UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March~~September 3130, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-42099

Armlogi Holding Corp.

(Exact name of registrant as specified in its charter)

Nevada		92-0483179
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

20301 East Walnut Drive North

Walnut, California, 91789

(Address of principal executive offices) (Zip Code)

(888) 691-2911

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each Class		Trading Symbol(s)		Name of each exchange on which registered
Common stock, par value $0.00001 per share		BTOC		The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~June~~November 614, 2024, ~~there~~ there were 41,~~600~~634,000 shares of Class A common stock, par value $0.00001 per share, outstanding.

Armlogi Holding Corp.

Form 10-Q

For the Quarterly Period Ended ~~March~~September 3130, 2024

Contents

Part I	Financial Information	1
Item 1	Financial Statements	1
	Condensed Consolidated Balance Sheets as of March 31, 2024 (Unaudited) and June 30, 2023	1
	Condensed Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and June 30, 2024	1
	Condensed Consolidated Statements of Operations and Comprehensive Income for the Three and Nine Months Ended March 31, 2024 and 2023 (Unaudited)	2
	Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended September 30, 2024 and 2023 (Unaudited)	2
	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended March 31, 2024 and 2023 (Unaudited)	3
	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended September 30, 2024 and 2023 (Unaudited)	3
	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2024 and 2023 (Unaudited)	4
	Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2024 and 2023 (Unaudited)	4
	Notes to Condensed Consolidated Financial Statements (Unaudited)	5
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1720
Item 3	Quantitative and Qualitative Disclosures about Market Risk	2328
Item 4	Controls and Procedures	2328
Part II	Other Information	2429
Item 1	Legal Proceedings	2429
Item 1A	Risk Factors	2429
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	2429
Item 3	Defaults Upon Senior Securities	2429
Item 4	Mine Safety Disclosures	2429
Item 5	Other Information	2429
Item 6	Exhibits	2530
Signatures		2631

ARMLOGI HOLDING CORP.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

ARMLOGI HOLDING CORP. CONDENSED CONSOLIDATED BALANCE SHEETS AS OF ~~MARCH~~SEPTEMBER 3130, 2024 ~~(UNAUDITED)~~ AND JUNE 30, ~~2023~~2024 (US$, except share data, or otherwise noted)

	March 31, 2024		June 30, 2023
	September 30, 2024		June 30, 2024
	US$		US$
	Unaudited		Audited
Assets
Current Assets
Current assets
Cash		32,~~985~~924,~~003~~176		67,~~558~~888,~~099~~711
Restricted cash		2,061,673		—
Accounts receivable and other receivable, net		25,177,485		25,465,044
Accounts receivable and other receivable, net		25,104,670		17,396,421
Other current assets		1,875,381		1,624,611
Other current assets		2,019,166		1,642,346
Prepaid expenses		812,691		1,129,435
Deferred share issuance costs		1,942,943		1,304,712
Loan receivables		861,554		1,877,131
Prepaid expenses		1,222,050		796,904
Total current assets		31,651,287		37,984,932
Loan receivable		4,135,179		2,449,956
Total current assets		40,470,684		30,148,438
Non-current assets
Due from related parties		—		511,353
Restricted cash – non-current		2,061,673		2,061,673
Property and equipment, net		10,254,072		7,629,117
Long-term loan receivables		3,921,243		2,908,636
Intangible assets, net		101,538		128,027
Property and equipment, net		11,785,272		11,010,407
Right-of-use assets – operating leases		119,515,548		49,659,047
Intangible assets, net		83,880		92,708
Right-of-use assets – finance leases		348,229		478,984
Right-of-use assets – operating leases		106,899,045		111,955,448
Total assets		170,690,071		88,554,966
Right-of-use assets – finance leases		270,762		309,496
Other non-current assets		817,641		711,556
Total assets		157,490,803		167,034,856
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Current liabilities
Accounts payable and accrued liabilities		65,~~822~~574,~~919~~620		87,~~470~~502,~~166~~339
Income taxes payable		4,562,098		2,654,695
Contract liabilities		774,711		276,463
Due to related parties		350,209		351,909
Income taxes payable		-		57,589
Accrued payroll liabilities		463,162		263,356
Due to related parties		350,209		350,209
Operating lease liabilities – current		23,890,833		12,111,309
Accrued payroll liabilities		779,680		405,250
Finance lease liabilities – current		170,531		198,448
Operating lease liabilities – current		26,272,945		24,216,446
Customer deposits		236,257		424,182
Finance lease liabilities – current		155,625		155,625
Total current liabilities		3633,~~496~~907,~~009~~790		2432,~~474~~963,~~065~~921
Non-current liabilities
Operating lease liabilities – non-current		9988,~~268~~695,~~652~~370		3793,~~741~~126,~~370~~092
Finance lease liabilities – non-current		~~193~~133,~~238~~852		~~290~~169,~~795~~683
Deferred income tax liabilities		1162,~~470,581~~957		~~735~~1,~~122~~536,455
Total liabilities		~~137~~122,~~428~~899,~~480~~969		63127,~~241~~796,~~352~~151
Commitments and contingencies
Stockholders’ equity
Common stock, US$0.00001 par value, 100,000,000 shares authorized, 40,000,000 issued and outstanding as of March 31, 2024 and June 30, 2023, respectively		400		400
Common stock, US$0.00001 par value, 100,000,000 shares authorized, 41,634,000 issued and outstanding as of September 30, 2024 and June 30, 2024, respectively		416		416
Additional paid-in capital		915,~~751~~468,~~163~~864		815,~~985~~468,~~007~~864
Retained earnings		2319,~~510~~121,~~028~~554		1623,~~328~~769,~~207~~425
Total stockholders’ equity		3334,~~261~~590,~~591~~834		2539,~~313~~238,~~614~~705
Total liabilities and stockholders’ equity		~~170~~157,~~690~~490,~~071~~803		88167,~~554~~034,~~966~~856

The accompanying notes form an integral part of these ~~unaudited~~ condensed consolidated financial statements.

ARMLOGI HOLDING CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) FOR THE THREE ~~AND NINE~~ MONTHS ENDED ~~MARCH~~SEPTEMBER 3130, 2024 AND 2023 ~~(UNAUDITED)~~ (US$, except share data, or otherwise noted)

	Three Months Ended March 31, 2024			Three Months Ended March 31, 2023			Nine Months Ended March 31, 2024			Nine Months Ended March 31, 2023
	For The Three Months Ended September 30, 2024			For The Three Months Ended September 30, 2023
	US$			US$			~~US$~~			~~US$~~
	Unaudited			Unaudited			~~Unaudited~~			~~Unaudited~~
Revenue		3842,~~439~~481,~~935~~896			3041,~~133~~245,~~445~~845			~~121,689,863~~			~~86,961,574~~
Costs of sales		3546,~~115~~088,~~736~~686			2336,~~855~~019,~~350~~413			~~105,461,383~~			~~67,959,387~~
Gross profit		3,324,199			6,278,095			16,228,480			19,002,187
Gross profit (loss)		(3,606,790	)		5,226,432
Operating costs and expenses:
General and administrative		3,~~269~~668,~~493~~825			31,~~051~~908,~~137~~156			~~8,097,196~~			~~6,974,146~~
Total operating costs and expenses		3,~~269~~668,~~493~~825			31,~~051~~908,~~137~~156			~~8,097,196~~			~~6,974,146~~
Income from operations		54,706			3,226,958			8,131,284			12,028,041
Income (loss) from operations		(7,275,615	)		3,318,276
Other (income) expenses:
Other income		(914,419	)		(293,016	)		(1,902,813	)		(954,447	)
Other income, net		(1,205,665	)		(542,215	)
Finance costs		119,~~041~~008			1513,~~650~~387			~~37,779~~			~~45,885~~
Total other (income) expenses		(~~903~~1,~~378~~196,657	)		(~~277~~528,~~366~~828	)		~~(1,865,034~~	)		~~(908,562~~	)
Income before provision for income taxes		958,084			3,504,324			9,996,318			12,936,603
Income (loss) before provision for income taxes		(6,078,958	)		3,847,104
Current income tax expense		200,612			1,335,189			2,079,038			3,495,908
Current income tax expense (recovery)		(57,589	)		649,305
Deferred income tax expense		75,252			(9,972	)		735,459			480,002
Deferred income tax expense (recovery)		(1,373,498	)		443,023
Total income tax expenses		275,864			1,325,217			2,814,497			3,975,910
Total income tax expenses (recovery)		(1,431,087	)		1,092,328
Net income		682,220			2,179,107			7,181,821			8,960,693
Net income (loss)		(4,647,871	)		2,754,776
Total comprehensive income		682,220			2,179,107			7,181,821			8,960,693
Total comprehensive income (loss)		(4,647,871	)		2,754,776
Basic & diluted net earnings per share		(0.0211	)		0.0507			~~0.18~~			~~0.22~~
Weighted average number of shares of common stock-basic and diluted		40,000,000			40,000,000			40,000,000			40,000,000
Weighted average number of shares of common stock-basic		41,634,000			40,000,000
Weighted average number of shares of common stock-diluted		41,714,000			40,000,000

The accompanying notes form an integral part of these ~~unaudited~~ condensed consolidated financial statements.

ARMLOGI HOLDING CORP. CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKOLDERS’ EQUITY FOR THE THREE ~~AND NINE~~ MONTHS ENDED ~~MARCH~~SEPTEMBER 3130, 2024 AND 2023 ~~(UNAUDITED)~~ (US$, except share data, or otherwise noted)

	Common Stock		Amount		Additional paid-in capital		Retained earnings			Total equity
Nine Months Ended
Three Months Ended
Balance as of June 30, 2023		40,000,000		400		8,985,007		16,328,207			25,313,614
Net income		—		—		—		72,~~181~~754,~~821~~776			72,~~181~~754,~~821~~776
Contribution from stockholders		—		—		~~766~~95,~~156~~000		—			~~766~~95,~~156~~000
Balance as of March 31, 2024 (unaudited)		40,000,000		400		9,751,163		23,510,028			33,261,591
Balance as of September 30, 2023 (unaudited)		40,000,000		400		9,080,007		19,082,983			28,163,390
Three Months ended
Balance as of June 30, 2024		41,634,000		416		15,468,864		23,769,425			39,238,705
Balance as of December 31, 2023		40,000,000		400		9,550,007		22,827,808			32,378,215
Net income (loss)		—		—		—		(4,647,871	)		(4,647,871	)
Net income		—		—		—		682,220			682,220
Balance as of September 30, 2024 (unaudited)		41,634,000		416		15,468,864		19,121,554			34,590,834
Contribution from stockholders		—		—		201,156		—			201,156
Balance as of March 31, 2024 (unaudited)		40,000,000		400		9,751,163		23,510,028			33,261,591
Nine Months Ended
Balance as of June 30, 2022		40,000,000		400		8,162,207		2,406,669			10,569,276
Net income		—		—		—		8,960,693			8,960,693
Contribution from stockholders		—		—		350,000		—			350,000
Balance as of March 31, 2023 (unaudited)		40,000,000		400		8,512,207		11,367,362			19,879,969
Three Months ended
Balance as of December 31, 2022		40,000,000		400		8,512,207		9,188,255			17,700,862
Net income		—		—		—		2,179,107			2,179,107
Contribution from stockholders		—		—		—		—			—
Balance as of March 31, 2023 (unaudited)		40,000,000		400		8,512,207		11,367,362			19,879,969

The accompanying notes form an integral part of these ~~unaudited~~ condensed consolidated financial statements.

ARMLOGI HOLDING CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE ~~NINE~~THREE MONTHS ENDED ~~MARCH~~SEPTEMBER 3130, 2024 AND 2023 (UNAUDITED) (US$, except share data, or otherwise noted)

	For The Nine Months Ended March 31, 2024			For The Nine Months Ended March 31, 2023
	For The Three Months Ended September 30, 2024			For The Three Months Ended September 30, 2023
	US$			US$
	Unaudited			Unaudited
Cash Flows from Operating Activities:
Net income		7,181,821			8,960,693
Net income (loss)		(4,647,871	)		2,754,776
Adjustments for items not affecting cash:
Net loss from disposal of fixed assets		6,895			—
Depreciation of property and equipment and right-of-use financial assets		617,166			433,366
Depreciation of property and equipment and right-of-use financial assets		1,444,441			918,112
Amortization		8,829			8,829
Amortization		26,488			22,088
Non-cash operating leases expense		2,682,178			423,085
Non-cash operating leases expense		3,450,304			266,280
Current estimated credit loss		126,936			(335,336	)
Current estimated credit loss		(22,827	)		—
Accretion of finance lease liabilities		9,008			13,387
Accretion of finance lease liabilities		37,779			45,885
Deferred income taxes		(1,373,498	)		443,023
Deferred income taxes		735,459			480,002
Interest income		(33,736	)		—
Interest income		(87,923	)		(5,609	)
Changes in operating assets and liabilities
Accounts receivable and other receivables		(7160,~~685,423~~623	)		(2569,~~553,582~~051	)
Other current assets		(~~376~~250,~~820~~770	)		(151,~~092,348~~242	)
Prepaid expenses		(425,146	)		(318,266	)
Other non-current assets		(106,085	)		—
Accounts payable & accrued liabilities		(2,212,137	)		571,336
Prepaid expenses		316,745			(98,833	)
Customer deposits		(187,925	)		—
Accounts payable & accrued liabilities		(1,927,718	)		(2,130,478	)
Income tax payable		1,907,403			2,852,182
Contract liabilities		498,249			(8,966	)
Accrued payroll liabilities		199,806			326,673
Income tax payable		(57,589	)		649,305
Net cash provided from operating activities		3,992,195			10,473,446
Accrued payroll liabilities		374,429			391,453
Net cash (used in) provided from operating activities		(3,603,104	)		3,061,420
Cash Flows from Investing Activities:
Purchase of property and equipment		(31,~~080~~353,~~643~~297	)		(1,~~789~~145,~~248~~104	)
Purchase of intangible assets		—			(51,464	)
Loan disbursement		(1,000,000	)		(1,019,559	)
Loan receivable		(1,600,000	)		(2,425,000	)
Proceeds from loan repayments		1,036,705			—
Net cash used in investing activities		(41,~~680~~316,~~643~~592	)		(42,~~265~~164,~~712~~663	)
Cash Flows from Financing Activities:
Net proceeds received from (repaid to) related parties		~~1,000~~—			(2491,~~503,233~~978	)
Proceeds (lend to) from related parties		~~511,353~~—			~~(512~~511,~~314~~353	)
Repayments of finance lease liabilities		(~~163~~44,~~253~~839	)		(~~153~~54,~~561~~938	)
Deferred issuance costs for initial public offering		~~(638,231~~—	)		(~~205~~104,~~000~~049	)
Capital contributions from stockholders		~~466,156~~—			~~350~~95,000
Net cash provided by (used in) financing activities		~~177~~(44,~~025~~839	)		(3939,~~024,108~~344	)
Net increase in cash, cash equivalents and restricted cash		(511,423	)		3,183,626
Net increase (decrease) in cash and restricted cash		(4,964,535	)		1,836,101
Cash and cash equivalents, beginning of year		6,558,099			2,248,760
Cash and restricted cash, beginning of year		9,950,384			6,558,099
Cash and restricted cash, end of nine months period		6,046,676			5,432,386
Cash and restricted cash, end of year		4,985,849			8,394,200
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
Income taxes paid		(171,635	)		(643,726	)
NON-CASH TRANSACTIONS:
Right-of-use assets acquired in exchange for operating lease liabilities		81,927,507			6,900,346
IPO expenses paid by stockholders		300,000			350,000

The ~~accompanying~~following ~~notes~~table ~~form~~provides ana ~~integral part~~reconciliation of ~~these~~cash ~~unaudited~~and ~~condensed~~restricted ~~consolidated~~cash ~~financial~~reported ~~statements.~~within the Consolidated Balance Sheets that sum to the total of the same amounts shown in the Consolidated Statements of Cash Flows:

Cash	2,924,176	6,682,527
Restricted cash – non-current	2,061,673	1,711,673
Total cash and restricted cash shown in the Consolidated Balance Sheet	4,985,849	8,394,200

Supplemental Disclosure of Cash Flows Information:
Non-cash Transactions:
Right-of-use assets acquired in exchange for operating lease liabilities	—	37,607,178

The accompanying notes form an integral part of these condensed consolidated financial statements.

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. Organization and principal activities

Armlogi Holding Corp. and its consolidated subsidiaries (the “Company”) operate as a third-party logistics company, providing multi-model transportation and logistics services primarily in the United States.

The Company’s primary transportation services involve arranging shipments, on behalf of its customers, of materials that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, ~~Trucking,~~ and UPS, including arranging and monitoring all aspects of material flow activity ~~utilizing~~ utilizing advanced information technology systems. The Company also provides other value-added logistics services, including warehousing services, materials management and distribution services, and customs house brokerage services, to complement its core transportation service offering.

2. Summary of significant accounting policies

Basis of presentation

The accompanying unaudited interim condensed ~~financial~~consolidated financial statements have been prepared byin ~~the~~accordance ~~Company~~with ~~pursuant~~accounting toprinciples ~~the~~generally ~~rules~~accepted ~~and~~in ~~regulations of~~ the ~~U.S. Securities~~United ~~and~~States ~~Exchange~~of ~~Commission~~America (~~the~~ “~~SEC~~GAAP”). for ~~Accordingly,~~interim ~~they~~financial doinformation ~~not~~and ~~include~~in ~~all~~accordance with the ~~information~~instructions ~~and footnotes~~to ~~required~~Form by10-Q ~~generally~~and ~~accepted~~Article ~~accounting~~8 ~~principles~~of inRegulation ~~the United States (“U.~~S~~. GAAP”)~~-X ~~for~~of ~~complete~~the ~~financial statements~~SEC. InCertain information ~~the~~or ~~opinion~~footnote ofdisclosures ~~the~~normally ~~Company,~~included ~~all~~in ~~adjustments~~financial ~~considered~~statements ~~necessary~~prepared ~~for~~in ~~the~~accordance ~~fair~~with ~~presentation~~GAAP ofhave ~~the~~been ~~Company’s~~condensed ~~results~~or ~~of operations~~omitted, ~~financial~~pursuant ~~position~~to ~~and cash flows for~~ the ~~periods~~rules ~~presented have been included~~ and ~~are~~regulations of athe ~~normal,~~SEC ~~recurring~~for ~~nature.~~interim ~~The results~~financial ofreporting. ~~operations~~Accordingly, ~~for~~they ~~interim~~do ~~periods are~~ not ~~necessarily~~include ~~indicative~~all of the ~~results~~information and tofootnotes benecessary ~~expected~~ for ~~the~~a ~~year~~complete ~~ending~~presentation ~~June 30, 2024~~of orfinancial ~~for~~position, ~~any~~results ~~other~~of ~~future~~operations, ~~annual~~ or ~~interim~~cash ~~period~~flows. ~~These~~The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the ~~Company’s~~ audited consolidated financial statements ~~and~~included in ~~notes~~our ~~thereto~~annual ~~for~~Report ~~the years~~on ~~ended~~Form ~~June 30,~~10-K ~~2023~~for ~~and 2022, included in~~ the ~~Company’s Registration~~year ~~Statement~~ended onJune ~~Form~~30, ~~S-1 (File No~~2024. ~~333-274667).~~

In the opinion of the Company’s management, the unaudited interim condensed consolidated financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the financial position of the Company as of September 30, 2024, and its results of operations and cash flows for the three-month period then ended. Operating results for the three months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ended June 30, 2025.

Principal of consolidation

The unaudited interim condensed consolidated financial ~~statements~~ statements include the financial statements of the Company and its subsidiaries. All transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.

	Principal activities	Percentage of ownership			Date of incorporation	Place of incorporation
Armlogi Holding Corp.	Holding company		—		September 27, 2022	Nevada, U.S.
Armstrong Logistic Inc.	Logistic services		100	%	April 16, 2020	California, U.S.
Armlogi Truck Dispatching LLC	Truck dispatching services		100	%	February 26, 2021	California, U.S.
Andtech Trucking LLC	Trucking services		100	%	May 7, 2021	California, U.S.
Armlogi Trucking LLC	Trucking services		100	%	March 25, 2021	California, U.S.
Andtech Customs Broker LLC	Customs house brokerage services		100	%	June 8, 2021	California, U.S.
Armlogi Group LLC	Leasing services		100	%	October 19, 2021	California, U.S.

Use of ~~estimates~~Estimates

The preparation of financial statements and related disclosures in accordance with accounting principles generally accepted in the United States (‘U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of ~~assets~~ assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. There were no critical accounting estimates affecting the unaudited condensed consolidated financial statements for the ~~nine~~ three months ended ~~March~~September 3130, 2024 and 2023.

Cash and restricted cash

Cash consist of petty cash on hand and cash held in banks, which are highly liquid and have original maturities of three months or less and are unrestricted as to withdrawal or use. Restricted cash represents the cash restricted for two standby letters of credit with Eastwest Bank. The term of each of the letters of credit is one year starting from August 1, 2023 and November 7, 2023, respectively.

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2. Summary of significant accounting policies (cont.)

Cash

Cash consists of petty cash on hand and cash held in banks, which is highly liquid and has original maturities of three months or less and is unrestricted as to withdrawal or use.

Restricted Cash

Restricted cash represents the cash restricted for two standby letters of credit with Eastwest Bank as collateral for certain of the Company’s lease agreements. The terms of the letters of credit start from August 1, 2023 and November 7, 2023, respectively. The letters of credit are renewable on an annual basis until the termination thereof.

Certain risks and concentration

The Company’s financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and restricted cash, receivables, loan ~~receivable~~receivables and other current assets. As of ~~March~~September 3130, 2024 and June 30, ~~2023~~2024, substantially all of the Company’s cash and restricted cash were held in ~~financial~~EastWest ~~institutions~~ Bank located in the U.S., which management considers to be of high credit quality.

During the nine months ended March 31, 2024 and 2023, our five largest customers accounted for approximately 55.0% and 65.1% of our total revenue, respectively. One supplier accounted for approximately 52% and 58% of the total purchases during the nine months ended March 31, 2024 and 2023, respectively, and no other suppliers accounted for more than 10% of the total purchases over the same period.

As of March 31, 2024 and June 30, 2023, the largest three accounts receivable balances from customers accounted for 52% and 41% of the total balance of accounts receivable, respectively.

Accounts receivable and other receivables

The Company’s receivables are recorded when billed and represent amounts owed by third-party customers. The carrying value of the Company’s receivables, net of the expected credit loss, represents their estimated net realizable value. The Company evaluates the expected credit loss of accounts receivable and other receivables on a loss rate method based on historical information adjusted for current conditions and future estimated economic performance. ~~The Company’s credit term generally ranged from 3 to 30 days. If there is an approval from the board of the Company, the credit term can extend to 180 days.~~

Property and equipment

Property and equipment are recorded at cost, less accumulated depreciation and impairment. Depreciation of property and equipment is calculated on a straight-line basis, after consideration of expected useful lives and estimated residual values. The estimated annual deprecation rates of these assets are generally as follows:

Category	Depreciation method	Depreciation rate
Furniture and fixtures	Straight-line	7 years
Auto & trucks	Straight-line	5 – 8 years
Trailers & truck chassis	Straight-line	15 – 17 years
Machinery & equipment	Straight-line	2 – 7 years
Leasehold improvements	Straight-line	Shorter of lease term or 15 years

Expenditures for maintenance and repairs are expensed as incurred. Gains and losses on disposals are the differences between net sales proceeds and carrying amounts of the relevant assets and are recognized in the unaudited condensed consolidated statements of operations and comprehensive income (loss).

Long-Lived Assets

Long-lived assets, such as property and equipment, and definite-lived intangible assets, right-of-use assets (operating lease and finance lease) are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company compares the undiscounted expected future cash flows to be generated by that asset or asset group to its carrying amount. If the carrying amount of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent the carrying amount of the asset or asset group exceeds the fair value. Fair values of long-lived assets are determined through various techniques, such as applying probability weighted, expected present value calculations to the estimated future cash flows using assumptions a market participant would utilize or through the use of a third-party independent appraiser or valuation specialist. No impairment losses of long-lived assets were recorded during the ~~nine~~ three months ended ~~March~~September 3130, 2024 and 2023.

Intangible assets consist of software and security systems, which are amortized using the straight-line method over five to seven years.

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2. Summary of significant accounting policies (cont.)

Revenue recognition

The Company provides one-stop logistic services. The Company’s revenue is primarily from transportation services, which include the arrangement of freight services. The Company generates its transportation services revenue by purchasing transportation from direct carriers and reselling those services to its customers.

In general, each shipment transaction or service order constitutes a separate contract with the customer. A performance obligation is created once a customer agreement with an agreed-upon transaction price exists. The transaction price is typically fixed and not contingent upon the occurrence or non-occurrence of any other event. The Company’s transportation transactions provide for the arrangement of the movement of freight to a customer’s destination. The transportation services that are provided to the customer, including certain ancillary services, such as loading/unloading, freight insurance, and customs clearance, represent a single performance obligation, as these promises are not distinct in the context of the contract. This performance obligation is satisfied over time and recognized in revenue upon the transfer of control of the services over the requisite transit period as the customer’s goods move from origin to destination. The Company determines the period to recognize revenue in transit based on the departure date and the delivery date. Determination of the transit period and the percentage of completion of the shipment as of the reporting date will affect the timing of revenue recognition. The Company has determined that revenue recognition over the transit period provides a reasonable estimate of the transfer of services to its customers as it depicts the pattern of the Company’s performance under the contracts with its customers. The change in contract liabilities is due to the timing of customer deposits for orders, offset by customer deposits recognized as revenue during the period. We expect to recognize revenue for any performance obligations within a twelve-month period and have elected not to provide disclosures regarding remaining performance obligations for contracts with a term of one year or less.

The Company also provides warehousing services for its customers. These warehousing service contracts include two performance obligations: i) inventory management and order fulfilment and ii) storage services. The Company’s performance obligation for inventory management and order fulfilment is satisfied at a point in time as services are generally priced based on the number of items processed and handled. The benefits are consumed by the customers at the point in time when such specific services are performed by the Company. Performance of such services generally takes less than one day to process. The performance obligation for storage services is satisfied over time as the storage service is based on a term period and the customers simultaneously receive and consume the services provided by the Company as they are performed. The transaction price for the warehousing services is based on the consideration specified in the contract with the customer and contains fixed and variable consideration. In general, the fixed consideration component of a contract represents reimbursement for facility and equipment costs incurred to satisfy the performance obligation and is recognized on a straight-line basis over the term of the contract. The variable consideration component is comprised of cost reimbursement per unit pricing for time and pricing for materials used and is determined based on cost plus a mark-up for hours of services provided and materials used and is recognized based on the level of activity volume.

Other services include primarily customs house brokerage services sold on a stand-alone basis as a single performance obligation. The Company recognizes revenue from this performance obligation at a point in time, which is the completion of the services. Duties and taxes collected from the customer and paid to the customs agent on behalf of the customers are excluded from revenue.

The Company uses independent contractors and third-party carriers in the performance of its transportation services. The Company evaluates who controls the transportation services to determine whether its performance obligation is to transfer services to the customer or to arrange for services to be provided by another party. The Company determined it acts as the principal for its transportation services performance obligation , since it is in control of establishing the prices for the specified services, managing all aspects of the ~~shipments~~shipment process, and assuming the risk of loss for delivery and collection. Such transportation services revenue is presented on a gross basis in the unaudited condensed consolidated statements of operations and comprehensive income (loss).

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2. Summary of significant accounting policies (cont.)

ARevenue ~~summary~~recognition ~~of the Company’s revenue disaggregated by major service lines are as follows:~~(cont.)

	March 31, 2024		March 31, 2023
	US$		US$
Transportation services		84,664,603		61,998,726
Warehousing services		36,606,859		24,531,240
Other services		418,401		431,608
Total		121,689,863		86,961,574

A summary of the Company’s revenue disaggregated by major service lines is as follows:

	September 30, 2024		September 30, 2023
	US$		US$
Transportation services		28,490,756		29,738,530
Warehousing services		13,973,694		11,289,613
Other services		17,446		217,702
Total		42,481,896		41,245,845

Contract liabilities

Contract liabilities represent payments received from customers in excess of revenue recognized. The contract liabilities are reported in a net position on a customer-by-customer basis at the end of each reporting year. We classify these customer deposits as short-term contract liabilities, as we expect to satisfy these obligations within our normal operating cycle, which is generally one year. For the three months ended September 30, 2024 and 2023, the amounts transferred from contract liabilities at the beginning of the fiscal year to revenue were $276,463 and nil, respectively.

Practical Expedients

The Company has elected to not disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied as of the end of the period, as the Company’s contracts with its transportation customers have an expected duration of one year or less.

For the performance obligation to transfer warehousing services in contracts with customers, revenue is recognized in the amount for which the Company has the right to invoice the customer, as this amount corresponds directly with the value provided to the customer for the Company’s performance completed to date.

The Company also applies the practical expedient that permits the recognition of employee sales commissions related to transportation services as an expense when incurred, since the amortization period of such costs is less than one year. These costs are included in the unaudited condensed consolidated statements of operations and comprehensive income (loss).

Leases

The Company adopted ASC 842 — Leases for its fiscal year beginning on July 1, 2021. There were some insignificant forklift finance leases subject to ASC 842 upon the adoption of the new standard. Since these forklift finance leases are classified as finance leases under ASC 842 and were also previously classified as finance leases under the legacy ASC 840, the adoption of the ASC 842 did not result in material adjustments to these finance leases compared to ASC 840.

The Company determines if an arrangement is a lease at inception. Leases are classified as either operating leases or finance leases pursuant to ASC 842.

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2. Summary of significant accounting policies (cont.)

Leases (cont.)

i) Operating leases

Operating leases are recognized as right-of-use (“ROU”) assets in non-current assets and lease liabilities in current and non-current liabilities in the consolidated balance sheets if the initial lease term is greater than 12 months. For leases with an initial term of 12 months or less, the Company recognizes those lease payments on a straight-line basis over the lease term.

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, management uses the incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Management uses the implicit rate when readily determinable. Lease expenses for lease payments are recognized on a straight-line basis over the lease term and are included in general and administrative expenses, costs of sales and other expenses.

ii) Finance leases

Finance lease ROU assets are included in ROU and current lease liabilities, and other non-current lease liabilities in the unaudited condensed consolidated balance sheets.

ARMLOGI HOLDING CORP. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2. Summary of significant accounting policies (cont.)

Finance lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, management uses the incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Management uses the implicit rate when readily determinable. Finance lease ROU assets are generally amortized over the lease term and are included in depreciation expenses. The interest on the finance lease liabilities is included in interest expense.

~~Annually,~~The ~~the~~ Company ~~performs~~has anelected ~~impairment~~the ~~analysis~~accounting policy onto ~~ROU~~account ~~assets,~~for leases with both lease and non-lease components as a single lease component. For leases with an initial term of ~~March~~12 months or 31less, ~~2024,~~the ~~there~~Company ~~was~~elected nothe ~~material~~exemption ~~impairment~~from torecording ROU assets and lease liabilities for all leases that qualify, and records rent expenses on a straight-line basis over the lease term.

The Company has elected the accounting policy to account for leases with both lease and non-lease components as a single lease component. For leases with an initial term of 12 months or less, the Company elected the exemption from recording ROU assets and lease liabilities for all leases that qualify, and records rent expenses on a straight-line basis over the lease term. Expenses for these short-term leases for the nine months ended March 31, 2024 and 2023 were immaterial.

Taxation

Current income taxes are provided on the basis of net profit or loss for financial reporting purposes, adjusted for income and expense items which are not assessable or deductible for income tax purposes, in accordance with the regulations of the relevant tax jurisdictions.

Deferred income taxes are recognized for temporary differences between the tax bases of assets and liabilities and their reported amounts in the consolidated financial statements, net operating loss carry forwards and credits. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided in accordance with the laws of the relevant taxing authorities. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in which temporary differences are expected to be reversed or settled. The effect on deferred tax assets and liabilities of changes in tax rates is recognized in the statement of operations in the period of the enactment of the change.

The Company considers positive and negative evidence when determining whether a portion or all of its deferred tax assets will more likely than not be realized. This assessment considers, among other matters, the nature, frequency, and severity of current and cumulative losses, forecasts of future profitability, the duration of statutory carry-forward periods, its experience with tax attributes expiring unused, and its tax planning strategies. The ultimate realization of deferred tax assets is dependent upon its ability to generate sufficient future taxable income within the carry-forward periods provided for in the tax law and during the periods in which the temporary differences become deductible. When assessing the realization of deferred tax assets, the Company has considered possible sources of taxable income, including (i) future reversals of existing taxable temporary differences, (ii) future taxable income exclusive of reversing temporary differences and carry-forwards, (iii) future taxable income arising from implementing tax planning strategies, and (iv) specific known trend of profits expected to be reflected within the industry.

The Company recognizes a tax benefit associated with an uncertain tax position when, in its judgment, it is more likely than not that the position will be sustained upon examination by a taxing authority. For a tax position that meets the more-likely-than-not recognition threshold, the Company initially and subsequently measures the tax benefit as the largest amount that the Company judges to have a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority. The Company’s liability associated with unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation. Such adjustments are recognized entirely in the period in which they are identified. The Company’s effective tax rate includes the net impact of changes in the liability for unrecognized tax benefits and subsequent adjustments as considered appropriate by management. The Company classifies interest and penalties recognized on the liability for unrecognized tax benefits as income tax expense. The Company did not have any unrecognized tax benefits as of March 31, 2024 and June 30, 2023.

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2. Summary of significant accounting policies (cont.)

Taxation (cont.)

Earnings per share

Basic earnings per share of ~~commons~~common stock isare computed by dividing net income allocable to common stockholders by the weighted average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income allocable to common stockholders by the weighted average number of shares outstanding, plus the number of additional shares that would have been outstanding if the potential shares, such as restricted stock awards and stock options, had been issued and were considered dilutive.

Segment Reporting

The Company follows FASB ASC Topic 280, Segment Reporting, which requires that companies disclose segment data based on how management makes decisions about allocating resources to segments and evaluating their performance. Reportable operating segments include components of an entity about which separate financial information is available and which operating results are regularly reviewed by the chief operating decision maker to make decisions about resources to be allocated to the segment and assess each operating segment’s performance.

Based on the guidance provided by ASC Topic 280, management has determined that the Company operates in one segment and consists of one reporting unit, given the similarities in economic characteristics between its operations and the common nature of its services and customers. All the Company’s business activities for the ~~nine~~ three months ended ~~March~~September 3130, 2024 and 2023 were conducted in the U.S.

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2. Summary of significant accounting policies (cont.)

Fair value measurement

Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

The established fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The three levels of inputs that may be used to measure fair value are as follows:

	Level 1:	Quoted prices (unadjusted) in active markets for identical assets or liabilities.

	Level 2:	Observable, market-based inputs, other than quoted prices, in active markets for identical assets or liabilities.

	Level 3:	Unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The Company’s financial instruments ~~include~~ include cash and restricted cash, accounts receivable and other receivables, loan receivables, long-term loan receivable, other current assets, ~~due from related parties,~~ accounts payable and accrued liabilities, income tax payable, due to related parties, and lease liabilities. The carrying amounts of cash and restricted cash, accounts receivable and other receivables, loan ~~receivable~~receivables, other current assets, ~~due from related parties, accounts~~ accounts payable and accrued liabilities and income tax payable, due to related parties, and short-term lease liabilities approximate their fair values due to the short-term nature of these instruments. The carrying value of the Company’s long-term loan receivables and long-term lease liabilities would not differ significantly from fair value (based on Level 2 inputs) if recalculated based on current interest rates.

The Company noted no transfers between levels during any of the periods presented. The Company did not have any instruments that were measured at fair value on a recurring or non-recurring basis as of ~~March~~September 3130, 2024 and June 30, ~~2023~~2024.

ARMLOGI HOLDING CORP. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2. Summary of significant accounting policies (cont.)

Costs of sales

Costs of sales primarily consist of amortization and depreciation, equipment lease and warehouse lease expenses, freight expenses, port handling and customs fees, salary and benefits, temporary labor expenses, warehouse expenses, utilities and other expenses.

General and administrative expenses

General and administrative expenses primarily consist of office equipment and furniture depreciation expenses, office expenses, professional fees, office space rental expenses, repairs and maintenance, salary and benefits, sundry costs, vehicle expenses, tax and licenses, credit loss expenses, and other expenses.

Recently issued accounting standards

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s ~~condensed~~unaudited condensed consolidated financial statements.

~~3. Accounts receivable and other receivables, Net~~11

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

3. Accounts Receivable and Other Receivables, Net

Accounts receivable and other receivables, net consisted of the following:

	March 31, 2024			June 30, 2023
	September 30, 2024			June 30, 2024
	US$			US$
Accounts receivable – third parties		1923,~~823~~814,~~881~~041			1724,~~780~~239,~~426~~599
Accounts receivable – related parties		1,040,750			282,526
Accounts receivable – a related party		891,465			1,067,729
Other receivables – third parties*		2255,~~534,505~~701			—65,835
Other receivables – related parties*		2,001,049			—
Other receivables – a related party*		748,556			499,063
Gross total		25,~~400~~709,~~185~~763			1825,~~062~~872,~~952~~226
Less: allowance for credit loss		(~~295~~532,~~515~~278	)		(~~666~~407,~~531~~182	)
Total		25,~~104~~177,~~670~~485			1725,~~396~~465,~~421~~044

*	The balance is comprised primarily of accounts receivable associated with service arrangements that are not within the scope of ASC 606.

The movement of allowance for credit loss for the three months ended September 30, 2024 and the fiscal year ended June 30, 2024:

	September 30, 2024			June 30, 2024
	US$			US$
Balance as of beginning		407,182			666,531
Additional provision		126,936			94,694
Write-off		(1,840	)		(354,043	)
Ending balance		532,278			407,182

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

4. Property and Equipment, Net

Property and equipment, net consisted of the following:

	March 31, 2024			June 30, 2023
	September 30, 2024			June 30, 2024
	US$			US$
Furniture and fixtures		910,~~178~~050,~~846~~978			69,~~664~~845,~~165~~383
Auto & Truck		12,~~663~~740,~~045~~094			12,~~212~~080,~~256~~830
Trailers & track chassis		1,~~135~~489,~~611~~811			~~740~~1,~~611~~161,811
Machinery & equipment		1,~~452~~706,~~362~~714			~~875~~1,~~545~~611,720
Leasehold improvement		74139,~~098~~542			74,098
Total		1316,~~503~~127,~~962~~139			914,~~566~~773,~~675~~842
Less: Accumulated depreciation		(34,~~249~~341,~~890~~867	)		(13,~~937~~763,~~558~~435	)
Property and equipment, net		1011,~~254~~785,~~072~~272			711,~~629~~010,~~117~~407

Depreciation expenses are recorded in costs of sales and general and administrative expenses. The Company recorded depreciation expenses of US$1578,~~313,684~~432 and US$~~788~~388,~~699~~929 during the ~~nine~~ three months ended ~~March~~ 31September 30, 2024 and 2023, respectively. Specifically, US$1436,~~091,795~~368 and US$~~641~~324,~~222~~849 of the depreciation expenses were recorded in costs of sales for the ~~nine~~ three months ended ~~March~~September 3130, 2024 and 2023, respectively. US$~~221~~142,~~889~~064 and US$~~147~~64,~~477~~080 of the depreciation expenses were recorded in general and administrative expenses for the three months ended September 30, 2024 and 2023, respectively.

ARMLOGI HOLDING CORP. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

4. Property and Equipment, Net (cont.)

expenses were recorded in general and administrative expenses for the nine months ended March 31, 2024 and 2023, respectively. The Company recorded depreciation expenses of US$525,167 and US$289,689 during the three months ended March 31, 2024 and 2023, respectively. Specifically, US$436,084 and US$235,478 of the depreciation expenses was recorded in costs of sales for the three months ended March 31, 2024 and 2023, respectively. US$89,083 and US$54,211 of the depreciation expenses were recorded in general and administrative expenses for the three months ended March 31, 2024 and 2023, respectively.

5. Intangible Assets, Net

Intangible assets, net consisted of the following:

	March 31, 2024			June 30, 2023
	September 30, 2024			June 30, 2024
	US$			US$
Security Systems		85,758			85,758
Software		100,021			100,021
Total		185,779			185,779
Less: Accumulated depreciation		(84101,~~241~~899	)		(5793,~~752~~071	)
Intangible, net		101,538			128,027
Intangible assets, net		83,880			92,708

The Company recorded amortization of US$268,~~488~~829 and US$228,~~088~~829, which were included in costs of sales, for the ~~nine~~three months ended ~~March~~September 3130, 2024 and 2023, respectively.

~~The Company recorded amortization of US$8,829 and US$8,229, which were included in costs of sales, for the three months ended March 31, 2024 and 2023, respectively.~~13

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

6. Loan Receivable

The Company’s loan ~~receivable~~receivables iswere consisted of the following:

i) On February 8, 2023, the Company entered into a loan agreement with Pundarika LLC for a principal of US$500,000. The loan ~~matures~~matured on February 15, 2024 and bore interest at an annual rate of 3.2%. The loan was fully paid on May 29, 2024. ii) On February 27, 2023, the Company entered into a loan agreement with Pundarika LLC for a principal of US$1,000,000. The loan matured on March 25, 2024 and bore interest at an annual rate of 3.2%. The loan was fully paid on May 29, 2024. iii) On March 24, 2023, the Company entered into a loan agreement with Pundarika LLC for a principal of US$925,000. The loan matured on April 30, 2024 and bore interest at an annual rate of 3.2%. The loan was fully paid on June 6, 2024. iv) On July 10, 2023, the Company entered into a loan agreement with Pundarika LLC for a principal of US$1,000,000. The loan matured on August 31, 2024 and bore interest at a rate of 3.2% annually. The loan was fully paid on August 30, 2024 v) On January 24, 2024, the Company entered into a loan agreement with Paul Tam for a principal of US$150,000. The loan matures on January 24, 2025 and bears interest at a rate of 3.2% annually. The loan was fully paid on February 13, 2024. vi) On January 24, 2024, the Company entered into a loan agreement with Athena Home Inc. for a principal of US$600,000. The loan matures on January 24, 2025 and bears interest at a rate of 3.2% annually. The Company expects to repay the loan upon maturity. vii) On May 22, 2024, the Company entered into a loan agreement with MYJW LLC. for a principal of US$400,000. The loan matures on December 31, 2025 and bears interest at a rate of 3.2% annually. The Company expects to repay the loan upon maturity. viii) On May 28, 2024, the Company entered into a loan agreement with Pundarika LLC. for a principal of US$1.5 million. The loan matures on December 31, 2025 and bears interest at a rate of 3.2% annually. The Company expects to repay the loan upon maturity. ix) On June 6, 2024, the Company entered into a loan agreement with Pundarika LLC. for a principal of US$1.0 million. The loan matures on December 31, 2025 and bears interest at a rate of 3.2% annually. The Company expects to repay the loan upon maturity. x) On June 13, 2024, the Company entered into a loan agreement with Bacalar Enterprise Freight Inc. for a principal of US$250,000. The loan matures on June 13, 2025 and bears interest at a rate of 3.2% annually. The Company expects to repay the loan upon maturity. xi) On August 29, 2024, the Company entered into a loan agreement with Pundarika LLC. for a principal of US$1.0 million. The loan matures on December 31, 2025 and bears interest at a rate of 3.2% annually. The Company expects to repay the loan upon maturity.

~~ii)~~As Onof ~~February~~September 2730, ~~2023~~2024, the Company ~~entered into~~ recorded a loan ~~agreement~~receivable ~~with~~balance ~~Pundarika LLC for a principal~~ of US$1861,~~000,000.~~554 ~~The~~and long-term loan ~~matures~~receivable onof ~~March 25~~US$3,921,243, ~~2024~~including ~~and~~accrued ~~bears~~ interest atincome ~~a rate~~ of ~~3.2% annually. The loan was fully paid on May 29~~US$32, ~~2024~~797.

~~iii)~~As Onof ~~March~~June 2430, ~~2023~~2024, the Company ~~entered~~recorded ~~into~~ a loan receivable ~~agreement~~balance ~~with Pundarika LLC for a principal~~ of US$~~925~~1,~~000.~~877,131 and ~~The~~long-term loan ~~matures~~receivable onof ~~April 30~~US$2,908,636, ~~2024~~including ~~and~~accrued ~~bears~~ interest atincome ~~a rate~~ of ~~3.2% annually. The loan was fully paid on June 6~~US$35, ~~2024~~767.

~~iv) On July 10, 2023, the Company entered into a loan agreement with Pundarika LLC for a principal of US$1,000,000. The loan matures on August 31, 2024 and bears interest at a rate of 3.2% annually.~~14

v) On January 24, 2024, the Company entered into a loan agreement with Paul Tam for a principal of US$150,000. The loan matures on January 24, 2025 and bears interest at a rate of 3.2% annually. The loan has been fully paid on February 13, 2024.

vi) On January 24, 2024, the Company entered into a loan agreement with Athena Home Inc. for a principal of US$600,000. The loan matures on January 24, 2025 and bears interest at a rate of 3.2% annually.

As of March 31, 2024, the Company recorded a loan receivable balance of US$4,135,179, including accrued interest income of US$110,179.

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

7. Leases

As of ~~March~~September 3130, 2024, the Company had operating and finance leases for office space, warehouse space, and forklifts. Lease terms expire at various dates ~~through~~from ~~April~~February ~~2026~~2025 tothrough ~~November~~ July 2034 with options to renew for varying terms at the Company’s sole discretion. The Company has not included these options to extend or terminate in the calculation of ~~right-of-use~~ROU assets or lease liabilities, as there is no reasonable certainty, as of the date of this ~~report~~ Quarterly Report, that these options will be exercised. The Company ~~has~~had certain sublease contracts and recognized US$2727,~~133,436~~498 and US$~~198~~239,~~000~~478 lease ~~income~~ ~~during the nine months ended March 31~~income, ~~2024~~recorded in ~~and~~other ~~2023~~income, ~~respectively.~~during ~~During~~ the three months ended ~~March~~September 3130, 2024 and 2023, ~~the Company recognized US$970,898 and US$69,000 lease income,~~ respectively.

As of ~~March~~September 3130, 2024, the Company ~~recognized~~does ~~additional~~not ~~operating~~recognize ~~lease~~any ~~liabilities~~additional ~~of US$73,306,806, compared to the balance of US$49,852,679 as of June 30, 2023, as the result of entering into three new~~ operating lease ~~agreements~~liabilities. ~~The ROU assets were recognized at the discount rate range from 10.50% to 10.75%, resulting in US$81,927,507 on the commencement dates.~~

AsThe ofcomponents ~~March 31, 2024, maturities~~ of lease ~~liabilities for~~expenses ~~each of the following fiscal years ending June 30 and thereafter~~ were as follows:

	Operating			Finance
	September 30, 2024			September 30, 2023
	US$			US$
2024		4,418,689			48,331
Operating:
2025		28,620,864			175,880
Operating lease expenses		8,111,425			5,218,558
2026 and beyond		138,682,715			196,392
Financing:
Total minimum lease payment		171,722,268			420,603
Accretion		9,008			13,387
Less: imputed interest		(48,562,783	)		(56,834	)
Amortization – included in costs of sales		38,733			44,437
Total lease liabilities		123,159,485			363,769
Total		47,741			57,824
Less: current potion		(23,890,833	)		(170,531	)
Non-current portion		99,268,652			193,238

13The Company recorded operating lease expenses of US$8,111,425 and US$5,218,558 during the three months ended September 30, 2024 and 2023, respectively. Specifically, US$7,621,771 and US$5,119,738 of operating lease expenses were recorded in costs of sales for the three months ended September 30, 2024 and 2023, respectively. US$93,000 and US$98,820 of operating lease expenses were recorded in general and administrative expenses for the three months ended September 30, 2024 and 2023, respectively. US$396,654 and nil of operating lease expenses were recorded in other expenses for the three months ended September 30, 2024 and 2023, respectively.

As of September 30, 2024, maturities of lease liabilities for each of the following fiscal years ending June 30 and thereafter were as follows:

	Operating			Finance
	US$			US$
2025		20,326,296			133,049
2026		29,216,224			129,332
2027		28,967,443			61,194
2028		29,694,748			5,866
2029 and beyond		48,526,954			-
Total minimum lease payment		156,731,665			329,441
Less: imputed interest		(41,763,350	)		(39,964	)
Total lease liabilities		114,968,315			289,477
Less: current potion		(26,272,945	)		(155,625	)
Non-current portion		88,695,370			133,852

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

7. Leases (cont.)

Weighted average remaining lease term:

Operating leases			5.06 years
Finance leases			2.11 years

Weighted average discount rate:

Operating leases			10.28	%
Finance leases			11.25	%

8. Accounts Payable and Accrued Liabilities

Accounts payable and accrued liabilities consisted of the following:

	March 31, 2024		June 30, 2023
	September 30, 2024		June 30, 2024
	US$		US$
Accounts payable		5,~~041~~398,~~296~~988		76,~~492~~003,~~591~~542
Credit card Payable		1116,~~455,993~~932		~~899~~1,~~305~~446,549
Other liabilities		~~325~~58,~~630~~700		7852,~~270~~248
Total		65,~~822~~574,~~919~~620		87,~~470~~502,~~166~~339

Other liabilities as of ~~March~~September 3130, 2024 ~~mainly~~and June 30, 2024 mainly consisted of tenant’s deposit.

9. ~~Stockholders’~~Other ~~Equity~~Income (Expenses)

~~The~~Other ~~Company~~income ~~is authorized to issue 100,000,000 shares of common stock, par value US$0.00001 per share,~~ and ~~40,000,000~~expenses ~~shares~~consisted ~~were issued and outstanding as~~ of ~~March 31, 2024 and June 30, 2023, respectively. No additional shares were issued during~~ the ~~nine~~ ~~months ended March 31, 2024 and 2023.~~following:

During the nine months ended March 31, 2024, the Company’s stockholders made a total of US$766,156 (2023: US$350,000) of capital contributions to the Company.

	September 30, 2024			September 30, 2023
	US$			US$
Rental income		727,498			239,478
Rental expense		(408,098	)		-
Interest income		33,736			23,592
Credit card rebate income		317,989			276,088
Other income		534,540			3,057
Total		1,205,665			542,215

~~10. Earnings per Share~~16

~~Basic~~ARMLOGI HOLDING ~~and diluted net earnings per share for the~~CORP. ~~nine months~~NOTES ~~ended~~TO ~~March~~CONDENSED ~~31,~~CONSOLIDATED ~~2024~~FINANCIAL ~~and~~STATEMENTS ~~2023 were as follows:~~(UNAUDITED)

	March 31, 2024		March 31, 2023
	US$		US$
Numerator:
Net income attributable to stockholders – basic and diluted		7,181,821		8,960,693
Denominator:
Weighted average number of shares of common stock outstanding – basic and diluted		40,000,000		40,000,000
Earnings per share attributable to stockholders – basic and diluted		0.18		0.22

10. Stockholders’ Equity

The Company is authorized to issue 100,000,000 shares of common stock, par value US$0.00001 per share, 41,634,000 shares were issued and outstanding as of September 30, 2024 and June 30, 2024, respectively.

On May 15, 2024, the Company closed its initial public offering (the “IPO”) of 1,600,000 shares of common stock, par value of US$0.00001 per share, for a price of US$5.00 per share for aggregate gross proceeds of $8 million from the offering. The total net proceeds to the Company from the IPO, less certain underwriting discounts and expenses, were approximately $5.2 million. In connection with the IPO, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with EF Hutton LLC, and granted a 45-day option to purchase up to 240,000 additional shares of common stock from the Company at the offering price of US$5.00 per share. As of June 30, 2024, the underwriter had exercised the option to purchase 34,000 additional shares of common stock from the Company. The remaining options have expired as of the date of this Quarterly Report.

On May 15, 2024, the Company issued to the Representative and its affiliates warrants, exercisable during the five-year period from the commencement of sales of this offering, entitling the Representative to purchase an aggregate of up to 80,000 shares of common stock at a per share price equal to 125.0% of the public offering price per share in the IPO, or US$6.25 (the “Representative’s Warrants”). The fair value of US$268,430 of the Representative’s Warrants, using the Black Scholes Model with the following weighted-average assumptions: market value of underlying share of $4.62, risk free rate of 4.46%, expected term of five years; exercise price of the warrants of $6.25, volatility of 100%; and expected future dividends of nil, was recorded in the Additional Paid-in Capital.

11. Earnings per Share

Basic and diluted net earnings per share for the three months ended September 30, 2024 and 2023 were as follows:

	September 30, 2024			September 30, 2023
	US$			US$
Numerator:
Net income (loss) attributable to stockholders – basic and diluted		(4,647,871	)		2,754,776

Denominator:
Weighted average number of shares of common stock outstanding – basic		41,634,000			40,000,000
Earnings per share attributable to stockholders – basic		(0.11	)		0.07
Weighted average number of shares of common stock outstanding – diluted		41,714,000			40,000,000
Earnings per share attributable to stockholders – diluted		(0.11	)		0.07

Basic earnings per share is computed using the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed using the weighted average number of shares and dilutive share equivalents outstanding during the period.

1417

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1112. Commitments and Contingencies

Other commitments

Other than the standby ~~letter~~letters of credit ~~(note~~with Eastwest Bank in the aggregate amount of $2,061,673 (see Note 2) and the operating and finance leases (~~note~~See Note 7), the Company did not have other significant commitments, long-term obligations, or guarantees as of ~~March~~September 3130, 2024 and June 30, ~~2023~~2024.

Contingencies

The Company is subject to legal proceedings and regulatory actions in the ordinary course of business. The results of such proceedings cannot be predicted with certainty, but the Company does not anticipate that the final outcome arising out of any such matter will have a material adverse effect on the Company’s consolidated financial position, cash flows or results of operations taken as a whole. As of ~~March~~September 3130, 2024 and 2023, the Company was not a party to any material legal or administrative proceedings.

1213. Related Party Transactions and Balances

Related Parties

Name of related parties		Relationship with the Company
Jacky Chen		Former CEO of the Company’s significant operating subsidiary, Armstrong Logistic Inc. (from January 1, 2021 to December 31, 2021)
Aidy Chou		Founder, CEO, and substantial stockholder
Tong Wu		Founder, Secretary, Treasurer, director, and substantial stockholder
DNA Motor Inc.		A company wholly-owned by Jacky Chen
Junchu Inc.		A company wholly-owned by Tong Wu

Related Party transactions

The Company had the following related party transactions:

(i) During the ~~nine~~three months ended ~~March~~September 3130, 2024, the Company’s related parties, Jacky Chen, Aidy Chou and Tong Wu, together advanced an$nil ~~aggregate~~(2023: of US$1491,~~000~~978) to support the Company’s working capital needs.

(ii) DNA Motor Inc. (“DNA”), the landlord of five of the Company’s operating leases, is owned by Jacky Chen. During the ~~nine~~three months ended ~~March~~September 3130, 2024, ~~Junchu~~for ~~Inc.~~these operating leases, aUS$94,829 ~~company~~(2023: ~~wholly~~US$116,988) ~~owned~~lease byexpense ~~Tong~~was Wurecorded in general and administrative expenses, ~~repaid~~US$2,989,368 ~~the~~(2023: ~~loan~~US$3,180,657) ~~with~~was arecorded ~~principal~~in costs of sales and US$~~500~~408,~~000~~098 ~~and~~(2023: ~~interest~~nil) ~~expense~~was recorded in other expenses. The aggregate lease liability associated with these operating leases as of September 30, 2024 and June 30, 2024 was US$1131,~~353~~063,361 and US$32,853,612, respectively.

(iii) ~~DNA~~During ~~Motor~~the ~~Inc.~~three months ended September 30, 2024, the ~~landlord~~Company ofgenerated ~~five~~revenue of ~~the~~US$553 ~~Company’s~~(2023: ~~operating~~US$140,959) ~~leases~~for isproviding ~~owned~~logistic byservices ~~Jacky~~to ~~Chen~~DNA. During the ~~nine~~three months ended ~~March~~September 3130, 2024, ~~for~~the ~~these~~Company ~~operating~~generated ~~leases,~~revenue of US$~~302~~884,~~537~~700 (2023: US$1125,~~361,857~~813) ~~lease~~for ~~expense~~providing ~~was~~warehouse ~~recorded~~services into ~~general~~DNA. ~~administrative~~During ~~expenses~~the ~~and~~three ~~US$8,724,422~~months ~~(2023:~~ended ~~US$8~~September 30,~~772~~ 2024,~~503)~~ ~~was~~the ~~recorded~~Company paid expenses in ~~costs~~the oftotal ~~sales~~amount ~~and~~of US$~~829~~716,~~563~~789 ~~(2023:~~on ~~nil)~~behalf ~~was~~of ~~recorded~~DNA. inThe ~~other~~amount ~~expenses.~~due ~~The~~from ~~aggregate~~DNA ~~lease~~is ~~liability~~included ~~associated~~in ~~with~~accounts ~~these~~receivable ~~operating~~and ~~leases~~other asreceivables offrom ~~March~~a ~~31,~~related ~~2024~~party ~~was~~as ~~US$34,714,898~~disclosed in Note 3.

~~(iii) During the nine months ended March 31, 2024, the Company generated revenue of US$1,362,898 for providing logistic services to DNA Motor Inc.~~18

(iv) During the nine months ended March 31, 2024, the Company incurred operating expenses that totaled US$52,000 for outside services provided by DNA Motor Inc.

(v) On January 22, 2024, the Company entered into a loan agreement with Tony Wu for a principal of US$700,000. The loan matures on January 24, 2025 and bears interest at a rate of 3.2% annually. On March 6, 2024, the loan was repaid with the principal and interest expense of US$2,700.

ARMLOGI HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1213. Related Party Transactions and Balances (cont.)

~~Due~~Related ~~from~~Party ~~related~~transactions ~~party balance~~(cont.)

~~The~~(v) During the three months ended September 30, 2024, the Company’s ~~balances~~incurred ~~due~~general ~~from~~and ~~related parties~~administrative asexpenses of ~~March~~US$607 31for outside services, ~~2024~~warehouse supplies, freight expenses and ~~June~~ operating expenses provided by DNA. During the three months ended September 30, 2023, ~~were~~the asCompany ~~follows:~~incurred operating expenses that totaled US$15,000 for outside service provided by DNA.

	March 31, 2024		June 30, 2023
	US$		US$
Junchu Inc.		—		511,353
Total		—		511,353

The due from related party balances as of June 30, 2023 are unsecured, bear interest at a rate of 3.2%, and are due on demand.

Due to related party balance

The Company’s balances due to related parties as of ~~March~~September 3130, 2024 and June 30, ~~2023~~2024 were as follows:

	March 31, 2024		June 30, 2023
	September 30, 2024		June 30, 2024
	US$		US$
Aidy Chou		—		—
Tong Wu		181,971		181,971
Tong Wu		181,971		184,671
Jacky Chen		168,238		168,238
Jacky Chen		168,238		167,238
Total		350,209		350,209
Total		350,209		351,909

The due to related party balances as of ~~March~~September 3130, 2024 and June ~~30,~~ ~~2023~~2024 are unsecured, interest-free, and are due on demand.

1314. Subsequent Events

~~On May 13, 2024, the~~ The Company ~~entered~~has ~~into~~evaluated ~~an underwriting agreement (~~the ~~“Underwriting~~impact ~~Agreement”) with EF Hutton LLC, as representative~~ of ~~the~~events ~~several~~that ~~underwriters~~have ~~listed~~occurred onsubsequent ~~Schedule A~~ to ~~the~~September ~~Underwriting~~30, ~~Agreement (the “Representative”)~~2024, ~~relating~~through to the ~~Company’s~~date ~~initial public offering (~~the ~~“IPO”)~~consolidated financial ofstatements ~~1,600,000~~were ~~shares~~available ofto ~~common stock~~issue, ~~par~~and ~~value~~concluded ~~US$0.00001~~that ~~per~~no ~~share,~~subsequent ~~for~~events ahave ~~price~~occurred ofthat ~~US$5.00~~would ~~per~~require ~~share,~~recognition ~~less~~in ~~certain~~the ~~underwriting discounts.~~consolidated ~~The~~financial ~~Company~~statements ~~also~~or ~~granted~~disclosure in the ~~underwriters~~notes ~~a 45-day option~~ to ~~purchase up to 240,000 additional shares of common stock on~~ the ~~same~~unaudited ~~terms and~~interim ~~conditions~~condensed ~~for~~consolidated ~~the~~financial ~~purpose of covering any over-allotments in connection with the IPO~~statements.

On May 15, 2024, the Company closed the IPO. The Company completed the IPO pursuant to its registration statement on Form S-1 (File No. 333-274667), which was initially filed with the SEC on September 25, 2023, as amended, and declared effective by the SEC on May 13, 2024. The offering was conducted on a firm commitment basis. The Company’s shares of common stock were previously approved for listing on the Nasdaq Global Market and commenced trading under the ticker symbol “BTOC” on May 14, 2024. On May 15, 2024, the Company issued to the Representative and its affiliates warrants, exercisable during the five-year period from the commencement of sales of the offering, entitling the Representative to purchase an aggregate of up to 80,000 shares of common stock at a per share price equal to 125.0% of the public offering price per share in the IPO, or US$6.25.19

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements.” All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to: any projections of earnings, revenue, or other financial items; any statements regarding the adequacy, availability, and sources of capital, any statements of the plans, strategies, and objectives of management for future operations; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Forward-looking statements may include the words “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” “plan,” “project,” or “anticipate,” and other similar words. In addition to any assumptions and other factors and matters referred to specifically in connection with such forward-looking statements, factors that could cause actual results or outcomes to differ materially from those contained in the forward-looking statements include those factors set forth in the “Risk Factors” section included in our registration statement on Form S-1 (File No. 333-274667), which was initially filed with the U.S. Securities and Exchange Commission (the “SEC”) on September 25, 2023, as amended, and declared effective by the SEC on May 13, 2024.

Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, such as those disclosed in this Quarterly Report. We do not intend, and undertake no obligation, to update any forward-looking statement, except as required by law.

The information included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our unaudited condensed consolidated financial statements and the notes included in this Quarterly Report, and the audited consolidated financial statements and notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our ~~registration~~annual ~~statement~~report on Form S10-1 K (File No. ~~333~~001-~~274667~~42099), filed with the SEC on September 26, 2024.

Overview

We are a fast-growing U.S.-based warehousing and logistics service provider that offers a comprehensive package of supply-chain solutions relating to warehouse management and order fulfillment.

With the boom of e-commerce and Internet technology, along with the development of global supply chains, a growing number of merchants are seeking to sell their products through international e-commerce platforms, such as Amazon and eBay. These merchants, however, are confronted with major logistical challenges because of the complexities involved in shipping goods across borders. Specifically, when a foreign consumer places an order online, it can take a long time for the goods to be delivered from one country to another (especially for bulky items), while facing high damage rates and congestion during peak seasons. One of the solutions to such problems is to set up overseas warehouses, which are local storage facilities established in a foreign country where the cross-border merchants intend to sell their goods. Cross-border e-commerce merchants can export goods in batches in advance to overseas warehouses, which can then be delivered to overseas consumers once orders are placed via e-commerce platforms. As a result, the delivery time and the rate of damaged and lost packages may be reduced significantly, therefore enhancing the shopping experience of consumers.

We provide one-stop warehousing and logistics services to cross-border e-commerce merchants outside the U.S. who seek to sell in the U.S. market. We currently operate nine warehouses across the country, with an aggregate gross floor area of approximately 2,765,667 square feet. Aside from a nationwide footprint and large storage space, our warehouses are equipped with automated sorting systems, heavy-duty forklifts, and pallets and trays that are suitable for processing bulky items. As a one-stop warehousing and logistics service provider, we offer a full spectrum of services, including (i) customs brokerage services; (ii) transportation of merchandise to U.S. warehouses; and (iii) warehouse management and order fulfillment services, which further include (a) product storage and retrieval, (b) product packing and labeling, (c) kitting and repackaging, (d) order assembly and load consolidation, (e) inventory management and sales forecasting, (f) third-party distribution coordination, and (g) other value-added services. We also provide warehousing and logistics services to our U.S.-based commercial customers, who are typically domestic e-commerce merchants seeking efficient and reliable warehousing and logistics solutions to support their operations. In general, the warehousing and logistics services we provide to our domestic customers are similar to those we provide to our overseas customers. This allows us to provide integrated solutions for our customers, whether they need domestic or international warehousing and logistics support. As of September 30, 2024 and June 30, 2024 and 2023, we had an active customer base of 156, 105, and 83, respectively, for our warehousing and logistics services.

For the three months ended September 30, 2024 and 2023, we had total revenue of $42.5 million and $41.2 million, and net loss of $4.6 million and net income of $2.8 million, respectively. While we do not have any subsidiaries, assets, or employees in the PRC, we generate a significant portion of our revenue from customers based in China. During the three months ended September 30, 2024 and 2023, we generated approximately 85% and 95% of our revenue from PRC-based customers, respectively.

Results of Operations

The following table outlines our ~~unaudited condensed~~ consolidated statements of ~~income~~operations for the three ~~and nine~~ months ended ~~March~~September 3130, 2024 and 2023:

	Three Months Ended March 31, 2024			Three Months Ended March 31, 2023			Nine Months Ended March 31, 2024			Nine Months Ended March 31, 2023
	For the Three Months Ended September 30, 2024			For the Three Months Ended September 30, 2023
	US$			US$			~~US$~~			~~US$~~
	Unaudited			Unaudited			Unaudited			Unaudited
Revenue		42,481,896			41,245,845
Revenue		38,439,935			30,133,445			121,689,863			86,961,574
Costs of sales		46,088,686			36,019,413
Costs of sales		35,115,736			23,855,350			105,461,383			67,959,387
Gross profit (loss)		(3,606,790	)		5,226,432
Gross profit		3,324,199			6,278,095			16,228,480			19,002,187
Operating costs and expenses:
Operating costs and expenses:
General and administrative		3,668,825			1,908,156
General and administrative		3,269,493			3,051,137			8,097,196			6,974,146
Total operating costs and expenses		3,668,825			1,908,156
Total operating costs and expenses		3,269,493			3,051,137			8,097,196			6,974,146
Income (loss) from operations		(7,275,615	)		3,318,276
Income from operations		54,706			3,226,958			8,131,284			12,028,041
Other (income) expenses:
Other (income) expenses:
Other income		(1,205,665	)		(542,215	)
Other income		(914,419	)		(293,016	)		(1,902,813	)		(954,447	)
Finance costs		9,008			13,387
Finance costs		11,041			15,650			37,779			45,885
Total other (income) expenses		(1,196,657	)		(528,828	)
Total other (income) expenses		(903,378	)		(277,366	)		(1,865,034	)		(908,562	)
Income (loss) before provision for income taxes		(6,078,958	)		3,847,104
Income before provision for income taxes		958,084			3,504,324			9,996,318			12,936,603
Current income tax expense (recovery)		(57,589	)		649,305
Current income tax expense		200,612			1,335,189			2,079,038			3,495,908
Deferred income tax expense (recovery)		(1,373,498	)		443,023
Deferred income tax expense		75,252			(9,972	)		735,459			480,002
Total income tax expenses (recovery)		(1,431,087	)		1,092,328
Total income tax expenses		275,864			1,325,217			2,814,497			3,975,910
Net income (loss)		(4,647,871	)		2,754,776
Net income		682,220			2,179,107			7,181,821			8,960,693
Total comprehensive income (loss)		(4,647,871	)		2,754,776
Total comprehensive income		682,220			2,179,107			7,181,821			8,960,693
Basic & diluted net earnings per share		(0.11	)		0.07
Basic & diluted net earnings per share		0.02			0.05			0.18			0.22
Weighted average number of shares of common stock-basic		41,634,000			40,000,000
Weighted average number of shares of common stock-basic and diluted		40,000,000			40,000,000			40,000,000			40,000,000
Weighted average number of shares of common stock-diluted		41,714,000			40,000,000

1722

Revenue, costs of sales, and gross profit margin

The following table sets forth our revenue for the three ~~and nine~~ months ended ~~March 31~~September 30, 2024 and 2023:

	Three Months Ended March 31, 2024			Three Months Ended March 31, 2023			Nine Months Ended March 31, 2024			Nine Months Ended March 31, 2023
	For the Three Months Ended September 30, 2024			For the Three Months Ended September 30, 2023
	US$			US$			~~US$~~			~~US$~~
	Unaudited			Unaudited			Unaudited			Unaudited
Revenue		42,481,896			41,245,845
Revenue		38,439,935			30,133,445			121,689,863			86,961,574
Costs of sales		46,088,686			36,019,413
Costs of sales		35,115,736			23,855,350			105,461,383			67,959,387
Gross profit (loss)		(3,606,790	)		5,226,432
Gross profit		3,324,199			6,278,095			16,228,480			19,002,187
Gross profit (loss) margin %		(8.5	)%		12.7	%
Gross profit margin %		8.6	%		20.8	%		13.3	%		21.9	%

The following table outlines the compositions of our revenue streams:

	Three Months Ended March 31, 2024		Three Months Ended March 31, 2023		Nine Months Ended March 31, 2024		Nine Months Ended March 31, 2023
	For the Three Months Ended September 30, 2024		For the Three Months Ended September 30, 2023
	US$		US$		~~US$~~		~~US$~~
	Unaudited		Unaudited		Unaudited		Unaudited
Transportation services		28,490,756		29,738,530
Transportation services		25,024,889		21,166,120		84,664,603		61,998,726
Warehousing services		13,973,694		11,289,613
Warehousing services		13,372,014		8,885,368		36,606,859		24,531,240
Other services		17,446		217,702
Other services		43,032		81,957		418,401		431,608
Total		42,481,896		41,245,845
Total		38,439,935		30,133,445		121,689,863		86,961,574

~~Three~~Our ~~Months~~revenue ~~Ended~~increased ~~March~~by 31$1.2 million, or 3.0%, to $42.5 million during the three months ended September 30, 2024, ~~and~~compared to $41.2 million for the same period in 2023. The increase was due to the following factors:

~~Our~~1) ~~revenue~~Revenue ~~increased~~from our transportation services decreased by $81.3 2 million, or 274.62%, due to ~~$38.4~~decreases ~~million during~~in ~~the~~customer ~~three~~order ~~months ended March 31, 2024, from $30~~volumes.~~1 million~~ ~~for~~Several ~~the~~major ~~same~~customers ~~period~~have insignificantly ~~2023.~~decreased ~~The~~serviced ~~increase~~volume ~~was~~for ~~due~~the tothree ~~the~~months ~~effect of~~ended ~~following~~September ~~factors:~~30, 2024.

12) Revenue from our ~~transportation~~warehousing services increased by $32.97 million, or 1823.28%, ~~due~~driven toby the ~~rapid~~addition ~~expansion~~ of ~~our~~new ~~business~~warehouses inacquired ~~2023, as we expanded our warehouse operational capacities~~ in ~~California~~the ~~and~~last ~~New~~fiscal ~~Jersey~~quarter.

23) Revenue from ~~our~~other ~~warehousing~~ services ~~increased~~decreased by $40.52 million, or ~~50.5~~92%. AsOther anrevenue ~~integrated~~mainly ~~part~~consisted of ~~our~~revenue ~~one-stop~~from ~~warehousing and logistics services,~~ our ~~warehousing~~customs ~~services~~brokerage ~~also increased as a result of the growth in our transportation~~ services.

3)Our ~~Revenue~~costs ~~from~~of ~~other~~sales ~~services~~mainly ~~decreased~~represented the costs incurred for the use of third-party direct freight service carriers, such as FedEx and UPS, warehouse rental expenses, costs of labor, and trucking expenses. Costs of sales increased by $10.1 million, or 28.0%, during the three months ended September 30, 2024, compared with the same period in 2023.04 ~~million~~The increase was driven by two main factors. ~~Other~~First, ~~revenue~~there ~~mainly~~was ~~consisted~~a ofrise ~~revenue~~in ~~from~~freight expenses due to higher UPS shipping charges. Second, lease expenses, employee salary and benefits, and temporary labor costs increased as we expanded our ~~customs~~warehouse ~~brokerage~~and ~~services~~operations team to support growth.

Our costs of sales mainly represented the costs incurred for the use of third-party direct freight service carriers, such as FedEx and UPS, warehouse rental expenses, costs of labor, and trucking expenses. Costs of sales increased by $11.3 million, or 47.2%, during the three months ended March 31, 2024, compared with the same period in 2023. The increase was in line with the increase of our revenue.23

18The following table sets forth a breakdown of our costs of sales for the three months ended September 30, 2024 and 2023:

Nine Months Ended March 31, 2024 and 2023

	For the Three Months Ended September 30, 2024		For the Three Months Ended September 30, 2023
	US$		US$
Amortization		8,829		53,266
Depreciation		475,101		324,849
Lease expenses		9,106,604		6,803,740
Freight expenses		25,706,479		22,477,545
Port handling and customs fees		152,745		150,244
Salary and benefits		2,564,863		1,614,339
Temporary labor expenses		5,720,926		2,961,150
Warehouse expenses		2,059,111		1,388,731
Utilities		229,220		143,778
Other expenses		64,808		101,771
Total		46,088,686		36,019,413

Our ~~revenue~~lease expenses (primarily warehouse operating lease expenses), freight expenses, temporary labor expenses, and salary and benefits increased significantly by $342.7 3 million, or$3.2 million, 39$2.9%8 million, toand $~~121~~1.70 million, respectively, during the ~~nine~~ three months ended ~~March 31~~September 30, 2024, compared to ~~$87~~the same period in 2023.~~0 million~~ ~~for~~The increases in lease expenses are due to the ~~same~~additional ~~period~~operating leases acquired in ~~2023~~the last fiscal quarter. The increases in freight expenses are due to the increase of the surcharge by FedEx. The increase ~~was~~in temporary labor expenses and salary and benefits is due to the ~~following~~expansion ~~factors:~~of the warehouse operations.

1Our overall gross profit (loss) ~~Revenue~~margin decreased from ~~our~~12.7% ~~transportation~~for ~~services~~the ~~increased~~for bythe ~~$22.7~~three months ~~million~~ended September 30, or2023 36to (8.65%) for the same period in 2024, primarily due to the ~~rapid~~increase ~~expansion~~ of ~~our~~the ~~business~~surcharge by UPS and the decreases in ~~2023~~customer order volume, as wewell ~~expanded~~as ~~our~~some ~~warehouse~~of ~~operational~~the ~~capacities~~recently leased inwarehouses ~~California~~that ~~and~~are ~~New~~not ~~Jersey~~fully utilized.

2) Revenue from our warehousing services increased by $12.1 million, or 49.2%. As an integrated part of our one-stop warehousing and logistics services, our warehousing services also increased as a result of the growth in our transportation services.

3) Revenue from other services decreased by $0.01 million. Other revenue mainly consisted of revenue from our customs brokerage services.

Our costs of sales mainly represented the costs incurred for the use of third-party direct freight service carriers, such as FedEx and UPS, warehouse rental expenses, costs of labor, and trucking expenses. Costs of sales increased by $37.5 million, or 55.2%, during the nine months ended March 31, 2024, compared with the same period in 2023. The increase was in line with the significant increase of our revenue.

The following table sets forth a breakdown of our costs of sales for the three and nine months ended March 31, 2024 and 2023:

	Three Months Ended March 31, 2024		Three Months Ended March 31, 2023		Nine Months Ended March 31, 2024		Nine Months Ended March 31, 2023
	US$		US$		US$		US$
	Unaudited		Unaudited		Unaudited		Unaudited
Amortization		8,829		8,229		26,488		151,501
Depreciation		436,084		236,601		1,222,550		641,222
Rental expenses		7,633,143		3,794,044		20,837,098		9,922,594
Freight expenses		19,872,642		16,908,762		62,766,326		48,369,492
Port handling and customs fees		51,347		762		370,438		99,461
Salary and benefits		2,095,115		809,754		5,556,288		2,332,045
Temporary labor expenses		3,118,921		1,619,054		9,399,535		5,370,568
Warehouse expenses		1,767,328		265,570		4,235,306		633,086
Utilities		102,494		102,924		362,468		303,594
Other expenses		29,833		109,650		684,886		135,824
Total		35,115,736		23,855,350		105,461,383		67,959,387

Three Months Ended March 31, 2024 and 2023

Our freight expenses, rental expenses (primarily warehouse operating lease expenses), temporary labor expenses, and salary and benefits increased significantly by $3.0 million, $3.8 million, $1.5 million, and $1.3 million, respectively, during the three months ended March 31, 2024, compared to the same period in 2023. The increases in these expenses were all due to the growth of our revenue in transportation services and warehouse services.

Our overall gross profit margin decreased from 20.8% for the three months ended March 31, 2023 to 8.6% for the same period in 2024, primarily due to our expansion into the Fontana, California warehouse and the temporary disruption of operations in California as inventory was relocated to a new facility. Although the profit margins of our transportation services (e.g. FedEx, ocean freight, and truck deliveries) for the three months ended March 31, 2024, remained stable or slightly higher compared to the previous year, the profit margins for our warehousing services experienced a decrease during the same period. This decline is attributable to increases in the rental expenses, salary and benefits, temporary labor expenses, and warehouse expenses of approximately 101%, 159%, 93%, and 565%, respectively, despite a relatively modest increase in warehousing services revenue of approximately 50.5%.

Nine Months Ended March 31, 2024 and 2023

Our freight expenses, rental expenses (primarily warehouse operating lease expenses), temporary labor expenses, and salary and benefits increased significantly by $14.4 million, $10.9 million, $4 million, and $3.2 million, respectively, during the nine months ended March 31, 2024 compared to the same period in 2023. The increases in these expenses were all due to the growth of our revenue in transportation services and warehouse services.

Our overall gross profit margin decreased from 21.9% for the nine months ended March 31, 2023 to 13.3% for the same period in 2024, primarily due to our expansion into the Fontana, California warehouse and the temporary disruption of operations in California, as inventory was relocated to a new facility. Although the profit margins of our transportation services (e.g. FedEx, ocean freight, and truck deliveries) for the nine months ended March 31, 2024, remained stable or slightly higher compared to the previous year, the profit margins for our warehousing services experienced a significant decrease during the same period. This decline is attributable to increases in the rental expenses, salary and benefits, temporary labor expenses, and warehouse expenses of approximately 110%, 138%, 75%, and 569%, respectively, despite a relatively modest increase in warehousing services revenue of approximately 49.2%.

Operating expenses

Our operating expenses consist primarily of general and administrative expenses. The following table sets forth a breakdown of our general and administrative expenses for the three ~~and nine~~ months ended ~~March 31~~September 30, 2024 and 2023:

	Three Months Ended March 31, 2024		Three Months Ended March 31, 2023			Nine Months Ended March 31, 2024			Nine Months Ended March 31, 2023
	For the Three Months Ended September 30, 2024		For the Three Months Ended September 30, 2023
	US$		US$			~~US$~~			~~US$~~
	Unaudited		Unaudited			Unaudited			Unaudited
Bank charges		40,390		57,103
Bank charges		2,347		1,390			51,890			12,306
Amortization		142,064		64,080
Depreciation		89,083		54,211			221,889			147,477
Office expenses		1,164,214		565,664
Office expenses		470,490		240,431			1,846,669			808,027
Professional fees		387,263		66,175
Professional fees		103,849		118,376			217,412			278,867
Rental expenses		113,354		116,988
Rental expenses		1,056,224		1,052,826			1,258,030			1,506,997
Repairs and maintenance		339,068		162,100
Repairs and maintenance		383,941		170,916			816,717			359,766
Salary and benefits		1,181,280		976,994
Salary and benefits		950,441		1,296,570			3,190,431			3,530,958
Sundries		47,745		47,496
Sundries		121,136		9,181			157,596			44,480
Tax and licenses		67,455		44,247
Tax and licenses		21,216		45,443			123,084			78,366
Vehicle expenses		33,638		95,668
Vehicle expenses		47,209		55,130			145,697			160,122
Other expenses		25,418		46,979
Other expenses		21,821		6,663			90,608			46,780
Credit loss expenses (recovery)		126,936		(335,338	)
Credit loss expenses		1,736		—			(22,827	)		—
Total		3,668,825		1,908,156
Total		3,269,493		3,051,137			8,097,196			6,974,146

~~Three Months Ended March 31, 2024 and 2023~~24

Our general and administrative expenses increased by $01.28 million, from $3.1.9 million for the three months ended ~~March 31~~September 30, 2023, to $3.37 million for the same period in 2024, representing an increase of 792%. The increase was due to ~~increased~~the ~~administrative~~following ~~activities primarily related to office supplies, and repairs and maintenance, to accommodate our business expansion.~~factors:

~~Nine~~1) ~~Months~~Office ~~Ended~~expenses ~~March~~increased 31by $0.6 million, ~~2024~~or ~~and 2023~~106%, mainly due to an increase in general insurance by $0.5 million associated with the rapid expansion of our business.

Our general and administrative expenses increased by $1.1 million, from $7.0 million for the nine months ended March 31, 2023 to $8.1 million for the same period in 2024, representing an increase of 16%. The increase was due to increased administrative activities primarily related to office supplies, and repairs and maintenance, to accommodate our business expansion.

	2)	Repairs and maintenance expenses increased by $0.2 million, or 109%, as a result of the growth in our transportation services.

	3)	Professional fees increased by $0.3 million, or 485%, mainly due to increase of audit fees.

Income Tax

Our income tax expense decreased by $12.0 5 million for the three months ended ~~March 31~~September 30, 2024 compared to the same period in 2023, mainly due to the decrease in profit before tax by $~~2.5~~10 million during the three months ended ~~March 31~~September 30, 2024.

~~Our~~Net income tax expense decreased by $1.2 million for the nine months ended March 31, 2024 compared to the same period in 2023, mainly due to the decrease in profit before tax by $2.9 million during the nine months ended March 31, 2024.(loss)

~~Net~~As a result of the foregoing, our net income (loss) for the three months ended September 30, 2024 was $(4.6) million, compared with the net income of $2.8 million for the same period in 2023, representing a decrease by $7.4 million.

As a result of the foregoing, our net income for the three months ended March 31, 2024 was $0.7 million, compared with the net income of $2.2 million for the same period in 2023, representing a decrease by $1.5 million.

Our net income for the nine months ended March 31, 2024 was $7.2 million, compared with the net income of $9.0 million for the same period in 2023, representing a decrease by $1.8 million.

Liquidity and Capital Resources

In assessing our liquidity, management monitors and analyzes our cash on-hand, our ability to generate sufficient revenue sources in the future, and our operating and capital expenditure commitments. As of the date of this Quarterly Report, we have financed our operations primarily through cash generated by operating activities and capital contributions from stockholders. As of ~~March~~September 3130, 2024 and June 30, ~~2023~~2024, we had cash ~~(including~~and restricted cash) of $65.0 million and $610.60 million, respectively, which primarily consisted of cash deposited in banks.

Our working capital requirements mainly consist of costs of sales and general and administrative expenses. We expect that our capital requirements will be met by cash generated from our operating activities and financing activities ~~from our principal stockholders~~. We believe that our current cash and cash generated from our operating activities will be sufficient to meet our current and anticipated working capital requirements and capital expenditures for at least the next 12 months. We may, however, need additional cash resources in the future if we experience changes in our business conditions or other developments.

Cash Flows for the ~~Nine~~three ~~Months~~months Ended ~~March~~September 3130, 2024 and 2023

	For the Nine months Ended March 31, 2024			For the Nine months Ended March 31, 2023
	For the Three Months Ended September 30, 2024			For the Three Months Ended September 30, 2023
	US$			US$
Net cash provided by operating activities		3,992,195			10,473,446
Net cash provided by (used in) operating activities		(3,603,104	)		3,061,420
Net cash used in investing activities		(41,~~680~~316,~~643~~592	)		(42,~~265~~164,~~712~~663	)
Net cash provided by (used in) financing activities		~~177~~(44,~~025~~839	)		(3939,~~024,108~~344	)
Net increase (decrease) in cash		(~~511~~4,~~423~~964,535	)		31,~~183~~836,~~626~~101
Cash at beginning of period		6,558,099			2,248,760
Cash and restricted cash at beginning of year		9,950,384			6,558,099
Cash and restricted cash at end of period		6,046,676			5,432,386
Cash and restricted cash at end of year		4,985,849			8,394,200

We had a balance of cash and restricted cash of $6.0 million as of March 31, 2024, compared with a balance of $6.6 million as of June 30, 2023. During the nine months ended March 31, 2024, we mainly derived our cash inflow from operating activities.25

We had a balance of cash and restricted cash of $5.0 million as of September 30, 2024, compared with a balance of $10.0 million as of June 30, 2024. During the three months ended September 30, 2024, changes in our cashflow were mainly due to the following activities:

Operating Activities

Net cash ~~provided~~used byin operating activities was $43.0 6 million for the three ~~nine~~ months ended ~~March~~September 3130, 2024, compared to net cash provided inby operating activities of $103.51 million for the same period in 2023, representing a $6.5 7 million decrease in the net cash inflow provided by operating activities. The decrease was primarily due to the following:

(i) We had net ~~income~~loss of $74.26 million for the ~~nine~~three months ended ~~March~~September 3130, 2024. For the ~~same~~three ~~period~~months inended September 30, 2023, we had net income of $92.08 million, which led to a $17.84 million decrease in net cash inflow from operating activities.

(ii) Changes in accounts receivable and other receivables were $70.72 million cash ~~outflow~~inflow for the ~~nine~~three months ended ~~March~~September 3130, 2024. For the ~~same~~three ~~period~~months inended September 30, 2023, changes in accounts receivable and other receivables were $20.6 million cash ~~outflow~~inflow, which led to a $50.14 million ~~increase~~decrease in net cash outflow from operating activities.

(iii) Changes in accounts payable and accrued liabilities used $21.29 million net cash outflow for the ~~nine~~three months ended ~~March~~September 3130, 2024. For the ~~same~~three ~~period~~months inended September 30, 2023, changes in accounts payable and accrued liabilities provided net cash ~~inflow~~outflow of $02.61 million, which led to a $20.82 million ~~increase~~decrease in net cash outflow from operating activities.

(iv) Changes in tax payable provided $10.91 million net cash ~~inflow~~outflow for the ~~nine~~three months ended ~~March~~September 3130, 2024. For the ~~same~~three ~~period~~months inended September 30, 2023, changes in tax payable provided net cash inflow of $20.96 million, which led to a $0.97 million decreased in net cash inflow from operating activities.

(v) Changes in ~~payroll~~non-cash ~~liabilities~~items provided $0.2.0 million net cash inflow for the ~~nine~~three months ended ~~March~~September 3130, 2024. For the ~~same~~three ~~period~~months inended September 30, 2023, changes in ~~payroll~~non-cash ~~liabilities~~items provided net cash inflow of $01.30 million, which led to a $0.1.0 million ~~decrease~~increase in net cash inflow from operating activities.

(vi) Changes in non-cash items provided $5.6 million net cash inflow for the nine months ended March 31, 2024. For the same period in 2023, changes in non-cash items provided net cash inflow of $1.7 million, which led to a $3.9 million increase in net cash inflow from operating activities.

Investing Activities

Net cash used in investing activities was $41.73 million for the three ~~nine~~ months ended ~~March~~September 3130, 2024, primarily attributable to $3.1.4 million cash used for the purchase of property and equipment ~~and~~, $1.6 0 million cash used for loans extended to aothers, ~~customer~~and ~~for~~$1.0 ~~the~~million ~~nine~~proceeds ~~months~~received ~~ended~~from ~~March~~loan ~~31, 2024~~repayments.

For the three ~~same~~months ~~period~~ended inSeptember 30, 2023, net cash used in investing activities was $42.3 2 million, primarily attributable to $1.8 1 million cash used for the purchase of property and equipment and $21.4 0 million used for loans extended to ~~a customer~~others.

Financing Activities

For the three ~~nine~~ months ended ~~March~~September 3130, 2024, we had net cash ~~provided~~used byin financing activities of $0.2 05 million, which was primarily attributable to the net effects of~~: (i)~~ $0.505 million ~~collected from related parties for the repayment of loans we previously advanced to them; (ii) $0.6 million~~ used ~~for expenses relating~~ to ~~the initial public offering; (iii) $0.2 million used to~~ repay finance lease liabilities~~; and (iv) $0~~.~~5 million in capital contributions from stockholders.~~

For the three ~~nine~~ months ended ~~March~~September 3130, 2023, we had net cash ~~used~~provided infrom financing activities of $31.0 million, which was primarily attributable to the net effects of: (i) $20.5 million ~~used~~ tocollected ~~repay~~from related parties for the repayments of loans the Company previously advanced to them; (ii) $0.5 million ~~advanced~~lent tofrom related parties; (iii) $0.2 1 million used for expenses relating to the initial public offering; (iv) $0.2 05 million used to repay finance lease liabilities; and (v) $0.4 1 million in capital contributions from stockholders.

Commitments and Contractual Obligations

As of ~~March~~September 3130, 2024, we had operating and finance leases for office space, warehouse space, and forklifts. Lease terms expire at various dates through ~~April 2026~~February 2025 to ~~November~~July 2034 with options to renew for varying terms at our sole discretion. We have not included these options to extend or terminate in the calculation of ~~right-of-use~~ROU assets or lease liabilities, as there is no reasonable certainty, as of the date of this Quarterly Report, that these options will be exercised.

As of ~~March~~September 3130, 2024, maturities of lease ~~liabilities~~ liabilities for each of the following fiscal years ending June 30 and thereafter were as follows:

	Operating			Finance
	US$			US$
2024		4,418,689			48,331
2025		20,326,296			133,049
2025		28,620,864			175,880
2026		29,216,224			129,332
2026 and beyond		138,682,715			196,392
2027		28,967,443			61,194
Total minimum lease payment		171,722,268			420,603
2028		29,694,748			5,866
Less: imputed interest		(48,562,783	)		(56,834	)
2029 and beyond		48,526,954			-
Total lease liabilities		123,159,485			363,769
Total minimum lease payment		156,731,665			329,441
Less: current potion		(23,890,833	)		(170,531	)
Less: imputed interest		(41,763,350	)		(39,964	)
Non-current portion		99,268,652			193,238
Total lease liabilities		114,968,315			289,477
Less: current potion		(26,272,945	)		(155,625	)
Non-current portion		88,695,370			133,852

Other than the above leases, we did not have significant commitments, long-term obligations, or guarantees as of ~~March~~September 3130, 2024.

Off-balance Sheet Commitments and Arrangements

Other than two ~~one-year term~~ standby letters of credit with Eastwest Bank in the aggregate amount of $2,061,673, we did not have during the period presented, and we do not currently have, any off-balance sheet financing arrangements as defined under the rules and regulations of the SEC, or any relationships with unconsolidated ~~entities~~ entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were ~~established~~ established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As of ~~March 31,~~September 30, 2024, we still have unused credit of $2,061,673 with Eastwest Bank.

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in conformity with ~~accounting~~U.S. ~~principles generally accepted in the United States of America (“~~GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, contingent assets and liabilities, each as of the date of this Quarterly Report, and revenue and expenses during the periods presented. On an ongoing basis, management evaluates their estimates and assumptions, and the effects of any such revisions are reflected in the financial statements in the period in which they are determined to be necessary. Management bases their estimates on historical experience and on various other factors that they believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual outcomes could differ materially from those estimates in a manner that could have a material effect on our consolidated financial statements.

Despite that management determines that there are no critical accounting estimates, the one that requires relatively significant estimates relates to useful lives of property and equipment.

Property and equipment are recorded at cost, less accumulated depreciation and impairment. The estimation of useful lives impacts the level of annual depreciation expenses recorded and the estimation is a matter of judgment based on the experience of our Company and general industry practice with similar assets. The estimated annual deprecation rates of our property and equipment are generally as follows:

Category	Depreciation method	Depreciation rate
Furniture and fixtures	Straight-line	7 years
Auto & trucks	Straight-line	5 – 8 years
Trailers & truck chassis	Straight-line	15 – 17 years
Machinery & equipment	Straight-line	2 – 7 years
Leasehold improvements	Straight-line	Shorter of lease term or 15 years

As of ~~March~~September 3130, 2024 and June 30, ~~2023~~2024, the ~~historical~~ historical cost of property and equipment was $1316,~~503~~127,~~962~~139 and $914,~~566~~773,~~675~~842, respectively.

We recorded depreciation expenses of $1578,~~313,684~~ 432 and $~~788~~388,~~699~~929 during the ~~nine~~three months ended ~~March~~September 3130, 2024 and 2023, respectively. ~~For~~Specifically, ~~the nine months ended March 31~~$436,368 ~~2024~~ and ~~2023~~$324,849 weof ~~recorded~~the depreciation expenses ofwere ~~$1,091,795~~recorded ~~and $641,222~~ in costs of sales, ~~respectively~~for the three months ended September 30, 2024 and 2023, respectively. $~~221~~142,~~889~~064 and $~~147~~64,~~477~~080 of the depreciation expenses were recorded in general and administrative expenses for the three months ended September 30, 2024 and 2023, respectively.

~~While our~~Our significant accounting policies are more fully described in “Note 2 — Summary of Significant Accounting Policies” in the notes to our unaudited ~~financial~~consolidated financial statements,. weWe believe that there were no critical accounting policies that ~~affect~~affected the preparation of such financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As a smaller reporting company, we are not required to provide this information.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) that are designed to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, we recognize that no controls and procedures, no matter how well designed and operated, can provide absolute assurance of achieving the desired control objectives.

In accordance with Rules 13a-15(b) and 15d-15(b) of the Exchange Act, management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures as of ~~March 31,~~September 30, 2024 and determined that the disclosure controls and procedures were ~~not~~ effective at a reasonable assurance level as of that date.

Changes in Internal Control Over Financial Reporting

No change occurred in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d -15(f) of the Exchange Act) during the quarter ended ~~March~~September 3130, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

2328

ARMLOGI HOLDING CORP.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently involved in any material legal proceedings. From time-to-time we are, and we anticipate that we will be, involved in legal proceedings, claims, and litigation arising in the ordinary course of our business and otherwise. The ultimate costs to resolve any such matters could have a material adverse effect on our financial statements. We could be forced to incur material expenses with respect to these legal proceedings, and in the event that there is an outcome in any that is adverse to us, our financial position and prospects could be harmed.

Item 1A. Risk Factors

As a smaller reporting company, we are not required to provide the information required by this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following “Use of Proceeds” information relates to the registration statement on Form S-1, as amended (File Number 333-274667), for our initial public offering, which was declared effective by the SEC on May 13, 2024. In May 2024, we completed our initial public offering in which we issued and sold an aggregate of 1,600,000 shares of common stock, at a price of $5.00 per share for $8,000,000. EF Hutton LLC was the representative of the underwriters of our initial public offering.

We incurred approximately $3.0 million in expenses in connection with our initial public offering, which included approximately $600,000 in underwriting discounts, approximately $25,000 in expenses paid to or for underwriters, and approximately $2.4 million in other expenses. None of the transaction expenses included payments to directors or officers of our Company or their associates, persons owning more than 10% or more of our equity securities or our affiliates. None of the net proceeds we received from the initial public offering were paid, directly or indirectly, to any of our directors or officers or their associates, persons owning 10% or more of our equity securities or our affiliates.

The net proceeds raised from the initial public offering were $75,~~315~~214,~~630~~851 after deducting underwriting discounts and the offering expenses payable by us. As of the date of this Quarterly Report, we have used approximately $34,~~031~~000,~~243~~000 for working capital and other general corporate purposes in support of our current business. We intend to use the remaining proceeds from our initial public offering in the manner disclosed in our registration statement ~~on Form S-1, as amended (File Number 333-274667)~~.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

2429

Item 6. Exhibits

The exhibits listed below are filed as part of this Quarterly Report on Form 10-Q.

Index to Exhibits

Exhibit		Incorporated by Reference (Unless Otherwise Indicated)
Number	Exhibit Title	Form	File	Exhibit	Filing Date

3.1	Articles of Incorporation	S-1	333-274667	3.1	September 22, 2023

3.2	Amendment to Articles of Incorporation of the Registrant, dated February 22, 2023, for correction of par value	S-1	333-274667	3.2	September 22, 2023

3.3	Bylaws	S-1	333-274667	3.3	September 22, 2023

4.1	Specimen Stock Certificate	S-1	333-274667	4.1	September 22, 2023

31.1	Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	—	—	—	Filed herewith

31.2	Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	—	—	—	Filed herewith

32.1*	Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	—	—	—	Furnished herewith

32.2*	Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	—	—	—	Furnished herewith

101.INS	Inline XBRL Instance Document	—	—	—	Filed herewith

101.SCH	Inline XBRL Taxonomy Extension Schema Document	—	—	—	Filed herewith

101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document	—	—	—	Filed herewith

101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document	—	—	—	Filed herewith

101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document	—	—	—	Filed herewith

101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document	—	—	—	Filed herewith

104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)	—	—	—	Filed herewith

In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibits 32.1 and 32.2 herewith are deemed to accompany this Form 10-Q and will not be deemed filed for purposes of Section 18 of the Exchange Act. Such certifications will not be deemed to be incorporated by reference into any filings under the Securities Act or the Exchange Act.

2530

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: ~~June~~November 1114, 2024

	Armlogi Holding Corp.

	By:	/s/ Aidy Chou
		Aidy Chou
		Chief Executive Officer

2631

Filing Compare · Armlogi Holding Corp.