		524,736		-		-		-
Series D Convertible Preferred Stock (Note 6)		3,628,576		-		-		-

Denominator for diluted income (loss) per share-adjusted weighted average shares after assumed conversions		72,258,269		68,104,957		68,104,957		68,104,957

Cash - Cash includes cash and highly liquid investments with original maturities of three months or less. At various times during the periods ended September 30, 2021 and December 31, 2020, the Company had cash deposits in excess of the maximum amounts insured by the Federal Deposit Insurance Corporation. The Company does not believe it is exposed to significant credit risk due to the financial position of the financial institutions in which its deposits are held. At September 30, 2021 and December 31, 2020, the Company’s cash was held at four financial institutions.

Concentration of Credit Risk - The following customers accounted for 10% or more of Andrea’s consolidated total revenues during at least one of the periods presented below:

	For the Three Months Ended				For the Nine Months Ended
	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020
Customer A	29	%	36	%	24	%	33	%
Customer B	17	%	*		20	%	15	%
Customer C	*		28	%	12	%	24	%
Customer D	*		*		12	%	*
Customer E	12	%	*		10	%	*
Customer F	*		10	%	*		*

_____________

* Amounts are less than 10%

As of September 30, 2021, Customers A, B and F accounted for approximately 36%, 18% and 14%, respectively, of accounts receivable. As of December 31, 2020, Customers A, B, C, D and E accounted for approximately 32%, 17%,14%, 11% and 20%, respectively, of accounts receivable.

Allowance for Doubtful Accounts - The Company performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information. Collections and payments from customers are continuously monitored. The Company maintains an allowance for doubtful accounts, which is based upon historical experience as well as specific customer collection issues that have been identified. While such bad debt expenses have historically been within expectations and allowances established, the Company cannot guarantee that it will continue to experience the same credit loss rates that it has in the past. If the financial condition of customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

Inventories - Inventories are stated at the lower of cost (on a first-in, first-out) or net realizable value. The cost of inventory is based on the respective cost of materials. Andrea reviews its inventory reserve for obsolescence on a quarterly basis and establishes reserves on inventories based on the specific identification method as well as a general reserve. Andrea records changes in inventory reserves as part of cost of product revenues.

	September 30, 2021		December 31, 2020
Raw materials	$	120,350	$	18,996
Finished goods		110,054		95,397
	$	230,404	$	114,393

Long-Lived Assets - Andrea accounts for its long-lived assets in accordance with Accounting Standards Codification (“ASC”) 360 “Property, Plant and Equipment” for purposes of determining and measuring impairment of its long-lived assets (primarily intangible assets) other than goodwill. Andrea’s policy is to periodically review the value assigned to its long-lived assets to determine if they have been permanently impaired by adverse conditions which may affect Andrea whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If Andrea identifies a permanent impairment such that the carrying amount of Andrea’s long lived assets is not recoverable using the sum of an undiscounted cash flow projection (gross margin dollars from product revenues), the impaired asset is adjusted to its estimated fair value, based on an estimate of future discounted cash flows which becomes the new cost basis for the impaired asset. Considerable management judgment is necessary to estimate undiscounted future operating cash flows and fair values and, accordingly, actual results could vary significantly from such estimates. At September 30, 2021 and December 31, 2020, Andrea concluded that intangibles and long-lived assets were not impaired.

Trade accounts payable and other current liabilities - Trade accounts payable and other current liabilities consisted of the following:

	September 30, 2021		December 31, 2020
Trade accounts payable	$	101,884	$	49,182
Payroll and related expenses		19,995		39,290
Patent monetization expenses		157,605		120,105
Current lease liabilities		42,136		44,630
Deferred revenue		127,987		34,178
Professional and other service fees		130,574		132,206
Total trade accounts payable and other current liabilities	$	580,181	$	419,591

Revenue Recognition - The Company recognizes revenue using the following five-step approach:

Identify the contract with a customer.

Identify the performance obligations in the contract.

Determine the transaction price of the contract.

Allocate the transaction price to the performance obligations in the contract.

Recognize revenue when the performance obligations are met or delivered.

This approach includes the evaluation of sales terms, performance obligations, variable consideration, and costs to obtain and fulfill contracts.

The Company disaggregates its revenues into three contract types: (1) product revenues, (2) service related revenues and (3) license revenues and then further disaggregates its revenues by operating segment. Generally, product revenue is comprised of microphones and microphone connectivity product revenues. Product revenue is recognized when the Company satisfies its performance obligation by transferring promised goods to a customer. Product revenue is measured at the transaction price, which is based on the amount of consideration that the Company expects to receive in exchange for transferring the promised goods to the customer. Contracts with customers are comprised of customer purchase orders, invoices and written contracts. Customer product orders are fulfilled at a point in time and not over a period of time. The Company does not have arrangements for returns from customers and does not have any future obligations directly or indirectly related to product resale by customers. The Company has no sales incentive programs. Service related and licensing revenues are recognized based on the terms and conditions of individual contracts using the five step approach listed above, which identifies performance obligations and transaction price. Typically, Andrea receives licensing reports from its licensees approximately one quarter in arrears due to the fact that its agreements require customers to report revenues between 30 to 60 days after the end of the quarter. Under this accounting policy, the licensing revenues reported are not based upon estimates. In addition, service related revenues, which are short-term in nature, are generally performed on a time-and-material basis under separate service arrangements and the corresponding revenue is generally recognized as the services are performed. At September 30, 2021, the Company had $127,987 of deferred revenue, which are advance payments from customers that are expected to be recognized as revenue within one year and are included in trade accounts payable and other current liabilities in the Company’s condensed consolidated balance sheets. See Note 9 for an additional description of the Company’s reportable business segments and the revenue reported in each segment.

Income Taxes - Andrea accounts for income taxes in accordance with ASC 740, “Income Taxes.” ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes, establishes for all entities a minimum threshold for financial statement recognition of the benefit of tax positions, and requires certain expanded disclosures. The provision for income taxes is based upon income or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes represent the tax effects of differences between the financial reporting and tax bases of the Company’s assets and liabilities at the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company evaluates the recoverability of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. As of September 30, 2021 and December 31, 2020, the Company had recorded a full valuation allowance. Andrea expects it will reduce its valuation allowance in future periods to the extent that it can demonstrate its ability to utilize the assets. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary. Income tax expense consists of taxes payable for the period, withholding of income tax as mandated by the foreign jurisdiction in which the revenues are earned and the change during the period in deferred tax assets and liabilities. The Company has identified its federal tax return and its state tax return in New York as “major” tax jurisdictions. Based on the Company’s evaluation, it has concluded that there are no significant uncertain tax positions requiring recognition in the Company’s unaudited condensed consolidated interim financial statements. The Company’s evaluation was performed for the tax years ended 2017 through 2020. The Company believes that its income tax positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material change to its financial position.

Stock-Based Compensation - Andrea accounts for stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation.” ASC 718 establishes accounting for stock-based awards exchanged for employee services. Under the provisions of ASC 718, share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the employee’s requisite service period (generally the vesting period of the equity grant). The fair value of the Company’s common stock options are estimated using the Black Scholes option-pricing model with the following assumptions: expected volatility, dividend rate, risk free interest rate and the expected life. The Company expenses stock-based compensation by using the straight-line method.

Use of Estimates - The preparation of unaudited condensed consolidated interim financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the unaudited condensed consolidated interim financial statements and the reported amounts of revenues and expenses during the reporting period.

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. The most significant estimates, among other things, are used in accounting for allowances for bad debts, inventory valuation and obsolescence, product warranty, depreciation, deferred income taxes, expected realizable values for assets (primarily intangible assets), contingencies, and revenue recognition as well as the recording and presentation of the Company’s convertible preferred stock. Estimates and assumptions are periodically reviewed and the effects of any material revisions are reflected in the unaudited condensed consolidated interim financial statements in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions.

Leases – The Company follows the guidance of ASC Topic 842 Leases to account for all of its leasing transactions. This standard requires that a lessee recognize the assets and liabilities that arise from leases. All significant lease arrangements are generally recognized at lease commencement. Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized at commencement. An ROU asset and corresponding lease liability are not recorded for leases with an initial term of 12 months or less (short term leases) and the Company recognizes lease expense for these leases as incurred over the lease term. ROU assets represent our right to use an underlying asset during the reasonably certain lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. We primarily use our incremental borrowing rate, based on the information available at commencement date, in determining the present value of lease payments. The operating lease ROU asset also includes any lease payments related to initial direct cost and prepayments and excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term. See Note 7 for additional lease related disclosure.

Subsequent Events - The Company evaluates events that occurred after the balance sheet date but before the unaudited condensed consolidated interim financial statements are issued. Based upon that evaluation, the Company, except as described, did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the unaudited condensed consolidated interim financial statements.

Note 3. Revenue Sharing, Note Purchase Agreement and Long-Term Debt

On December 24, 2014, the Company entered into an Amended and Restated Revenue Sharing and Note Purchase Agreement (the “Revenue Sharing Agreement”) with AND34 Funding LLC (“AND34”) (acting as the “Revenue Participants,” the “Note Purchasers,” and the “Collateral Agent”), which was retroactively effective as of February 14, 2014. Under the Revenue Sharing Agreement, the Company granted AND34 a perpetual predetermined share in the rights of the Company’s specified future revenues from patents (“Monetization Revenues”) owned by the Company (the “Patents”) in exchange for $3,500,000, which was fully repaid as of September 30, 2016 and issued certain notes containing the features described in the Revenue Sharing Agreement (the “Notes”), which were repaid in 2016. In 2016, 2017, 2019 and 2021, the parties executed and amended a rider to the Revenue Sharing Agreement (the “Rider”) pursuant to which Andrea agreed to issue and sell to AND34 additional Notes up to an aggregate amount of $11,500,000 (the “Additional Notes”), or such greater amount as AND34 may agree to in its sole discretion. The Additional Notes and related payment –in-kind (“PIK”) Interest have a maturity date of June 20, 2023. The proceeds of the Additional Notes will be used to pay certain expenses related to the Revenue Sharing Agreement and expenses of the Company incurred in pursuing patent monetization. As of December 31, 2020, there was $1,884,422 of Additional Notes principal and $209,545 PIK Interest outstanding. As of September 30, 2021, there was $2,024,422 of Additional Notes principal and $259,389 PIK Interest outstanding.

Any Monetization Revenues will first be applied 100% to the payment of accrued and unpaid interest on, and then to repay outstanding principal of, the Additional Notes. After the Additional Notes are paid in full, the Monetization Revenues will be allocated amongst the Revenue Participants and the Company in accordance with certain predetermined percentages (based on aggregate amounts received by the Revenue Participants) ranging from 50% to ultimately 20% to the Revenue Participants. Monetization Revenues is defined in the Revenue Sharing Agreement to include, but is not limited to, amounts that the Company receives from third parties with respect to the Patents, which may include new license revenues, certain product revenue, payments and judgments. Monetization Revenues and associated expenses are included in the Company’s Patent Monetization Segment (See Note 9).

The Revenue Sharing Agreement contains many stipulations between the parties regarding the handling of various matters related to the monetization of the Patents including tax treatment. Following an Event of Default under the Revenue Sharing Agreement, the Note Purchasers and Revenue Participants may proceed to protect and enforce their rights by suit or other appropriate proceeding, either for specific performance or the exercise of any power granted under the Revenue Sharing Agreement or ancillary documents including the Additional Notes.

Note 4. Long-Term Debt

The unpaid principal amount of the Additional Notes (including any PIK Interest) has an interest rate equal to LIBOR (as defined in the Revenue Sharing Agreement) plus 2% per annum, (totaling 3% at September 30, 2021 and December 31, 2020); provided that upon and during the continuance of an Event of Default (as set forth in the Revenue Sharing Agreement), the interest rate will increase an additional 2% per annum. Interest may be paid in cash at the option of the Company and otherwise shall be paid by increasing the principal amount of the Additional Notes by the amount of such interest (“PIK Interest”). The Company may prepay the Additional Notes from time to time in whole or in part, without penalty or premium. During the nine months ended September 30, 2021 and year ended December 31, 2020, $140,000 and $200,000, respectively, of Additional Notes were issued to AND34. As of September 30, 2021, the remaining amount of Additional Notes that could be issued was $3,560,000, subject to certain restrictions and limitations outlined in the Revenue Sharing Agreement. Amounts reported as current maturities of long-term debt reflect amounts expected to be paid in the next twelve months.

On May 8, 2020, the Company entered into the PPP Loan First Draw, a SBA Note and Loan Agreement with HSBC Bank USA, N.A. pursuant to which the Company received loan proceeds of $142,775. While applying for the PPP Loan First Draw, the SBA advanced $8,000 of loan proceeds to the Company on April 30, 2020. The PPP Loan First Draw was made under, and is subject to the terms and conditions of, the PPP. The term of the PPP Loan First Draw was two years with a maturity date of May 8, 2022 and contained a favorable fixed annual interest rate of 1.00%. Under the terms of the CARES Act, recipients can apply for and receive forgiveness for all or a portion of loans granted under the PPP. Such forgiveness is determined, subject to limitations, based on the use of loan proceeds for certain permissible purposes as set forth in the PPP, including, but not limited to, payroll costs (as defined under the PPP) and mortgage interest, rent or utility costs (collectively, “Qualifying Expenses”), and on the maintenance of employee and compensation levels during the eight-week period following the funding of the PPP Loan First Draw. The Company used the proceeds of the PPP Loan First Draw for Qualifying Expenses. In January 2021 $142,775 and $866 of accrued interest from the PPP Loan First Draw were forgiven. In April 2021, the initial advance of $8,000 and $87 of accrued interest was also forgiven.

On July 13, 2020, the Company entered into the SBA Loan pursuant to which the Company received loan proceeds of $150,000. The SBA Loan was made under, and is subject to, the terms and conditions of, the Economic Injury Disaster Loan Program, which was a program expanded for COVID-19 relief under the CARES Act and is administered by the SBA. The term of the SBA Loan is thirty (30) years with a maturity date of July 13, 2050 and the annual interest rate of the SBA Loan is a fixed rate of 3.75%. Under the terms of the CARES Act, the use of loan proceeds for the SBA Loan is limited to alleviating economic injury caused by the COVID-19 pandemic. The Company has used the proceeds of the SBA Loan for such purpose.

On February 5, 2021, the Company entered into the PPP Loan Second Draw, a SBA Note and Loan Agreement with HSBC Bank USA, N.A. pursuant to which the Company received loan proceeds of $142,777. The PPP Loan Second Draw was made under, and is subject to the terms and conditions of, the PPP. The Company used the proceeds of the PPP Loan Second Draw for Qualifying Expenses. In September 2021, $142,777 and accrued interest of $841 were forgiven.

Long-term debt

	September 30, 2021			December 31, 2020
Additional Notes	$	2,024,422		$	1,884,422
PIK interest		259,389			209,545
PPP Loan First Draw with accrued interest		-			151,703
SBA Loan with accrued interest		155,165			152,501
Total long-term debt		2,438,976			2,398,171
Less: current maturities of long-term debt		(2,193	)		(9,979	)
Long-term debt, net of current maturities	$	2,436,783		$	2,388,192

Note 5. Series C Redeemable Convertible Preferred Stock

The Series C Convertible Preferred Stock had a stated value of $10,000 plus a $1,671 increase in the stated value, which sum is convertible into Andrea’s common stock at a conversion price of $0.2551. The shares of Series C Convertible Preferred Stock are subject to anti-dilution provisions, which are triggered in the event of certain stock splits, recapitalizations, or other dilutive transactions. In addition, issuances of common stock at a price below the conversion price of $0.2551, or the issuance of warrants, options, rights, or convertible securities which have an exercise price or conversion price less than that conversion price, other than for certain previously outstanding securities and certain “excluded securities” (as defined in Andrea’scertificate of amendment), require the adjustment of the conversion price to that lower price at which shares of common stock have been issued or may be acquired. In the event that Andrea issues securities in the future which have a conversion price or exercise price which varies with the market price and the terms of such variable price are more favorable than the conversion price in the Series C Convertible Preferred Stock, the purchasers may elect to substitute the more favorable variable price when making conversions of the Series C Convertible Preferred Stock.

As of September 30, 2021, there were 11.469249 shares of Series C Convertible Preferred Stock outstanding, which were convertible into 524,736 shares of Andrea’s common stock and had remaining accrued dividends of $19,168.

Note 6. Series D Redeemable Convertible Preferred Stock

The Series D Convertible Preferred Stock is convertible into Andrea's common stock at a conversion price of $0.25 per share. The shares of Series D Convertible Preferred Stock are also subject to anti-dilution provisions, which are triggered in the event of certain stock splits, recapitalizations, or other dilutive transactions. In addition, issuances of common stock at a price below the conversion price then in effect (currently $0.25), or the issuance of warrants, options, rights, or convertible securities which have an exercise price or conversion price less than that conversion price, other than for certain previously outstanding securities and certain “excluded securities” (as defined in Andrea’s certificate of amendment), require the adjustment of the conversion price to that lower price at which shares of common stock have been issued or may be acquired. In the event that Andrea issues securities in the future which have a conversion price or exercise price which varies with the market price and the terms of such variable price are more favorable than the conversion price in the Series D Convertible Preferred Stock, the purchasers may elect to substitute the more favorable variable price when making conversions of the Series D Convertible Preferred Stock. In addition, the Company is required to use its best efforts to secure the inclusion for quotation on the Over the Counter Bulletin Board for the common stock issuable under the Series D Convertible Preferred Stock and to arrange for at least two market makers registered with the Financial Industry Regulatory Authority. In the event that the holder of the Series D Convertible Preferred Stock and related warrants is unable to convert these securities into Andrea Common Stock, the Company shall pay to each such holder a Registration Delay Payment (as such term is defined in its certificate of amendment). This payment is to be paid in cash and is equal to the product of (i) the stated value of such shares of Series D Convertible Preferred Stock multiplied by (ii) the product of (1) .0005 multiplied by (2) the number of days that sales cannot be made pursuant to the Registration Statement (excluding any days that may be considered grace periods as defined by the Registration Rights Agreement).

As of September 30, 2021, there were 907,144 shares of Series D Convertible Preferred Stock outstanding which were convertible into 3,628,576 shares of Andrea’s common stock.

Note 7. Commitments And Contingencies

Operating Leases

The Company accounts for leases in accordance with Topic 842. The Company’s operating lease portfolio includes corporate offices, information technology (IT) equipment, and automobiles with remaining lease terms of 1 year to 4 years. Operating lease ROU assets are presented within other assets. The current portion of operating lease liabilities are presented within trade accounts payable and other current liabilities, and the non-current portion of operating lease liabilities are presented separately on the accompanying condensed consolidated balance sheet.

Supplemental balance sheet information related to leases was as follows:

	September 30, 2021		December 31, 2020
ROU assets	$	168,732	$	204,081

Lease liabilities current	$	42,136	$	44,630
Lease liabilities payable non-current		129,092		159,794
Total operating lease liabilities	$	171,228	$	204,424

Weighted-average remaining lease term	49 months		56 months
Weighted-average discount rate	3.9%		4.00%

As of September 30, 2021, maturities of operating lease liabilities were as follows:

2021 (October 1 – December 31)	$	13,026
2022		45,071
2023		42,389
2024		43,743
2025		40,344
Total		184,573
Less: interest		(13,345	)
Total Lease Payments	$	171,228

Employee Related Agreements

In August 2014, the Company entered into an employment agreement with Mr. Andrea, which was subsequently amended several times, most recently on July 31, 2021. The effective date of the original employment agreement was August 1, 2014 and it will expire on January 31, 2022, subject to renewal as approved by the Compensation Committee of the Board of Directors. Pursuant to his amended employment agreement, Mr. Andrea will receive an annual base salary of $216,000. The employment agreement provides for quarterly bonuses equal to 5% of the Company’s pre-bonus net after tax quarterly earnings for a total quarterly bonus amount not to exceed $12,500; and annual bonuses equal to 9% of the Company’s annual pre-bonus net after tax earnings in excess of $300,000 up to $3,000,000, and 3% of the Company’s annual pre-bonus adjusted net after tax earnings in excess of $3,000,000. Adjustments to net after tax earnings shall be made to remove the impact of change in recognition of accumulated deferred tax asset value and any income recognized from forgiveness of debt relating to the CARES Act. All bonuses shall be payable as soon as the Company’s cash flow permits. All bonus determinations or any additional bonus in excess of the above will be made in the sole discretion of the Compensation Committee. Under certain circumstances, Mr. Andrea is entitled to a change in control payment equal to twelve months of Mr. Andrea’s most recent base salary plus a pro-rated portion of Mr. Andrea's most recent annual and four quarterly bonuses paid immediately preceding the change of control, continuation of health and medical benefits for twelve months and immediate vesting of all stock options in the event of a change in control during the term of his agreement and subsequent termination of his employment within twelve months following the change of control. In the event of his termination without cause or resignation with the Company’s consent, Mr. Andrea is entitled to a severance payment equal to two months of his base salary, plus the two months pro-rated portion of his most recent annual and quarterly bonuses, payment of $12,500 (the un-paid bonus for the quarter ended September 30, 2017) and a continuation of health insurance coverage for Mr. Andrea and his dependents for 6 months. At September 30, 2021, the future minimum cash commitments under this agreement aggregate $72,000.

On November 11, 2008, the Company entered into an amended and restated change in control agreement with Corisa L. Guiffre, Vice President, Chief Financial Officer and Assistant Corporate Secretary of the Company. The change in control agreement provides Ms. Guiffre with a severance benefit upon termination in connection with a change in control (as defined in the agreement). If Ms. Guiffre is terminated following a change in control, the Company will pay Ms. Guiffre a sum equal to three times Ms. Guiffre's average annual compensation for the five preceding taxable years. All restrictions on any restricted stock will lapse immediately and incentive stock options and stock appreciation rights, if any, will become immediately exercisable in the event of a change in control of the Company. Additionally, life, medical, dental and disability coverage and payments will be continued for 36 full calendar months following the date of termination.

Legal Proceedings

In September 2016, the Company filed a complaint with the United States District Court for the Eastern District of New York, alleging patent infringement against Apple Inc. (“Apple”) and requesting monetary and injunctive relief (the “New York Litigation”). The New York Litigation was stayed pending final disposition of a parallel case that the Company filed against Apple with the United States International Trade Commission (“ITC”). The ITC’s final decision finding that Apple did not violate the ITC’s statute was issued on March 22, 2018. Apple informed the New York judge of this final decision on May 30, 2018. The ITC’s final decision does not affect Andrea’s right to continue prosecuting the New York Litigation.

In January 2017, Apple filed four (4) petitions for inter partes review (“IPR”) of the Company’s patents asserted in the New York Litigation with the United States Patent and Trademark Office (“PTO”). The Company filed its Patent Owner’s Preliminary Response in two of these IPR proceedings on May 1, 2017. The PTO instituted the four IPR proceedings requested by Apple on July 24, 2017. The Company filed its Patent Owner’s Response in two of these IPR proceedings on November 7, 2017. Oral argument in these two IPR proceedings occurred on April 25, 2018. On July 12, 2018, the PTO issued its final written decisions in those two IPR proceedings, ruling that claims 6-9 of the Company’s U.S. Patent No. 6,363,345 remain valid and enforceable after the PTO’s review. On September 13, 2018, Apple filed its Notice of Appeal of that ruling to the United States Court of Appeals for the Federal Circuit (the “Federal Circuit”). Apple filed its Appeal Brief with the Federal Circuit on January 31, 2019. The Company filed its Response to Apple’s Appeal Brief on March 12, 2019. The Federal Circuit held an oral argument on October 1, 2019. On February 7, 2020, the Federal Circuit issued its decisions on Apple’s appeals. The Federal Circuit affirmed the PTO’s findings in one of the ongoing IPRs. In the other ongoing IPR, the Federal Circuit partly affirmed the PTO’s findings, but also partly vacated the PTO’s findings, and remanded the case back to the PTO for further proceedings. On remand of the ongoing IPR, on October 28, 2020, the PTO found that claims 6-9 of the Company’s U.S. Patent No. 6,363,345 are invalid. The Company has appealed this decision to the Federal Circuit. The Company filed its Appeal Brief with the Federal Circuit on February 26, 2021. Apple filed its Response to the Company’s Appeal Brief on May 7, 2021. The Company filed its Reply to Apple’s Response to the Company’s Appeal Brief on June 11, 2021. Oral argument before the Federal Circuit is scheduled for December 8, 2021.

The New York Litigation is stayed pending the final outcome of Apple’s IPR proceedings against the Company’s U.S. Patent No. 6,363,345.

Andrea intends to vigorously prosecute the New York Litigation and the ongoing IPR proceedings.

Note 8. Stock Plans and Stock Based Compensation

In August 2019, the Board adopted the Andrea Electronics Corporation 2019 Equity Compensation Plan (“2019 Plan”), which was subsequently approved by the shareholders on October 24, 2019. The 2019 Plan authorizes the granting of awards, the exercise of which would allow up to an aggregate of 10,000,000 shares of Andrea’s common stock to be acquired by the holders of those awards. Awards can be granted to key employees, officers, directors and consultants. No awards have been granted under the 2019 Plan.

In October 2006, the Board adopted the Andrea Electronics Corporation 2006 Equity Compensation Plan (“2006 Plan”), which was subsequently approved by the shareholders. The 2006 Plan, as amended, authorized the granting of awards, the exercise of which would allow up to an aggregate of 18,000,000 shares of Andrea’s Common Stock to be acquired by the holders of those awards. Awards could be granted to key employees, officers, directors and consultants. As the 2006 Plan has expired, no further awards will be granted under the 2006 Plan.

The stock option awards granted under the 2006 Plan have been granted with an exercise price equal to the market price of the Company’s stock at the date of grant with vesting periods of up to four years and 10-year contractual terms. The fair values of each stock option grant are estimated on the date of grant using the Black-Scholes option-pricing model that uses the weighted-average assumptions noted in the following table. Expected volatilities are based on implied volatilities from historical volatility of the Company’s stock. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

Option activity during the nine months ended September 30, 2021 is summarized as follows:

		Options Outstanding								Options Exercisable
	Options Outstanding		Weighted Average Exercise Price		Weighted Average Fair Value		Weighted Average Remaining Contractual Life		Options Exercisable		Weighted Average Exercise Price		Weighted Average Fair Value		Weighted Average Remaining Contractual Life
At January 1, 2021		6,301,500	$	0.06	$	0.06		4.98 years		6,301,500	$	0.06	$	0.06		4.98 years

At September 30, 2021		6,301,500	$	0.06	$	0.06		4.23 years		6,301,500	$	0.06	$	0.06		4.23 years

During the nine months ended September 30, 2021, no options vested, nor were any options exercised or forfeited. Based on the September 30, 2021 fair market value of the Company’s common stock of $0.03 per share, there is no aggregate intrinsic value for the 6,301,500 options outstanding and exercisable.

There was no compensation expense recognized related to stock option awards for the three or nine months ended September 30, 2021 or 2020. As of September 30, 2021, there were no unvested shares or unrecognized compensation cost related to share-based compensation arrangements granted under the 2006 or 2019 Plans.

Note 9. Segment Information

Andrea follows the provisions of ASC 280 “Segment Reporting.” Reportable operating segments are determined based on Andrea’s management approach. The management approach, as defined by ASC 280, is based on the way that the chief operating decision-maker organizes the segments within an enterprise for making operating decisions and assessing performance. While Andrea’s results of operations are primarily reviewed on a consolidated basis, the chief operating decision-maker also manages the enterprise in two segments: (i) Patent Monetization and (ii) Andrea DSP Microphone and Audio Software Products. Patent Monetization includes Monetization Revenues (as defined in our Amended and Restated Revenue Sharing Agreement). Andrea DSP Microphone and Audio Software Products primarily include products based on the use of some, or all, of the following technologies: Andrea Digital Super Directional Array microphone technology (“DSDA”), Andrea Direction Finding and Tracking Array microphone technology (“DFTA”), Andrea PureAudio noise filtering technology, and Andrea EchoStop, an advanced acoustic echo cancellation technology.

The following represents selected unaudited condensed consolidated interim financial information for Andrea’s segments for the three and nine month periods ended September 30, 2021 and 2020 and the fiscal year ended December 31, 2020.

2021 Three Month Segment Data	Patent Monetization			Andrea DSP Microphone and Audio Software Products			2021 Three Month Segment Data
Net product revenues	$	-		$	437,287		$	437,287
License revenues		93			11,050			11,143
Operating loss		(83,505	)		(29,243	)		(112,748	)
Depreciation and amortization		3,834			5,715			9,549
Assets		186,250			1,044,242			1,230,492
Total long lived assets		96,209			296,886			393,095
Purchases of property and equipment		—			8,495			8,495

2020 Three Month Segment Data	Patent Monetization			Andrea DSP Microphone and Audio Software Products			2020 Three Month Segment Data
Net product revenues	$	-		$	384,222		$	384,222
License revenues		150			1,928			2,078
Operating loss		(92,283	)		(41,349	)		(133,632	)
Depreciation and amortization		3,593			6,664			10,257
Payments for patents and trademarks		1,958			1,959			3,917

December 31, 2020 Year End Segment Data	Patent Monetization		Andrea DSP Microphone and Audio Software Products		2020 Year End Segment Data
Assets	$	279,437	$	930,467	$	1,209,904
Total long lived assets		106,296		333,379		439,675

2021 Nine Month Segment Data	Patent Monetization			Andrea DSP Microphone and Audio Software Products			2021 Nine Month Segment Data
Net product revenues	$	-		$	1,244,390		$	1,244,390
Service related revenues		-			3,840			3,840
License revenues		250			17,029			17,279
Operating loss		(249,948	)		(140,236	)		(390,184	)
Depreciation and amortization		11,392			16,454			27,846
Purchases of property and equipment		—			14,006			5,511
Payments for patents and trademarks		1,305			1,304			2,609

2020 Nine Month Segment Data	Patent Monetization			Andrea DSP Microphone and Audio Software Products			2020 Nine Month Segment Data
Net product revenues	$	-		$	970,304		$	970,304
Service related revenues		-			43,200			43,200
License revenues		452			10,310			10,762
Operating loss		(276,827	)		(261,062	)		(537,889	)
Depreciation and amortization		15,393			27,394			42,787
Purchases of property and equipment		-			5,989			5,989
Payments for patents and trademarks		8,586			8,587			17,173

Management assesses non-operating income statement data on a consolidated basis only. International revenues are based on the country in which the end-user is located. For the three-month periods ended September 30, 2021 and 2020, total revenues by geographic area were as follows:

Geographic Data	September 30, 2021		September 30, 2020
Total revenues:
United States	$	357,471	$	313,756
Foreign⁽¹⁾		90,959		72,544
	$	448,430	$	386,300

____________________

	(1)	Net revenues to India represented 11% of total net revenues for the three months ended September 30, 2021. Net revenues to any one foreign country did not exceed 10% for the three months ended September 30, 2020.

For the nine-month periods ended September 30, 2021 and 2020 total revenues by geographic area were as follows:

Geographic Data	September 30, 2021		September 30, 2020
Total revenues:
United States	$	892,177	$	777,284
Foreign⁽¹⁾		373,332		246,982
	$	1,265,509	$	1,024,266

____________________

	(1)	Net revenues to India represented 13% for the nine months ended September 30, 2021. Net revenue to any one foreign country did not exceed 10% for the nine months ended September 30, 2020.

As of September 30, 2021 and December 31, 2020, accounts receivable by geographic area were as follows:

Geographic Data	September 30, 2021		December 31, 2020
Accounts receivable:
United States	$	203,582	$	127,567
Foreign		81,443		55,304
	$	285,025	$	182,871

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

We design, develop and manufacture state-of-the-art digital microphone products and noise reduction software that facilitate natural language and human/machine interfaces. Our technologies eliminate unwanted background noise to enable the optimum performance of various speech-based and audio applications. We are incorporated under the laws of the State of New York and have been engaged in the electronic communications industry since 1934. Our patented and patent-pending digital noise canceling technologies enable a speaker to be at a distance from the microphone (we refer to this capability as “far-field” microphone use), and free the speaker from having to use a close talking microphone. We believe that the strength of our intellectual property rights are important to the success of our business. We utilize patent and trade secret protection, confidentiality agreements with customers and partners, disclosure and invention assignment agreements with employees and consultants and other contractual provisions to protect our intellectual property and other proprietary information. As part of our Patent Monetization efforts, we license specific, custom designs to our customers, charging royalties at a fixed amount per product or a percentage of sales, and we intend to vigorously defend and monetize our intellectual property through licensing arrangements and, where necessary, enforcement actions against those entities using our patented solutions in their products.

Our Critical Accounting Policies

Our unaudited condensed consolidated interim financial statements and the notes to our unaudited condensed consolidated interim financial statements contain information that is pertinent to management's discussion and analysis. The preparation of unaudited condensed consolidated interim financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments

about the carrying values of assets and liabilities that are not readily apparent from other sources. On a continual basis, management reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results may vary from these estimates and assumptions under different and/or future circumstances. Our significant accounting policies are described in Note 2 of the notes to the audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020. A discussion of our critical accounting policies and estimates are also included in Note 2. Summary of Significant Accounting Policies in notes to condensed consolidated interim financial statements included elsewhere in this report. Management has discussed the development and selection of these policies with the Audit Committee of the Company’s Board of Directors, and the Audit Committee of the Board of Directors has reviewed the Company’s disclosures of these policies. There have been no material changes to the critical accounting policies or estimates to be disclosed in this Quarterly Report since being reported in the Management’s Discussion and Analysis section of the Annual Report on Form 10-K for the year ended December 31, 2020.

Cautionary Statement Regarding Forward-Looking Statements

This report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to:

•

our assumptions, estimates and beliefs regarding the possible effects of the COVID-19 pandemic on general economic conditions, public health and consumer demand, and the Company’s results of operations, liquidity, capital resources and general performance in the future;

•

our ability to obtain financing, including the possible impact of COVID-19 and the limitations in the Revenue Sharing Agreement;

•

our limited cash and our history of losses;

•

our ability to achieve profitability;

•

our ability to continue as a going concern;

•

whether we obtain market acceptance and effectively commercialize our products;

•

the adequacy of protections afforded to us by the patents that we own and the cost of maintaining, enforcing and deeding our patents;

•

receiving an unfavorable ruling in our current litigation proceedings, which may adversely affect our business, results of operations and financial condition;

•

changes in economic, competitive, governmental, technological and other factors that may affect our business and prospects.

•

our success at managing the risks involved in the foregoing items; and

•

other factors discussed in this report and our other filings with the SEC.

Additional factors are discussed under “Risk Factors” and in Part I, “Item 1A – Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and under Part II, “Item 1A — Risk Factors” in the Company’s quarterly reports on Form 10-Q. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Results Of Operations

Three and Nine Months ended September 30, 2021 compared to the Three and Nine Months ended September 30, 2020

Total Revenues

	For the Three Months Ended September 30,				% Change			For the Nine Months Ended September 30,				% Change
	2021		2020		% Change			2021		2020		% Change

Patent Monetization revenues
License revenues	$	93	$	150		(38	)	$	250	$	452		(45)
Total Patent Monetization revenues		93		150		(38	)		250		452		(45)

Andrea DSP Microphone and Audio Software Products revenues
Revenue from automotive array microphone products		106,904		108,424		(1	)		253,897		268,089		(5)	(a)
Revenue from OEM array microphone products		250,965		214,220		17			788,573		589,169		34	(b)
Revenue from customized digital products		42,006		32,595		29			146,789		64,318		128	(c)
All other Andrea DSP Microphone and Audio Software Products revenues		37,412		28,983		29			55,131		48,728		13	(d)
License and service related revenues		11,050		1,928		473			20,869		53,510		(61)	(e)
Total Andrea DSP Microphone and Audio Software Products revenues		448,337		386,150		16			1,265,259		1,023,814		24

Total revenues	$	448,430	$	386,300		16		$	1,265,509	$	1,024,266		24

(a)

The approximate $2,000 and $14,000 decreases in revenues from automotive array microphone products for the three and nine months ended September 30, 2021, respectively, as compared to the same periods in 2020, is the result of timing of sales to integrators of public safety and mass transit vehicle solutions.

(b)

The approximate $37,000 and $199,000 increases in revenues from OEM array microphone products for the three and nine months ended September 30, 2021, respectively, as compared to the same periods in 2020, are primarily the result of sales to new customers that are integrating our commercial product audio solutions.

(c)

The increases of approximately $9,000 and $82,000 in customized digital products revenue for the three and nine months ended September 30, 2021, respectively, as compared to the same periods in 2020, are related to the timing of purchases from an OEM customer for a customized digital product.

(d)

The increases of approximately $8,000 and $6,000 in revenues of all other Andrea DSP Microphone and Audio Software Products for the three and nine months ended September 30, 2021, respectively, as compared to the same periods in 2020, is primarily the result of increased revenues of speaker and amplifier kits, a new addition to our overall audio solutions.

(e)

The approximate $9,000 increase in license and service related revenues for the three months ended September 30, 2021 as compared to the same period in 2020 was a result of a limited term license and service agreement. The approximate $33,000 decrease in license and service related revenues for the nine months ended September 30, 2021 as compared to the same period in 2020, is a result of higher service related revenue in 2020 for a project that was completed in 2020.

Cost of Product Revenues

Cost of product revenues as a percentage of total revenues for the three months ended September 30, 2021 and 2020 was 27% and 24%, respectively. Cost of product revenues as a percentage of total revenues for the nine months ended September 30, 2021 and 2020 was 26% and 22%, respectively. There was no cost of product revenues associated with the Patent Monetization revenues of

$93 and $250 for the three and nine months ended September 30, 2021, respectively, nor cost of product revenues associated with the Patent Monetization revenues of $150 and $452, for the three and nine months ended September 30, 2020, respectively. The cost of product revenues as a percentage of total revenues for the three months ended September 30, 2021 for Andrea DSP Microphone and Audio Software Products was 27% compared to 18% for the three months ended September 30, 2020. The cost of product revenues as a percentage of total revenues for the nine months ended September 30, 2021 for Andrea DSP Microphone and Audio Software Products was 25% compared to 21% for the nine months ended September 30, 2020. These increases in cost of product revenues as a percentage of total revenues are primarily the result of the increased component costs because of supply chain issues as well as the product mix described in “Total Revenues” above.

Patent Monetization Expenses

Patent monetization expenses for the three months ended September 30, 2021 decreased 2% to $38,400 from $39,039 for the three months ended September 30, 2020. Patent monetization expenses for the nine months ended September 30, 2021 decreased 9% to $115,924 from $127,967 for the nine months ended September 30, 2020. These expenses are a result of our continuing efforts to pursue patent monetization including the filing of the complaints disclosed under Part II, Item 1 Legal Proceedings. The decreases in Patent Monetization expenses for the three and nine months ended September 30, 2021 is mainly attributable to the timing of legal services incurred to pursue patent monetization.

Research and Development Expenses

Research and development expenses for the three months ended September 30, 2021 increased 8% to $143,715 from $132,786 for the three months ended September 30, 2020. Research and development expenses for the nine months ended September 30, 2021 decreased 1% to $428,095 from $432,652 for the nine months ended September 30, 2020. These expenses primarily relate to costs associated with the development of new products. For the three months ended September 30, 2021, the increase in research and development expenses reflects a 7% increase in our Patent Monetization efforts to $3,834, or 3% of total research and development expenses, and an 8% increase in our Andrea DSP Microphone and Audio Software Technology efforts to $139,881, or 97% of total research and development expenses. For the nine months ended September 30, 2021, the decrease in research and development expenses reflects a 26% decrease in our Patent Monetization efforts to $11,392, or 3% of total research and development expenses, and a less than 1% decrease in our Andrea DSP Microphone and Audio Software Technology efforts to $416,703, or 97% of total research and development expenses. The changes in our Patent Monetization efforts represent intangible asset amortization expense while the changes in our Andrea DSP Microphone and Audio Software Technology efforts reflect expenses related to our research efforts primarily focused on the pursuit of commercializing a natural language-driven human/machine interface by developing optimal far-field microphone solutions for various voice-driven interfaces, incorporating Andrea’s digital super directional array microphone technology, and certain other related technologies such as noise suppression and stereo acoustic echo cancellation. We believe that continued research and development spending should benefit Andrea in the future.

General, Administrative and Selling Expenses

General, administrative and selling expenses increased approximately 2% to $260,062 for the three months ended September 30, 2021 from $255,313 for the three months ended September 30, 2020. For the three months ended September 30, 2021, general, administrative and selling expenses related to our Patent Monetization efforts were $41,364, or 16% of the total general, administrative and selling expenses, and general, administrative and selling expenses related to our Andrea DSP Microphone and Audio Software Technology were $218,698, or 84% of total general, administrative and selling expenses. General, administrative and selling expenses increased approximately 1% to $784,895 for the nine months ended September 30, 2021 from $776,402 for the nine months ended September 30, 2020. For the nine months ended September 30, 2021, general, administrative and selling expenses related to our Patent Monetization efforts were $122,882, or 16% of the total general, administrative and selling expenses, and general, administrative and selling expenses related to our Andrea DSP Microphone and Audio Software Technology were $662,013, or 84% of total general, administrative and selling expenses. These small increases relate to changes in regular operating expenses.

Interest expense, net

Interest expense, net for the three months ended September 30, 2021 was $18,541 compared to $16,559 for the three months ended September 30, 2020. Interest expense, net for the nine months ended September 30, 2021 was $54,682 compared to $50,455 for the nine months ended September 30, 2020. The change in this line item was attributable to an increase in interest expense because of a higher amount of debt outstanding combined with a decrease of interest income related to lower cash balances.

Provision for Income Taxes

The income tax provision for the nine months ended September 30, 2021 was $585 compared to $565 for the nine months ended September 30, 2020. The provision for the nine months ended September 30, 2021 and 2020 is a result of certain licensing revenues

that are subject to withholding of income tax as mandated by the foreign jurisdiction in which the revenues are earned. There was no provision for income taxes for the three months ended September 30, 2021 and 2020.

Net income (loss)

Net income for the three months ended September 30, 2021 was $12,329 compared to a net loss of $150,191 for the three months ended September 30, 2020. Net loss for the nine months ended September 30, 2021 was $150,105 compared to a net loss of $588,909 for the nine months ended September 30, 2020. The net loss for the three and nine months ended September 30, 2021 and 2020 principally reflects the factors described above.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Liquidity And Capital Resources

At September 30, 2021, we had cash of $255,754 compared with $362,730 at December 31, 2020. The decrease in our cash balance at September 30, 2021 was primarily the result of cash used in operating activities partially offset by proceeds of the PPP Loan Second Draw.

Our working capital balance at September 30, 2021 was $235,855 compared to working capital of $321,491 at December 31, 2020. The decrease in working capital reflects an increase in total current liabilities of $152,804 offset by an increase in total current assets of $67,168. The increase in total current assets reflects a decrease in cash of $106,976, an increase in accounts receivable of $102,154, an increase in inventories of $116,011 and a decrease in prepaid expenses and other current assets of $44,021. The increase in total current liabilities reflects an increase in trade accounts payable and other current liabilities of $160,590 partially offset by a decrease in the current portion of long term debt of $7,786.

The decrease in cash of $106,976 reflects $373,138 of net cash used in operating activities, $16,615 of net cash used in investing activities and $282,777 of net cash provided by financing activities.

The cash used in operating activities of $373,138, excluding non-cash charges for the nine months ended September 30, 2021, was attributable to a $102,739 increase in accounts receivable, a $137,853 increase in inventories, a $44,021 decrease in prepaid expenses and other current assets and a $129,888 increase in trade accounts payable and other current liabilities and lease liabilities payable. The changes in accounts receivable, inventories, prepaid expenses and other current assets and trade accounts payable and other current liabilities and lease liabilities payable primarily reflect differences in the timing related to both the payments for and the acquisition of inventory as well as for other services in connection with ongoing efforts related to Andrea’s various product lines including continuing efforts to pursue patent monetization.

The cash used in investing activities of $16,615 reflects an increase in patents and trademarks of $2,609 and purchases of property and equipment of $14,006. The increase in patents and trademarks reflects capital expenditures associated with our intellectual property. The increase in property and equipment is associated with the purchases of computer equipment and test equipment for the production of products. The increase in patents and trademarks reflects capital expenditures associated with our intellectual property.

The cash provided by financing activities of $282,777 reflects $140,000 of proceeds from long-term notes and $142,777 from the PPP Loan Second Draw.

We plan to improve our cash flows by aggressively pursuing monetization of our patents related to our Andrea DSP Microphone Audio Software, increasing the sales of our Andrea DSP Microphone Audio Software Products through the introduction of new products as well as our increased sales and marketing efforts. As of November 8, 2021, Andrea had approximately $270,000 of cash deposits. For discussion regarding management’s evaluation of our ability to meet our obligations as they come due in coming months, see the section titled “Liquidity” in Note 1, Basis of Presentation, of the notes to unaudited condensed consolidated interim financial statements. We cannot provide assurances that demand will continue for any of our products, including future products related to our Andrea DSP Microphone and Audio Software technologies, or, that if such demand does exist, that we will be able to obtain the necessary working capital to increase production and provide marketing resources to meet such demand on favorable terms, or at all.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Andrea’s management, including its principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, Andrea’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that it files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to Andrea’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that all control issues and instances of fraud, if any, within a company have been detected. Andrea’s disclosure controls and procedures are designed to provide reasonable assurance of achieving its objectives.

There have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting during the period covered by this Quarterly Report.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The New York Litigation is stayed pending the final outcome of Apple’s IPR proceedings against the Company’s U.S. Patent No. 6,363,345.

Andrea intends to vigorously prosecute the New York Litigation and the ongoing IPR proceedings.

ITEM 1A. RISK FACTORS

Risk Factors

Our business may be adversely affected by the recent coronavirus outbreak.

In March 2020, the World Health Organization declared COVID-19 a global pandemic and the United States declared a national emergency with respect to COVID-19. In response to the COVID-19 outbreak, “shelter in place” orders and other public health measures were implemented across much of the United States, including the Long Island area, which was considered an epicenter of the outbreak and is where the Company is located. Due to “shelter in place” orders and other public health guidance measures, the Company implemented temporary work-from-home policy for all staff members. Some customers delayed shipments of products into future months, causing our 2020 product revenues through December 31, 2020 to be approximately $400,000 less than the same period in 2019. We did not have similar customer shipment delays in 2021. However, in 2021 we did see an increase in component costs due to supply chain issues related to COVID-19, which may continue into the future with additional ramifications upon our business. In particular, there has been an increased demand for electronic components as a result of the COVID-19 pandemic and other international events, which has and may continue to result in component shortages and increased costs, including longer lead times to procure components.

The COVID-19 global pandemic continues to rapidly evolve, including the new variants of COVID-19. The extent to which the outbreak may affect the Company’s business, financial condition and results of operations will depend on future developments, which are highly uncertain and cannot be predicted at this time, such as the ultimate geographic spread of the disease, the duration of the outbreak, travel restrictions, vaccination efforts and other actions to contain the outbreak or treat its impact, business closures or business disruptions and the effectiveness of actions taken in the United States and elsewhere to end the pandemic. Future developments in these and other areas present material uncertainty and risk with respect to the Company’s business, financial condition and results of operations.

Our business may be adversely affected if there is a default on the SBA Loan.

The Company entered into the SBA Loan pursuant to which the Company received loan proceeds of $150,000. The SBA Loan was made under, and is subject to the terms and conditions of, the Economic Injury Disaster Loan Program, which was a program expanded for COVID-19 relief under the CARES Act and is administered by the SBA. The term of the SBA Loan is thirty (30) years with a maturity date of July 13, 2050 and the annual interest rate of the SBA Loan is a fixed rate of 3.75%.

Under the terms of the CARES Act, the use of loan proceeds for the SBA Loan is limited to alleviating economic injury caused by the COVID-19 pandemic. The Company intends to use the proceeds of the SBA Loan for such purpose.

Our operating results are subject to significant fluctuation, period-to-period comparisons of our operating results may not necessarily be meaningful and you should not rely on them as indications of our future performance.

Our results of operations have historically been and are subject to continued substantial annual and quarterly fluctuations. The causes of these fluctuations include, among other things:

–

the volume of sales of our products under our collaborative marketing arrangements;

–

the cost of development of our products;

–

the mix of products we sell;

–

the mix of distribution channels we use;

–

the timing of our new product releases and those of our competitors;

–

fluctuations in the computer and communications hardware and software marketplace; and

–

general economic conditions.

We cannot assure that the level of revenues and gross profit, if any, that we achieve in any particular fiscal period will not be significantly lower than in other fiscal periods. Our total revenues for the three months ended September 30, 2021 were $448,430 compared to $386,300 for the three months ended September 30, 2020. Our total revenues for the nine months ended September 30, 2021 were $1,265,509 compared to $1,024,266 for the nine months ended September 30, 2020. Net income for the three months ended September 30, 2021 was $12,329, or $0.00 income per share on a basic and diluted basis, compared to a net loss of $150,191, or $0.00 loss per share on a basic and diluted basis for the three months ended September 30, 2020. Net loss for the nine months ended September 30, 2021 was $150,105, or $0.00 loss per share on a basic and diluted basis, compared to a net loss of $588,909, or $0.01 loss per share on a basic and diluted basis for the nine months ended September 30, 2020. We continue to explore opportunities to

grow sales in other business areas and vigorously defend and monetize our intellectual property. However, we cannot predict whether such opportunities and defense of our intellectual property will be successful.

Shares Eligible For Future Sale May Have An Adverse Effect On Market Price and Andrea Shareholders May Experience Substantial Dilution.

Sales of a substantial number of shares of our common stock in the public market could have the effect of depressing the prevailing market price of our common stock. Of the 200,000,000 shares of common stock presently authorized, 68,104,957 were outstanding as of November 8, 2021. The number of shares outstanding does not include an aggregate of 20,454,812 shares of common stock that are issuable. This number of issuable common shares is equal to approximately 30% of the 68,104,957 outstanding shares. These issuable common shares are comprised of: (a) 6,301,500 shares of our common stock reserved for issuance upon exercise of outstanding awards granted under our 2006 Stock Plan; (b) 10,000,000 shares reserved for future grants under our 2019 Plan; (c) 524,736 shares of common stock that are issuable upon conversion of the Series C Preferred Stock; and (d) 3,628,576 shares of common stock issuable upon conversion of the Series D Preferred Stock.

In addition to the risk factors set forth above and the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A – Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and quarterly reports on Form 10-Q, which could materially affect our business, financial condition or future results. The risks described in this report and in our Annual Report on Form 10-K and other quarterly reports on Form 10-Q are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITY AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None

.ITEM 6. EXHIBITS

Exhibits

Exhibit 10.1 – Third Amendment to the Rider to Amended and Restated Revenue Sharing and Note Purchase Agreement by and among Andrea Electronics Corporation and AND34 Funding LLC dates as of September 21, 2021

Exhibit 31.1 – Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

Exhibit 31.2 – Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer

Exhibit 32.0 – Section 1350 Certifications

Exhibit 101.0 – The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statement of Shareholders’ Deficit; (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to the Condensed Consolidated Financial Statements.

* Management contract or compensatory plan or arrangement

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

/s/ DOUGLAS J. ANDREA	Chairman of the Board, President, Chief	November 15, 2021
Douglas J. Andrea	Executive Officer and Corporate Secretary

/s/ CORISA L. GUIFFRE	Vice President, Chief Financial Officer and	November 15, 2021
Corisa L. Guiffre	Assistant Corporate Secretary

ANDREA ELECTRONICS CORP 10-Q