UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~December~~March 31, ~~2025~~2026

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ ~~to____________~~to ____________

Commission File Number: 0-56677

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED

(Exact name of registrant as specified in its charter)

Nevada		93-4332287
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification Number)

Room ~~202~~5111, ~~Gate~~5th 6Floor, Building 9H, ~~Yayuan~~Future Technology Plaza, No. 138, Xiuzhou, Avenue, Xincheng Sub-district, Xiuzhou District, Jiaxing City, Zhejiang Province, China 100000 Office: +86 (010) 6492 7946 (Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

~~Anhui~~Room ~~Beili~~202, ~~Chaoyang~~Gate ~~District~~6, ~~Beijing~~Building 9, Yayuan, Anhui Bellli

Chaoyang District, Beijing, China 100000

~~Office:~~(Former ~~+86~~address, ~~(010)~~if ~~6492~~changes since ~~7946~~last report)

(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class		Trading Symbol		Name of Each Exchange on Which Registered
None		None		Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of the date of filing of this report, there were outstanding 6064,~~500~~125,000 shares of the issuer’s common stock, par value $0.001 per share.

* * * * *

TABLE OF CONTENTS

		~~Page~~	Page
	PART I—FINANCIAL INFORMATION
Item 1	Financial Statements	1	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2	2
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	5	6
Item 4.	Controls and Procedures	5	6
	PART II—OTHER INFORMATION
Item 1.	Legal Proceedings	6	7
Item 1A.	Risk Factors	6	7
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6	7
Item 3.	Defaults Upon Senior Securities	6	7
Item 4.	Mine Safety Disclosure	6	7
Item 5.	Other Information	6	7
Item 6.	Exhibits	7	8

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

	~~Page~~	Page
Consolidated Balance Sheets as of December 31, 2025 (Unaudited) and September 30, 2025	F-1
Consolidated Balance Sheets as of March 31, 2026 (Unaudited) and September 30, 2025		F-1
Consolidated Statements of Operations and Comprehensive Income for the Three Months Ended December 31, 2025 and 2024 (Unaudited)	F-2
Consolidated Statements of Operations and Comprehensive Income for the Three and Six Months Ended March 31, 2026 and 2025 (Unaudited)		F-2
Consolidated Statements of Changes in Shareholders’ Deficit for the Three Months Ended December 31, 2025 and 2024 (Unaudited)	F-3
Consolidated Statements of Changes in Shareholders’ Deficit for the Six Months Ended March 31, 2026 and 2025 (Unaudited)		F-3
Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2025 and 2024 (Unaudited)	F-4
Consolidated Statements of Cash Flows for the Six Months Ended March 31, 2026 and 2025 (Unaudited)		F-4
Notes to Consolidated Financial Statements (Unaudited)	~~F-5 – F-16~~	F-5 – F-16

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (EXPRESSED IN US DOLLARS)

CONSOLIDATED BALANCE SHEETS

	As of March 31,			As of September 30,
	2026			2025
	(Unaudited)
Assets
Current Assets:
Cash and cash equivalents	$	1,710		$	4,432
Receivable from payment collection service institution		5			15,074
Prepayments		140,310			342,127
Other receivables		2,325			703
Inventories		172			183
Total current assets		144,522			362,519
Restricted Cash		70,790			68,936
Property and equipment, net		1,003			1,574
Right-of-use assets		22,748			6,081
Total assets	$	239,063		$	439,110

Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities:
Accounts payable	$	-		$	-
Advance from customers		4,489			26,098
Accrued expenses		22,330			93,159
Due to related parties		382,088			262,245
Deferred tax liability		109			213
Other payables		46			5,170
Income tax payable		-			351
Operating lease liabilities, current		22,748			6,081
Total current liabilities		431,810			393,317
Total liabilities		431,810			393,317

Equity (Deficit):
Preferred stock; $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at March 31, 2026 and at September 30, 2025		-			-
Common stock; $0.001 par value, 150,000,000 shares authorized; 64,125,000 and 60,500,000 shares issued and outstanding at March 31, 2026 and September 30, 2025, respectively		64,125			60,500
Additional paid-in capital		151,350			74,500
Accumulated deficit		(419,097	)		(92,541	)
Accumulated other comprehensive income (loss)		10,875			3,334
Total stockholders’ equity (deficit)		(192,747	)		45,793
Total liabilities and equity (deficit)	$	239,063		$	439,110

(EXPRESSED IN US DOLLARS)

	As of December 31,			As of September 30,
	2025			2025
	(Unaudited)			(Audited)
Assets
Current Assets:
Cash and cash equivalents	$	32,914		$	4,432
Receivable from payment collection service institution		-			15,074
Prepayments		236,649			342,127
Inventories - Finished Goods		185			183
Other receivables		2,145			703
Total current assets		271,893			362,519
Restricted cash		69,688			68,936
Property and equipment, net		1,289			1,574
Right-of-use assets		30,677			6,081
Total assets	$	373,547		$	439,110
Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities:
Accounts payable	$	-		$	-
Advance from customers		33,583			26,098
Accrued expenses		67,124			93,159
Due to related parties		313,539			262,245
Deferred tax liability		161			213
Other payables		154			5,170
Income tax payable		-			351
Operating lease liabilities, current		30,677			6,081
Total current liabilities		445,238			393,317
Operating lease liabilities		-			-
Total liabilities		445,238			393,317
Equity (Deficit):
Preferred stock; $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at December 31, 2025 and at September 30, 2025		-			-
Common stock; $0.001 par value, 150,000,000 shares authorized; 60,500,000 shares issued and outstanding at December 31, 2025 and at September 30, 2025		60,500			60,500
Additional paid-in capital		74,500			74,500
Retained earnings (Accumulated deficit)		(213,142	)		(92,541	)
Accumulated other comprehensive income		6,451			3,334
Total stockholders’ equity (deficit)		(71,691	)		45,793
Total liabilities and equity (deficit)	$	373,547		$	439,110

The accompanying notes are an integral part of these consolidated financial statements.

F-1

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (INCOME)

(UNAUDITED) (EXPRESSED IN US DOLLARS)

	For the Three Months Ended December 31,
	For the Three Months Ended March 31,						For the Six Months Ended March 31,
	2025			2024
	2026			2025			2026			2025
Revenue	$	~~24,905~~647		$	171,~~022,155~~892		$	25,552		$	1,094,047
Cost of revenue		~~12,806~~368			~~642~~44,~~347~~878			13,174			687,225
Gross profit		~~12,099~~279			~~379~~27,~~808~~014			12,378			406,822
Selling, general and administrative expenses		~~132~~206,~~844~~395			~~105~~152,~~915~~280			339,239			258,195
Income from operations		(~~120~~206,~~745~~116	)		~~273~~(125,~~893~~266	)		(326,861	)		148,627
Other income (expense)		9014			-			104			-
Income before provision for income taxes		(~~120~~206,~~655~~102	)		~~273~~(125,~~893~~266	)		(326,757	)		148,627
Provision for income taxes/expense (benefit)		(54	)		106,900
Provision for income taxes		(414	)		-			(468	)		106,900
Net income / (loss)	$	(120,601	)	$	166,993
Net income	$	(205,688	)	$	(125,266	)	$	(326,289	)	$	41,727
Comprehensive income:
Net income / (loss)	$	(120,601	)	$	166,993
Net income	$	(205,688	)	$	(125,266	)	$	(326,289	)	$	41,727
Foreign currency translation adjustment		34,~~117~~157			(81,~~573~~835	)		7,274			(6,738	)
Comprehensive income / (loss)	$	(117,484	)	$	158,420
Comprehensive income	$	(201,531	)	$	(123,431	)	$	(319,015	)	$	34,989
Basic and diluted eaming per share	$	(0.0020	)	$	0.0028
Basic and diluted earnings per share	$	(0.0033	)	$	(0.0021	)	$	(0.0053	)	$	0.0007
Weighted average number of shares outstanding		6062,~~500~~393,~~000~~056			60,~~000~~188,~~000~~889			61,436,126			60,093,407

The accompanying notes are an integral part of these consolidated financial statements

F-2

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY/(DEFICIT)

(UNAUDITED) (EXPRESSED IN US DOLLARS, EXCEPT SHARES)

	Common stock				Additional		Capital stock					Accumulated Other			Total Stockholders’
	Number of Shares		Amount		Paid-in Capital		subscription receivable		Accumulated Deficit			Comprehensive Loss			Equity (Deficit)
Balance at September 30, 2024		60,000,000	$	60,000	$	-	$		$	(71,312	)	$	3,563		$	(7,749	)
Capital subscription received		-		-		-		-		-			-			-
Net profit		-		-		-		-		166,993			-			166,993
Foreign currency translation adjustment		-		-		-		-		-			(8,573	)		(8,573	)
Balance at December 31, 2024		60,000,000	$	60,000	$	-	$	-	$	95,681		$	(5,010	)	$	150,671
Net loss		-		-		-		-		(125,266	)		-			(125,266	)
Shares issued		500,000		500		74,500										75,000
Foreign currency translation adjustment		-		-		-		-		-			1,835			1,835
Balance at March 31, 2025		60,500,000	$	60,500	$	74,500	$	-	$	(29,585	)	$	(3,175	)	$	102,240

	Common stock				Additional		Capital stock		Retained Earnings			Accumulated Other		Total Stockholders’
	Number of Shares		Amount		Paid-in Capital		Subscription Receivable		(Accumulated Deficit)			Comprehensive Income (Loss)		Equity (Deficit)
Balance at September 30, 2025		60,500,000	$	60,500	$	74,500	$	-	$	(92,541	)	$	3,334	$	45,793
Net loss		-		-		-		-		(120,601	)		-		(120,601	)
Net profit (loss)		-		-		-		-		(120,601	)		-		(120,601	)
Foreign currency translation adjustment		-		-		-		-		-			3,117		3,117
Balance at December 31, 2025		60,500,000	$	60,500	$	74,500	$	-	$	(213,142	)	$	6,451	$	(71,691	)
Net profit (loss)		-		-		-		-		(205,688	)		-		(205,688	)
Share-based compensation in exchange for services from employees and directors		3,625,000		3,625		76,850									80,475
Exchange rate reclassification										(267	)		267
Foreign currency translation adjustment		-		-		-		-		-			4,157		4,157
Balance at March 31, 2026		64,125,000	$	64,125	$	151,350	$	-	$	(419,097	)	$	10,875	$	(192,747	)

The accompanying notes are an integral part of these condensed consolidated ~~financil~~financial statements

F-3

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED) (EXPRESSED IN US DOLLARS)

	For the Three Months Ended December 31,
	For the Six Months Ended March 31,
	2025			2024
	2026			2025
Cash Flows from Operating Activities
Net income / (loss)	$	(120,601	)	$	166,993
Income / (Loss) before provision for income taxes	$	(326,757	)	$	148,627
Adjustments to reconcile net income (net loss) to net cash provided by (used in) operating activities:
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		~~300~~606			~~295~~586
Operating lease expense		817,~~849~~246			817,~~930~~649
Interest expense		83273			93298
Share based compensation expenses		79,920			75,000
Changes in operating assets and liabilities:
Prepayments		~~108~~208,~~641~~541			(22128,098	)
Receivable from payment collection service institution		15,160			(583	)
Inventories		15			(260	)
Accounts payable		-			(2,945	)
Other receivable		(1,036	)		-
Customer deposits		7,163			(153,915	)
Accounts payable		-			(8721	)
Other receivable		(1,426	)		-
Deferred Tax Liability		-109			-
Accrued expenses		(26,208	)		(57,361	)
Customer deposits		(22,051	)		(204,407	)
Deferred Tax Liability		(54	)
Receivable from payment collection service institution		15,294			(1,408	)
Lease payment		(8,933	)		(9,023	)
Accrued expenses		(71,254	)		(56,383	)
Income tax payable		(353	)		105,219
Lease payment		(17,519	)		(17,948	)
Other payables		(5,046	)		990
Income tax payable		108			(107,990	)
Net cash provided by (used in) operating activities		(22,425	)		58,671
Other payables		(5,202	)		(2,914	)
Cash Flows from Investing Activities
Net cash provided by (used in) operating activities		(121,925	)		(285,969	)
Purchase of fixed assets		-			-
Net cash (used in) investing activities		-			-
Cash Flows from Financing Activities
Loans from related parties		50119,~~725~~084			~~297~~189,~~665~~300
Net cash provided by financing activities		50119,~~725~~084			~~297~~189,~~665~~300
Effect of exchange rate fluctuation on cash, cash equivalents and restricted cash		934			(31,916	)
Effect of exchange rate fluctuation on cash and cash equivalents and restricted cash		1,973			(24,580	)
Net increase in cash, cash equivalents and restricted cash		29,234			324,420
Net increase (decrease) in cash and cash equivalents and restricted cash		(868	)		(121,249	)
Cash and cash equivalents, beginning of period		73,368			698,307
Cash and cash equivalents and restricted cash , beginning of year		73,368			698,307
Cash and cash equivalents, end of period	$	102,602		$	1,022,727
Cash and cash equivalents and restricted cash, end of period	$	72,500		$	577,058
Supplemental disclosure of cash flow information
Cash paid for income taxes	$	~~1,711~~357		$	1107,~~681~~990
Cash paid for interest expense	$	83274		$	93298
Supplemental disclosure of non-cash activities
Right-of-use assets and related lease liabilities	$	3022,~~677~~748		$	3223,~~189~~632
Reconciliation of cash, cash equivalents, and restricted cash reported in the statement of financial position
Cash and cash equivalents		32,914			1,022,727
Restricted cash		69,688			-
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows		102,602			1,022,727

The accompanying notes are an integral part of these consolidated financial statements.

F-4

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~(UNAUDITED)~~SIX ~~(EXPRESSED IN~~MONTHS USENDED ~~DOLLARS)~~MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

Maitong Sunshine Cultural Development Co., Limited (“MGSD”, together as a group with its subsidiaries referred to as “Maitong Sunshine”, “Company”, “us” or “we”) was incorporated in the State of Nevada on October 26, 2023.

MGSD through its operating subsidiary Tongzhilian, which has ~~headquarters~~ headquarters in ~~Beijing~~Jiaxing, China, ~~provides~~has provided cultural tourism (including Education Tours and ~~products~~Family ~~sales~~Tours) and the sale of gift products, Chinese cultural and creative products, as well as a hotel reservation service. MGSD plans to market arts expositions in the future. The Company currently has 121 full-time employees.

MGSD’s subsidiaries includes:

Maitong Sunshine Cultural Development Co., Limited (Samoa) (“MGSD Samoa”), initially named Oriental Culture Development Co., Limited, was established on September 7, 2023 under the laws of Samoa. On November 27, 2023, MGSD issued 60,000,000 shares of its common stock to the original shareholders of MGSD Samoa, in exchange for 100% of the outstanding shares of MGSD Samoa (the “Share Exchange”). Maitong Sunshine Cultural Development Co., Limited (Hong Kong) (“MGSD HK”), initially named Oriental Culture Development Co., Limited, was established on September 13, 2023 under the laws of Hong Kong. MGSD Samoa holds a 100% interest in MGSD HK. ~~Beijing~~Jiaxing Tongzhilian Cultural Development Co., Limited (“Tongzhilian”) is a privately held Limited Company that was approved on September 13, 2023 and registered on October 11, 2023 in Beijing, China. On March 13, 2026, the Company changed its name from “BeiJing Tongzhilian Cultural Development Co., Limited” to “Jiaxing Tongzhilian Cultural Development Co., Limited”, and relocated its address to Jiaxing, Zhejiang. MGSD HK holds a 100% interest in Tongzhilian.

The transactions summarized above are treated in our financial statements as a corporate restructuring (reorganization) of entities under common control, as each of the four entities has at all times been under the control of Ms. Huang Fang. Therefore, in accordance with ASC 805-50-45-5, the current capital structure has been retroactively presented in prior periods as if such structure existed at that time and the entities under common control are presented on a combined basis for all periods. Since all of the subsidiaries were under common control for all periods presented, the results of these subsidiaries are included in the Company’s financial statements for all periods.

F-5

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.	Basis of presentation

The accompanying consolidated financial statements are expressed in U.S. Dollars and have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

B.	Principles of consolidation

The consolidated financial statements include the accounts of MGSD and its subsidiaries. All significant inter-company accounts and transactions have been eliminated. The consolidated financial statements include 100% of assets, liabilities, and net income or loss of these subsidiaries.

MGSD’s subsidiaries as of ~~December~~March 31, ~~2025~~2026 ~~and September 30, 2025~~ are listed as follows:

Name	Place of Incorporation	Attributable equity interest %		~~Authorized capital~~	Authorized capital
Maitong Sunshine Cultural Development Co., Limited	Samoa	~~100~~	100	~~USD~~	~~1,000,000~~USD	1,000,000
Maitong Sunshine Cultural Development Co., Limited	Hong Kong	~~100~~	100	~~HKD~~	~~10,000~~HKD	10,000
Beijing Tongzhilian Cultural Development Co., Ltd	China	100		HKD	1,000,000
Jiaxing Tongzhilian Cultural Development Co., Ltd	China		100		RMB	1,000,000

C.	Use of estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. Actual results could differ from these estimates.

D.	Functional currency and foreign currency translation

An entity’s functional currency is the currency of the primary economic environment in which it operates. Normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determining the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. Based on that assessment, the functional currency of the Company is the Chinese Renminbi (“RMB’). The functional currency of MGSD HK is the Hong Kong Dollar and the functional currency of MGSD Samoa and MGSD is the United States dollar (“US Dollars” or “$”). The reporting currency of these consolidated financial statements is in US Dollars.

The financial statements of MGSD’s subsidiaries, which are prepared using the RMB, are translated into the Company’s reporting currency, the US Dollar. Assets and liabilities are translated using the exchange rate at each reporting period end date. Revenue and expenses are translated using weighted average rates prevailing during each reporting period, and stockholders’ equity (deficit) is translated at historical exchange rates. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive income or expense.

E. Going concern

The Company incurred net losses of US$ 120,601 and a net operating cash outflow of US$ 22,425 for the three months period ended December 31, 2025. As of December 31, 2025, the Company had cash and cash equivalents of US$ 32,914 and recorded a stockholders deficit, these facts raise a substantial doubt about its ability to continue as a going concern,

Management is implementing measures to improve operational efficiency and generate additional revenue, including:

Expanding product offerings to include more standardized and value-oriented travel packages, along with upstream/downstream collaborations;

Enhancing employee training to improve service quality and customer satisfaction;

Pursuing cross-industry partnerships (e.g., knowledge-based experiences) to diversify revenue streams.

These initiatives are intended to enhance profitability and support the Company’s continued operations. However, there can be no assurance that these efforts will be sufficient to resolve the financial challenges.

F-6

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transactions. Foreign currency exchange gains and losses resulting from these transactions are included in operations.

The exchange rates used for foreign currency translation are as follows:

For the Three Months Ended December 31,

For the Three Months Ended March 31,

For the Six Months Ended March 31,

2025

2024

2026

2025

2026

2025

~~(USD to RMB/ USD to HKD)~~

(USD to RMB/ USD to HKD)

~~(USD to RMB/ USD to HKD)~~

(USD to RMB/ USD to HKD)

Assets and liabilities

period end exchange rate

76.~~0288~~9194/76.~~7819~~9367

7.~~2985~~2579/7.~~7658~~7793

6.9194/7.0010

7.2579/7.7793

Revenue and expenses

period weighted average

7.~~0652~~8367/7.~~7771~~8222

7.~~1929~~2725/7.~~7744~~7801

7.8367/7.7997

7.2323/7.7772

E.	Concentration of credit risk

Financial instruments that potentially subject the Company to concentrations of credit risk are due from related parties and other receivables arising from its normal business activities. The carrying amounts of these financial instruments represent the maximum amount of loss due to credit risk. The deposits placed with financial institutions are not protected by statutory or commercial insurance. In the event of bankruptcy of one of these financial institutions, the Company may be unlikely to reclaim its deposits in full. Management believes that these financial institutions are of high credit quality and continually monitors the credit worthiness of these financial institutions. The Company places its cash in what it believes to be credit-worthy financial institutions.

The Company has a diversified customer base. The majority of sales are cash receipt in advance. For those credit sales, the Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.

~~For~~During the ~~three~~ ~~months~~six-month ~~ended~~period ending ~~December~~on March 31, ~~2025~~2026, the ~~Company~~company had four ~~major~~ customers ~~that~~whose ~~each~~revenue accounted for ~~over~~more than 10% of ~~its~~the Company’s total revenue. ~~For~~ However, for the ~~three~~six-month ~~months~~period ~~ended~~ending ~~December~~on March 31, ~~2024~~2025, ~~the~~there ~~Company~~was ~~did~~no ~~not~~record ~~have~~of aany single customer ~~that~~contributing ~~accounted for~~ more than 10% of the ~~its~~company’s ~~total~~ revenue.

	For the Three Months Ended December 31, 2025					For the Three Months Ended December 31, 2024
	For the Six Months Ended March 31, 2026					For the Six Months Ended March 31, 2025
	Revenue		Percentage of revenue			Revenue		Percentage of revenue
Supplier A	$	3,755		15.08	%	$	-		-
Customer A	$	3,789		15	%	$	-		-
Supplier B		3,736		15.00	%		-		-
Customer B		3,770		15	%		-		-
Supplier C		3,631		14.58	%		-		-
Customer C		3,664		14	%		-		-
Supplier D		3,493		14.02	%		-		-
Customer D		3,525		14	%		-		-

During the three-month period ending on March 31, 2026, the company had one customer whose revenue accounted for more than 10% of the Company’s total revenue. However, for the three-month period ending on March 31, 2025, there was no record of any single customer contributing more than 10% of the company’s revenue.

	For the Three Months Ended March 31, 2026					For the Three Months Ended March 31, 2025
	Revenue		Percentage of revenue			Revenue		Percentage of revenue

Customer A	$	647		100	%	$	-		-
Customer B		-		-			-		-
Customer C		-		-			-		-
Customer D		-		-			-		-

F-7

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

For the ~~three~~six-month ~~months~~periods ended ~~December~~ March 31, 2026 and March 31, 2025, the Company had ~~four~~4 major suppliers ~~that~~and ~~each~~1 ~~accounted~~major ~~for over 10% of its total cost of revenue. For the three months ended December 31~~supplier, ~~2024~~respectively, ~~the~~each ~~Company~~accounting ~~had one major supplier that accounted~~ for ~~over~~ more than 10% of ~~its~~the Company’s total cost of revenue.

	For the Three Months Ended December 31, 2025					For the Three Months Ended December 31, 2024
	For the Six Months Ended March 31, 2026					For the Six Months Ended March 31, 2025
	Cost of Revenue		Percentage of Cost of revenue			Cost of Revenue		Percentage of Cost of revenue
Supplier A	$	3,~~610~~677		28~~.19~~	%	$	~~448~~472,~~120~~593		7069	%
Supplier B	$	2,~~578~~602		20~~.13~~	%		-		-
Supplier C		2,~~330~~352		18~~.20~~	%		-		-
Supplier D		1,~~345~~358		10~~.50~~	%		-		-

For the three-month periods ended March 31, 2026 and 2025, the Company had 3 and 2 major suppliers in each respective year, and the purchase amount from each of these suppliers accounted for more than 10% of the Company’s total revenue.

	For the Three Months Ended March 31, 2026					For the Three Months Ended March 31, 2025
	Cost of Revenue		Percentage of Cost of revenue			Cost of Revenue		Percentage of Cost of revenue

Supplier A	$	151		41	%	$	-		-
Supplier B		-		-			24,473		55	%
Supplier C		-		-			5,512		12	%
Supplier D		86		24	%		-		-
Supplier E		71		19	%		-		-

F.	Fair value measurements

The Company applies the provisions of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Section 820, Fair Value Measurements (“ASC 820”), for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.

Fair value is defined as the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value for the assets and liabilities required or permitted to be recorded, the Company considers the principal or most advantageous market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability.

ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2: Quoted prices, other than those in Level 1, in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability,

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

There were no transfers between level 1, level 2 or level 3 measurements during the ~~three~~six months ended ~~December~~March 31, ~~2025~~2026 and ~~2024~~2025.

F-8

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Financial assets and liabilities of the Company are primarily comprised of cash, receivable from payment collection service institution, prepayments, other receivables, accounts payable, advance from customers, accrued expenses, other payables, income tax payable and due to related parties. As of ~~December~~March 31, ~~2025~~2026 and ~~2024~~2025, the carrying values of of these financial instruments approximated their fair values due to the short-term maturity of these instruments.

G.	Segment information and geographic data

The Company is operating in one segment in accordance with the accounting guidance in FASB ASC Topic 280, Segment Reporting. The company’s revenues are from customers in People’s Republic of China (“PRC”). Most assets of the Company are located in the PRC.

H.	Revenue recognition

The Company adopted FASB ASC Section 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the sales of products and services by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue as each performance obligation is satisfied.

The Company recognizes revenue when the amount of revenue can be reliably measured, it is probable that economic benefits will flow to the entity, and specific criteria have been met for each of the Company’s activities as described below.

Service Revenue

The Company provides cultural tourism services, small-scale training services and hotel reservation services. The Company’s policy is to recognize revenue at that time the services have been performed.

Cost of service revenue consists primarily of the purchase cost, staff cost and other cost to fulfill a contract with a customer.

Products sales revenue

Products sales revenue mainly includes sales of cultural and creative products and sales of gift products. The Company’s policy is to recognize the sales when the products, ownership and risk of loss have transferred to the purchasers, and collection of the sales proceeds, if not prepaid, is reasonably assured, all of which generally occur when the customer receives the products. Accordingly, revenue is recognized at the point in time when delivery is made.

Cost of product sale consists primarily of the cost of product procurement, and other cost to fulfill a contract with a customer

I.	Income taxes

The Company follows FASB ASC Section 740, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740-10-30 requires income tax positions to meet a more-likely-than-not recognition threshold to be recognized in the financial statements. Under ASC 740-10-30, tax positions that previously failed to meet the more-likely-than-not threshold should be recognized in the first subsequent financial reporting period in which that threshold is met.

F-9

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability may be materially different from our estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities or the deferred tax asset valuation allowance.

As a result of the implementation of ASC 740-10, the Company made a comprehensive review of its portfolio of tax positions in accordance with recognition standards established by ASC 740-10. The Company recognized no material adjustments to liabilities or shareholder’s equity as a result of the implementation.

J.	Earnings (loss) per share

The Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, Earnings Per Share. ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as net income (loss) divided by the weighted average common shares outstanding during the period.

Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of contracts to issue ordinary common shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. The computation of diluted EPS includes the estimated impact of the exercise of contracts to purchase common stock using the treasury stock method and the potential shares of converted common stock associated with the convertible debt using the if-converted method. Potential common shares that have an anti-dilutive effect (i.e., those that increase earnings per share or decrease loss per share) are excluded from the calculation of diluted EPS.

Leases

In February 2016, the FASB issued ASU 2016-02–Leases (Topic 842), which increases transparency and comparability among organizations by recognizing right-of-use (“ROU”) lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU maintains a distinction between finance leases and operating leases, which is substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous lease guidance. Retaining this distinction allows the recognition, measurement and presentation of expenses and cash flows arising from a lease to remain similar to the previous accounting treatment. A lessee is permitted to make an accounting policy election by class of underlying asset to exclude from balance sheet recognition any lease assets and lease liabilities with a term of 12 months or less, and instead to recognize lease expense on a straight-line basis over the lease term. For both financing and operating leases, the ROU asset and lease liability is initially measured at the present value of the lease payments in the consolidated balance sheet. In July 2018, the FASB issued ASU 2018-11 which provides entities with the option to initially apply the new lease standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption, if necessary.

L.	Cash and cash equivalents

As of ~~December~~March 31, ~~2025~~2026, cash consists of bank deposits and deposits, ~~WeChat deposits,~~ in Alipay ~~deposits~~, ~~and corporate platform deposits,~~ which are unrestricted as to withdrawal and use. All highly liquid investments with original stated maturities of three months or less are classified as cash.

Restricted Cash

As of ~~December~~March 31, ~~2025~~2026 and September 30, 2025, restricted cash includes bank deposits held at Zhongguancun Bank, which are subject to restrictions on withdrawal and use. These funds are classified as restricted cash because they may not be released or become available for general use within one year. The Company is currently applying to lift the restrictions on these funds; however, the timing of any release remains uncertain.

N.	Recently adopted accounting pronouncements

We do not believe that any recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements of operations and cash flows.

F-10

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 3. PREPAYMENTS

At ~~December~~March 31, ~~2025~~2026 and September 30, 2025, prepayments consisted of:

	December 31,			September 30,
	March 31,			September 30,
	2025			2025
	2026			2025
Prepayments related to product sales business	$	235,304		$	298,356
Hainan Jintongyuan Technology Co., Ltd.	$			$	21,110
Prepaid consulting service fee		-			42,221
Beijing Shuangjiang Huixin Trading Co., Ltd					3,779
Prepaid rental fees		646			851
Dongfang Tong (Beijing) Technology Co., Ltd		(9,380	)		-
Transaction agency fee		699			699
Beijing Yiguanjia Health Technology Co., Ltd		163			177
Total Prepayments		236,649			342,127
Shenzhen Huayu Feng Technology Co., Ltd.		72,261			70,368
Dongguan Jiasheng Daily Plastic Products Co., Ltd.		91			115
Hainan Wanshun Da Technology Co., Ltd.		3,700			91,478
Shenzhen Hongyuexing Technology Co., Ltd		72,261			70,368
Wuchang City Airun Agriculture Co., Ltd.		-			603
Handan Haiying Youpin Food Co., Ltd.		-			163
Xingcheng Xingwan Seafood Farming Co., Ltd.		-			127
Yongfengyuan Ceramics Valley Culture (Beijing) Co., Ltd.		-			392
Chen Deying		-			42,221
The Sound of Flowers (Beijing) Brand Management Co., Ltd.		-			37
Guangzhou Fu Youyuan Health Management Co., Ltd.		-			233
Jinjiu International Consulting Services (Beijing) Co., Ltd.		-			39,406
Jiaxing Bozhong Finance and Taxation Consulting Co., Ltd		78			-
Jindou Enterprise (Beijing) Business Management Co., LTD		437			851
VStock Transfer, LLC		699			699
Total Prepayments	$	140,310		$	342,127

NOTE 4. OTHER RECEIVABLES

At ~~December~~March 31, ~~2025~~2026 and September 30, 2025, other receivables consisted of:

	December 31,		September 30,
	March 31,		September 30,
	2025		2025
	2026		2025
Shanghai Ctrip International Travel Agency Co., Ltd	$	~~712~~723	$	703
Wang Shengchun		1,100		-
Value-added Tax		1,047		-
Value-added Tax		333		-
Person		555		-
Total other receivables	$	2,~~145~~325	$	703

NOTE 5. INVENTORIES

At March 31, 2026 and September 30, 2025, Inventories consisted of the following:

	March 31, 2026		September 30, 2025
Inventories	$	172	$	183
Total	$	172	$	183

F-11

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 56. ADVANCE FROM CUSTOMERS

At ~~December~~March 31, ~~2025~~2026 and September 30, 2025, advance from customers consisted of the following:

Name	~~December~~March 31, ~~2025~~2026		September 30, 2025
Pre-collected member funds	$	334,~~583~~489	$	26,098
Total	$	334,~~583~~489	$	26,098

As of ~~December~~March 31, ~~2025~~2026 and September 30, 2025, advances from customers totaled $334,~~583~~489 and 26,098. The Company receives prepayments from customers who subscribe for a membership in the Company. These pre-collected member funds can be used by customers to offset purchases of the company’s products.

NOTE 67. DUE TO RELATED PARTIES

Due to related parties consists of the following:

Name of related party	~~December~~March 31, ~~2025~~2026		September 30, 2025
Interest-free loan and payment of company expenses:
Huang Fang	$	~~233~~300,~~005~~451	$	182,463
Beijing Devoter Oriental Co., Ltd.		9,626		9,626
Shanghai Maitong Cultural Technology Co., Ltd		7072,~~908~~011		70,156
Total	$	~~313~~382,~~539~~088	$	262,245

As of ~~December~~March 31, ~~2025~~2026 and September 30, 2025, the Company owed Huang Fang a balance of $~~233~~300,~~005~~451 and $182,463, which represented expenses paid on behalf of the Company and the interest-free loan she provided to the Company.

As of ~~December~~March 31, ~~2025~~2026 and September 30, 2025, the Company had a balance of $9,626 and $9,626 due to Beijing Devoter Oriental Co., Ltd, which represented expenses paid on behalf of the Company.

As of ~~December~~March 31, ~~2025~~2026 and September 30, 2025, the Company had a balance of $7072,~~908~~011 and $70,156 due to Shanghai Maitong Cultural Technology Co., Ltd,a which represented expenses paid on behalf of the Company.

NOTE 78. ACCRUED EXPENSES

At ~~December~~March 31, ~~2025~~2026 and September 30, 2025, accrued expenses consisted of:

	December 31,		September 30,
	March 31,		September 30,
	2025		2025
	2026		2025
Audit fee	$	51,000	$	75,000
Professional service fee payable	$	6,000	$	75,000
Payroll payable		11,~~570~~704		10,726
Social security payable		4,~~554~~626		4,933
Accounting - other		-		2,500
PragerMetis		-		2,500
Total accrued expenses	$	6722,~~124~~330	$	93,159

As of ~~December~~March 31, ~~2025~~2026 and September 30, 2025, the Company recorded ~~payables~~ payables to its auditor of $516,000 and $75,000 for services in connection with the audit and review of the Company’s financial statements for the quarter ended ~~December~~March 31, ~~2025~~2026 and the ~~audit of the Company’s financial statements for the~~ year ended September 30, 2025.

As of March 31, 2026 and September 30, 2025, the Company recorded payroll payable of $11,704 and $10,726.

As of March 31, 2026, and September 30,2025, the Company recorded social security payable of $4,626 and 4,933.

F-12

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 89. OTHER PAYABLES

At ~~December~~March 31, ~~2025~~2026 and September 30, 2025, other payables consisted of:

	December 31,		September 30,
	March 31,		September 30,
	2025		2025
	2026		2025
Other Statutory Taxes and Levies	$	154	$	637
Value added tax and surtax	$	46	$	5,170
Value-added Tax		-		4,533
Total	$	46	$	5,170
Total	$	154	$	5,170

NOTE 910. LEASE

On September 1, 2023, Huang Fang, the CEO of the holding company of Tongzhilian, arranged to lease an office for the soon-to-be-established company, and Tongzhilian signed and confirmed the agreement when it was officially established. Under the terms of the agreement, Tongzhilian leased office space (approximately 144 square meters) under an operating lease agreement with Devoter (Beijing) Technology Co., Ltd, and was committed to make lease payments of approximately $44,482 (RMB 324,506) for the period between September 1, 2023 and November 30, 2024. On October 9, 2024, Tongzhilian renewed the operating lease agreement for the period from December 1, 2024 to November 30, 2025. Under the terms of the agreement, Tongzhilian committed to make lease payments of approximately $36,000 (RMB 259,605) for that period. On December 1, 2025, Tongzhilian further renewed the operating lease agreement for the period from December 1, 2025 to November 30, 2026,Tongzhilian committed to make lease payments of approximately $36,689 (RMB 259,605) for that period.

For the ~~three~~six months ended ~~December~~March 31, ~~2025~~2026 and ~~2024~~2025, the lease amortization expense was $817,~~849~~406 and $817,~~930~~649, respectively.

Huang Fang is the President, CEO, Chairwoman of the Board and a major shareholder of the Company. She is also the CEO and controlling shareholder of Beijing Devoter Oriental Co., Ltd, and Beijing Devoter Oriental Co., Ltd owns 85% of the registered equity of Devoter (Beijing) Technology Co., Ltd. For this reason, Devoter (Beijing) Technology Co., Ltd is a related party of Tongzhilian.

As of ~~December~~March 31, ~~2025~~2026 and ~~2024~~September 30, 2025, the Company had the following ~~amounts~~ amounts with respect to its lease recorded on the Company’s consolidated balance sheet:

	As of December 31,
	As of
	2025		2024
	March 31, 2026		September 30, 2025
Assets
Right-of-use asset	$	3022,~~677~~748	$	326,~~189~~081
Total	$	3022,~~677~~748	$	326,~~189~~081
Liabilities
Operating lease liability, current	$	3022,~~677~~748	$	326,~~189~~081
Operating lease liability, less current portion		-		-
Total	$	3022,~~677~~748	$	326,~~189~~081

Future annual minimum lease payments for non-cancellable operating leases are as follows:

Period Ending December 31,
Period Ending March 31,
2026	$	2517,~~414~~210
Thereafter		5,~~647~~737
Total		3122,~~061~~947
Less: imputed interest		~~384~~199
Total	$	3022,~~677~~748

F-13

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 1011. INCOME TAXES

United States

MGSD is a Nevada corporation subject to U.S. federal and state taxes. Pursuant to the Tax Cuts and Jobs Act enacted on December 31, 2017, the U.S. federal corporate income tax rate was reduced to 21%.

Samoa

MGSD Samoa was incorporated in Samoa and, under the current laws of Samoa, is not subject to income tax ~~in Samoa~~.

Hong Kong

MGSD HK was incorporated in Hong Kong and is subject to Hong Kong profits tax. MGSD HK is subject to Hong Kong taxation on its activities conducted in Hong Kong and income arising in or derived from Hong Kong. The applicable statutory tax rate is 16.5%. The Company did not have any income (loss) subject to the Hong Kong profits tax.

China

Tongzhilian is subject to a 25% standard enterprise income tax in ~~the~~ the PRC. There was no income tax expense accrued for the ~~three~~six months ended ~~December~~March 31, ~~2025~~2026.

A reconciliation orof ~~net~~ income before income taxes for domestic and foreign locations for the ~~three~~six months ended ~~December~~March 31, ~~2025~~2026 and ~~2024~~2025 is as follows:

	For the Three Months Ended December 31,
	For the Six Months Ended March 31,
	2025			2024
	2026			2025
United States	$	(24128,~~670~~372	)	$	(34126,~~558~~665	)
Foreign		(95198,~~985~~385	)		~~308~~275,~~451~~292
Before income taxes	$	(~~120~~326,~~655~~757	)	$	~~273~~148,~~893~~627

The difference between the U.S. federal statutory income tax rate and the Company’s effective tax rate was as follows:

	For the Three Months Ended December 31,
	For the Six Months Ended March 31,
	2025			2024
	2026			2025
Income tax (benefit) at USA statutory rate		21	%		21	%
U.S. valuation allowance		(21	)%		(21	)%
Effective combined tax rate		0	%		0	%

F-14

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 1011. INCOME TAXES (continued)

The difference between the PRC statutory income tax rate and the PRC effective tax rate was as follows:

	For the Three Months Ended December 31,
	For the Six Months Ended March 31,
	2025			2024
	2026			2025
Income tax (benefit) at PRC statutory rate		25	%		25	%
PRC valuation allowance		0	%		039	%
Tax preference		(25	)%		10(51	)%
Effective combined tax rate		0	%		3513	%

The Company did not recognize deferred tax assets since it is not likely to incur taxes against which such deferred tax assets may be offset. The deferred tax would apply to MGSD in the U.S. and Tongzhilian in China.

The Company incurred losses from its United States operations during the ~~three~~six months ended ~~December~~March 31, ~~2025~~2026 and ~~2024~~2025 of $2448,~~670~~452 and $34126,~~558~~665. The Company’s United States operations consist solely of ownership of its foreign subsidiaries, and the losses arise from administration expenses. Accordingly, management provided a 100% valuation allowance of $9398,~~951~~945 against the deferred tax assets related to the Company’s United States operations as of ~~December~~March 31, ~~2024~~2026, because the deferred tax benefits of the net operating loss carry forwards in the United States are not likely to be utilized. The US valuation allowance has increased by $4510,~~316~~175 for the ~~three~~six months ended ~~December~~March 31, ~~2025~~2026.

The Company is subject to examination by the Internal Revenue Service (IRS) in the United States as well as by the taxing authorities in China, where the firm has significant business operations. The tax years under examination vary by jurisdiction. The table below presents the earliest tax year that remain subject to examination by major jurisdiction.

		The year as of
U.S. Federal		September 30, ~~2024~~2025
China		December 31, ~~2024~~2026

F-15

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

(UNAUDITED) (AMOUNTS IN US DOLLARS)

NOTE 1112. CONTINGENCIES

Contingencies

Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.

Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

The Company was not subject to any material loss contingency as of ~~December~~March 31, ~~2025~~2026.

NOTE 1213. BASIC AND DILUTED EARNINGS PER SHARE

Basic net income per share is computed using the weighted average number of common shares outstanding during the period. Diluted net income per share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares comprise shares issuable upon the exercise of share-based awards, using the treasury stock method. The reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for income from continuing operations is shown as follows:

	For the Three Months Ended December 31,
	For the Three Months Ended March 31,
	2025			2024
	2026			2025
Numerator:
Net income (loss) attributable to common stockholders	$	(120,601	)	$	166,993
Net (loss) attributable to common stockholders	$	(205,688	)	$	(125,266	)
Denominator:
Basic and diluted weighted-average number of shares outstanding		6062,~~500~~393,~~000~~056			60,~~000~~188,~~000~~889
Net income (loss) per share:
Basic and diluted	$	(0.~~0020~~0033	)	$	(0.~~0028~~0021	)

NOTE 13. SUBSEQUENT EVENTS

	For the Six Months Ended March 31,
	2026			2025
Numerator:
Net income (loss) attributable to common stockholders	$	(326,289	)	$	41,727
Denominator:
Basic and diluted weighted-average number of shares outstanding		61,436,126			60,093,407
Net income (loss) per share:
Basic and diluted	$	(0.0053	)	$	0.0007

~~Management~~NOTE ~~has evaluated subsequent events through the date on which the consolidated financial statements were available to be issued~~14. ~~All~~SUBSEQUENT subsequent events requiring recognition as of December 31, 2025 have been incorporated into these consolidated financial statements and there are no other subsequent events that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”EVENTS

Management has evaluated subsequent events through the date on which the consolidated financial statements were available to be issued. All subsequent events requiring recognition as of March 31, 2026 have been incorporated into these consolidated financial statements and there are no other subsequent events that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”

F-16

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of such financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. On an ongoing basis, we evaluate these estimates, including those related to useful lives of real estate assets, bad debts, impairment, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from those estimates.

Application of Critical Accounting Policies

The discussion and analysis of the Company’s financial condition and results of operations is based upon its condensed consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles. The preparation of these financial statements requires us to make significant estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. These items are monitored and analyzed by management for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. The Company bases its estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from our estimates if past experience or other assumptions do not turn out to be substantially accurate.

In connection with the preparation of our financial statements for the ~~three~~six months ended ~~December~~March 31, ~~2025~~2026, there was no accounting estimate made which was (a) subject to a high degree of uncertainty and (b) material to our results.

Results of Operations

~~The~~Three Months ~~following~~Ended ~~table~~March ~~summarizes~~31, ~~our~~2026 ~~operating~~Compared ~~results~~to ~~for~~Three ~~three~~Months ~~months ended~~Ended ~~December~~March 31, 2025 ~~and 2024.~~

	For the Three Months Ended
	December 31,
	2025			2024		Change
	(Unaudited)			(Unaudited)		$			%
Revenue	$	24,905		$	1,022,155	$	(997,250	)		(98	)%
Cost of revenue		12,806			642,347		(629,541	)		(98	)%
Gross Profit		12,099			379,808		(367,709	)		(97	)%
Selling, general and administrative expenses		132,844			105,915		26,929			25	%
Income (loss) from operations		(120,745	)		273,893		(394,638	)		(144	)%
Other income(expense)		90			-		90			0	%
Income before provision for income taxes		(120,655	)		273,893		(394,548	)		(144	)%
Provision for income taxes		(54	)		106,900		(106,954	)		(100	)%
Net Income (Loss)	$	(120,601	)	$	166,993	$	(287,594	)		(172	)%

The following table summarizes our operating results for three months ended March 31, 2026 and 2025.

Tongzhilian’s revenue was $ 24,905 during the three months ended December 31, 2025. All of our revenue was generated by our subsidiary Tongzhilian, which engaged solely in product sales throughout the quarter.

	For the Three Months Ended March 31,
	2026			2025			Change
	(Unaudited)			(Unaudited)			$			%
Revenue	$	647		$	71,892		$	(71,245	)		(99	)%
Cost of revenue		368			44,878			(44,510	)		(99	)%
Gross Profit		279			27,014			(26,735	)		(99	)%
Selling, general and administrative expenses		206,395			152,280			54,115			36	%
Income (loss) from operations		(206,116	)		(125,266	)		(80,850	)		65	%
Other income(expense)		14			-			14			-
Income before provision for income taxes		(206,102	)		(125,266	)		(80,836	)		65	%
Provision for income taxes		(414	)		-			(414	)		-
Net (Loss)	$	(205,688	)	$	(125,266	)	$	(80,422	)		64	%

Revenue during the three months ended December 31, 2025 was 98% less than the operating revenue of $1,022,105 for the three months ended December 31, 2024. Recent revenue was primarily attributable to our sale of products, with 100% of our revenue, or $24,905, during the three months ended December 31, 2025, derived from such sales. During the three months ended December 31, 2024, 80% of our revenue was attributable to product sales.

The cost of revenue attributable to the sale of products was $12,806, which was our procurement cost for products sold. Therefore, For the three months ended December 31, 2025, we realized a gross profit margin of 49%, as our gross profit amounted to $12,099. During the three months ended December 31, 2024, our gross profit was $379,808.

~~The~~Tongzhilian’s ~~reasons~~revenue ~~for~~was ~~the~~$ ~~98%~~647 ~~reduction~~during ~~in revenue were twofold. First,~~ the ~~current~~three ~~domestic~~months ~~economic~~ended March ~~slowdown~~31, in2026. ~~China~~All ~~has~~of ~~significantly~~our ~~dampened~~revenue ~~discretionary~~was ~~consumer~~generated ~~spending. Heightened macroeconomic uncertainty—evidenced~~ by ~~sharp~~our ~~increases~~subsidiary inTongzhilian, ~~gold~~which ~~and~~engaged ~~silver~~solely ~~prices—and~~in ~~widespread~~product ~~pessimism~~sales ~~regarding near-term~~throughout ~~geopolitical and economic conditions have led potential customers to defer or cancel non-essential expenditures, particularly in~~ the ~~mid-to-high-end customized travel segment, which constitutes our core business~~quarter.

InRevenue ~~response~~during the three months ended March 31, 2026 decrease by 99% compared to ~~market~~the ~~changes~~operating ~~this~~revenue ~~fiscal~~of $71,892 for the three months ended March 31, 2025. Recent revenue was primarily attributable to our ~~year~~sale of products, with 100% of our revenue, or $647, during the ~~Company~~three ~~has~~months ~~implemented~~ended March 31, 2026, derived from such sales. The cost of revenue attributable to the ~~following~~sale ~~measures:~~of products was $368, which was our procurement cost for products sold.

~~(1)~~For ~~Diversify~~the ~~its~~three ~~product~~months ~~offerings:~~ended ~~While~~March ~~continuing to focus on its core customized tour services~~31, ~~the Company plans to introduce more affordable~~2026, ~~value-oriented~~we ~~travel~~realized ~~packages~~a ~~and~~gross ~~expand~~profit margin ~~collaborations across the upstream and downstream segments~~ of ~~the~~43%, ~~travel~~as ~~ecosystem.~~our ~~This~~gross ~~multi-tiered~~profit ~~product~~amounted ~~strategy aims~~ to ~~provide customers with a broader range of options and improve conversion rates~~$279.

~~(2)~~In ~~Enhance~~the ~~employee~~three ~~training:~~months ~~The~~ended ~~Company~~March is31, ~~investing~~2026, our total revenue experienced a significant decline of 97% when compared to the operating revenue of $ 24,905 recorded in ~~staff~~the ~~development~~three months ended December 31, 2025. This disparity can primarily be attributed to ~~improve~~the ~~service~~domestic ~~efficiency~~economic slowdown, shrinking household consumption and ~~quality~~complicated international situations, ~~thereby~~which ~~strengthening~~have ~~customer~~driven ~~satisfaction~~pessimistic market expectations and ~~goodwill~~conservative consumer spending.

~~(3)~~As ~~Expand~~our ~~cross-industry~~core ~~partnerships:~~business, ~~Building~~mid-to-high-end oncustomized ~~the~~travel ~~successful~~belongs ~~integration~~to non-essential ofconsumption, ~~cultural~~ and ~~creative~~has ~~products—initially~~been ~~introduced~~greatly ~~based~~impacted onwith ~~observed~~weakened customer ~~needs~~willingness ~~during tours~~ and ~~which~~fewer ~~received~~intended ~~positive feedback—the Company intends to pursue additional cross-sector collaborations~~orders. ~~These~~The ~~may~~nearly ~~include experiential offerings such as knowledge~~20-~~based~~day Spring ~~workshops~~Festival orholiday ~~educational~~also ~~courses,~~reduced ~~enabling~~effective ~~the~~operation ~~development~~time ~~of value-added services~~ and ~~incremental~~hindered ~~revenue~~business ~~streams through bundled or premium offerings~~progress.

~~Second~~Meanwhile, ~~following~~due ato ~~successful~~limited ~~initial membership launch that generated substantial prepaid deposits from early adopters~~manpower, ~~the~~we ~~Company~~focused ~~made~~on ain-depth ~~deliberate strategic decision to prioritize~~ service ~~quality~~ and ~~relationship-building~~loyalty ~~with~~improvement for existing prepaid members, ~~over~~and ~~aggressive~~suspended new ~~customer~~market ~~acquisition,~~and ~~given~~customer ~~limited staffing capacity~~expansion. ~~This~~ ~~focus~~Affected onby ~~deepening~~the ~~client~~overlapping ~~engagement~~impacts of ~~and~~external ~~fostering~~consumption weakness, long~~-term~~ ~~loyalty~~holidays isand ~~intended~~internal tooperational ~~lay~~adjustments, ~~the~~our ~~foundation~~first-quarter ~~for~~performance ~~sustainable~~declined ~~recurring revenue in future periods~~notably.

AsOperating aexpenses ~~result~~for ofthe ~~these~~three ~~external~~months ~~market~~ended ~~pressures~~March ~~and~~31, ~~internal~~2026 ~~operational~~consisted ~~priorities~~primarily of salaries and benefits, ~~the~~office ~~Company~~expenses ~~recorded~~and norentals ~~tour~~and ~~sales~~leases and ~~virtually~~professional nofees. ~~product~~Our ~~sales~~$206,395 in operating expenses during this ~~the~~period ~~quarter.~~were primarily attributable to:

~~Operating~~● ~~expenses for the three months ended December 31~~$15,357 ~~2025~~in ~~consisted primarily~~professional offees ~~salaries~~ and ~~benefits,~~related ~~office~~ expenses ~~and~~incurred ~~professional~~as ~~fees.~~a ~~Our~~result ~~$132,844~~of inour ~~operating~~status ~~expenses~~as ~~during~~a ~~this~~reporting ~~period~~company ~~were primarily~~in ~~attributable~~the ~~to:~~United States.

● $653,~~830~~154 in ~~professional~~salaries ~~fees~~ and ~~related expenses incurred as a result of our status as a reporting company in the United States.~~benefits,

● $52128,~~275~~047 in ~~salaries~~office ~~and~~expenses.which ~~benefits~~included $79,920 represented by the fair value of 3,600,000 shares of the Company’s common stock that we issued to EHCLGLOBAL in exchange for investor and public relations services.

● $658,~~007~~393 in ~~office~~Rentals ~~expenses~~and leases.

For the reasons described above, our net loss for the three months ended ~~December~~March 31, ~~2025~~2026 was $~~(120~~206,~~601)~~116.

Six Months Ended March 31, 2026 Compared to Six Months Ended March 31, 2025.

The following table summarizes our operating results for six months ended March 31, 2026 and 2025.

	For the Six Months Ended
	March 31,
	2026			2025		Change
	(Unaudited)			(Unaudited)		$			%
Revenue	$	25,552		$	1,094,047	$	(1,068,495	)		(98	)%
Cost of revenue		13,174			687,225		(674,051	)		(98	)%
Gross Profit		12,378			406,822		(394,444	)		(97	)%
Selling, general and administrative expenses		339,239			258,195		81,044			31	%
Income (loss) from operations		(326,861	)		148,627		(475,488	)		(320	)%
Other income(expense)		104			-		104			-
Income before provision for income taxes		(326,757	)		148,627		(475,384	)		(320	)%
Provision for income taxes		(468	)		106,900		(107,368	)		(100	)%
Net Income (Loss)	$	(326,289	)	$	41,727	$	(368,016	)		(882	)%

Tongzhilian’s revenue was $25,552 during the six months ended March 31, 2026. All our revenue was generated by our subsidiary Tongzhilian, which was solely derived from product sales throughout the period.

During the six-month period ending on March 31, 2026, the revenue decreased by 98% compared to the $1,094,047 in the six-month period ending on March 31, 2025. During the six-month period ending on March 31, 2026, all of our revenue (totaling $25,552) came from product sales. The sales cost related to these product sales was $13,174, which is the cost of purchasing the sold products.

For the six months ended March 31, 2026, we realized a gross profit margin of 48%, as our gross profit amounted to $12,378.

Operating expenses for the six months ended March 31, 2026 consisted primarily of salaries and benefits, office expenses and rentals and leases and professional fees. Our $339,239 in operating expenses during this period were primarily attributable to:

●

$22,187 in professional fees and related expenses incurred as a result of our status as a reporting company in the United States.

●

$105,429 in salaries and benefits,

●

$193,974 in office expenses, including the $79,920 of stock compensation described above.

●

$16,737 in Rentals and leases.

Based on the above reasons, for the six-month period ending on March 31, 2026, our net loss was $326,289.00.

Liquidity and Capital Resources

On ~~December~~March 31, ~~2025~~2026, the Company had $321,~~914~~710 in cash and cash equivalents, ana ~~increase~~decrease of $282,~~482~~722 during the ~~three~~six months then ended. The ~~primary~~main ~~factors~~reason ~~contributing~~for tothe ~~this~~decrease ~~increase~~ in our cash balance ~~were~~was ~~a rise of 15,238 in receivables from payment collection service institutions and~~ an increase of $71,~~200~~ 036 in ~~customer~~the ~~deposits~~balance of other receivables.

The Company had a working capital deficit of $(~~142~~287,~~668~~288) atas ~~December~~of March 31, ~~2025~~2026. Included in ~~the~~total liabilities is $~~313~~382,~~539~~088 ~~owed~~payable to our Chief Executive Officer orand to entities ~~she~~under ~~controls~~her control. IfExcluding ~~that debt is disregarded~~this ~~for~~related-party ~~this purpose~~liability, ~~our~~the Company’s working capital atas ~~December~~of March 31, ~~2025~~2026 ~~was~~would have been $~~170~~94,~~871~~800, consisting primarily of prepayments. ~~We will~~ Accordingly, ~~therefore,~~the beCompany is able to ~~fund~~finance its near-term ~~operations~~operating activities, but will ~~require~~need aadditional capital infusion to ~~achieve~~support future growth.

We anticipate that our future liquidity requirements will arise from the need to fund our growth, pay current obligations and future capital expenditures. The primary sources of funding for such requirements are expected to be cash generated from operations plus additional funds sourced from a public offering and/or debt financing. In the near term, we expect Huang Fang, our President, to continue to provide support, if needed. We do not, however, have any formal agreement with Ms. Huang requiring her to provide financing to the Company nor any method of enforcing our expectation. Therefore, we can provide no assurances that we will be able to generate sufficient cash flows from operations and/or obtain additional financing on terms satisfactory to us, if at all.

Cash Flows

The following unaudited table summarizes our cash flows for the ~~three~~six months ended ~~December~~March 31, ~~2025~~2026 and ~~2024~~2025.

	For the Years Ended December 31,						Change
	For the Six Months Ended March 31,						Change
	2025			2024			$
	2026			2025			$
Net cash provided by (used in) operating activities	$	(22121,~~425~~861	)	$	~~58,671~~(285.969	)	$	(8154,~~096~~240	)
Net cash (used in) investing activities		-			-			-
Net cash (used in) Investing activities		-			-			-
Net cash provided by financing activities		50119,~~725~~084			~~297~~189,~~665~~300			~~(246~~148,~~940~~177	)
Effect of exchange rate fluctuation on cash, cash equivalents and restricted cash		934			(31,916	)		32,850
Effect of exchange rate fluctuation on cash and cash equivalents		1,864			(24,580	)		(26,444	)
Net increase in cash, cash equivalents and restricted cash		29,234			324,420			(295,186	)
Net increase in cash and cash equivalents		(868	)		(121,249	)		120,381
Cash, cash equivalents and restricted cash, beginning of period		73,368			698,307			(624,939	)
Cash and cash equivalents, beginning of period		73,368			698,307			(624,939	)
Cash, cash equivalents and restricted cash, end of period	$	102,602		$	1,022,727		$	(920,125	)
Cash and cash equivalents, end of period	$	72,500		$	577,058		$	(504,558	)

During the ~~three~~six months ended ~~December~~March 31, ~~2025~~2026, our operations used ~~net~~ net cash of $22121,~~425~~816. The ~~primary~~main ~~factor~~reason ~~contributing~~for tothe ~~this~~net ~~decrease in~~ cash ~~was~~outflow ~~our~~in ~~net loss for~~ the ~~quarter.~~operations ~~Our~~is ~~use~~that ofprepayments ~~cash~~increased ~~was~~by ~~less than our the~~ $~~120~~208,~~601~~541, ~~net~~partially ~~loss~~offset by weshare-based ~~realized~~compensation inexpenses ~~the~~of ~~quarter~~$79,920, ~~primarily~~resulting ~~because~~in wea ~~reduced~~net ~~our~~cash ~~prepayments~~outflow ~~balance~~from byoperating ~~$108,641 during the quarter~~activities.

Our financing activities during the ~~three~~six months ended ~~December~~March 31, 2026 generated $119,083. This reflects an additional $119,083 in interest-free loans provided to the Company by our CEO, Huang Fang, and her affiliate entities. Our financing activities during the six months ended March 31, 2025 generated $50189,~~725~~300. This ~~represented~~reflects an additional $189,300 in interest-free loans ~~made~~provided to the Company by our CEO, Huang Fang, and her affiliate entity.

Our financing activities during the three months ended December 31, 2024 generated $297,665. This represented additional interest-free loans made by our CEO, Huang Fang, and her affiliate entity.

Trends, Events and Uncertainties

The ~~98%~~Company ~~decline~~is inexpanding ~~revenue~~its ~~during~~product ~~the~~offerings ~~quarter~~to ~~was~~include ~~primarily~~more ~~driven~~products. byIn ~~two factors. First~~addition, ~~weakening~~our ~~macroeconomic~~marketing ~~conditions~~personnel inare ~~China~~developing ~~and~~new ~~heightened~~customers ~~consumer~~with ~~pessimism—exacerbated~~the byintention ~~rising~~of ~~gold and~~building ~~silver~~a ~~prices~~stable ~~and~~base ~~geopolitical~~of ~~uncertainty—significantly reduced demand for discretionary spending, particularly in the mid-to-high-end customized travel segment~~customers. In ~~Second~~this manner, the Company ~~intentionally~~hopes ~~prioritized~~to ~~service~~increase ~~delivery~~sales ~~and~~to ~~relationship-building~~support ~~with~~the ~~existing~~future ~~prepaid members~~operations ~~over~~and ~~new~~development ~~customer~~of ~~acquisition~~the ~~due~~Company. toThere ~~limited~~is ~~staffing~~no ~~capacity,~~guarantee ~~resulting~~that the inCompany’s ~~minimal~~new ~~sales~~strategy ~~activity~~will ~~during~~be ~~the period~~successful.

The U.S. government, including the SEC, has made statements and taken actions that have led to changes in relations between the U.S. and China, and will impact companies with connections to the United States or China. Those actions by the U.S. government included imposing several rounds of tariffs affecting certain products manufactured in China and imposing sanctions and restrictions in relation to China. Actions by the SEC included issuing statements indicating that it would make enhanced review of companies with significant China-based operations. It is unknown whether and to what extent new legislation, executive orders, tariffs, laws or regulations will be adopted, or the effect that any such actions would have on U.S.-domiciled companies with significant connections to China, our industry or on us. Any unfavorable government policies on cross-border relations, including increased scrutiny on companies with significant China-based operations, capital controls or tariffs, may affect our ability to raise capital and the market price of our shares. If any new legislation, executive orders, tariffs, laws and/or regulations are implemented, if existing trade agreements are renegotiated or if the U.S. or Chinese governments take retaliatory actions due to the recent U.S.-China tensions, such changes could have an adverse effect on our business, financial condition and results of operations, our ability to raise capital and the market price of our shares. Changes in United States and China relations and/or regulations may adversely impact our business, our operating results, our ability to raise capital and the market price of our shares.

Other than the factors listed above we do not know of any trends, events or uncertainties that have had or are reasonably expected to have a material impact on our net sales or revenues or income from continuing operations.

Recent Accounting Pronouncements

There were no recent accounting pronouncements that we expect to have a material effect on the Company’s financial position or results of operations. Please refer to Note 2 of our condensed consolidated financial statements included in this quarterly report.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Not applicable.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management maintains disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to provide reasonable assurance that the material information required to be disclosed by us in our periodic reports filed or submitted under the Exchange Act are processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Under the supervision and with the participation of our management team, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of ~~December~~March 31, ~~2025~~2026. Based on this evaluation, we concluded that our disclosure controls and procedures have the following material weaknesses:

●

The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system.

●

Our internal financial staff lack expertise in identifying and addressing complex accounting issue under U.S. Generally Accepted Accounting Principles.

●

Our Chief Financial Officer is not familiar with the accounting and reporting requirements of a U.S. public company.

●

We have not developed sufficient documentation concerning our existing financial processes, risk assessment and internal controls.

Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s system of disclosure controls and procedures were not effective as of ~~December~~March 31, ~~2025~~2026 for ~~the~~ the purposes described in this paragraph.

Changes in Internal Control over Financial Reporting

No changes in the Company’s internal control over financial reporting came to management’s attention during the quarter ended ~~December~~March 31, ~~2025~~2026 that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries, threatened against or affecting our Company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

Item 1A. Risk Factors.

There have been no material changes from the risk factors set forth in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended September 30, 2025, as filed with the SEC on January 9, 2026.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds.

During the quarter ended ~~December~~March 31, ~~2025~~2026, the ~~Company~~ Company did not complete any unregistered sales of equity securities.

The Company did not repurchase any of its equity securities that were registered under Section 12 of the Securities Act during the quarter ended ~~December~~March 31, ~~2025~~2026.

Item 3. Defaults upon Senior Securities.

Not applicable

Item 4. Mine Safety Disclosure

Not applicable.

Item 5. Other Information.

During the quarter ended ~~December~~March 31, ~~2025~~2026, no director or officer ~~adopted~~ adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits

INDEX TO EXHIBITS

Exhibit No.		Description of Exhibit
31.1		Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		Inline XBRL Instance Document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED

Signature		~~Title~~	Title	Date
/s/ Huang Fang		Chief Executive Officer		February 20, 2026
By:	/s/ Huang Fang		Chief Executive Officer	May 20, 2026
~~Huang Fang~~	Huang Fang	~~(Principal Executive Officer)~~	(Principal Executive Officer)
/s/ Shang Jia		Chief Financial Officer		February 20, 2026
By:	/s/ Shang Jia		Chief Financial Officer	May 20, 2026
~~Shang Jia~~	Shang Jia	~~(Principal Financial and Accounting Officer)~~	(Principal Financial and Accounting Officer)

0002003750 false 2026 Q1 --09-30 0002003750 2025-10-01 2025-12-31 0002003750 2026-02-20 0002003750 2025-12-31 0002003750 2025-09-30 0002003750 us-gaap:RelatedPartyMember 2025-12-31 0002003750 us-gaap:RelatedPartyMember 2025-09-30 0002003750 2024-10-01 2024-12-31 0002003750 us-gaap:CommonStockMember 2024-09-30 0002003750 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0002003750 us-gaap:ReceivablesFromStockholderMember 2024-09-30 0002003750 us-gaap:RetainedEarningsMember 2024-09-30 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0002003750 2024-09-30 0002003750 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2024-10-01 2024-12-31 0002003750 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-01 2024-12-31 0002003750 us-gaap:CommonStockMember 2024-12-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2024-12-31 0002003750 us-gaap:RetainedEarningsMember 2024-12-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0002003750 2024-12-31 0002003750 us-gaap:CommonStockMember 2025-09-30 0002003750 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0002003750 us-gaap:ReceivablesFromStockholderMember 2025-09-30 0002003750 us-gaap:RetainedEarningsMember 2025-09-30 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-09-30 0002003750 us-gaap:CommonStockMember 2025-10-01 2025-12-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2025-10-01 2025-12-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2025-10-01 2025-12-31 0002003750 us-gaap:RetainedEarningsMember 2025-10-01 2025-12-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-10-01 2025-12-31 0002003750 us-gaap:CommonStockMember 2025-12-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2025-12-31 0002003750 us-gaap:RetainedEarningsMember 2025-12-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedSamoaMember us-gaap:CommonStockMember 2023-11-27 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedSamoaMember 2023-11-27 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedHongKongMember 2023-09-13 0002003750 mgsd:BeijingTongzhilianCulturalDevelopmentCoLimitedTongzhilianMember 2023-10-11 0002003750 mgsd:MGSDsSubsidiariesMember 2025-12-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedMember 2025-10-01 2025-12-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedMember 2025-12-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedOneMember 2025-10-01 2025-12-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedOneMember 2025-12-31 0002003750 mgsd:BeijingTongzhilianCulturalDevelopmentCoLtdMember 2025-10-01 2025-12-31 0002003750 mgsd:BeijingTongzhilianCulturalDevelopmentCoLtdMember 2025-12-31 0002003750 currency:CNY mgsd:AssetsAndLiabilitiesMember 2025-12-31 0002003750 currency:HKD mgsd:AssetsAndLiabilitiesMember 2025-12-31 0002003750 currency:CNY mgsd:AssetsAndLiabilitiesMember 2024-12-31 0002003750 currency:HKD mgsd:AssetsAndLiabilitiesMember 2024-12-31 0002003750 currency:CNY mgsd:RevenueAndExpensesMember 2025-12-31 0002003750 currency:HKD mgsd:RevenueAndExpensesMember 2025-12-31 0002003750 currency:CNY mgsd:RevenueAndExpensesMember 2024-12-31 0002003750 currency:HKD mgsd:RevenueAndExpensesMember 2024-12-31 0002003750 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember mgsd:SupplierAMember 2025-10-01 2025-12-31 0002003750 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember mgsd:SupplierAMember 2024-10-01 2024-12-31 0002003750 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember mgsd:SupplierBMember 2025-10-01 2025-12-31 0002003750 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember mgsd:SupplierBMember 2024-10-01 2024-12-31 0002003750 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember mgsd:SupplierCMember 2025-10-01 2025-12-31 0002003750 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember mgsd:SupplierCMember 2024-10-01 2024-12-31 0002003750 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember mgsd:SupplierDMember 2025-10-01 2025-12-31 0002003750 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember mgsd:SupplierDMember 2024-10-01 2024-12-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierAMember 2025-10-01 2025-12-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierAMember 2024-10-01 2024-12-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierBMember 2025-10-01 2025-12-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierCMember 2025-10-01 2025-12-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierDMember 2025-10-01 2025-12-31 0002003750 mgsd:ShanghaiCtripInternationalTravelAgencyCoLtdMember 2025-12-31 0002003750 mgsd:ShanghaiCtripInternationalTravelAgencyCoLtdMember 2025-09-30 0002003750 mgsd:WangShengchunMember 2025-12-31 0002003750 mgsd:WangShengchunMember 2025-09-30 0002003750 mgsd:ValueAddedTaxMember 2025-12-31 0002003750 mgsd:ValueAddedTaxMember 2025-09-30 0002003750 mgsd:PreCollectedMemberFundsMember 2025-12-31 0002003750 mgsd:PreCollectedMemberFundsMember 2025-09-30 0002003750 mgsd:HuangFangMember 2025-12-31 0002003750 mgsd:HuangFangMember 2025-09-30 0002003750 mgsd:BeijingDevoterOrientalCoLtdMember 2025-12-31 0002003750 mgsd:BeijingDevoterOrientalCoLtdMember 2025-09-30 0002003750 mgsd:ShanghaiMaitongCulturalTechnologyCoLtdMember 2025-12-31 0002003750 mgsd:ShanghaiMaitongCulturalTechnologyCoLtdMember 2025-09-30 0002003750 2023-09-01 0002003750 2024-09-01 2024-11-30 0002003750 2024-10-09 2024-10-09 0002003750 2025-12-01 2025-12-01 0002003750 mgsd:BeijingDevoterOrientalCoLtdMember 2025-12-31 0002003750 country:HK 2025-10-01 2025-12-31 0002003750 country:CN 2025-10-01 2025-12-31 0002003750 country:US 2024-10-01 2024-12-31 0002003750 mgsd:USFederalStatutoryIncomeTaxRateMember 2025-10-01 2025-12-31 0002003750 mgsd:USFederalStatutoryIncomeTaxRateMember 2024-10-01 2024-12-31 0002003750 mgsd:PRCStatutoryIncomeTaxRateMember 2025-10-01 2025-12-31 0002003750 mgsd:PRCStatutoryIncomeTaxRateMember 2024-10-01 2024-12-31 0002003750 mgsd:USFederalMember 2025-10-01 2025-12-31 0002003750 mgsd:ChinaMember 2025-10-01 2025-12-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:HKD utr:sqm iso4217:CNY

0002003750 false Q2 --09-30 0002003750 2025-10-01 2026-03-31 0002003750 2026-05-20 0002003750 2026-03-31 0002003750 2025-09-30 0002003750 us-gaap:RelatedPartyMember 2026-03-31 0002003750 us-gaap:RelatedPartyMember 2025-09-30 0002003750 2026-01-01 2026-03-31 0002003750 2025-01-01 2025-03-31 0002003750 2024-10-01 2025-03-31 0002003750 us-gaap:CommonStockMember 2024-09-30 0002003750 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0002003750 us-gaap:ReceivablesFromStockholderMember 2024-09-30 0002003750 us-gaap:RetainedEarningsMember 2024-09-30 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0002003750 2024-09-30 0002003750 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2024-10-01 2024-12-31 0002003750 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-01 2024-12-31 0002003750 2024-10-01 2024-12-31 0002003750 us-gaap:CommonStockMember 2024-12-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2024-12-31 0002003750 us-gaap:RetainedEarningsMember 2024-12-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0002003750 2024-12-31 0002003750 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2025-01-01 2025-03-31 0002003750 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0002003750 us-gaap:CommonStockMember 2025-03-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2025-03-31 0002003750 us-gaap:RetainedEarningsMember 2025-03-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0002003750 2025-03-31 0002003750 us-gaap:CommonStockMember 2025-09-30 0002003750 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0002003750 us-gaap:ReceivablesFromStockholderMember 2025-09-30 0002003750 us-gaap:RetainedEarningsMember 2025-09-30 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-09-30 0002003750 us-gaap:CommonStockMember 2025-10-01 2025-12-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2025-10-01 2025-12-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2025-10-01 2025-12-31 0002003750 us-gaap:RetainedEarningsMember 2025-10-01 2025-12-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-10-01 2025-12-31 0002003750 2025-10-01 2025-12-31 0002003750 us-gaap:CommonStockMember 2025-12-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2025-12-31 0002003750 us-gaap:RetainedEarningsMember 2025-12-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0002003750 2025-12-31 0002003750 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2026-01-01 2026-03-31 0002003750 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-01-01 2026-03-31 0002003750 us-gaap:CommonStockMember 2026-03-31 0002003750 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0002003750 us-gaap:ReceivablesFromStockholderMember 2026-03-31 0002003750 us-gaap:RetainedEarningsMember 2026-03-31 0002003750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-03-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedSamoaMember us-gaap:CommonStockMember 2023-11-27 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedSamoaMember 2023-11-27 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedHongKongMember 2023-09-13 0002003750 mgsd:BeijingTongzhilianCulturalDevelopmentCoLimitedTongzhilianMember 2023-10-11 0002003750 mgsd:MGSDsSubsidiariesMember 2026-03-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedMember 2025-10-01 2026-03-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedMember 2026-03-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedOneMember 2025-10-01 2026-03-31 0002003750 mgsd:MaitongSunshineCulturalDevelopmentCoLimitedOneMember 2026-03-31 0002003750 mgsd:JiaxingTongzhilianCulturalDevelopmentCoLtdMember 2025-10-01 2026-03-31 0002003750 mgsd:JiaxingTongzhilianCulturalDevelopmentCoLtdMember 2026-03-31 0002003750 currency:CNY mgsd:AssetsAndLiabilitiesMember 2026-01-01 2026-03-31 0002003750 currency:HKD 2026-01-01 2026-03-31 0002003750 currency:CNY 2025-01-01 2025-03-31 0002003750 currency:HKD 2025-01-01 2025-03-31 0002003750 currency:CNY mgsd:AssetsAndLiabilitiesMember 2025-10-01 2026-03-31 0002003750 currency:HKD mgsd:AssetsAndLiabilitiesMember 2025-10-01 2026-03-31 0002003750 currency:CNY mgsd:AssetsAndLiabilitiesMember 2024-10-01 2025-03-31 0002003750 currency:HKD mgsd:AssetsAndLiabilitiesMember 2024-10-01 2025-03-31 0002003750 currency:CNY mgsd:RevenueAndExpensesMember 2026-01-01 2026-03-31 0002003750 currency:HKD mgsd:RevenueAndExpensesMember 2026-01-01 2026-03-31 0002003750 currency:CNY mgsd:RevenueAndExpensesMember 2025-01-01 2025-03-31 0002003750 currency:HKD mgsd:RevenueAndExpensesMember 2025-01-01 2025-03-31 0002003750 currency:CNY mgsd:RevenueAndExpensesMember 2025-10-01 2026-03-31 0002003750 currency:HKD mgsd:RevenueAndExpensesMember 2025-10-01 2026-03-31 0002003750 currency:CNY mgsd:RevenueAndExpensesMember 2024-10-01 2025-03-31 0002003750 currency:HKD mgsd:RevenueAndExpensesMember 2024-10-01 2025-03-31 0002003750 mgsd:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-10-01 2026-03-31 0002003750 mgsd:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-10-01 2025-03-31 0002003750 mgsd:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-10-01 2026-03-31 0002003750 mgsd:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-10-01 2025-03-31 0002003750 mgsd:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-10-01 2026-03-31 0002003750 mgsd:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-10-01 2025-03-31 0002003750 mgsd:CustomerDMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-10-01 2026-03-31 0002003750 mgsd:CustomerDMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-10-01 2025-03-31 0002003750 mgsd:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-01-01 2026-03-31 0002003750 mgsd:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-03-31 0002003750 mgsd:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-01-01 2026-03-31 0002003750 mgsd:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-03-31 0002003750 mgsd:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-01-01 2026-03-31 0002003750 mgsd:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-03-31 0002003750 mgsd:CustomerDMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-01-01 2026-03-31 0002003750 mgsd:CustomerDMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierAMember 2025-10-01 2026-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierAMember 2024-10-01 2025-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierBMember 2025-10-01 2026-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierBMember 2024-10-01 2025-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierCMember 2025-10-01 2026-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierCMember 2024-10-01 2025-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierDMember 2025-10-01 2026-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierDMember 2024-10-01 2025-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierAMember 2026-01-01 2026-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierAMember 2025-01-01 2025-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierBMember 2026-01-01 2026-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierBMember 2025-01-01 2025-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierCMember 2026-01-01 2026-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierCMember 2025-01-01 2025-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierDMember 2026-01-01 2026-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierDMember 2025-01-01 2025-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierEMember 2026-01-01 2026-03-31 0002003750 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember mgsd:SupplierEMember 2025-01-01 2025-03-31 0002003750 mgsd:HainanJintongyuanTechnologyCoLtdMember 2026-03-31 0002003750 mgsd:HainanJintongyuanTechnologyCoLtdMember 2025-09-30 0002003750 mgsd:BeijingShuangjiangHuixinTradingCoLtdMember 2026-03-31 0002003750 mgsd:BeijingShuangjiangHuixinTradingCoLtdMember 2025-09-30 0002003750 mgsd:DongfangTongBeijingTechnologyCoLtdMember 2026-03-31 0002003750 mgsd:DongfangTongBeijingTechnologyCoLtdMember 2025-09-30 0002003750 mgsd:BeijingYiguanjiaHealthTechnologyCoLtdMember 2026-03-31 0002003750 mgsd:BeijingYiguanjiaHealthTechnologyCoLtdMember 2025-09-30 0002003750 mgsd:ShenzhenHuayuFengTechnologyCoLtdMember 2026-03-31 0002003750 mgsd:ShenzhenHuayuFengTechnologyCoLtdMember 2025-09-30 0002003750 mgsd:DongguanJiashengDailyPlasticProductsCoLtdMember 2026-03-31 0002003750 mgsd:DongguanJiashengDailyPlasticProductsCoLtdMember 2025-09-30 0002003750 mgsd:HainanWanshunDaTechnologyCoLtdMember 2026-03-31 0002003750 mgsd:HainanWanshunDaTechnologyCoLtdMember 2025-09-30 0002003750 mgsd:ShenzhenHongyuexingTechnologyCoLtdMember 2026-03-31 0002003750 mgsd:ShenzhenHongyuexingTechnologyCoLtdMember 2025-09-30 0002003750 mgsd:WuchangCityAirunAgricultureCoLtdMember 2026-03-31 0002003750 mgsd:WuchangCityAirunAgricultureCoLtdMember 2025-09-30 0002003750 mgsd:HandanHaiyingYoupinFoodCoLtdMember 2026-03-31 0002003750 mgsd:HandanHaiyingYoupinFoodCoLtdMember 2025-09-30 0002003750 mgsd:XingchengXingwanSeafoodFarmingCoLtdMember 2026-03-31 0002003750 mgsd:XingchengXingwanSeafoodFarmingCoLtdMember 2025-09-30 0002003750 mgsd:YongfengyuanCeramicsValleyCultureBeijingCoLtdMember 2026-03-31 0002003750 mgsd:YongfengyuanCeramicsValleyCultureBeijingCoLtdMember 2025-09-30 0002003750 mgsd:ChenDeyingMember 2026-03-31 0002003750 mgsd:ChenDeyingMember 2025-09-30 0002003750 mgsd:TheSoundOfFlowersBeijingBrandManagementCoLtdMember 2026-03-31 0002003750 mgsd:TheSoundOfFlowersBeijingBrandManagementCoLtdMember 2025-09-30 0002003750 mgsd:GuangzhouFuYouyuanHealthManagementCoLtdMember 2026-03-31 0002003750 mgsd:GuangzhouFuYouyuanHealthManagementCoLtdMember 2025-09-30 0002003750 mgsd:JinjiuInternationalConsultingServicesBeijingCoLtdMember 2026-03-31 0002003750 mgsd:JinjiuInternationalConsultingServicesBeijingCoLtdMember 2025-09-30 0002003750 mgsd:JiaxingBozhongFinanceAndTaxationConsultingCoLtdMember 2026-03-31 0002003750 mgsd:JiaxingBozhongFinanceAndTaxationConsultingCoLtdMember 2025-09-30 0002003750 mgsd:JindouEnterpriseBeijingBusinessManagementCoLTDMember 2026-03-31 0002003750 mgsd:JindouEnterpriseBeijingBusinessManagementCoLTDMember 2025-09-30 0002003750 mgsd:VStockTransferLLCMember 2026-03-31 0002003750 mgsd:VStockTransferLLCMember 2025-09-30 0002003750 mgsd:ShanghaiCtripInternationalTravelAgencyCoLtdMember 2026-03-31 0002003750 mgsd:ShanghaiCtripInternationalTravelAgencyCoLtdMember 2025-09-30 0002003750 mgsd:ValueAddedTaxMember 2026-03-31 0002003750 mgsd:ValueAddedTaxMember 2025-09-30 0002003750 mgsd:PersonMember 2026-03-31 0002003750 mgsd:PersonMember 2025-09-30 0002003750 mgsd:PreCollectedMemberFundsMember 2026-03-31 0002003750 mgsd:PreCollectedMemberFundsMember 2025-09-30 0002003750 mgsd:HuangFangMember 2026-03-31 0002003750 mgsd:HuangFangMember 2025-09-30 0002003750 mgsd:BeijingDevoterOrientalCoLtdMember 2026-03-31 0002003750 mgsd:BeijingDevoterOrientalCoLtdMember 2025-09-30 0002003750 mgsd:ShanghaiMaitongCulturalTechnologyCoLtdMember 2026-03-31 0002003750 mgsd:ShanghaiMaitongCulturalTechnologyCoLtdMember 2025-09-30 0002003750 2023-09-01 0002003750 2023-09-01 2024-11-30 0002003750 2024-12-01 2025-11-30 0002003750 srt:ScenarioForecastMember 2025-12-01 2026-11-30 0002003750 mgsd:BeijingDevoterOrientalCoLtdMember 2026-03-31 0002003750 country:US 2017-12-31 2017-12-31 0002003750 country:HK 2025-10-01 2026-03-31 0002003750 country:CN 2025-10-01 2026-03-31 0002003750 country:US 2025-10-01 2026-03-31 0002003750 country:US 2024-10-01 2025-03-31 0002003750 mgsd:USFederalStatutoryIncomeTaxRateMember 2025-10-01 2026-03-31 0002003750 mgsd:USFederalStatutoryIncomeTaxRateMember 2024-10-01 2025-03-31 0002003750 mgsd:PRCStatutoryIncomeTaxRateMember 2025-10-01 2026-03-31 0002003750 mgsd:PRCStatutoryIncomeTaxRateMember 2024-10-01 2025-03-31 0002003750 mgsd:USFederalMember 2025-10-01 2026-03-31 0002003750 mgsd:ChinaMember 2025-10-01 2026-03-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:HKD utr:sqm iso4217:CNY

Filing Compare · Maitong Sunshine Cultural Development Co., Ltd