UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)



þ	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended March 31, 2013



o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from __________ to __________

Verso Paper Corp.

(Exact name of registrant as specified in its charter)



Delaware	001-34056	75-3217389
(State of Incorporation or Organization)	(Commission File Number)	(IRS Employer Identification Number)

Verso Paper Holdings LLC

(Exact name of registrant as specified in its charter)



Delaware	333-142283	56-2597634
(State of Incorporation or Organization)	(Commission File Number)	(IRS Employer Identification Number)

6775 Lenox Center Court, Suite 400

Memphis, Tennessee 38115-4436

(Address, including zip code, of principal executive offices)

(901) 369-4100

(Registrants’ telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



	Verso Paper Corp.	þ Yes o No
	Verso Paper Holdings LLC	þ Yes o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).



	Verso Paper Corp.	þ Yes o No
	Verso Paper Holdings LLC	þ Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:



Verso Paper Corp.
Large accelerated filer o	Accelerated filer o	Non-accelerated filer þ	Smaller reporting company o
		(Do not check if a smaller reporting company)

Verso Paper Holdings LLC
Large accelerated filer o	Accelerated filer o	Non-accelerated filer þ	Smaller reporting company o
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).



	Verso Paper Corp.	o Yes þ No
	Verso Paper Holdings LLC	o Yes þ No

As of April 30, 2013, Verso Paper Corp. had 53,172,484 outstanding shares of common stock, par value $0.01 per share, and Verso Paper Holdings LLC had one outstanding limited liability company interest.

This Form 10-Q is a combined quarterly report being filed separately by two registrants: Verso Paper Corp. and Verso Paper Holdings LLC.

Entity Names and Organization

Within our organization, Verso Paper Corp. is the ultimate parent entity and the sole member of Verso Paper Finance Holdings One LLC, which is the sole member of Verso Paper Finance Holdings LLC, which is the sole member of Verso Paper Holdings LLC. As used in this report, the term “Verso Paper” refers to Verso Paper Corp.; the term “Verso Finance” refers to Verso Paper Finance Holdings LLC; the term “Verso Holdings” refers to Verso Paper Holdings LLC; and the term for any such entity includes its direct and indirect subsidiaries when referring to the entity’s consolidated financial condition or results. Unless otherwise noted, references to “Verso,” “we,” “us,” and “our” refer collectively to Verso Paper and Verso Holdings. Other than Verso Paper’s common stock transactions, Verso Finance’s debt obligation and related financing costs and interest expense, Verso Holdings’ loan to Verso Finance, and the debt obligation of Verso Holdings’ consolidated variable interest entity to Verso Finance, the assets, liabilities, income, expenses and cash flows presented for all periods represent those of Verso Holdings in all material respects. Unless otherwise noted, the information provided pertains to both Verso Paper and Verso Holdings.

Forward-Looking Statements

In this quarterly report, all statements that are not purely historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may be identified by the words “believe,” “expect,” “anticipate,” “project,” “plan,” “estimate,” “intend,” and similar expressions. Forward-looking statements are based on currently available business, economic, financial, and other information and reflect management’s current beliefs, expectations, and views with respect to future developments and their potential effects on us. Actual results could vary materially depending on risks and uncertainties that may affect us and our business. For a discussion of such risks and uncertainties, please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other sections of this quarterly report and to Verso Paper’s and Verso Holdings’ other filings with the Securities and Exchange Commission. We assume no obligation to update any forward-looking statement made in this quarterly report to reflect subsequent events or circumstances or actual outcomes.

TABLE OF CONTENTS



PART I. FINANCIAL INFORMATION		Page

Item 1.	Financial Statements

	Unaudited Condensed Consolidated Balance Sheets	4

	Unaudited Condensed Consolidated Statements of Operations	5

	Unaudited Condensed Consolidated Statements of Comprehensive Income	6

	Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity of Verso Paper Corp.	7

	Unaudited Condensed Consolidated Statements of Changes in Member’s Equity of Verso Paper Holdings LLC	8

	Unaudited Condensed Consolidated Statements of Cash Flows	9

	Notes to Unaudited Condensed Consolidated Financial Statements	10

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	30

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	38

Item 4.	Controls and Procedures	40



PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	41

Item 1A.	Risk Factors	41

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	41

Item 3.	Defaults Upon Senior Securities	41

Item 4.	Mine Safety Disclosures	41

Item 5.	Other Information	41

Item 6.	Exhibits	42

SIGNATURES		43

EXHIBIT INDEX		44

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.



UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

	VERSO PAPER						VERSO HOLDINGS
	March 31,			December 31,			March 31,			December 31,
(Dollars in thousands, except per share amounts)	2013			2012			2013			2012
ASSETS
Current assets:
Cash and cash equivalents	$	12,697		$	61,525		$	12,642		$	61,470
Accounts receivable, net	98,652			100,888			98,778			101,014
Inventories	160,235			131,467			160,235			131,467
Assets held for sale	112			24,867			112			24,867
Prepaid expenses and other assets	7,893			4,026			7,893			3,996
Total current assets	279,589			322,773			279,660			322,814
Property, plant, and equipment, net	761,769			793,031			761,769			793,031
Intangibles and other assets, net	90,388			93,127			113,676			116,432
Total assets	$	1,131,746		$	1,208,931		$	1,155,105		$	1,232,277
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	93,520		$	92,079		$	93,520		$	92,079
Accrued liabilities	77,128			120,180			77,139			119,121
Current maturities of long-term debt	—			8,501			—			—
Liabilities related to assets held for sale	—			176			—			176
Total current liabilities	170,648			220,936			170,659			211,376
Long-term debt	1,259,377			1,248,458			1,282,682			1,187,052
Other liabilities	60,641			61,223			53,867			54,448
Total liabilities	1,490,666			1,530,617			1,507,208			1,452,876
Commitments and contingencies (Note 13)
Equity:
Preferred stock -- par value $0.01 (20,000,000 shares authorized, no shares issued)	—			—			n/a			n/a
Common stock -- par value $0.01 (250,000,000 shares authorized with 53,246,715 shares issued and 53,172,484 outstanding on March 31, 2013, and 52,951,379 shares issued and 52,896,374 outstanding on December 31, 2012)	533			530			n/a			n/a
Treasury stock -- at cost (74,231 shares on March 31, 2013 and 55,005 shares on December 31, 2012)	(106		)	(84		)	n/a			n/a
Paid-in-capital	219,604			219,158			230,133			324,562
Retained deficit	(554,395		)	(516,017		)	(557,680		)	(519,888		)
Accumulated other comprehensive loss	(24,556		)	(25,273		)	(24,556		)	(25,273		)
Total deficit	(358,920		)	(321,686		)	(352,103		)	(220,599		)
Total liabilities and equity	$	1,131,746		$	1,208,931		$	1,155,105		$	1,232,277

See notes to unaudited condensed consolidated financial statements.



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

	VERSO PAPER						VERSO HOLDINGS
	Three Months Ended						Three Months Ended
	March 31,						March 31,
(Dollars in thousands, except per share amounts)	2013			2012			2013			2012
Net sales	$	333,220		$	375,295		$	333,220		$	375,295
Costs and expenses:
Cost of products sold - (exclusive of depreciation, amortization, and depletion)	291,859			337,280			291,859			337,280
Depreciation, amortization, and depletion	25,980			31,423			25,980			31,423
Selling, general, and administrative expenses	18,796			18,818			18,796			18,767
Restructuring charges	1,016			85			1,016			85
Total operating expenses	337,651			387,606			337,651			387,555
Other operating income	(3,285		)	—			(3,285		)	—
Operating loss	(1,146		)	(12,311		)	(1,146		)	(12,260		)
Interest income	(9		)	(2		)	(388		)	(380		)
Interest expense	34,660			32,119			34,439			30,917
Other loss, net	2,572			29,570			2,572			29,570
Loss before income taxes	(38,369		)	(73,998		)	(37,769		)	(72,367		)
Income tax expense (benefit)	9			(69		)	—			—
Net loss	$	(38,378	)	$	(73,929	)	$	(37,769	)	$	(72,367	)
Loss per common share
Basic	$	(0.72	)	$	(1.40	)
Diluted	(0.72		)	(1.40		)
Weighted average common shares outstanding (in thousands)
Basic	52,976			52,686
Diluted	52,976			52,686

See notes to unaudited condensed consolidated financial statements.



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

	VERSO PAPER						VERSO HOLDINGS
	Three Months Ended						Three Months Ended
	March 31,						March 31,
(Dollars in thousands)	2013			2012			2013			2012
Net loss	$	(38,378	)	$	(73,929	)	$	(37,769	)	$	(72,367	)
Other comprehensive income (loss):
Derivative financial instruments:
Effective portion of net unrealized losses	—			(1,365		)	—			(1,365		)
Reclassification of accumulated other comprehensive loss to net loss	144			4,640			144			4,640
Defined benefit pension plan amortization of net loss and prior service cost	573			565			573			565
Other	—			119			—			119
Other comprehensive income	717			3,959			717			3,959
Comprehensive loss	$	(37,661	)	$	(69,970	)	$	(37,052	)	$	(68,408	)

See notes to unaudited condensed consolidated financial statements.

VERSO PAPER CORP.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012



															Accumulated Other Comprehensive Income (Loss)			Total Stockholders' Equity (Deficit)

	Common Shares	Common Stock		Treasury Shares		Treasury Stock			Paid-in-Capital			Retained Deficit
(Dollars and shares in thousands)	Common Shares	Common Stock		Treasury Shares		Treasury Stock			Paid-in-Capital			Retained Deficit
Balance - December 31, 2011	52,631	$	526	(26	)	$	(53	)	$	216,485		$	(342,188	)	$	(28,658	)	$	(153,888	)
Net loss	—	—		—		—			—			(73,929		)	—			(73,929		)
Other comprehensive income	—	—		—		—			—			—			3,959			3,959
Common stock issued for restricted stock, net	320	4		(17	)	(11		)	(4		)	—			—			(11		)
Equity award expense	—	—		—		—			566			—			—			566
Balance - March 31, 2012	52,951	$	530	(43	)	$	(64	)	$	217,047		$	(416,117	)	$	(24,699	)	$	(223,303	)

Balance - December 31, 2012	52,951	$	530	(55	)	$	(84	)	$	219,158		$	(516,017	)	$	(25,273	)	$	(321,686	)
Net loss	—	—		—		—			—			(38,378		)	—			(38,378		)
Other comprehensive income	—	—		—		—			—			—			717			717
Common stock issued for restricted stock, net	296	3		(19	)	(22		)	(3		)	—			—			(22		)
Equity award expense	—	—		—		—			449			—			—			449
Balance - March 31, 2013	53,247	$	533	(74	)	$	(106	)	$	219,604		$	(554,395	)	$	(24,556	)	$	(358,920	)

See notes to unaudited condensed consolidated financial statements.



VERSO PAPER HOLDINGS LLC
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER'S EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012
							Accumulated Other Comprehensive Income (Loss)			Total Member's Equity (Deficit)

	Paid-in-Capital			Retained Deficit
(Dollars in thousands)
Balance - December 31, 2011	$	321,110		$	(353,636	)	$	(28,658	)	$	(61,184	)
Cash distributions	—			(63		)	—			(63		)
Net loss	—			(72,367		)	—			(72,367		)
Other comprehensive income	—			—			3,959			3,959
Equity award expense	566			—			—			566
Balance - March 31, 2012	$	321,676		$	(426,066	)	$	(24,699	)	$	(129,089	)

Balance - December 31, 2012	$	324,562		$	(519,888	)	$	(25,273	)	$	(220,599	)
Cash distributions	—			(23		)	—			(23		)
Return of capital	(94,878		)	—			—			(94,878		)
Net loss	—			(37,769		)	—			(37,769		)
Other comprehensive income	—			—			717			717
Equity award expense	449			—			—			449
Balance - March 31, 2013	$	230,133		$	(557,680	)	$	(24,556	)	$	(352,103	)

See notes to unaudited condensed consolidated financial statements.



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	VERSO PAPER						VERSO HOLDINGS
	Three Months Ended						Three Months Ended
	March 31,						March 31,
(Dollars in thousands)	2013			2012			2013			2012
Cash Flows From Operating Activities:
Net loss	$	(38,378	)	$	(73,929	)	$	(37,769	)	$	(72,367	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation, amortization, and depletion	25,980			31,423			25,980			31,423
Amortization of debt issuance costs	1,372			1,323			1,342			1,233
Accretion of discount on long-term debt	139			976			139			976
Loss on early extinguishment of debt, net	—			29,971			—			29,971
Gain on disposal of assets	(3,258		)	(269		)	(3,258		)	(269		)
Equity award expense	449			566			449			566
Other - net	(3,239		)	4,529			(3,239		)	4,529
Changes in assets and liabilities:
Accounts receivable	2,236			23,339			2,236			23,339
Inventories	(28,813		)	(25,944		)	(28,813		)	(25,944		)
Prepaid expenses and other assets	(699		)	(262		)	(681		)	(262		)
Accounts payable	1,220			333			1,220			215
Accrued liabilities	(40,257		)	(62,587		)	(40,701		)	(63,889		)
Net cash used in operating activities	(83,248		)	(70,531		)	(83,095		)	(70,479		)
Cash Flows From Investing Activities:
Proceeds from sale of assets	27,640			378			27,640			378
Transfers to restricted cash, net	(158		)	(292		)	(158		)	(292		)
Capital expenditures	(8,192		)	(16,990		)	(8,192		)	(16,990		)
Other investing activities	13,653			—			13,653			—
Net cash provided by (used in) investing activities	32,943			(16,904		)	32,943			(16,904		)
Cash Flows From Financing Activities:
Borrowings on revolving credit facilities	50,000			—			50,000			—
Payments on revolving credit facilities	(40,000		)	—			(40,000		)	—
Proceeds from long-term debt	—			341,191			—			341,191
Debt issuance costs	—			(6,950		)	—			(6,950		)
Repayments of long-term debt	(8,501		)	(285,455		)	—			(285,455		)
Return of capital	—			—			(8,653		)	—
Cash distributions	—			—			(23		)	(63		)
Acquisition of treasury stock	(22		)	(11		)	—			—
Net cash provided by financing activities	1,477			48,775			1,324			48,723
Change in cash and cash equivalents	(48,828		)	(38,660		)	(48,828		)	(38,660		)
Cash and cash equivalents at beginning of period	61,525			94,869			61,470			94,795
Cash and cash equivalents at end of period	$	12,697		$	56,209		$	12,642		$	56,135

See notes to unaudited condensed consolidated financial statements.

VERSO PAPER CORP. AND VERSO PAPER HOLDINGS LLC

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2013, AND DECEMBER 31, 2012, AND FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2013 AND 2012

1. BACKGROUND AND BASIS OF PRESENTATION

We operate in the following three market segments: coated papers; hardwood market pulp; and other, consisting of specialty papers. Our core business platform is as a producer of coated freesheet and coated groundwood papers. Our products are used primarily in media and marketing applications, including catalogs, magazines, and commercial printing applications such as high-end advertising brochures, annual reports, and direct-mail advertising.

This report contains the unaudited condensed consolidated financial statements of Verso Paper and Verso Holdings as of March 31, 2013, and for the three-month periods ended March 31, 2013 and 2012. The December 31, 2012, condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required annually by accounting principles generally accepted in the United States of America, or “GAAP.” In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments that are necessary for the fair presentation of Verso Paper’s and Verso Holdings’ respective financial conditions, results of operations, and cash flows for the interim periods presented. Except as disclosed in the notes to the unaudited condensed consolidated financial statements, such adjustments are of a normal, recurring nature. Variable interest entities for which Verso Paper or Verso Holdings is the primary beneficiary are consolidated. Intercompany balances and transactions are eliminated in consolidation. The results of operations and cash flows for the interim periods presented may not necessarily be indicative of full-year results. It is suggested that these financial statements be read in conjunction with the audited consolidated financial statements and notes thereto of Verso Paper and Verso Holdings contained in their respective Annual Reports on Form 10-K for the year ended December 31, 2012.

2. RECENT ACCOUNTING DEVELOPMENTS

ASC Topic 220, Comprehensive Income. Accounting Standards Update, or “ASU,” No. 2013-02, Comprehensive Income (Topic 220), Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income was effective for fiscal years and interim periods beginning after December 15, 2012, which for us was the first quarter of 2013. The adoption of the provisions of ASU No. 2013-02 resulted in additional disclosure of the location within the statement of operations of amounts reclassified from other comprehensive income but had no impact on our financial condition, results of operations, or cash flows.

ASC Topic 350, Intangibles – Goodwill and Other. ASU No. 2012-02, Intangibles—Goodwill and Other (Topic 350), Testing Indefinite Lived Intangible Assets for Impairment, is intended to simplify the guidance for impairment testing of indefinite-lived intangible assets other than goodwill. Under the new guidance, an entity will have the option to assess qualitative factors to determine whether it is necessary to perform a quantitative impairment test. Entities electing to perform a qualitative assessment are no longer required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on a qualitative assessment, that it is “more likely than not” that the asset is impaired. ASU No. 2012-02 is effective for annual and interim impairment tests performed in fiscal years beginning after September 15, 2012, which for us was March 31, 2013. The adoption of this guidance in the first quarter of 2013 did not have any impact on our consolidated financial statements.

Other new accounting pronouncements issued but not effective until after March 31, 2013, are not expected to have a significant effect on our consolidated financial statements.

3. SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION

Earnings Per Share — Verso Paper computes earnings per share by dividing net income or net loss attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share is computed by dividing net income or net loss by the weighted average number of shares outstanding, after giving effect to potentially dilutive common share equivalents outstanding during the period. Potentially dilutive common share equivalents are not included in the computation of diluted earnings per share if they are anti-dilutive.

The following table provides a reconciliation of basic and diluted loss per common share of Verso Paper:



	VERSO PAPER
	Three Months Ended
	March 31,
(In thousands, except per share data)	2013			2012
Net loss available to common shareholders	$	(38,378	)	$	(73,929	)
Weighted average common stock outstanding	52,492			52,300
Weighted average restricted stock	484			386
Weighted average common shares outstanding - basic	52,976			52,686
Dilutive shares from stock options	—			—
Weighted average common shares outstanding - diluted	52,976			52,686
Basic loss per share	$	(0.72	)	$	(1.40	)
Diluted loss per share	$	(0.72	)	$	(1.40	)

In accordance with ASC Topic 260, Earnings Per Share, unvested restricted stock awards issued by Verso Paper contain nonforfeitable rights to dividends and qualify as participating securities. No dividends have been declared or paid in 2013 or 2012.

For the three-month periods ended March 31, 2013 and 2012, respectively, 4,048,253 and 1,916,000 weighted average potentially dilutive shares from stock options with weighted average exercise prices per share of $2.48 and $3.68, respectively, were excluded from the diluted earnings per share calculation due to the antidilutive effect such shares would have on net loss per common share.

Inventories and Replacement Parts and Other Supplies — Inventory values include all costs directly associated with manufacturing products: materials, labor, and manufacturing overhead. These values are presented at the lower of cost or market. Costs of raw materials, work-in-progress, and finished goods are determined using the first-in, first-out method. Replacement parts and other supplies are stated using the average cost method and are reflected in Inventories and Intangibles and other assets on the accompanying condensed consolidated balance sheets (see also Note 5).

Inventories by major category include the following:



	March 31,		December 31,
(Dollars in thousands)	2013		2012
Raw materials	$	31,047	$	25,747
Woodyard logs	11,688		5,942
Work-in-process	17,019		17,629
Finished goods	73,651		55,909
Replacement parts and other supplies	26,830		26,240
Inventories	$	160,235	$	131,467

Asset Retirement Obligations — In accordance with ASC Topic 410, Asset Retirement and Environmental Obligations, a liability and an asset are recorded equal to the present value of the estimated costs associated with the retirement of long-lived

assets where a legal or contractual obligation exists. The liability is accreted over time, and the asset is depreciated over its useful life. Our asset retirement obligations under this standard relate to closure and post-closure costs for landfills. Revisions to the liability could occur due to changes in the estimated costs or timing of closure or possible new federal or state regulations affecting the closure.

On March 31, 2013, and December 31, 2012, we had $0.8 million of restricted cash included in Intangibles and other assets in the accompanying condensed consolidated balance sheet related to an asset retirement obligation in the state of Michigan. This cash deposit is required by the state and may only be used for the future closure of a landfill.

The following table presents an analysis related to our asset retirement obligations which are included in Other liabilities in the accompanying condensed consolidated balance sheets:



	Three Months Ended
	March 31,
(Dollars in thousands)	2013			2012
Asset retirement obligations, January 1	$	11,854		$	11,233
Accretion expense	206			201
Settlement of existing liabilities	(61		)	(56		)
Adjustment to existing liabilities	—			419
Asset retirement obligations	11,999			11,797
Less: Current portion	(1,800		)	—
Non-current portion of asset retirement obligations, March 31	$	10,199		$	11,797

In addition to the above obligations, we may be required to remove certain materials from our facilities or to remediate them in accordance with current regulations that govern the handling of certain hazardous or potentially hazardous materials. At this time, any such obligations have an indeterminate settlement date, and we believe that adequate information does not exist to reasonably estimate any such potential obligations. Accordingly, we will record a liability for such remediation when sufficient information becomes available to estimate the obligation.

Property, Plant, and Equipment — Property, plant, and equipment is stated at cost, net of accumulated depreciation. Interest is capitalized on projects meeting certain criteria and is included in the cost of the assets. The capitalized interest is depreciated over the same useful lives as the related assets. Expenditures for major repairs and improvements are capitalized, whereas normal repairs and maintenance are expensed as incurred. Other investing activities in our condensed consolidated statement of cash flows for the quarter ended March 31, 2013 represents $13.7 million received from governmental grants associated with a renewable energy project at our mill in Bucksport, Maine, which will be used to offset our capital expenditures on the project.

Negligible interest costs were capitalized for the three-month period ended March 31, 2013. For the three-month period ended March 31, 2012, interest costs of $0.7 million were capitalized.

Depreciation is computed using the straight-line method over the assets’ estimated useful lives. Depreciation expense was $25.8 million and $31.1 million for the three-month periods ended March 31, 2013 and 2012, respectively.

Accumulated Other Comprehensive Income (Loss) — The following table summarizes the changes in Accumulated other comprehensive income (loss) by balance type for the three months ended March 31, 2013:



	Losses on Derivative Financial Instruments			Defined Benefit Pension Items			Total
Accumulated other comprehensive income (loss) as of December 31, 2012	$	(335	)	$	(24,938	)	$	(25,273	)
Amounts reclassified from accumulated other comprehensive income (loss) to Cost of goods sold	144			573			717
Other comprehensive income	144			573			717
Accumulated other comprehensive income (loss) as of March 31, 2013	$	(191	)	$	(24,365	)	$	(24,556	)

4. ASSETS HELD FOR SALE AND LIABILITIES ASSOCIATED WITH ASSETS HELD FOR SALE

On May 28, 2012, our paper mill in Sartell, Minnesota, was damaged by a fire and explosion. As a result of the damages from the fire, management made the decision to permanently close the mill and entered into a formal plan to sell the Sartell mill and related assets during 2012. Management also made the decision to sell Verso Fiber Farm LLC, or, “Fiber Farm,” which was originally created to supply fiber to the Sartell mill. The assets and related liabilities of the Sartell mill and Fiber Farm were reclassified as held for sale in our consolidated balance sheet at December 31, 2012 at their carrying value.

On February 28, 2013, we closed the sale of substantially all of the assets of Fiber Farm, and the related gain on sale is reflected in Other operating income in the accompanying condensed consolidated statements of operations for the three months ended March 31, 2013. In addition, the sale of substantially all of the assets at our Sartell mill closed on March 8, 2013 and the related gain is included in Other operating income in the accompanying condensed consolidated statements of operations for the three months ended March 31, 2013.

Assets and liabilities held for sale at March 31, 2013 and December 31, 2012, respectively, were comprised of the following:



	March 31,		December 31,
(Dollars in thousands)	2013		2012
Property, plant, and equipment, net ⁽¹⁾	$	—	$	12,124
Reforestation ⁽¹⁾	112		12,743
Assets held for sale	$	112	$	24,867
Asset retirement obligations	$	—	$	176
Liabilities related to assets held for sale	$	—	$	176

(1) Recorded at carrying value as the expected proceeds less costs to sell exceed carrying value.

5. INTANGIBLES AND OTHER ASSETS

Intangibles and other assets consist of the following:



	VERSO PAPER				VERSO HOLDINGS
	March 31,		December 31,		March 31,		December 31,
(Dollars in thousands)	2013		2012		2013		2012
Amortizable intangible assets:
Customer relationships, net of accumulated amortization of $7.6 million on March 31, 2013, and $7.5 million on December 31, 2012	$	5,645	$	5,820	$	5,645	$	5,820
Patents, net of accumulated amortization of $0.8 million on March 31, 2013, and $0.7 million on December 31, 2012	383		411		383		411
Total amortizable intangible assets	6,028		6,231		6,028		6,231
Unamortizable intangible assets:
Trademarks	17,780		17,780		17,780		17,780
Other assets:
Financing costs, net of accumulated amortization of $9.6 million on March 31, 2013, and $8.2 million on December 31, 2012	32,787		33,909		32,787		33,909
Deferred major repair	15,678		17,473		15,678		17,473
Replacement parts, net	3,432		3,679		3,432		3,679
Loan to affiliate	—		—		23,305		23,305
Restricted cash	3,612		3,454		3,612		3,454
Other	11,071		10,601		11,054		10,601
Total other assets	66,580		69,116		89,868		92,421
Intangibles and other assets	$	90,388	$	93,127	$	113,676	$	116,432

Amortization expense of intangibles was $0.2 million for each of the three-month periods ended March 31, 2013 and 2012, respectively.

The estimated future amortization expense for intangible assets over the next five years is as follows:



(Dollars in thousands)
2013	$	611
2014	715
2015	615
2016	567
2017	400

6. DEBT

A summary of long-term debt is as follows:



		March 31, 2013								December 31, 2012
	Original	Interest					Fair						Fair
(Dollars in thousands)	Maturity	Rate		Balance			Value			Balance			Value
Verso Paper Holdings LLC
Revolving Credit Facilities	5/4/2017	4.25	%	$	10,000		$	10,000		$	—		$	—
11.75% Senior Secured Notes ⁽¹⁾	1/15/2019	11.75	%	427,087			455,491			341,493			361,388
11.75% Secured Notes	1/15/2019	11.75	%	271,573			227,307			271,573			198,248
8.75% Second Priority Senior Secured Notes ⁽²⁾	2/1/2019	8.75	%	394,907			182,160			394,871			159,960
Second Priority Senior Secured Floating Rate Notes	8/1/2014	4.05	%	13,310			9,966			13,310			9,650
11.38% Senior Subordinated Notes	8/1/2016	11.38	%	142,500			83,690			142,500			58,995
Chase NMTC Verso Investment Fund LLC
Loan from Verso Paper Finance Holdings LLC	12/29/2040	6.50	%	23,305			23,305			23,305			23,305
Total long-term debt for Verso Paper Holdings LLC				$	1,282,682		$	991,919		$	1,187,052		$	811,546
Verso Paper Finance Holdings LLC
Senior Unsecured Term Loan	2/1/2013	—	%	—			—			93,212			91,348
Loan from Verso Paper Holdings LLC	12/29/2040	6.50	%	23,305			23,305			23,305			23,305
Less current maturities of long-term debt	2/1/2013	—	%	—						(8,501		)	(8,331		)
Less loans from affiliates	12/29/2040	6.50	%	(46,610		)	(46,610		)	(46,610		)	(46,610		)
Total long-term debt for Verso Paper Corp.				$	1,259,377		$	968,614		$	1,248,458		$	871,258


(1)	Par value of $417,882 on March 31, 2013 and $345,000 on December 31, 2012.


(2)	Par value of $396,000 on March 31, 2013 and December 31, 2012.

We determine the fair value of our long-term debt based on market information and a review of prices and terms available for similar obligations. Our debt is classified as Level 2 within the fair value hierarchy (see also Note 9).

Amounts included in interest expense related to long-term debt and amounts of cash interest payments on long-term debt are as follows:



	VERSO PAPER				VERSO HOLDINGS
	Three Months Ended				Three Months Ended
	March 31,				March 31,
(Dollars in thousands)	2013		2012		2013		2012
Interest expense	$	33,331	$	31,473	$	33,140	$	30,362
Cash interest paid	62,496		61,893		62,723		62,272
Debt issuance cost amortization⁽¹⁾	1,372		1,323		1,342		1,233


(1)	Amortization of debt issuance cost is included in interest expense.

Revolving Credit Facilities. Verso Holdings' $150.0 million asset-based loan facility, or "ABL Facility," had $10.0 million outstanding, $44.4 million in letters of credit issued, and $95.6 million available for future borrowing as of March 31, 2013. Verso Holdings' $50.0 million cash-flow facility, or "Cash Flow Facility," had no outstanding balance, no letters of credit issued, and $50.0 million available for future borrowing as of March 31, 2013. The indebtedness under the revolving credit facilities bears interest at a floating rate based on a margin over a base rate or eurocurrency rate. As of March 31, 2013, the weighted-average interest rate on outstanding advances was 4.25%. Verso Holdings is required to pay a commitment fee to the lenders in respect of the unutilized commitments under the revolving credit facilities and other customary fees. The indebtedness under the ABL Facility and related guarantees are secured by first-priority security interests, subject to permitted liens, in substantially all of Verso Holdings’, Verso Finance’s, and the subsidiary guarantors’ inventory and accounts receivable, or “ABL Priority Collateral,” and second-priority security interests, subject to permitted liens, in substantially all of their other

assets, or “Notes Priority Collateral.” The indebtedness under the Cash Flow Facility and related guarantees are secured, pari passu with the 11.75% Senior Secured Notes due 2019 and related guarantees, by first-priority security interests in the Notes Priority Collateral and second-priority security interests in the ABL Priority Collateral. The revolving credit facilities will mature on May 4, 2017, unless, on any of the dates that is 91 days prior to the earliest scheduled maturity of any of the Second Priority Senior Secured Floating Rate Notes due 2014, or the 11.38% Senior Subordinated Notes, an aggregate principal amount in excess of $100.0 million of indebtedness under such existing second-lien notes, or subordinated notes, as applicable, is outstanding, in which case the revolving credit facilities will mature on such earlier date.

11.75% Senior Secured Notes due 2019. On March 21, 2012, Verso Holdings issued $345.0 million aggregate principal amount of 11.75% Senior Secured Notes due 2019. The notes bear interest, payable semi-annually, at the rate of 11.75% per year. The notes are guaranteed jointly and severally by each of Verso Holdings’ subsidiaries, subject to certain exceptions, and the notes and guarantees are senior secured obligations of Verso Holdings and the guarantors, respectively. The indebtedness under the notes and related guarantees are secured, pari passu with the Cash Flow Facility and related guarantees, by first-priority security interests in the Notes Priority Collateral and second-priority security interests in the ABL Priority Collateral. The notes will mature on January 15, 2019; provided, however, that, if as of 45 days prior to the maturity dates of our 11.375% Senior Subordinated Notes due 2016, more than $100.0 million of such Senior Subordinated Notes remains outstanding, the notes will mature on that day.

Also on March 21, 2012, Verso Holdings' used $285.5 million of the net proceeds to repurchase and retire $270.6 million aggregate principal amount of its 11.5% Senior Secured Notes due 2014. Verso Holdings' recognized a loss of $29.9 million, which is included in Other loss, net, on our accompanying condensed consolidated statements of operations on the early retirement of notes, including the write-off of unamortized debt issuance costs and unamortized discounts related to the notes.

On January 31, 2013, Verso Holdings issued $72.9 million aggregate principal amount of its 11.75% Senior Secured Notes due 2019 to certain lenders holding approximately $85.8 million aggregate principal amount of Verso Finance’s Senior Unsecured Term Loans, and net accrued interest through the closing date, at an exchange rate of 85%, in exchange for the assignment to Verso Finance of its Senior Unsecured Term Loans and the cancellation of such loans. There are no longer any outstanding Senior Unsecured Term Loans. In accordance with ASC Topic 470-60, the notes were recorded at the Unsecured Term Loans value exchanged and the amount in excess of par will be amortized over the life of the notes. Debt issuance costs of $2.6 million were expensed as incurred and are recorded in Other loss, net on the accompanying condensed consolidated statements of operations. The exchange and funding of the principal and interest payments on the Senior Unsecured Term Loans are recorded as a Return of capital on Verso Holdings' statement of member's equity and the exchange of $85.8 million represents a non-cash financing activity on Verso Holding's statement of cash flows.

As of March 31, 2013, we were in compliance with the covenants in our debt agreements.

7. RETIREMENT PLANS

We maintain defined benefit pension plans that provide retirement benefits for current hourly employees at the Androscoggin and Bucksport mills, and prior hourly employees of the Sartell mill who were hired prior to July 1, 2004. Employees hired after June 30, 2004, who are not eligible to participate in the pension plans receive an additional company contribution to their accounts under our 401(k) savings plan. The pension plans provide defined benefits based on years of credited service times a specified flat dollar benefit rate.

The following table summarizes the components of net periodic benefit cost for each of the three-month periods ended March 31, 2013 and 2012:



	Three Months Ended
	March 31,
(Dollars in thousands)	2013			2012
Components of net periodic benefit cost:
Service cost	$	1,653		$	1,771
Interest cost	770			719
Expected return on plan assets	(826		)	(698		)
Amortization of actuarial loss	410			369
Amortization of prior service cost	163			196
Net periodic benefit cost	$	2,170		$	2,357

The estimated net actuarial loss and prior service cost that are amortized from Accumulated other comprehensive loss and into net periodic pension cost are classified into Cost of products sold on our accompanying condensed consolidated statement of operations.

We make contributions that are sufficient to fully fund our actuarially determined costs, generally equal to the minimum amounts required by the Employee Retirement Income Security Act, or “ERISA.” In 2012, legislation titled Moving Ahead for Progress in the 21^st Century, or “MAP-21,” was enacted and had the effect of spreading the expected funding requirements over a longer period of time. After the enactment of MAP-21, our required contribution to the pension plan during 2013, other than as disclosed in Note 11, will be $0.4 million for the 2012 plan year and $0 for the 2013 plan year. As such, we made no contributions to the pension plans for the three months ended March 31, 2013, compared to $1.9 million for the three months ended March 31, 2012.

8. DERIVATIVE INSTRUMENTS AND HEDGES

In the normal course of business, we utilize derivative contracts as part of our risk management strategy to manage our exposure to market fluctuations in energy prices. These instruments are subject to credit and market risks in excess of the amount recorded on the balance sheet in accordance with GAAP. Controls and monitoring procedures for these instruments have been established and are routinely reevaluated. Credit risk represents the potential loss that may occur because a party to a transaction fails to perform according to the terms of the contract. The measure of credit exposure is the replacement cost of contracts with a positive fair value. We manage credit risk by entering into financial instrument transactions only through approved counterparties. Market risk represents the potential loss due to the decrease in the value of a financial instrument caused primarily by changes in commodity prices. We manage market risk by establishing and monitoring limits on the types and degree of risk that may be undertaken.

Derivative instruments are recorded on the balance sheet as other assets or other liabilities measured at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models may be applied. For a cash flow hedge accounted for under ASC Topic 815, changes in the fair value of the derivative instrument, to the extent that it is effective, are recorded in Accumulated other comprehensive loss and are subsequently reclassified to earnings as the hedged transaction impacts net income. Any ineffective portion of a cash flow hedge is recognized currently in earnings. For hedges that are entered into as economic hedges, but not accounted for under ASC Topic 815, changes in the fair value of the derivative instrument are recorded in Cost of products sold in the current period. Cash flows from derivative contracts are reported as operating activities on the consolidated statements of cash flows.

We enter into fixed-price energy swaps as hedges designed to mitigate the risk of changes in commodity prices for forecasted future purchase commitments. These fixed-price swaps involve the exchange of net cash settlements, based on changes in the price of the underlying commodity index compared to the fixed price offering, at specified intervals without the exchange of any underlying principal. Historically, we designated our energy hedging relationships as cash flow hedges under ASC Topic 815 with net gains or losses attributable to effective hedging recorded in Accumulated other comprehensive loss and any ineffectiveness recognized in Cost of products sold.

One of the requirements that must be evaluated when determining whether a contract qualifies for hedge accounting treatment is whether or not the contract is deemed effective. A contract is deemed effective if the change in the fair value of the derivative contract offsets, within a specified range, the change in the anticipated cash flows of the hedged transaction. The effectiveness of a hedging relationship must be tested at inception and quarterly thereafter. If the relationship fails this test at any time, hedge accounting treatment must be discontinued prospectively. The requirements necessary to apply hedge accounting are complex and must be documented at the inception as well as throughout the term of the contract. If we fail to accurately document these requirements, the contact is not eligible for hedge accounting treatment. Additionally, effective April 1, 2012, management elected to de-designate the remaining energy swaps that had previously been designated as cash flow hedges and to discontinue hedge accounting prospectively. As a result, all gains and losses from changes in the fair value of our derivative contracts subsequent to March 31, 2012, are recognized immediately in Cost of products sold. Prior to March 31, 2012, to the extent the hedge was effective, the change in fair value was deferred through Accumulated other comprehensive loss. The amount in Accumulated other comprehensive loss at the time a contract is de-designated is reclassified into Cost of products sold when the contract settles, or sooner if management determines that the forecasted transaction is probable of not occurring. Energy swaps continue to be utilized as economic hedges designed to mitigate the risk of changes in commodity prices for future energy purchase commitments.

The following table presents information about the volume and fair value amounts of our derivative instruments:



	March 31, 2013				December 31, 2012
		Fair Value Assets/(Liabilities)				Fair Value Assets/(Liabilities)
(Dollars in thousands)	MMBtu's	Fair Value Assets/(Liabilities)			MMBtu's	Fair Value Assets/(Liabilities)
Derivative contracts not designated as hedging instruments
Fixed price energy swaps
Notional amount	5,108,330				6,194,726
Prepaid expenses and other assets		$	868			$	20
Intangibles and other assets, net		63				29
Accrued liabilities		(1,015		)		(3,909		)
Other liabilities		(45		)		(225		)

The following tables present information about the effect of our derivative instruments on Accumulated other comprehensive loss and the consolidated statements of operations:



	Loss Recognized in Accumulated OCI					Loss Reclassified from Accumulated OCI ⁽¹⁾						Gain (Loss) Recognized on Derivatives ⁽¹⁾
	Three Months Ended March 31,
(Dollars in thousands)	2013		2012			2013			2012			2013		2012
Derivative contracts designated as hedging instruments
Fixed price energy swaps	$	—	$	(1,365	)	$	—		$	(283	)	$	—	$	(50	)
Derivative contracts not designated as hedging instruments
Fixed price energy swaps						$	(144	)	$	(4,357	)	$	2,153	$	(3,559	)

Net losses of $0.2 million at March 31, 2013, are expected to be reclassified from Accumulated OCI into earnings within the next 12 months.


(1)	Loss reclassified from Accumulated OCI to earnings and gain (loss) recognized on derivatives is included in Cost of products sold.

9. FAIR VALUE OF FINANCIAL INSTRUMENTS

We use fair value measurements for the initial recording of certain assets and liabilities, periodic remeasurement of certain assets and liabilities, and disclosures. Fair value is generally defined as the exit price at which an asset or liability could be exchanged in a current transaction between willing, unrelated parties, other than in a forced or liquidation sale.

The fair value framework requires the categorization of assets and liabilities into three levels based upon the assumptions used to value the assets or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant management judgment. The three levels are defined as follows:



	▪ Level 1:	Unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.
	▪ Level 2:	Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
	▪ Level 3:	Unobservable inputs reflecting management’s own assumption about the inputs used in pricing the asset or liability at the measurement date.

The following table summarizes the balances of assets and liabilities measured at fair value on a recurring basis:



(Dollars in thousands)	Total		Level 1		Level 2		Level 3
March 31, 2013
Assets:
Deferred compensation assets	$	3,203	$	3,203	$	—	$	—
Commodity swaps	931		—		931		—
Liabilities:
Commodity swaps	$	1,060	$	—	$	1,060	$	—
Deferred compensation liabilities	3,203		3,203		—		—
December 31, 2012
Assets:
Deferred compensation assets	$	3,396	$	3,396	$	—	$	—
Commodity swaps	49		—		49		—
Liabilities:
Commodity swaps	$	4,134	$	—	$	4,134	$	—
Deferred compensation liabilities	3,396		3,396		—		—
Fair values are based on observable market data.

10. RELATED PARTY TRANSACTIONS

Management Agreement — In connection with the acquisition of our business from International Paper Company on August 1, 2006, we entered into a management agreement with certain affiliates of Apollo Management, L.P., or “Apollo,” relating to the provision of certain financial and strategic advisory services and consulting services, which will expire on August 1, 2018. Under the management agreement, at any time prior to the expiration of the agreement, Apollo has the right to act, in return for additional fees to be mutually agreed by the parties to the management agreement, as our financial advisor or investment banker for any merger, acquisition, disposition, financing or the like if we decide to engage someone to fill such role. In the event that we are not able to come to an agreement with Apollo in connection with such role, at the closing of any merger, acquisition, disposition or financing or any similar transaction, we have agreed to pay Apollo a fee equal to 1% of the aggregate enterprise value (including the aggregate value of equity securities, warrants, rights and options acquired or retained; indebtedness acquired, assumed or refinanced; and any other consideration or compensation paid in connection with such transaction). We agreed to indemnify Apollo and its affiliates and their directors, officers and representatives for losses relating to the services contemplated by the management agreement and the engagement of affiliates of Apollo pursuant to, and the performance by them of the services contemplated by, the management agreement.

Distributions to Verso Finance —On January 31, 2013 Verso Holdings exchanged $85.8 million of the outstanding principal and accrued interest on the Senior unsecured term loan for $72.9 million of senior secured 11.75% Senior Secured Notes due 2019. The principal and interest of the Senior Unsecured Term Loans remaining after the exchange was funded through cash payments by Verso Holdings. These transactions are reflected as a $94.9 million Return of capital in Verso Holdings' statement of member's equity.

Verso Quinnesec Renewable Energy Project — On December 29, 2010, Verso Quinnesec REP LLC, an indirect, wholly-owned subsidiary of Verso Holdings, entered into a financing transaction with Chase NMTC Verso Investment Fund, LLC, or the “Investment Fund,” a consolidated variable interest entity (see Note 12 – New Market Tax Credit Entities). Under this arrangement, Verso Holdings loaned $23.3 million to Verso Finance at an interest rate of 6.5% per year and with a maturity of December 29, 2040, and Verso Finance, in turn, loaned the funds on similar terms to the Investment Fund. The Investment Fund then contributed the loan proceeds to certain community development entities, which, in turn, loaned the funds on similar terms to Verso Quinnesec REP LLC as partial financing for the renewable energy project at our mill in Quinnesec, Michigan. As of both March 31, 2013, and December 31, 2012, Verso Holdings had a $23.3 million long-term receivable due from Verso Finance, representing these funds and accrued interest receivable of $0.1 million, while the Investment Fund had an outstanding loan of $23.3 million due to Verso Finance and accrued interest payable of $0.1 million. In addition, for both the three months ended March 31, 2013 and 2012, Verso Holdings recognized interest income from Verso Finance of $0.4 million and the Investment Fund recognized interest expense to Verso Finance of $0.4 million.

11. RESTRUCTURING CHARGES

In 2012, we permanently closed our mill in Sartell, Minnesota and in 2011, we permanently shut down a paper machine at our mill in Bucksport, Maine, and two paper machines at the Sartell mill. The following table details the charges incurred related primarily to the mill closure in 2012 and paper machine shutdowns in 2011 as included in Restructuring charges on our accompanying consolidated statements of operations:



	Three Months Ended March 31,
(Dollars in thousands)	2013			2012			Cumulative Incurred
Property and equipment	$	—		$	—		$	73,589
Severance and benefit costs	639			142			35,016
Write-off of spare parts and inventory	—			(198		)	9,212
Trademark impairment	—			—			3,693
Write-off of purchase obligations and commitments	(594		)	—			1,826
Other miscellaneous costs	971			141			4,548
Total restructuring costs	$	1,016		$	85		$	127,884

The following details the changes in our associated restructuring reserve liabilities during the three months ended March 31, 2013 which is included in Accrued liabilities on our consolidated balance sheets:



(Dollars in thousands)	March 31, 2013
Beginning balance of reserve	$	5,098
Severance and benefit costs	196
Severance and benefit payments	(3,060		)
Payments on purchase obligations	(413		)
Purchase obligation reserve adjustments	(594		)
Ending balance of reserve	$	1,227

Severance and benefit costs incurred in excess of severance and benefits costs accrued consist primarily of $0.4 million of salaries and benefit costs for employees continuing to provide services, which were expensed as incurred. In addition, as a result of our restructuring activities, we may be required to meet additional pension funding requirements.

12. NEW MARKET TAX CREDIT ENTITIES

In December 2010, we entered into a financing transaction with Chase Community Equity, LLC, or “Chase,” related to a $43.0 million renewable energy project at our mill in Quinnesec, Michigan, in which Chase made a capital contribution and Verso Finance made a loan to Chase NMTC Verso Investment Fund, LLC, or the “Investment Fund,” under a qualified New Markets Tax Credit, or “NMTC,” program, provided for in the Community Renewal Tax Relief Act of 2000. By virtue of its contribution, Chase is entitled to substantially all of the benefits derived from the NMTCs.

This transaction also includes a put/call provision whereby we may be obligated or entitled to repurchase Chase’s interest. We believe that Chase will exercise the put option in December 2017 at the end of the recapture period. The value attributed to the put/call is de minimis. The NMTC is subject to 100% recapture for a period of 7 years as provided in the Internal Revenue Code. We are required to be in compliance with various regulations and contractual provisions that apply to the NMTC arrangement. Non-compliance with applicable requirements could result in projected tax benefits not being realized and, therefore, could require us to indemnify Chase for any loss or recapture of NMTCs related to the financing until such time as our obligation to deliver tax benefits is relieved. We do not anticipate any credit recaptures will be required in connection with this arrangement.

We have determined that the Investment Fund is a variable interest entity, or “VIE,” of which we are the primary beneficiary, and have consolidated it in accordance with the accounting standard for consolidation. Chase’s contribution, net of syndication fees, is included in Other liabilities in the accompanying condensed consolidated balance sheets. Direct costs incurred in structuring the financing arrangement are deferred and will be recognized as expense over the term of the loans. Incremental costs to maintain the structure during the compliance period are recognized as incurred.

The following table summarizes the impact of the VIE consolidated by Verso Holdings as of March 31, 2013, and December 31, 2012:



	VERSO PAPER				VERSO HOLDINGS
	March 31,		December 31,		March 31,		December 31,
(Dollars in thousands)	2013		2012		2013		2012
Current assets	$	23	$	24	$	23	$	24
Non-current assets	85		85		23,390		23,390
Total assets	$	108	$	109	$	23,413	$	23,414
Current liabilities	23		23		149		149
Long-term debt	—		—		23,305		23,305
Other non-current liabilities	7,923		7,923		7,923		7,923
Total liabilities	$	7,946	$	7,946	$	31,377	$	31,377
Amounts presented in the condensed consolidated balance sheets and the table above are adjusted for intercompany eliminations.

13. COMMITMENTS AND CONTINGENCIES

Bucksport Energy LLC — At our mill in Bucksport, Maine, we have a joint ownership interest with Bucksport Energy LLC, an unrelated third party, in a cogeneration power plant producing steam and electricity that was built in 2000. Each co-owner owns an undivided proportional share of the plant’s assets, and we account for this investment under the proportional consolidation method. We own 28% of the steam and electricity produced by the plant. We may purchase our remaining electrical needs from the plant at market rates. We are obligated to purchase the remaining 72% of the steam output from the plant at fuel cost plus a contractually fixed fee per unit of steam. Power generation and operating expenses are divided on the same basis as ownership. As of March 31, 2013, we had $1.3 million of restricted cash which may be used only to fund the ongoing energy operations of this investment included in Intangibles and other assets in the accompanying condensed consolidated balance sheets.

Thilmany, LLC — We are a party to a long-term supply agreement with Thilmany, LLC, or “Thilmany,” for the manufacture of specialty paper products on paper machine no. 5 at our Androscoggin mill in Jay, Maine. The agreement, which expires on June 1, 2017, requires Thilmany to pay us a variable charge for the paper purchased and a fixed charge for the availability of the paper machine. We are responsible for the machine’s routine maintenance, and Thilmany is responsible for any capital expenditures specific to the machine. Thilmany has the right to terminate the agreement if certain events occur.

General Litigation — We are involved from time to time in legal proceedings incidental to the conduct of our business. We do not believe that any liability that may result from these proceedings will have a material adverse effect on our financial statements.

14. INFORMATION BY INDUSTRY SEGMENT

Our reporting segments correspond to the following three market segments in which we operate: coated papers, including coated groundwood and coated freesheet; hardwood market pulp; and other, consisting of specialty papers. We operate primarily in one geographic segment, North America. Our products are used primarily in media and marketing applications, including catalogs, magazines, and commercial printing applications such as high-end advertising brochures, annual reports, and direct-mail advertising. Our assets are utilized across segments in our integrated mill system and are not identified by segment or reviewed by management on a segment basis.

The following table summarizes the industry segment data for the three-month periods ended March 31, 2013 and 2012:



	VERSO PAPER						VERSO HOLDINGS
	Three Months Ended						Three Months Ended
	March 31,						March 31,
(Dollars in thousands)	2013			2012			2013			2012
Net Sales:
Coated papers	$	250,516		$	303,215		$	250,516		$	303,215
Hardwood market pulp	37,229			32,870			37,229			32,870
Other	45,475			39,210			45,475			39,210
Total	$	333,220		$	375,295		$	333,220		$	375,295
Operating Income (Loss):
Coated papers	$	(3,954	)	$	(8,862	)	$	(3,954	)	$	(8,811	)
Hardwood market pulp	2,698			961			2,698			961
Other	110			(4,410		)	110			(4,410		)
Total	$	(1,146	)	$	(12,311	)	$	(1,146	)	$	(12,260	)
Depreciation, Amortization, and Depletion:
Coated papers	$	19,223		$	24,620		$	19,223		$	24,620
Hardwood market pulp	4,482			4,273			4,482			4,273
Other	2,275			2,530			2,275			2,530
Total	$	25,980		$	31,423		$	25,980		$	31,423
Capital Spending:
Coated papers⁽¹⁾	$	(5,997	)	$	15,450		$	(5,997	)	$	15,450
Hardwood market pulp	266			919			266			919
Other	270			621			270			621
Total	$	(5,461	)	$	16,990		$	(5,461	)	$	16,990
(1) Includes a $13.7 million cash inflow from governmental grants associated with a renewable energy project at our mill in Bucksport, Maine.

15. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

Presented below are Verso Holdings’ consolidating balance sheets, statements of operations, statements of comprehensive income, and statements of cash flows, as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended. The consolidating financial statements have been prepared from Verso Holdings’ financial information on the same basis of accounting as the consolidated financial statements. Investments in our subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Verso Holdings’ subsidiaries that guaranteed the obligations under the debt securities described below are reflected in the Eliminations column.

Verso Holdings, or the “Parent Issuer,” and its direct, 100% owned subsidiary, Verso Paper Inc., or the “Subsidiary Issuer,” are the issuers of the 11.75% Senior Secured Notes due 2019, the 11.75% Secured Notes due 2019, the 8.75% Second Priority Senior Secured Notes due 2019, the Second Priority Senior Secured Floating Rate Notes due 2014, and the 11.38% Senior Subordinated Notes due 2016, or collectively, the “Notes.” The Notes are jointly and severally guaranteed on a full and unconditional basis by the Parent Issuer’s direct and indirect, 100% owned subsidiaries, excluding the Subsidiary Issuer, Bucksport Leasing LLC, and Verso Quinnesec REP LLC, or collectively, the “Guarantor Subsidiaries.” Chase NMTC Verso Investment Fund, LLC, a consolidated VIE of Verso Holdings, is a “Non-Guarantor Affiliate.”

Verso Paper Holdings LLC

Condensed Consolidating Balance Sheet

March 31, 2013



	Parent			Subsidiary		Guarantor			Non- Guarantor			Non- Guarantor
(Dollars in thousands)	Issuer			Issuer		Subsidiaries			Subsidiary			Affiliate			Eliminations			Consolidated
ASSETS
Cash and cash equivalents	$	—		$	—	$	12,625		$	—		$	17		$	—		$	12,642
Accounts receivable, net	—			—		98,778			—			—			—			98,778
Inventories	—			—		160,235			—			—			—			160,235
Assets held for sale	—			—		112			—			—			—			112
Prepaid expenses and other assets	—			—		7,886			—			7			—			7,893
Current assets	—			—		279,636			—			24			—			279,660
Property, plant, and equipment, net	—			—		742,081			19,977			—			(289		)	761,769
Intercompany/affiliate receivable	1,317,279			—		1,405			—			31,153			(1,349,837		)	—
Investment in subsidiaries	(384,108		)	—		(11,437		)	—			—			395,545			—
Other non-current assets⁽¹⁾	—			—		112,447			1,144			85			—			113,676
Total assets	$	933,171		$	—	$	1,124,132		$	21,121		$	31,262		$	(954,581	)	$	1,155,105
LIABILITIES AND MEMBER'S EQUITY
Accounts payable	$	—		$	—	$	93,497		$	7		$	23		$	(7	)	$	93,520
Accrued liabilities	25,897			—		51,116			—			126			—			77,139
Current liabilities	25,897			—		144,613			7			149			(7		)	170,659
Intercompany/affiliate payable	—			—		1,334,669			32,551			—			(1,367,220		)	—
Long-term debt⁽²⁾	1,259,377			—		—			—			23,305			—			1,282,682
Other long-term liabilities	—			—		45,944			—			8,046			(123		)	53,867
Member's (deficit) equity	(352,103		)	—		(401,094		)	(11,437		)	(238		)	412,769			(352,103		)
Total liabilities and equity	$	933,171		$	—	$	1,124,132		$	21,121		$	31,262		$	(954,581	)	$	1,155,105


(1)	Non-current assets of Guarantor Subsidiaries include $23.3 million of a long-term note receivable from Verso Finance.


(2)	Long-term debt of Non-Guarantor Affiliate is payable to Verso Finance.

Verso Paper Holdings LLC

Condensed Consolidating Balance Sheet

December 31, 2012



	Parent			Subsidiary		Guarantor			Non- Guarantor			Non- Guarantor
(Dollars in thousands)	Issuer			Issuer		Subsidiaries			Subsidiary			Affiliate			Eliminations			Consolidated
ASSETS
Cash and cash equivalents	$	—		$	—	$	61,453		$	—		$	17		$	—		$	61,470
Accounts receivable, net	—			—		101,014			—			—			—			101,014
Inventories	—			—		131,467			—			—			—			131,467
Assets held for sale	—			—		24,867			—			—			—			24,867
Prepaid expenses and other assets	—			—		3,989			—			7			—			3,996
Current assets	—			—		322,790			—			24			—			322,814
Property, plant, and equipment, net	—			—		773,074			20,246			—			(289		)	793,031
Intercompany/affiliate receivable	1,251,788			—		1,401			—			31,153			(1,284,342		)	—
Investment in subsidiaries	(253,714		)	—		(11,183		)	—			—			264,897			—
Other non-current assets⁽¹⁾	—			—		115,222			1,125			85			—			116,432
Total assets	$	998,074		$	—	$	1,201,304		$	21,371		$	31,262		$	(1,019,734	)	$	1,232,277
LIABILITIES AND MEMBER'S EQUITY
Accounts payable	$	—		$	—	$	92,056		$	7		$	23		$	(7	)	$	92,079
Accrued liabilities	54,926			—		64,069			—			126			—			119,121
Liabilities related to assets held for sale	—			—		176			—			—			—			176
Current liabilities	54,926			—		156,301			7			149			(7		)	211,376
Intercompany/affiliate payable	—			—		1,251,788			32,547			—			(1,284,335		)	—
Long-term debt⁽²⁾	1,163,747			—		—			—			23,305			—			1,187,052
Other long-term liabilities	—			—		46,525			—			8,032			(109		)	54,448
Member's (deficit) equity	(220,599		)	—		(253,310		)	(11,183		)	(224		)	264,717			(220,599		)
Total liabilities and equity	$	998,074		$	—	$	1,201,304		$	21,371		$	31,262		$	(1,019,734	)	$	1,232,277


(1)	Other non-current assets of Guarantor Subsidiaries include $23.3 million of a long-term note receivable from Verso Finance.


(2)	Long-term debt of Non-Guarantor Affiliate is payable to Verso Finance.

Verso Paper Holdings LLC

Condensed Consolidating Statements of Operations and Comprehensive Income

Three Months Ended March 31, 2013



	Parent			Subsidiary		Guarantor			Non- Guarantor			Non- Guarantor
(Dollars in thousands)	Issuer			Issuer		Subsidiaries			Subsidiary			Affiliate			Eliminations			Consolidated
Net sales	$	—		$	—	$	333,220		$	—		$	—		$	—		$	333,220
Cost of products sold (exclusive of depreciation, amortization, and depletion)	—			—		291,859			—			—			—			291,859
Depreciation, amortization, and depletion	—			—		25,711			269			14			(14		)	25,980
Selling, general, and administrative expenses	—			—		19,196			(408		)	8			—			18,796
Restructuring charges	—			—		1,016			—			—			—			1,016
Other operating income	—			—		(3,285		)	—			—			—			(3,285		)
Interest income	(34,078		)	—		(388		)	—			(387		)	34,465			(388		)
Interest expense	34,078			—		34,053			394			379			(34,465		)	34,439
Other loss, net	2,572			—		—			—			—			—			2,572
Equity in net loss of subsidiaries	(37,769		)	—		—			—			—			37,769			—
Net loss	$	(40,341	)	$	—	$	(34,942	)	$	(255	)	$	(14	)	$	37,783		$	(37,769	)
Other comprehensive income	717			—		717			—			—			(717		)	717
Comprehensive loss	$	(39,624	)	$	—	$	(34,225	)	$	(255	)	$	(14	)	$	37,066		$	(37,052	)

Verso Paper Holdings LLC

Condensed Consolidating Statements of Operations and Comprehensive Income

Three Months Ended March 31, 2012



	Parent			Subsidiary		Guarantor			Non- Guarantor			Non- Guarantor
(Dollars in thousands)	Issuer			Issuer		Subsidiaries			Subsidiary			Affiliate			Eliminations			Consolidated
Net sales	$	—		$	—	$	375,295		$	—		$	—		$	—		$	375,295
Cost of products sold (exclusive of depreciation, amortization, and depletion)	—			—		337,280			—			—			—			337,280
Depreciation, amortization, and depletion	—			—		31,064			359			14			(14		)	31,423
Selling, general, and administrative expenses	—			—		19,167			(408		)	8			—			18,767
Restructuring charges	—			—		85			—			—			—			85
Interest income	(31,188		)	—		(380		)	—			(387		)	31,575			(380		)
Interest expense	31,188			—		30,531			394			379			(31,575		)	30,917
Other loss, net	29,971			—		(401		)	—			—			—			29,570
Equity in net loss of subsidiaries	(42,396		)	—		—			—			—			42,396			—
Net loss	$	(72,367	)	$	—	$	(42,051	)	$	(345	)	$	(14	)	$	42,410		$	(72,367	)
Other comprehensive loss	3,959			—		3,959			—			—			(3,959		)	3,959
Comprehensive loss	$	(68,408	)	$	—	$	(38,092	)	$	(345	)	$	(14	)	$	38,451		$	(68,408	)

Verso Paper Holdings LLC

Condensed Consolidating Statements of Cash Flows

Three Months Ended March 31, 2013



									Non-			Non-
	Parent			Subsidiary		Guarantor			Guarantor			Guarantor
(Dollars in thousands)	Issuer			Issuer		Subsidiaries			Subsidiary			Affiliate		Eliminations		Consolidated
Net cash used in operating activities	$	—		$	—	$	(83,121	)	$	26		$	—	$	—	$	(83,095	)
Cash flows from investing activities:
Proceeds from sale of assets	—			—		27,640			—			—		—		27,640
Transfers to restricted cash	—			—		(132		)	(26		)	—		—		(158		)
Return of investment in subsidiaries	23			—		(23		)	—			—		—		—
Capital expenditures	—			—		(8,192		)	—			—		—		(8,192		)
Other investing activities	—			—		13,653			—			—		—		13,653
Net cash provided by investing activities	23			—		32,946			(26		)	—		—		32,943
Cash flows from financing activities:
Borrowings on revolving credit facilities	50,000			—		—			—			—		—		50,000
Payments on revolving credit facilities	(40,000		)	—		—			—			—		—		(40,000		)
Return of capital	(8,653		)	—		—			—			—		—		(8,653		)
Cash distributions	(23		)	—		—			—			—		—		(23		)
Repayment of advances to subsidiaries	8,653			—		(8,653		)	—			—		—		—
Advances to subsidiaries	(10,000		)	—		10,000			—			—		—		—
Net cash (used in) provided by financing activities	(23		)	—		1,347			—			—		—		1,324
Change in cash and cash equivalents	—			—		(48,828		)	—			—		—		(48,828		)
Cash and cash equivalents at beginning of period	—			—		61,453			—			17		—		61,470
Cash and cash equivalents at end of period	$	—		$	—	$	12,625		$	—		$	17	$	—	$	12,642

Verso Paper Holdings LLC

Condensed Consolidating Statements of Cash Flows

Three Months Ended March 31, 2012



									Non-			Non-
	Parent			Subsidiary		Guarantor			Guarantor			Guarantor
(Dollars in thousands)	Issuer			Issuer		Subsidiaries			Subsidiary			Affiliate			Eliminations		Consolidated
Net cash used in operating activities	$	—		$	—	$	(70,611	)	$	148		$	(16	)	$	—	$	(70,479	)
Cash flows from investing activities:
Proceeds from sale of assets	—			—		378			—			—			—		378
Transfers to restricted cash	—			—		(288		)	(4		)	—			—		(292		)
Return of investment in subsidiaries	63			—		(63		)	—			—			—		—
Capital expenditures	—			—		(16,846		)	(144		)	—			—		(16,990		)
Net cash used in investing activities	63			—		(16,819		)	(148		)	—			—		(16,904		)
Cash flows from financing activities:
Proceeds from long-term debt	341,191			—		—			—			—			—		341,191
Repayments of long-term debt	(285,455		)	—		—			—			—			—		(285,455		)
Debt issuance costs	(8,626		)	—		1,676			—			—			—		(6,950		)
Cash distributions	(63		)	—		—			—			—			—		(63		)
Repayment of advances to subsidiaries	285,455			—		(285,455		)	—			—			—		—
Advances to subsidiaries	(332,565		)	—		332,565			—			—			—		—
Net cash (used in) provided by financing activities	(63		)	—		48,786			—			—			—		48,723
Change in cash and cash equivalents	—			—		(38,644		)	—			(16		)	—		(38,660		)
Cash and cash equivalents at beginning of period	—			—		94,722			—			73			—		94,795
Cash and cash equivalents at end of period	$	—		$	—	$	56,078		$	—		$	57		$	—	$	56,135

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

We are a leading North American supplier of coated papers to catalog and magazine publishers. Coated paper is used primarily in media and marketing applications, including catalogs, magazines, and commercial printing applications such as high-end advertising brochures, annual reports, and direct mail advertising. We are one of North America’s largest producers of coated groundwood paper which is used primarily for catalogs and magazines. We are also a low cost producer of coated freesheet paper which is used primarily for annual reports, brochures, and magazine covers. We also produce and sell market kraft pulp which is used to manufacture printing and writing paper grades and tissue products.

Financial Summary

Our net sales for the first quarter of 2013 decreased $42.1 million, or 11.2%, compared to the first quarter of 2012, reflecting an 11.2% decline in total sales volume, which was driven by the closure of the Sartell mill in the third quarter of 2012. Typically the first quarter is also a seasonally slow quarter due to lower demand for coated paper. Our average sales price per ton was consistent with the same period in the prior year. Verso’s gross margin was 12.4% for the first quarter of 2013 compared to 10.1% for the first quarter of 2012.

On February 28, 2013 and March 8, 2013, respectively, we closed the sales of substantially all of the assets of Fiber Farm and of our Sartell mill. The related gains on sale are reflected in Other operating income on our accompanying condensed consolidated statements of operations for the three months ended March 31, 2013.

We continued to focus on improving our capital structure through the first quarter of 2013. On January 31, 2013, Verso Holdings issued $72.9 million aggregate principal amount of its 11.75% Senior Secured Notes due 2019 to certain lenders holding approximately $85.8 million aggregate principal amount of Verso Finance’s Senior Unsecured Term Loans, and net accrued interest through the closing date, at an exchange rate of 85%, in exchange for the assignment to Verso Finance of its Senior Unsecured Term Loans and the cancellation of such loans. There are no longer any outstanding Senior Unsecured Term Loans. The cumulative effect of our debt refinancings was to extend the average maturity of our debt securities and revolving credit facilities by more than two years.

Results of Operations

The following table sets forth the historical results of operations of Verso Paper and Verso Holdings for the periods indicated below. The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements and notes thereto included elsewhere in this quarterly report. All assets, liabilities, income, expenses and cash flows presented for all periods represent those of Verso Paper’s wholly-owned subsidiary, Verso Holdings, in all material respects, except for Verso Paper’s common stock transactions and Verso Finance’s debt obligation and related financing costs and interest expense. Unless otherwise noted, the information provided pertains to both Verso Paper and Verso Holdings.



	VERSO PAPER						VERSO HOLDINGS
	Three Months Ended						Three Months Ended
	March 31,						March 31,
(Dollars in thousands)	2013			2012			2013			2012
Net sales	$	333,220		$	375,295		$	333,220		$	375,295
Costs and expenses:
Cost of products sold - (exclusive of depreciation, amortization, and depletion)	291,859			337,280			291,859			337,280
Depreciation, amortization, and depletion	25,980			31,423			25,980			31,423
Selling, general, and administrative expenses	18,796			18,818			18,796			18,767
Restructuring charges	1,016			85			1,016			85
Total operating expenses	337,651			387,606			337,651			387,555
Other operating income	(3,285		)	—			(3,285		)	—
Operating loss	(1,146		)	(12,311		)	(1,146		)	(12,260		)
Interest income	(9		)	(2		)	(388		)	(380		)
Interest expense	34,660			32,119			34,439			30,917
Other loss, net	2,572			29,570			2,572			29,570
Loss before income taxes	(38,369		)	(73,998		)	(37,769		)	(72,367		)
Income tax expense (benefit)	9			(69		)	—			—
Net loss	$	(38,378	)	$	(73,929	)	$	(37,769	)	$	(72,367	)

First Quarter of 2013 Compared to First Quarter of 2012

Net Sales. Net sales for the first quarter of 2013 decreased 11.2% to $333.2 million from $375.3 million in the first quarter of 2012, due to an 11.2% decline in total sales volume over the first quarter of 2012, which was driven by the closure of the Sartell mill in the third quarter of 2012. The average sales price per ton was flat compared to the same period last year.

Net sales for our coated papers segment decreased 17.4% in the first quarter of 2013 to $250.5 million from $303.2 million for the same period in 2012, due to a 17.1% decrease in paper sales volume, which was driven by the closure of the Sartell mill. The average sales price per ton of coated paper was flat compared to the same period last year.

Net sales for our market pulp segment increased 13.3% in the first quarter of 2013 to $37.2 million from $32.9 million for the same period in 2012. The sales volume increased 8.7% while the average sales price per ton increased 4.2% compared to the first quarter of 2012.

Net sales for our other segment increased 16.0% to $45.5 million in first quarter of 2013 from $39.2 million in the first quarter of 2012. This increase was driven by a 7.4% increase in sales volume and an 8.0% increase in average sales price per ton.

Cost of sales. Cost of sales, including depreciation, amortization, and depletion, was $317.8 million in the first quarter of 2013 compared to $368.7 million in 2012, reflecting the closure of the Sartell mill in the third quarter of 2012. Our gross margin, excluding depreciation, amortization, and depletion, was 12.4% for the first quarter of 2013 compared to 10.1% for the first quarter of 2012. Depreciation, amortization, and depletion expenses were $26.0 million for the first quarter of 2013 compared to $31.4 million for the first quarter of 2012.

Selling, general, and administrative. Selling, general, and administrative expenses were $18.8 million in the first quarter of 2013 and 2012.

Restructuring charges. Restructuring charges for the first quarter of 2013 were $1.0 million, and consisted primarily of facility operations and personnel costs for the Sartell mill site through the date of sale. Restructuring charges were $0.1 million for the first quarter of 2012.

Other operating income. Other operating income for the first quarter of 2013 was $3.3 million and consisted of the gain on the sales of our Sartell mill and Verso Fiber Farm LLC.

Interest expense. Verso Paper’s interest expense for the first quarter of 2013 was $34.7 million compared to $32.1 million for the same period in 2012. Verso Holdings’ interest expense was $34.4 million for the first quarter of 2013 compared to $30.9 million for the same period in 2012.

Other loss, net. Other loss, net was $2.6 million in the first quarter of 2013 compared to $29.6 million in the

Verso Paper Holdings LLC 10-Q