0001575828 Expro Group Holdings N.V. false --12-31 Q1 2025 0.06 0.06 200,000 200,000 122,121 122,121 121,091 121,091 6,093 4,796 10 15 false false false false Other segment expenses consists primarily of facilities, sales and purchase tax, motor vehicles, insurance, professional and other costs. Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments but are not attributable to a particular operating segment, including central product line management, research, engineering and development, logistics, sales and marketing and health and safety. 00015758282025-01-012025-03-31 xbrli:shares 00015758282025-04-23 thunderdome:item iso4217:USD 00015758282024-01-012024-03-31 iso4217:USDxbrli:shares 00015758282025-03-31 00015758282024-12-31 iso4217:EURxbrli:shares 00015758282023-12-31 00015758282024-03-31 0001575828xpro:CommonStockOutstandingMember2023-12-31 0001575828us-gaap:TreasuryStockCommonMember2023-12-31 0001575828us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001575828us-gaap:RetainedEarningsMember2023-12-31 0001575828xpro:CommonStockOutstandingMember2024-01-012024-03-31 0001575828us-gaap:TreasuryStockCommonMember2024-01-012024-03-31 0001575828us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0001575828us-gaap:RetainedEarningsMember2024-01-012024-03-31 0001575828xpro:CommonStockOutstandingMember2024-03-31 0001575828us-gaap:TreasuryStockCommonMember2024-03-31 0001575828us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0001575828us-gaap:RetainedEarningsMember2024-03-31 0001575828xpro:CommonStockOutstandingMember2024-12-31 0001575828us-gaap:TreasuryStockCommonMember2024-12-31 0001575828us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0001575828us-gaap:RetainedEarningsMember2024-12-31 0001575828xpro:CommonStockOutstandingMember2025-01-012025-03-31 0001575828us-gaap:TreasuryStockCommonMember2025-01-012025-03-31 0001575828us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-31 0001575828us-gaap:RetainedEarningsMember2025-01-012025-03-31 0001575828xpro:CommonStockOutstandingMember2025-03-31 0001575828us-gaap:TreasuryStockCommonMember2025-03-31 0001575828us-gaap:AdditionalPaidInCapitalMember2025-03-31 0001575828us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0001575828us-gaap:RetainedEarningsMember2025-03-31 xbrli:pure 00015758282023-10-25 0001575828xpro:PRTOffshoreMember2023-10-022023-10-02 0001575828xpro:PRTOffshoreMember2023-12-31 0001575828xpro:PRTOffshoreMember2024-04-012024-06-30 0001575828xpro:PRTOffshoreMember2023-10-02 0001575828xpro:PRTOffshoreMember2024-10-012024-12-31 0001575828xpro:PRTOffshoreMember2025-03-31 0001575828xpro:PRTOffshoreMember2023-10-032025-03-31 0001575828xpro:PRTOffshoreMember2024-01-012024-12-31 0001575828xpro:PRTOffshoreMember2024-12-31 utr:Y 0001575828xpro:PRTOffshoreMembersrt:MinimumMember2025-03-31 0001575828xpro:PRTOffshoreMembersrt:MaximumMember2025-03-31 0001575828xpro:CoretraxMember2024-05-152024-05-15 0001575828xpro:CoretraxMember2024-12-31 0001575828xpro:CoretraxMemberxpro:StockPurchaseAgreementWithSellersMember2024-07-012024-07-31 0001575828xpro:CoretraxMember2024-07-012024-07-31 0001575828xpro:CoretraxMember2024-05-15 0001575828xpro:CoretraxMember2025-03-31 0001575828xpro:CoretraxMember2024-05-162025-03-31 0001575828xpro:CoretraxMembersrt:MinimumMember2025-03-31 0001575828xpro:CoretraxMembersrt:MaximumMember2025-03-31 0001575828us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-31 0001575828us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-31 0001575828us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-31 0001575828us-gaap:FairValueMeasurementsRecurringMember2025-03-31 0001575828us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001575828us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001575828us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001575828us-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001575828xpro:NLAMember2025-01-012025-03-31 0001575828xpro:ESSAMember2025-01-012025-03-31 0001575828xpro:MENAMember2025-01-012025-03-31 0001575828xpro:APACMember2025-01-012025-03-31 0001575828xpro:NLAMember2024-01-012024-03-31 0001575828xpro:ESSAMember2024-01-012024-03-31 0001575828xpro:MENAMember2024-01-012024-03-31 0001575828xpro:APACMember2024-01-012024-03-31 0001575828xpro:NLAMember2025-03-31 0001575828xpro:NLAMember2024-12-31 0001575828xpro:ESSAMember2025-03-31 0001575828xpro:ESSAMember2024-12-31 0001575828xpro:MENAMember2025-03-31 0001575828xpro:MENAMember2024-12-31 0001575828xpro:APACMember2025-03-31 0001575828xpro:APACMember2024-12-31 0001575828xpro:CentralMember2025-03-31 0001575828xpro:CentralMember2024-12-31 0001575828xpro:CentralMember2025-01-012025-03-31 0001575828xpro:CentralMember2024-01-012024-03-31 0001575828xpro:WellConstructionMember2025-01-012025-03-31 0001575828xpro:WellConstructionMember2024-01-012024-03-31 0001575828xpro:WellManagementMember2025-01-012025-03-31 0001575828xpro:WellManagementMember2024-01-012024-03-31 0001575828us-gaap:BilledRevenuesMember2025-03-31 0001575828us-gaap:BilledRevenuesMember2024-12-31 0001575828us-gaap:UnbilledRevenuesMember2025-03-31 0001575828us-gaap:UnbilledRevenuesMember2024-12-31 0001575828us-gaap:OtherCurrentLiabilitiesMember2025-03-31 0001575828xpro:CETSMember2025-03-31 0001575828xpro:PVDExproMember2025-03-31 0001575828xpro:CETSMember2024-12-31 0001575828xpro:PVDExproMember2024-12-31 0001575828us-gaap:LandMember2025-03-31 0001575828us-gaap:LandMember2024-12-31 0001575828us-gaap:LandImprovementsMember2025-03-31 0001575828us-gaap:LandImprovementsMember2024-12-31 0001575828xpro:BuildingsAndLeaseholdImprovementMember2025-03-31 0001575828xpro:BuildingsAndLeaseholdImprovementMember2024-12-31 0001575828xpro:PlantAndEquipmentMember2025-03-31 0001575828xpro:PlantAndEquipmentMember2024-12-31 0001575828us-gaap:BuildingMember2025-03-31 0001575828us-gaap:BuildingMember2024-12-31 0001575828xpro:PropertyPlantAndEquipmentIncludingAssetsUnderFinanceLeasesMember2025-01-012025-03-31 0001575828xpro:PropertyPlantAndEquipmentIncludingAssetsUnderFinanceLeasesMember2024-01-012024-03-31 0001575828us-gaap:CustomerRelationshipsMember2025-03-31 0001575828us-gaap:CustomerRelationshipsMember2024-12-31 0001575828us-gaap:TrademarksMember2025-03-31 0001575828us-gaap:TrademarksMember2024-12-31 0001575828us-gaap:TechnologyBasedIntangibleAssetsMember2025-03-31 0001575828us-gaap:TechnologyBasedIntangibleAssetsMember2024-12-31 0001575828us-gaap:ComputerSoftwareIntangibleAssetMember2025-03-31 0001575828us-gaap:ComputerSoftwareIntangibleAssetMember2024-12-31 0001575828xpro:CoretraxMemberus-gaap:CustomerRelationshipsMember2025-01-012025-03-31 0001575828xpro:CoretraxMemberus-gaap:TrademarksMember2025-01-012025-03-31 0001575828xpro:CoretraxMemberus-gaap:ComputerSoftwareIntangibleAssetMember2025-01-012025-03-31 0001575828xpro:CoretraxMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-01-012025-03-31 0001575828xpro:CoretraxMemberus-gaap:TechnologyBasedIntangibleAssetsMembersrt:MinimumMember2025-01-012025-03-31 0001575828xpro:CoretraxMemberus-gaap:TechnologyBasedIntangibleAssetsMembersrt:MaximumMember2025-01-012025-03-31 0001575828xpro:CoretraxMember2025-01-012025-03-31 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMember2023-10-06 0001575828xpro:DrawdownsAsLoansMemberxpro:NewCreditFacilityMember2023-10-062023-10-06 0001575828us-gaap:LetterOfCreditMemberxpro:NewCreditFacilityMember2023-10-062023-10-06 0001575828us-gaap:LetterOfCreditMemberxpro:NewCreditFacilityMember2023-10-06 0001575828xpro:DrawdownsAsLoansMemberxpro:NewCreditFacilityMemberxpro:OnethirdDrawnMember2023-10-06 0001575828xpro:DrawdownsAsLoansMemberxpro:NewCreditFacilityMember2023-10-06 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMember2023-10-062023-10-06 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMember2024-05-15 0001575828xpro:DrawdownsAsLoansMemberxpro:NewCreditFacilityMember2024-05-15 0001575828us-gaap:LetterOfCreditMemberxpro:NewCreditFacilityMember2024-05-15 0001575828us-gaap:RevolvingCreditFacilityMemberxpro:NewCreditFacilityMember2024-05-152024-05-15 0001575828xpro:NewCreditFacilityMember2025-03-31 0001575828xpro:NewCreditFacilityMember2024-12-31 0001575828xpro:BondsAndGuaranteesMemberxpro:NewCreditFacilityMember2025-03-31 0001575828xpro:BondsAndGuaranteesMemberxpro:NewCreditFacilityMember2024-12-31 0001575828us-gaap:CapitalAdditionsMember2025-01-012025-03-31 0001575828us-gaap:CapitalAdditionsMember2024-01-012024-12-31 0001575828country:GBus-gaap:PensionPlansDefinedBenefitMember2025-01-012025-03-31 0001575828country:GBus-gaap:PensionPlansDefinedBenefitMember2024-01-012024-03-31 0001575828us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-31 0001575828us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-31 0001575828xpro:EmployeeStockPurchasePlanMember2025-01-012025-03-31 0001575828xpro:EmployeeStockPurchasePlanMember2024-01-012024-03-31 0001575828us-gaap:CorporateJointVentureMember2025-01-012025-03-31 0001575828us-gaap:CorporateJointVentureMember2024-01-012024-03-31 0001575828us-gaap:ServiceMemberus-gaap:CorporateJointVentureMember2025-01-012025-03-31 0001575828us-gaap:ServiceMemberus-gaap:CorporateJointVentureMember2024-01-012024-03-31 0001575828us-gaap:RelatedPartyMember2024-01-012024-03-31 0001575828us-gaap:RelatedPartyMember2025-03-31 0001575828us-gaap:RelatedPartyMember2024-12-31 0001575828xpro:RSUAndPRUsMemberxpro:LTIPMember2025-01-012025-03-31 0001575828xpro:RSUAndPRUsMemberxpro:LTIPMember2024-01-012024-03-31 0001575828xpro:PerformanceRestrictedStockUnitsMember2024-01-012024-03-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☑ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of

1934

For the quarterly period ended March 31, 2025

☐ Transition Report Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

For the transition period from ______ to ______

Commission file number: 001-36053

EXPRO GROUP HOLDINGS N.V.

(Exact name of registrant as specified in its charter)

	The Netherlands		98-1107145
	(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

	1311 Broadfield Boulevard, Suite 400
	Houston, Texas		77084
	(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (713) 463-9776

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, €0.06 nominal value	XPRO	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☑

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

As of April 23, 2025, there were 115,390,894 shares of common stock, €0.06 nominal value per share, outstanding.

Table of Contents

		Page
PART I. FINANCIAL INFORMATION

Item 1.	*Financial Statements*
	Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2025 and 2024	1
	Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three Months Ended March 31, 2025 and 2024	2
	Condensed Consolidated Balance Sheets as of March 31, 2025 (Unaudited) and December 31, 2024	3
	Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2025 and 2024	4
	Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the Three Months Ended March 31, 2025 and 2024	5
	Notes to the Unaudited Condensed Consolidated Financial Statements	6

Item 2.	*Management’s Discussion and Analysis of Financial Condition and Results of Operations*	26

Item 3.	*Quantitative and Qualitative Disclosures About Market Risk*	42

Item 4.	*Controls and Procedures*	42

PART II. OTHER INFORMATION

Item 1.	*Legal Proceedings*	43

Item 1A.	*Risk Factors*	43

Item 2.	*Unregistered Sales of Equity Securities and Use of Proceeds*	43

Item 5.	Other Information	43

Item 6.	*Exhibits*	44

*Signatures*		45

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Expro Group Holdings N.V.

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except share data)

	Three Months Ended March 31,
	2025			2024
Total revenue	$	390,872		$	383,489
Operating costs and expenses:
Cost of revenue, excluding depreciation and amortization expense		(305,492	)		(308,487	)
General and administrative expense, excluding depreciation and amortization expense		(21,814	)		(19,213	)
Depreciation and amortization expense		(45,421	)		(40,146	)
Merger and integration expense		(1,740	)		(2,161	)
Severance and other expense		(6,082	)		(5,062	)
Total operating cost and expenses		(380,549	)		(375,069	)
Operating income		10,323			8,420
Other income, net		1,654			485
Interest and finance expense, net		(3,451	)		(3,152	)
Income before taxes and equity in income of joint ventures		8,526			5,753
Equity in income of joint ventures		3,706			3,858
Income before income taxes		12,232			9,611
Income tax benefit (expense)		1,716			(12,288	)
Net income (loss)	$	13,948		$	(2,677	)

Earnings (loss) per common share:
Basic	$	0.12		$	(0.02	)
Diluted	$	0.12		$	(0.02	)
Weighted average common shares outstanding:
Basic		116,217,794			110,176,460
Diluted		116,929,082			110,176,460

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

Expro Group Holdings N.V.

Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(in thousands)

	Three Months Ended March 31,
	2025			2024
Net income (loss)	$	13,948		$	(2,677	)
Other comprehensive loss:
Amortization of prior service credit		(61	)		(61	)
Other comprehensive loss		(61	)		(61	)
Comprehensive income (loss)	$	13,887		$	(2,738	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

Expro Group Holdings N.V.

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands)

	*March 31,*			*December 31,*
	*2025*			*2024*
Assets:
Current assets
Cash and cash equivalents	$	179,312		$	183,036
Restricted cash		862			1,627
Accounts receivable, net		483,000			517,570
Inventories		164,066			159,040
Income tax receivables		33,588			28,641
Other current assets		87,777			74,132
Total current assets		948,605			964,046

Property, plant and equipment, net		553,692			563,697
Investments in joint ventures		76,718			73,012
Intangible assets, net		286,203			298,856
Goodwill		343,957			348,918
Operating lease right-of-use assets		65,228			66,640
Non-current accounts receivable, net		7,432			7,432
Other non-current assets		11,251			10,940
Total assets	$	2,293,086		$	2,333,541

Liabilities and stockholders’ equity:
Current liabilities
Accounts payable and accrued liabilities	$	298,391		$	340,298
Income tax liabilities		51,124			52,436
Finance lease liabilities		2,318			2,234
Operating lease liabilities		16,784			17,253
Other current liabilities		82,026			72,209
Total current liabilities		450,643			484,430

Long-term borrowings		121,065			121,065
Deferred tax liabilities, net		25,914			44,310
Post-retirement benefits		9,813			10,430
Non-current finance lease liabilities		13,866			14,006
Non-current operating lease liabilities		48,601			48,488
Uncertain tax positions		76,800			74,526
Other non-current liabilities		46,639			44,802
Total liabilities		793,341			842,057

Commitments and contingencies (Note 17)

Stockholders’ equity:
Common stock, €0.06 nominal value, 200,000 shares authorized, 122,121 and 121,091 shares issued		8,546			8,488
Treasury stock (at cost) 6,093 and 4,796 shares		(96,865	)		(83,420	)
Additional paid-in capital		2,086,922			2,079,161
Accumulated other comprehensive income		14,409			14,470
Accumulated deficit		(513,267	)		(527,215	)
Total stockholders’ equity		1,499,745			1,491,484
Total liabilities and stockholders’ equity	$	2,293,086		$	2,333,541

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

Expro Group Holdings N.V.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

	*Three Months Ended March 31,*
	*2025*			*2024*
Cash flows from operating activities:
Net income (loss)	$	13,948		$	(2,677	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization expense		45,421			40,146
Equity in income of joint ventures		(3,706	)		(3,858	)
Stock-based compensation expense		6,968			5,070
Elimination of unrealized loss on sales to joint ventures		-			(741	)
Changes in fair value of contingent consideration		-			398
Deferred taxes		(12,934	)		(1,071	)
Unrealized foreign exchange (gain) loss		(1,209	)		660
Changes in assets and liabilities:
Accounts receivable, net		37,828			29,332
Inventories		(5,026	)		(17,286	)
Other assets		(9,868	)		(7,629	)
Accounts payable and accrued liabilities		(38,370	)		(14,570	)
Other liabilities		13,391			2,755
Income taxes, net		(3,983	)		1,391
Other		(951	)		(1,982	)
Net cash provided by operating activities		41,509			29,938

Cash flows from investing activities:
Capital expenditures		(33,112	)		(30,739	)
Net cash used in investing activities		(33,112	)		(30,739	)

Cash flows from financing activities:
(Cash pledged for) release of collateral deposits, net		(415	)		650
Proceeds from borrowings		-			21,204
Repurchase of common stock		(10,020	)		-
Payment of withholding taxes on stock-based compensation plans		(2,588	)		(4,095	)
Repayment of financed insurance premium		(1,739	)		(2,327	)
Repayments of finance leases		(342	)		(541	)
Net cash (used in) provided by financing activities		(15,104	)		14,891

Effect of exchange rate changes on cash and cash equivalents		2,218			(2,722	)
Net (decrease) increase to cash and cash equivalents and restricted cash		(4,489	)		11,368
Cash and cash equivalents and restricted cash at beginning of period		184,663			153,166
Cash and cash equivalents and restricted cash at end of period	$	180,174		$	164,534

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

Expro Group Holdings N.V.

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)

(in thousands)

	Three Months Ended March 31, 2024
												Accumulated
									*Additional*			*other*						*Total*
	*Common*					*Treasury*			*paid-in*			*comprehensive*			*Accumulated*			*stockholders’*
	*stock*					*Stock*			*capital*			*income*			*deficit*			*equity*
Balance at January 1, 2024		110,030		$	8,062	$	(64,697	)	$	1,909,323		$	22,318		$	(579,133	)	$	1,295,873
Net loss		-			-		-			-			-			(2,677	)		(2,677	)
Other comprehensive loss		-			-		-			-			(61	)		-			(61	)
Stock-based compensation expense		-			-		-			5,070			-			-			5,070
Common shares issued upon vesting of share-based awards		719			40		-			(40	)		-			-			-
Treasury shares withheld		(212	)		-		(4,095	)					-			-			(4,095	)
Acquisition of common stock					-					-			-			-			-
Balance at March 31, 2024		110,537		$	8,102	$	(68,792	)	$	1,914,353		$	22,257		$	(581,810	)	$	1,294,110

	Three Months Ended March 31, 2025
											Accumulated
									*Additional*		*other*						*Total*
	*Common*					*Treasury*			*paid-in*		*comprehensive*			*Accumulated*			*stockholders’*
	*stock*					*Stock*			*capital*		*income*			*deficit*			*equity*
Balance at January 1, 2025		116,295		$	8,488	$	(83,420	)	$	2,079,161	$	14,470		$	(527,215	)	$	1,491,484
Net income		-			-		-			-		-			13,948			13,948
Other comprehensive loss		-			-		-			-		(61	)		-			(61	)
Stock-based compensation expense		-			-		-			6,968		-			-			6,968
Common stock issued upon vesting of share-based awards		1,031			58		-			793		-			-			851
Treasury shares withheld		(304	)		-		(3,425	)		-		-			-			(3,425	)
Acquisition of common stock		(994	)				(10,020	)										(10,020	)
Balance at March 31, 2025		116,028		$	8,546	$	(96,865	)	$	2,086,922	$	14,409		$	(513,267	)	$	1,499,745

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

1.	Business description

With roots dating to 1938, Expro Group Holdings N.V. (the “Company,” “Expro,” “we,” “our” or “us”) is a global provider of energy services with operations in over 50 countries. The Company’s portfolio of capabilities includes products and services related to well construction, well flow management, subsea well access, and well intervention and integrity. The Company’s portfolio of products and services enhance production and improve recovery across the well lifecycle, from exploration through abandonment.

On December 12, 2024, the Company’s Board of Directors (the “Board”) approved an extension to its stock repurchase program, pursuant to which the Company is authorized to acquire up to $100.0 million of its outstanding common stock from October 25, 2023 through November 24, 2025 (the “Stock Repurchase Program”). Under the Stock Repurchase Program, the Company may repurchase shares of the Company’s common stock in open market purchases, in privately negotiated transactions or otherwise. The Stock Repurchase Program will continue to be utilized at management’s discretion and in accordance with federal securities laws. The timing and actual numbers of shares repurchased will depend on a variety of factors including price, corporate requirements, the constraints specified in the Stock Repurchase Program along with general business and market conditions. The Stock Repurchase Program does not obligate the Company to repurchase any particular amount of common stock, and it could be modified, suspended or discontinued at any time. During the three months ended March 31, 2025, the Company repurchased approximately 1.0 million shares at an average price of $10.08 per share, for a total cost of approximately $10.0 million. The Company made no repurchases during the three months ended March 31, 2024.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

2.	Basis of presentation and significant accounting policies

Basis of presentation

The unaudited condensed consolidated financial statements reflect the accounts of the Company and its subsidiaries. All intercompany balances and transactions, including unrealized profits arising from them, have been eliminated for purposes of preparing these unaudited condensed consolidated financial statements. Investments in which we do not have a controlling interest, but over which we do exercise significant influence, are accounted for under the equity method of accounting.

The accompanying condensed consolidated financial statements have not been audited by our independent registered public accounting firm. The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim consolidated financial information. Accordingly, these unaudited condensed consolidated financial statements do not include all of the information and footnotes required by U.S. GAAP for annual consolidated financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2024, included in our most recent Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (“SEC”) on February 25, 2025 (the “Annual Report”).

In the opinion of management, these unaudited condensed consolidated financial statements, which are prepared in accordance with the rules of the SEC and U.S. GAAP for interim financial reporting, included herein contain all adjustments necessary to present fairly our financial position as of March 31, 2025, the results of our operations for the three months ended March 31, 2025 and 2024 and our cash flows for the three months ended March 31, 2025 and 2024. Such adjustments are of a normal recurring nature. Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025 or for any other period.

The unaudited condensed consolidated financial statements have been prepared on an historical cost basis using the United States dollar (“$” or “U.S. dollar”) as the reporting currency.

Significant accounting policies

Refer to Note 2 “Basis of presentation and significant accounting policies” of our consolidated financial statements as of and for the year ended December 31, 2024, which are included in our most recent Annual Report for a discussion of our significant accounting policies. There have been no material changes in our significant accounting policies as compared to the significant accounting policies described in our consolidated financial statements as of and for the year ended December 31, 2024.

Recent accounting pronouncements

Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) generally in the form of accounting standards updates (“ASUs”) to the FASB’s Accounting Standards Codification.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 provide for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for the Company prospectively to all annual periods beginning after December 15, 2024. Early adoption is permitted. The Company is preparing to include the new disclosures in our 2025 annual financial statements.

In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expense” (“ASU 2024-03”), which is intended to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. This ASU requires public business entities to disclose, on an annual and interim basis, disaggregated information about certain income statement expense line items in the notes to the financial statements. Public business entities are required to apply the guidance prospectively and may elect to apply it retrospectively. The amendments in ASU 2024-03 are effective for the Company for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this standard on our disclosures.

All other recently issued ASUs were assessed and were either determined to be not applicable or are expected to have immaterial impact on our consolidated financial position, results of operations and cash flows.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

3.	Business combinations and dispositions

PRT Offshore

On October 2, 2023 (the “PRT Closing Date”), Professional Rental Tools, LLC (“PRT” or “PRT Offshore”), was acquired (the “PRT Acquisition”) from PRT Partners, LLC by our wholly owned subsidiary, EPSH. The acquisition will enable Expro to expand its portfolio of cost-effective, technology-enabled services and solutions within the subsea well access sector in the North and Latin America region and is expected to accelerate the growth of PRT Offshore’s surface equipment offering in the Europe and Sub-Saharan Africa and Asia Pacific regions. The fair value of consideration for the PRT Acquisition was $90.8 million, including cash consideration of $21.6 million, net of cash received, equity consideration of $40.9 million, and contingent consideration of $13.2 million. As of December 31, 2023 we had accrued $1.5 million of the cash consideration related to standard holdback provisions. During the second quarter of 2024, we paid $0.6 million for the settlement of the true-up for working capital adjustments.

The contingent consideration arrangement required the Company to pay the former owners of PRT additional consideration based on PRT’s financial performance during the four quarters following closing. The fair value of the contingent consideration arrangement of $13.2 million was estimated by applying the income approach and was reflected in “Other current liabilities” on the unaudited condensed consolidated balance sheets. That measure was based on significant inputs that are not observable in the market, referred to as Level 3 inputs in accordance with ASC 820. To the extent our estimates and assumptions changed during the measurement period and such changes were based on facts and circumstances that existed as of the PRT Closing Date, an adjustment to the contingent consideration liability was recorded with an offsetting adjustment to goodwill. To the extent our estimates and assumptions changed based on facts and circumstances subsequent to the PRT Closing Date or after the measurement period, an adjustment to the contingent consideration liability was recorded with an offsetting adjustment to earnings during the applicable period. The contingent consideration was settled for $18.4 million and was paid during the fourth quarter of 2024.

The PRT Acquisition is accounted for as a business combination and Expro has been identified as the acquirer for accounting purposes. As a result, the Company has in accordance with ASC 805, Business Combinations, applied the acquisition method of accounting to account for PRT’s assets acquired and liabilities assumed.

The following table sets forth the allocation of the PRT Acquisition consideration exchanged to the fair value of identifiable tangible and intangible assets acquired and liabilities assumed as of the PRT Closing Date, with the recording of goodwill for the excess of the consideration transferred over the net aggregate fair value of the identifiable assets acquired and liabilities assumed (in thousands):

	Initial allocation of the consideration		Measurement period adjustments			Final allocation of the consideration
Cash and cash equivalents	$	15,086	$	-		$	15,086
Accounts receivables, net		15,195		-			15,195
Other current assets		986		-			986
Property, plant and equipment		52,278		(619	)		51,659
Goodwill		18,556		917			19,473
Intangible assets		33,940		(86	)		33,854
Operating lease right-of-use assets		1,242		-			1,242
Total assets		137,283		212			137,495

Accounts payable and accrued liabilities		8,621		-			8,621
Operating lease liabilities		505		-			505
Other current liabilities		1,811		406			2,217
Non-current operating lease liabilities		678		-			678
Long-term borrowings		34,701		-			34,701
Total liabilities		46,316		406			46,722

Fair value of net assets acquired	$	90,967	$	(194	)	$	90,773

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

The preliminary valuation of the assets acquired and liabilities assumed, including other liabilities, in the PRT Acquisition initially resulted in a goodwill of $18.6 million. During 2024, the Company finalized the valuation and recorded measurement period adjustments to its preliminary estimates due to additional information received primarily related to a customary purchase price adjustment. The measurement period adjustments resulted in an increase in goodwill of $0.9 million, for final total goodwill associated with the PRT Acquisition of $19.5 million.

The fair values of identifiable intangible assets were prepared using an income valuation approach, which requires a forecast of expected future cash flows either using the relief-from royalty method or the multi-period excess earnings method, which are discounted to approximate their current value. The estimated useful lives are based on management’s historical experience and expectations as to the duration of time that benefits from these assets are expected to be realized. The cost approach was used to determine the fair value of property, plant and equipment.

The intangible assets will be amortized on a straight-line basis over an estimated 5 to 15 years life. We expect annual amortization to be approximately $3.3 million associated with these intangible assets. An associated deferred tax liability has been recorded for these intangible assets. Refer to Note 14 “Intangible assets, net” for additional information regarding the various acquired intangible assets.

The goodwill related to the PRT Acquisition consists largely of the synergies and economies of scale expected from the acquired customer relationships and contracts. The goodwill is not subject to amortization but will be evaluated at least annually for impairment or more frequently if impairment indicators are present.

Coretrax

On May 15, 2024 (“Coretrax Closing Date”), CTL UK Holdco Limited, a company incorporated and registered in England and Wales (“Coretrax”), was acquired (the “Coretrax Acquisition”), by our wholly owned subsidiary, Expro Holdings UK 3 Limited with an effective date of May 1, 2024. The acquisition will enable Expro to expand its portfolio of cost-effective, technology-enabled Well Construction and Well Intervention & Integrity solutions.

We estimated the fair value of consideration for the Coretrax Acquisition to be $186.7 million, including cash consideration of $31.3 million, net of cash received, equity consideration of $142.8 million, and contingent consideration of $3.3 million, subject to a true-up for customary working capital adjustments.

The contingent consideration arrangement required the Company to pay the former owners of Coretrax additional consideration based on Expro’s stock price and foreign exchange rate movement during a period of up to 150 days following the Coretrax Closing Date. The fair value of the contingent consideration arrangement of $3.3 million was estimated based on a Monte Carlo valuation model which used the historic performance of Expro’s stock price and the GBP to USD exchange rate and was reflected in “Other current liabilities” on the unaudited condensed consolidated balance sheet. That measure was based on significant inputs that are not observable in the market, referred to as Level 3 inputs in accordance with ASC 820. To the extent our estimates and assumptions changed during the measurement period and such changes were based on facts and circumstances that existed as of the Coretrax Closing Date, an adjustment to the contingent consideration liability was recorded with an offsetting adjustment to goodwill. To the extent our estimates and assumptions changed based on facts and circumstances subsequent to the Coretrax Closing Date or after the measurement period, an adjustment to the contingent consideration liability was recorded with an offsetting adjustment to earnings during the applicable period.

In July 2024, the Company entered into a Deed of Amendment to the Stock Purchase Agreement with the sellers party thereto (the “Sellers”), pursuant to which, among other things, (i) all obligations relating to the true up payments and completion statement under the Stock Purchase Agreement were released and (ii) the escrow agent was instructed to (A) sell a sufficient number of escrow shares on behalf of the Sellers to generate proceeds of $8.0 million, (B) transfer such proceeds to the Company and (C) transfer the remaining escrow shares to the Sellers. Based on the final calculation of the contingent consideration arrangement, the Company recognized $7.5 million as the settlement of the contingent consideration arrangement and the remaining $0.5 million was a reduction to the consideration transferred related to customary working capital adjustments.

The Coretrax Acquisition is accounted for as a business combination and Expro has been identified as the acquirer for accounting purposes. As a result, the Company has in accordance with ASC 805, Business Combinations, applied the acquisition method of accounting to account for Coretrax’s assets acquired and liabilities assumed.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

The following table sets forth the allocation of the Coretrax Acquisition consideration exchanged to the fair value of identifiable tangible and intangible assets acquired and liabilities assumed as of the Coretrax Closing Date, with the recording of goodwill for the excess of the consideration transferred over the net aggregate fair value of the identifiable assets acquired and liabilities assumed (in thousands):

	Initial allocation of the consideration		Measurement period adjustments			Allocation of the consideration as of March 31, 2025
Cash and cash equivalents	$	9,315	$	-		$	9,315
Accounts receivables, net		31,414		(674	)		30,740
Inventories		16,933		-			16,933
Other current assets		3,170		(31	)		3,139
Property, plant and equipment		28,685		-			28,685
Goodwill		95,773		(419	)		95,354
Intangible assets		101,650		-			101,650
Operating lease right-of-use assets		2,581		-			2,581
Total assets		289,521		(1,124	)		288,397

Accounts payable and accrued liabilities		25,529		-			25,529
Operating lease liabilities		825		-			825
Current tax liabilities		1,300		(683	)		617
Other current liabilities		11,098		3,076			14,174
Non-current tax liabilities		8,096		1,752			9,848
Deferred tax liabilities		25,616		(4,778	)		20,838
Non-current operating lease liabilities		1,756		-			1,756
Long-term borrowings		28,147		-			28,147
Total liabilities		102,367		(633	)		101,734

Fair value of net assets acquired	$	187,154	$	(491	)	$	186,663

Due to the recency of the Coretrax Acquisition, these amounts, including the estimated fair values, are based on preliminary calculations and subject to change as our fair value estimates and assumptions are finalized during the measurement period. The final fair value determination could result in material adjustments to the values presented in the preliminary purchase price allocation table above. The fair values of identifiable intangible assets were prepared using an income valuation approach, which requires a forecast of expected future cash flows either using the relief-from royalty method or the multi-period excess earnings method, which are discounted to approximate their current value. The estimated useful lives are based on management’s historical experience and expectations as to the duration of time that benefits from these assets are expected to be realized. The cost approach was used to determine the fair value of property, plant and equipment.

The intangible assets will be amortized on a straight-line basis over an estimated 1 to 15 years life. We expect annual amortization to be approximately $8.9 million associated with these intangible assets. An associated deferred tax liability has been recorded for these intangible assets. Refer to Note 14 “Intangible assets, net” for additional information regarding the various acquired intangible assets.

The goodwill related to the Coretrax Acquisition consists largely of the synergies and economies of scale expected from the acquired technology and customer relationships and contracts. The goodwill is not subject to amortization but will be evaluated at least annually for impairment or more frequently if impairment indicators are present.

Supplemental pro forma financial information

The Company has determined the estimated unaudited pro forma financial information to be immaterial for the three months ended March 31, 2024, assuming the Coretrax Acquisition had been completed as of January 1, 2024. This is not necessarily indicative of the results that would have occurred had the Coretrax Acquisition been completed on the respective dates indicated or of future operating results.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

4.	Fair value measurements

Recurring Basis

A summary of financial assets and liabilities that are measured at fair value on a recurring basis, as of March 31, 2025 and December 31, 2024, were as follows (in thousands):

	*March 31, 2025*
	*Level 1*		*Level 2*		*Level 3*		*Total*
Assets:
Non-current accounts receivable, net	$	-	$	7,432	$	-	$	7,432
Liabilities:
Contingent consideration		-		-		9,754		9,754
Long-term borrowings		-		121,065		-		121,065
Finance lease liabilities		-		16,184		-		16,184

	*December 31, 2024*
	*Level 1*		*Level 2*		*Level 3*		*Total*
Assets:
Non-current accounts receivable, net	$	-	$	7,432	$	-	$	7,432
Liabilities:
Contingent consideration		-		-		11,026		11,026
Long-term borrowings		-		121,065		-		121,065
Finance lease liabilities		-		16,240		-		16,240

We have certain contingent consideration assets and liabilities related to acquisitions which are measured at fair value using Level 3 inputs. The amount of contingent consideration due from or due to the sellers is based on the achievement of agreed-upon financial performance metrics by the acquired company, as determined by the terms of the contingent consideration agreements with the sellers of each acquired company. We record a liability at the time of the acquisition based on the present value of management’s best estimates of the future results of the acquired companies compared to the agreed-upon metrics. After the date of acquisition, we update the original valuation to reflect the passage of time and current projections of future results of the acquired companies. Accretion of, and changes in the valuations of, contingent consideration are reported on the condensed consolidated statement of operations within “Severance and other expense.”

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

5.	Business segment reporting

Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s Chief Operating Decision Maker (“CODM”), which is our chief executive officer (“CEO”), in deciding how to allocate resources and assess performance. Our operations are comprised of four operating segments which also represent our reportable segments and are aligned with our geographic regions as below:

•

North and Latin America (“NLA”),

•

Europe and Sub-Saharan Africa (“ESSA”),

•

Middle East and North Africa (“MENA”), and

•

Asia-Pacific (“APAC”).

Each reportable segment provides products and services in well construction, well flow management, subsea well access and well intervention and integrity to operators within their respective geographic regions. The reportable segments are separately managed business units consistent with the way our CODM manages the business. Activity in each region may vary and may not be responsive to changes in the broader global oil and gas market, and demand for our various offerings will generally benefit all product lines in that region. Assets used in support of our operations can in many instances be moved from country to country within a region, with relative ease as compared to moving between regions, in order to address demand.

The accounting policies of the segments are the same as those described in Note 2 “Basis of presentation and significant accounting policies.”

Our CODM regularly evaluates the performance of our operating segments using Segment EBITDA, which we define as income (loss) before income taxes adjusted for corporate costs, equity in income of joint ventures, depreciation and amortization expense, impairment expense, severance and other expense, gain (loss) on disposal of assets, foreign exchange (gains) losses, merger and integration expense, other income (expenses), net, interest and finance expense, net and stock-based compensation expense.

The CODM uses Segment EBITDA to allocate resources (including employees, property and capital resources) to each segment predominantly in the annual budget and forecasting process. Our CODM assesses the performance using Segment EBITDA to compare the results of each segment with one another and considers budget-to-actual variances on a monthly basis. Our CODM also uses segment EBITDA to evaluate product pricing and determine the compensation of certain employees.

The following tables presents our revenue, significant segment expenses and Segment EBITDA disaggregated by our operating segments and reconciliation to income before income taxes (in thousands):

	Three Months Ended March 31, 2025
	NLA			ESSA			MENA			APAC			Consolidated
Revenue	$	134,278		$	112,373		$	93,554		$	50,667		$	390,872
Compensation and related cost		(54,314	)		(43,835	)		(32,792	)		(20,372	)
Cost of product, materials, and supplies		(35,610	)		(28,982	)		(19,989	)		(14,458	)
Other ⁽¹⁾		(13,968	)		(10,368	)		(6,605	)		(4,975	)
Total Segment EBITDA	$	30,386		$	29,188		$	34,168		$	10,862		$	104,604
Corporate costs ⁽²⁾														(32,082	)
Equity in income of joint ventures														3,706
Depreciation and amortization expense														(45,421	)
Merger and integration expense														(1,740	)
Severance and other expense														(6,082	)
Stock-based compensation expense														(6,968	)
Foreign exchange losses														(1,988	)
Other expenses, net														1,654
Interest and finance expense, net														(3,451	)
Income before income taxes													$	12,232

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

	Three Months Ended March 31, 2024
	NLA			ESSA			MENA			APAC			Consolidated
Revenue	$	130,389		$	121,746		$	71,494		$	59,860		$	383,489
Compensation and related cost		(49,144	)		(45,726	)		(25,458	)		(22,907	)
Cost of product, materials, and supplies		(33,736	)		(41,426	)		(15,941	)		(23,172	)
Other⁽¹⁾		(13,132	)		(9,393	)		(5,557	)		(2,995	)
Total Segment EBITDA	$	34,377		$	25,201		$	24,538		$	10,786		$	94,902
Corporate costs ⁽²⁾														(31,300	)
Equity in income of joint ventures														3,858
Depreciation and amortization expense														(40,146	)
Merger and integration expense														(2,161	)
Severance and other expense														(5,062	)
Stock-based compensation expense														(5,070	)
Foreign exchange losses														(2,743	)
Other expenses, net														485
Interest and finance expense, net														(3,152	)
Income before income taxes													$	9,611

(1)	Other segment expenses consists primarily of facilities, sales and purchase tax, motor vehicles, insurance, professional and other costs.
(2)	Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments but are not attributable to a particular operating segment, including central product line management, research, engineering and development, logistics, sales and marketing and health and safety.

The following table presents total assets by geographic region and assets held centrally. Assets held centrally includes certain property plant and equipment, investments in joint ventures, collateral deposits, income tax related balances, corporate cash and cash equivalents, accounts receivable and other current and non-current assets, which are not included in the measure of segment assets reviewed by the CODM:

	*March 31,*		*December 31,*
	*2025*		*2024*
NLA	$	787,578	$	793,666
ESSA		546,367		581,866
MENA		426,792		425,266
APAC		202,656		221,601
Assets held centrally		329,693		311,142
Total	$	2,293,086	$	2,333,541

The following table presents our capital expenditures disaggregated by our operating segments (in thousands):

	*Three Months Ended March 31,*
	*2025*		*2024*
NLA	$	16,163	$	9,878
ESSA		7,090		5,774
MENA		5,717		9,233
APAC		3,357		3,431
Assets held centrally		785		2,423
Total	$	33,112	$	30,739

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

6.	Revenue

Disaggregation of revenue

We disaggregate our revenue from contracts with customers by geography, as disclosed in Note 5 “Business segment reporting,” as we believe this best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. Additionally, we disaggregate our revenue into main areas of capabilities.

The following table sets forth the total amount of revenue by main area of capabilities as follows (in thousands):

	Three Months Ended March 31,
	2025		2024
Well construction	$	130,413	$	120,030
Well management		260,459		263,459
Total	$	390,872	$	383,489

Contract balances

We perform our obligations under contracts with our customers by transferring services and products in exchange for consideration. The timing of our performance often differs from the timing of our customer’s payment, which results in the recognition of unbilled receivables and deferred revenue.

Unbilled receivables are initially recognized for revenue earned on completion of the performance obligation which are not yet invoiced to the customer. The amounts recognized as unbilled receivables are reclassified to trade receivable upon billing. Deferred revenue represents the Company’s obligations to transfer goods or services to customers for which the Company has received consideration, in full or part, from the customer.

Contract balances consisted of the following as of March 31, 2025, and December 31, 2024 (in thousands):

	March 31,		December 31,
	2025		2024
Trade receivable, net	$	311,483	$	371,102
Unbilled receivables (included within accounts receivable, net)	$	174,596	$	149,547
Contract assets (included within accounts receivable, net)	$	4,353	$	4,353
Deferred revenue (included within other liabilities)	$	8,418	$	7,108

Contract assets include unbilled amounts resulting from sales under our long-term construction-type contracts when revenue recognized exceeds the amount billed to the customer and right to payment is conditional or subject to completing a milestone, such as a phase of the project. Contract assets are not considered a significant financing component, as they are intended to protect the customer in the event that we do not perform our obligations under the contract. Contract assets are generally classified as current, as it is very unusual for us to have contract assets with a term of greater than one year. Our contract assets are reported in a net position on a contract-by-contract basis at the end of each reporting period.

The Company recognized revenue of $1.2 million and $5.9 million during the three months ended March 31, 2025 and 2024, respectively, out of the deferred revenue balance as of the beginning of the applicable period.

As of March 31, 2025, $3.8 million of our deferred revenue was classified as current and is included in “Other current liabilities” on the unaudited condensed consolidated balance sheets, with the remainder classified as non-current and included in “Other non-current liabilities” on the unaudited condensed consolidated balance sheets.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

Transaction price allocated to remaining performance obligations

Remaining performance obligations represent firm contracts for which work has not been performed and future revenue recognition is expected. We have elected the practical expedient permitting the exclusion of disclosing remaining performance obligations for contracts that have an original expected duration of one year or less and for our long-term contracts we have a right to consideration from customers in an amount that corresponds directly with the value to the customer of the performance completed to date. With respect to our long-term construction contracts, revenue allocated to remaining performance obligations is immaterial as of March 31, 2025.

7.	Income taxes

For interim financial reporting, the annual tax rate is based on pre-tax income (loss) before equity in income of joint ventures. We have historically calculated the income tax expense/(benefit) during interim reporting periods by applying a full year estimated Annual Effective Tax Rate (“AETR”) to income (loss) before income taxes, excluding infrequent or unusual discrete items, for the reporting period. For the three months ended March 31, 2025, we concluded, consistent with prior periods, that using an AETR would not provide a reliable estimate of income taxes due to the forecasting methodology used to project income (loss) before income taxes, resulting in significant changes in the estimated AETR. Thus, we concluded to use a discrete effective tax rate, which treats the year-to-date period as an annual period, to calculate income taxes for the three months ended March 31, 2025.

Our effective tax rates was (20.1)% for the three months ended March 31, 2025, and was 213.6% for the three months ended March 31, 2024.

Our effective tax rate was impacted primarily due to changes in the mix of taxable profits between jurisdictions with different tax regimes, in particular in Asia Pacific, North America and in our ESSA region and recognition of deferred taxes related to the Coretrax Acquisition.

8.	Investment in joint ventures

We have investments in two joint venture companies, which together provide us access to certain Asian markets that otherwise would be challenging for us to penetrate or develop effectively on our own. COSL-Expro Testing Services (Tianjin) Co. Ltd (“CETS”), in which we have a 50% equity interest, has extensive offshore well testing and completions capabilities and a reputation for providing technology-driven solutions in China. Similarly, PV Drilling Expro International Co. Ltd. (“PVD-Expro”) in which we have a 49% equity interest, offers the full suite of Expro products and services, including well testing and completions, in Vietnam. Both of these are strategic to our activities and offer the full capabilities and technology of Expro, but each company is independently managed.

The carrying value of our investment in joint ventures as of March 31, 2025, and December 31, 2024, was as follows (in thousands):

	March 31,		December 31,
	2025		2024
CETS	$	74,402	$	70,696
PVD-Expro		2,316		2,316
Total	$	76,718	$	73,012

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

9.	Accounts receivable, net

Accounts receivable, net consisted of the following as of March 31, 2025, and December 31, 2024 (in thousands):

	March 31,			December 31,
	2025			2024
Accounts receivable	$	512,811		$	545,117
Less: Expected credit losses		(22,379	)		(20,115	)
Total	$	490,432		$	525,002

Current		483,000			517,570
Non – current		7,432			7,432
Total	$	490,432		$	525,002

10.

Inventories

Inventories consisted of the following as of March 31, 2025, and December 31, 2024 (in thousands):

	March 31,		December 31,
	2025		2024
Finished goods	$	15,259	$	13,318
Raw materials, equipment spares and consumables		142,534		143,496
Work-in-progress		6,273		2,226
Total	$	164,066	$	159,040

11.

Other assets and liabilities

Other assets consisted of the following as of March 31, 2025, and December 31, 2024 (in thousands):

	March 31,		December 31,
	2025		2024
Prepayments	$	37,071		34,736
Value-added tax receivables		33,565		27,453
Collateral deposits		1,130		716
Deposits		10,079		9,396
Other		17,183		12,771
Total	$	99,028	$	85,072

Current		87,777		74,132
Non – current		11,251		10,940
Total	$	99,028	$	85,072

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

Other liabilities consisted of the following as of March 31, 2025, and December 31, 2024 (in thousands):

	*March 31,*		*December 31,*
	*2025*		*2024*
Deferred revenue	$	8,418	$	7,108
Other tax and social security		36,529		32,648
Provisions		49,714		48,042
Contingent consideration		9,754		11,026
Other		24,250		18,187
Total	$	128,665	$	117,011

Current		82,026		72,209
Non – current		46,639		44,802
Total	$	128,665	$	117,011

12.

Accounts payable and accrued liabilities

Accounts payable and accrued liabilities consisted of the following as of March 31, 2025, and December 31, 2024 (in thousands):

	March 31,		December 31,
	2025		2024
Accounts payable – trade	$	110,988	$	143,727
Payroll, vacation and other employee benefits		38,031		45,675
Accruals for goods received not invoiced		15,759		15,469
Accrued liabilities		133,613		135,427
Total	$	298,391	$	340,298

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

13.

Property, plant and equipment, net

Property, plant and equipment, net consisted of the following as of March 31, 2025, and December 31, 2024 (in thousands):

	March 31,			December 31,
	2025			2024
Cost:
Land	$	22,176		$	22,176
Land improvements		3,352			3,332
Buildings and lease hold improvements		107,837			107,110
Plant and equipment		1,149,298			1,128,525
		1,282,663			1,261,143
Less: accumulated depreciation		(728,971	)		(697,446	)
Total	$	553,692		$	563,697

The carrying amount of our property, plant and equipment recognized in respect of assets held under finance leases as of March 31, 2025 and December 31, 2024 and included in amounts above is as follows (in thousands):

	March 31,			December 31,
	2025			2024
Cost:
Buildings	$	20,344		$	23,624
Plant and equipment		3,381			236
		23,725			23,860
Less: accumulated amortization		(12,113	)		(11,694	)
Total	$	11,612		$	12,166

Depreciation expense relating to property, plant and equipment, including assets under finance leases, was $32.6 million for the three months ended March 31, 2025, and $29.6 million for the three months ended March 31, 2024, respectively.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

14.

Intangible assets, net

The following table summarizes our intangible assets comprising of Customer Relationships & Contracts (“CR&C”), Trademarks, Technology and Software as of March 31, 2025 and December 31, 2024 (in thousands):

	*March 31, 2025*							*December 31, 2024*							*March 31, 2025*
	*Gross carrying amount*		*Accumulated impairment and amortization*			*Net book value*		*Gross carrying amount*		*Accumulated impairment and amortization*			*Net book value*		*Weighted average remaining life (years)*
CR&C	$	302,605	$	(171,522	)	$	131,083	$	302,605	$	(164,817	)	$	137,788		7.2
Trademarks		64,244		(42,380	)		21,864		64,244		(41,141	)		23,103		4.9
Technology		229,022		(99,417	)		129,605		229,022		(95,713	)		133,309		10.6
Software		21,658		(18,007	)		3,651		21,494		(16,838	)		4,656		0.8
Total	$	617,529	$	(331,326	)	$	286,203	$	617,365	$	(318,509	)	$	298,856		8.5

Amortization expense for intangible assets was $12.8 million for the three months ended March 31, 2025, and $10.5 million for the three months ended March 31, 2024, respectively.

The following table summarizes the intangible assets which were acquired pursuant to the Coretrax Acquisition (in thousands):

	Acquired Fair Value		Weighted average life (years)
Coretrax:
CR&C	$	45,883		13.0
Trademarks		5,251		5.0
Software		648		1.0
Technology		49,868		10-15
Total	$	101,650		13.0

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

15.

Goodwill

Our reporting units are our operating segments which are NLA, ESSA, MENA and APAC.

The allocation of goodwill by operating segment as of March 31, 2025 and December 31, 2024 is as follows (in thousands):

	March 31,		December 31,
	2025		2024
NLA	$	163,314	$	164,505
ESSA		101,436		102,379
MENA		47,396		49,579
APAC		31,811		32,455
Total	$	343,957	$	348,918

The following table summarizes the goodwill by operating segment which were acquired pursuant to the Coretrax Acquisition (in thousands):

	Coretrax
NLA	$	22,885
ESSA		18,117
MENA		41,956
APAC		12,396
Total	$	95,354

No impairment charges related to goodwill have been recorded during the three months ended March 31, 2025.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

16.

Interest bearing loans

On October 6, 2023, we amended and restated the previous revolving credit facility agreement pursuant to an amendment and restatement agreement (the “Amended and Restated Facility Agreement”) with DNB Bank ASA, London Branch, as agent, in order to extend the maturity of the revolving credit facility agreement. The maturity date of the Amended and Restated Facility Agreement is October 6, 2026. The Amended and Restated Facility Agreement increased the total commitments to $250.0 million. The Company has the ability to increase the commitments to $350.0 million.

Borrowings under the Amended and Restated Facility Agreement bear interest at a rate per annum of Term SOFR (as defined in the Amended and Restated Facility Agreement), subject to a 0.00% floor, plus an applicable margin of 3.75% (which is subject to a margin ratchet which reduces the margin in 4 step downs according to the Total Net Leverage Ratio (as defined in the Amended and Restated Facility Agreement)) for cash borrowings or 2.50% for letters of credit (which are similarly subject to a margin ratchet which reduces the margin in 4 step downs according to the Total Net Leverage Ratio). A 0.40% per annum fronting fee applies to letters of credit, and an additional 0.25% or 0.50% per annum utilization fee is payable on cash borrowings to the extent one-third or two-thirds, respectively, or more of Facility A (as defined in the Amended and Restated Facility Agreement) commitments are drawn. The unused portion of the Amended and Restated Facility Agreement is subject to a commitment fee of 35% per annum of the applicable margin.

The Amended and Restated Facility Agreement retains various undertakings and affirmative and negative covenants (with certain agreed amendments) which limit, subject to certain customary exceptions and thresholds, the Company and its subsidiaries’ ability to, among other things, (1) enter into asset sales; (2) incur additional indebtedness; (3) make investments, acquisitions, or loans and create or incur liens; (4) pay certain dividends or make other distributions and (5) engage in transactions with affiliates. The Amended and Restated Facility Agreement amends certain of the financial covenants such that the Company is required to maintain (i) a minimum interest cover ratio of 4.0 to 1.0 based on the ratio of EBITDA to net finance charges and (ii) a maximum total net leverage ratio of 2.50 to 1.0 based on the ratio of total net debt to EBITDA, in each case tested quarterly on a last-twelve-months basis, subject to certain exceptions. We are in compliance with all our debt covenants as of March 31, 2025.

On May 15, 2024, the Company established an incremental facility under its Amended and Restated Facility Agreement, in order to increase its existing $250.0 million revolving credit facility by an additional $90.0 million in commitments, to a total of $340.0 million, of which $256.7 million was available for drawdowns as loans and $83.3 million was available for letters of credit. The establishment of the incremental facility was accomplished by a notice entered into with DNB Bank ASA as Agent, together with a consortium of banks as lenders. The incremental facility has the same terms and conditions as the existing facility provided under the Amended and Restated Facility Agreement. The incremental facility is available for the same general corporate purposes as the existing facility provided under the Amended and Restated Facility Agreement, including acquisitions. On May 15, 2024, the Company drew down on the new facility in the amount of approximately $76.1 million to partially finance the Coretrax Acquisition.

As of March 31, 2025, we had $121.1 million of long-term borrowings outstanding under the Amended and Restated Facility Agreement. The effective interest rate on our outstanding long-term borrowings was 6.8%. As of December 31, 2024, we had $121.1 million of long-term borrowings outstanding. We utilized $49.5 million and $48.5 million of the Amended and Restated Facility as of March 31, 2025 and December 31, 2024, respectively, for bonds and guarantees.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

17.

Commitments and contingencies

Commercial Commitments

During the normal course of business, we enter into commercial commitments in the form of letters of credit and bank guarantees to provide financial and performance assurance to third parties. We entered into contractual commitments for the acquisition of property, plant and equipment totaling $27.5 million and $31.1 million as of March 31, 2025 and December 31, 2024, respectively.

Contingencies

Certain conditions may exist as of the date our unaudited condensed consolidated financial statements are issued that may result in a loss to us, but which will only be resolved when one or more future events occur or fail to occur. Our management, with input from legal counsel, assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings pending against us or unasserted claims that may result in proceedings, our management, with input from legal counsel, evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

If the assessment of a contingency indicates it is probable a material loss has been incurred and the amount of liability can be reasonably estimated, then the estimated liability would be accrued in our unaudited condensed consolidated financial statements. If the assessment indicates a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, is disclosed.

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. We are the subject of lawsuits and claims arising in the ordinary course of business from time to time. A liability is accrued when a loss is both probable and can be reasonably estimated. We had no material accruals for loss contingencies, individually or in the aggregate, as of March 31, 2025 and December 31, 2024. We believe the probability is remote that the ultimate outcome of these matters would have a material adverse effect on our financial position, results of operations or cash flows.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

18.

Post-retirement benefits

Amounts recognized in the unaudited condensed consolidated statements of operations in respect of the defined benefit schemes were as follows (in thousands):

	Three Months Ended March 31,
	2025			2024
Amortization of prior service credit	$	61		$	61
Interest cost		(1,854	)		(1,604	)
Expected return on plan assets		2,133			1,926
Total	$	340		$	383

The Company contributed $1.4 million for the three months ended March 31, 2025, and $1.3 million for the three months ended March 31, 2024, respectively, to defined benefit schemes.

Amortization of prior service credit, interest cost and expected return on plan assets have been recognized in “Other income, net” in the unaudited condensed consolidated statements of operations.

19.

Earnings (loss) per share

Basic earnings (loss) per share attributable to Company stockholders is calculated by dividing net income attributable to the Company by the weighted-average number of common shares outstanding for the period. Diluted earnings per share attributable to Company stockholders is computed by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding, assuming all potentially dilutive shares were issued. We apply the treasury stock method to determine the dilutive weighted average common shares represented by unvested restricted stock units, stock options and Employee Stock Purchase Program (“ESPP”) shares.

The calculation of basic and diluted earnings (loss) per share attributable to Company stockholders for the three months ended March 31, 2025 and 2024, respectively, are as follows (in thousands):

	Three Months Ended March 31,
	2025		2024
Net income (loss)	$	13,948	$	(2,677	)

Basic weighted average number of shares outstanding		116,218		110,176
Effect of dilutive securities:
Unvested restricted stock units		693		-
ESPP shares		18		-
Diluted weighted average number of shares outstanding		116,929		110,176

Total basic earnings (loss) per share	$	0.12	$	(0.02	)
Total diluted earnings (loss) per share	$	0.12	$	(0.02	)

For the three months ended March 31, 2025, approximately 2.0 million outstanding equity awards were excluded because the exercise price exceeded the average market price of the Company's common stock. For the three months ended March 31, 2024 the Company excluded all outstanding equity awards from the computation of diluted loss per share because their effect is antidilutive.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

20.

Related party disclosures

Our related parties consist primarily of CETS and PVD-Expro, the two companies in which we exert significant influence. During the three months ended March 31, 2025, we provided goods and services to related parties totaling $0.3 million, and $4.3 million for the three months ended March 31, 2024. During the three months ended March 31, 2025 we received material goods and services from related parties totaling less than $0.1 million and $0.1 million for the three months ended March 31, 2024.

Additionally, we entered into various operating lease agreements to lease facilities with affiliated companies. Rent expense associated with our related party leases was immaterial for the three months ended March 31, 2025, and $0.1 million for the three months ended March 31, 2024, respectively.

As of March 31, 2025 and December 31, 2024 amounts receivable from related parties were $0.3 million and $0.8 million, respectively, and amounts payable to related parties were less than $0.1 million in both periods.

Table of Contents

Expro Group Holdings N.V.

Notes to Unaudited Condensed Consolidated Financial Statements

21.

Stock-based compensation

Stock-based compensation expense relating to the Long-Term Incentive Plan (“LTIP”), including restricted stock units (“RSUs”) and performance restricted stock units (“PRSUs”) for the three months ended March 31, 2025 was $6.6 million. Stock-based compensation expense relating to LTIP RSUs and PRSUs for the three months ended March 31, 2024 was $4.9 million.

During the three months ended March 31, 2025, 1,698,050 RSUs and 350,426 PRSUs were granted to employees and directors at a weighted average grant date fair value of $10.83 per RSU and $17.85 per PRSU.

During the three months ended March 31, 2025 we recognized $0.4 million of compensation expense related to stock purchased under the ESPP and its sub-plans. The Company recognized ESPP expense for the three months ended March 31, 2024 of $0.2 million.

22.

Supplemental cash flow

	Three Months Ended March 31,
	2025		2024
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net of refunds	$	15,105	$	11,956
Cash paid for interest, net	$	2,474	$	2,910
Change in accounts payable and accrued expenses related to capital expenditures	$	6,969	$	9,922

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Form 10-Q and the audited consolidated financial statements and notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report.

This section contains forward-looking statements that are based on management’s current expectations, estimates and projections about our business and operations, and involve risks and uncertainties. Our actual results may differ materially from those currently anticipated and expressed in such forward-looking statements because of various factors, including those described in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” of this Form 10-Q and our Annual Report.

Overview of Business

Working for clients across the entire well life cycle, we are a leading provider of energy services, offering cost-effective, innovative solutions and what we consider to be best-in-class safety and service quality. With roots dating to 1938, we have approximately 8,500 employees and provide services and solutions to leading exploration and production companies in both onshore and offshore environments in over 50 countries. Our extensive portfolio of capabilities spans well construction, well flow management, subsea well access, and well intervention and integrity solutions.

Well Construction

•

Our well construction products and services support customers’ new wellbore drilling, wellbore completion and recompletion, and wellbore plug and abandonment requirements. We offer advanced technology solutions in tubular running services, tubular products, cementing, drilling and wellbore cleanup. With a focus on innovation, we are continuing to advance the way wells are constructed by optimizing process efficiency on the rig floor, developing new methods to handle and install tubulars, and mitigating well integrity risks. We believe we are a market leader in deepwater tubular running services and solutions. In recent years, we have added a range of lower-risk, open water cementing solutions, including the proprietary SeaCure® and QuikCure® solutions. We also offer a range of performance drilling tools designed to mitigate risk and optimize drilling efficiency, including proprietary downhole circulation tools and hydraulic pipe recovery systems.

	Well Management

	Our well management offerings consist of well flow management, subsea well access and well intervention and integrity services:

•

Well flow management: We gather valuable well and reservoir data, with a particular focus on well-site safety and environmental impact. We provide global, comprehensive well flow management systems for the safe production, measurement and sampling of hydrocarbons from a well, including well testing during the exploration and appraisal phase of a new field; flowback and clean-up of a new well prior to production; and in-line testing of a well during its production life. We also provide early production facilities to accelerate production; production enhancement packages to enhance reservoir recovery rates through the realization of production that was previously locked within the reservoir; flare reduction and other emissions management solutions; and metering and other well surveillance technologies to monitor and measure flow and other characteristics of wells.

•

Subsea well access: With nearly 50 years of experience providing a wide range of fit-for-purpose subsea well access solutions, our technology aims to provide safe well access and optimized production throughout the lifecycle of the well. We provide what we believe to be the most reliable, efficient and cost-effective subsea well access systems for exploration and appraisal, development, intervention and abandonment, including an extensive portfolio of standard and bespoke Subsea Test Tree Assemblies (“SSTA”) and a range motion-compensating and other surface handling equipment. We also provide services and solutions utilizing a rig-deployed Intervention Riser System (“IRS”) owned by a third party and have capabilities for vessel-deployed light well intervention services. In addition, we provide systems integration and project management services.

•

Well intervention and integrity: We provide well intervention solutions to acquire and interpret well data, maintain and restore well bore integrity and improve production. In addition to our extensive fleet of mechanical and cased hole wireline units, we have recently introduced and acquired a number of cost-effective, innovative well intervention services, including CoilHose™, a lightweight, small-footprint solution for wellbore lifting, cleaning and chemical treatments; Octopoda™, for fluid treatments in wellbore annuli; Galea™, an autonomous well intervention solution; and expandable casing patches designed to repair damaged production casing or isolate existing perforations prior to refracturing a well (a so called “patch and perf”). We also possess several other distinct technical capabilities, including fiber optic-enabled data acquisition and interpretation services, non-intrusive metering technologies and wireless telemetry systems for reservoir monitoring.

Table of Contents

We operate a global business and have a diverse and relatively stable customer base that is comprised of national oil companies (“NOC”), international oil companies (“IOC”), independent exploration and production companies (“Independents”) and service partners. We have strong relationships with a number of the world’s largest NOCs and IOCs, some of which have been our customers for decades. We are dedicated to safely and sustainably delivering maximum value to our customers.

We organize and manage our operations on a geographical basis. Our reporting structure and the key financial information used by our management team is organized around our four operating segments: (i) North and Latin America (“NLA”), (ii) Europe and Sub-Saharan Africa (“ESSA”), (iii) Middle East and North Africa (“MENA”) and (iv) Asia-Pacific (“APAC”).

How We Generate Our Revenue

Our revenue is derived primarily from providing services in well construction, well flow management, subsea well access and well intervention and integrity to operators globally. Our revenue includes equipment service charges, personnel charges, run charges and consumables. Some of our contracts allow us to charge for additional deliverables, such as the costs of mobilization of people and equipment and customer specific engineering costs associated with a project. We also procure products and services on behalf of our customers that are provided by third parties for which we are reimbursed with a mark-up or in connection with an integrated services contract. We also design, manufacture and sell equipment, which is typically done in connection with a related operations and maintenance arrangement with a particular customer. In addition, we also generate revenue from the sale of certain well construction products.

Commodity Prices and Market Conditions

Commodity Prices

Average daily oil demand in the first quarter of 2025 exceeded the average daily demand levels in the first quarter of 2024, as well as the full year average for 2024. Liquids demand is expected to grow by 0.9 million b/d in 2025 compared to 2024. Overall, Brent crude oil prices remained largely unchanged over the first quarter, averaging $73/bbl in March compared to $74/bbl in December 2024; however, the March average price was a decline from the January average of $79/bbl. Prices rose early in the quarter as sanctions on Russian entities and tariff increases tightened the market, before ceasefire deals in the Middle East, tariff announcements and a weakening demand outlook caused prices to fall through February and March.

Market Conditions

Despite a relatively balanced first quarter, the market is experiencing increasing near-term uncertainty and volatility resulting from recently announced tariffs and expected production increases, particularly by OPEC+ members. These developments have led to a decline in commodity prices due to concerns over a global recession and a potential deceleration in demand growth. Nonetheless, demand has thus far remained relatively resilient, which should continue to support commodity prices at a profitable level for operators in the long-term, driving upstream investment and activity.

There are a number of market factors that have had, and may continue to have, an effect on our business, including:

•

The market for energy services and our business are substantially dependent on the price of oil and, to a lesser extent, the regional price of gas, which are both driven by market supply and demand. Changes in oil and gas prices impact customer willingness to spend on exploration and appraisal, development, production, and abandonment activities. The extent of the impact of a change in oil and gas prices on these activities varies extensively between geographic regions, types of customers, types of activities and the financial returns of individual projects.

•

Activity related to gas and liquified natural gas (“LNG”) production (and associated asset development) continues to grow within our ESSA and MENA regions in support of Europe’s ongoing drive to diversify away from its reliance on Russian pipeline gas supplies over the long term. More broadly, the energy security and energy transition imperatives of policymakers in the U.S. and Europe continue to result in increased investment in global gas development.

Table of Contents

•

International, offshore and deepwater activity continued to strengthen throughout 2024 and into 2025. We also experienced an increased demand for services related to brownfield and production enhancement and infield development programs as operators strived to maximize their previous investments and increase production with a lower carbon footprint. In addition, we have seen an increase in demand for production optimization technologies, especially in support of gas and LNG developments.

•

The clean energy transition continues to gain momentum, though with a reduced focus as energy security remains a key priority of policymakers. As such, we believe that hydrocarbons, and natural gas in particular, will continue to play a vital role in the transition towards more sustainable energy resources and that existing expertise and future innovation within the energy services sector, both to reduce emissions and enhance efficiency, will be critical. We are already active in the early-stage carbon capture and storage segment and have expertise and established operations within the geothermal and flare reduction segments. We continue to develop technologies to enhance the sustainability of our customers’ operations which, along with our digital transformation initiatives, are expected to enable us to continue to support our customers’ commercial and environmental initiatives. As the industry changes, we continue to evolve our approach to assist and enable our customers to develop more sustainable energy solutions.

Outlook

Global liquids demand increased in the first quarter of 2025 compared to the previous quarter and average year-on-year consumption is expected to continue to grow in 2025, though at a reduced rate. Overall, the market remained largely unchanged over the first quarter. Early in the quarter, prices were supported by the announcement of additional sanctions on Russia, Iran and Venezuela, before the announcement of a temporary ceasefire in the Middle East, concerns relating to tariffs, and a weakening demand outlook caused prices to retreat.

Following the conclusion of the first quarter, the announcement by the U.S. administration of sweeping new tariffs on its global trade partners drove a decline in crude oil prices. This was further compounded by China announcing retaliatory tariffs and an unexpected announcement from the Organization of the Petroleum Exporting Countries and certain other oil exporting nations (“OPEC+”) indicating the group will be accelerating its timeline for increasing production. These factors have added significant uncertainty to the market and commodity price forecasts for the near-term.

The U.S. Energy Information Administration (“EIA”) predicts that global liquids fuels demand will average 103.6 million b/d in 2025, increasing by 0.9 million b/d over 2024. Consumption is then expected to grow by a further 1.1 million b/d in 2026 to an average of 104.7 million b/d. Growth in oil consumption continues to be below its pre-pandemic trend. Recently announced trade policies suggest that the uncertainty around global oil demand growth has risen significantly. The EIA has revised downward its demand growth forecast due to the potential impact of the tariffs on the global economy. The reduction in demand forecast is concentrated in Asia. Despite the uncertainty, non-OECD Asia continues to be the primary driver of global oil demand growth, led by India and its rising demand for transportation fuels. China’s economic stimulus efforts may also drive higher demand growth; however, this may now be limited by the impact of higher tariffs. Despite the near-term downside risk and slowing of growth, demand for global liquid fuels is expected to remain resilient in the long-term, supporting a multi-year energy sector upcycle.

Table of Contents

The EIA forecasts that global liquid fuels production will grow by 1.3 million b/d in 2025 to an average of 104.1 million b/d. Global liquid fuels supply is then predicted to grow a further 1.2 million b/d in 2026 to average 105.3 million b/d. Production growth in 2025 and 2026 is anticipated from the scheduled increase in OPEC+ production and further growth from countries outside of OPEC+. Although OPEC+ announced they will increase production at an accelerated rate compared to previous market expectations, the EIA anticipates the group will likely produce below their current target path to limit increases in inventories and thereby support prices. This leads to the assumption that OPEC+ will keep overall crude oil production largely unchanged in 2025. As a result, we believe that liquid fuels production growth in 2025 will be led by countries outside of OPEC+, driven mainly by the U.S. Canada, Brazil and Guyana.

Overall, oil prices remained largely unchanged during the first quarter of 2025 as geopolitical sentiments drove intra-quarter variations. Prices found support early in the quarter as further sanctions were imposed on Russian entities. The price then started to decline through February and March amid a Middle East ceasefire, tariff announcements and a weakening demand outlook. In April, the Trump administrations’ new tariffs, China’s retaliatory tariffs and the OPEC+ acceleration in the timing of production increases have weighed on the market, driving a decline in Brent crude prices. Given this recent geopolitical instability, oil prices are expected to remain volatile in the near-term, with the EIA currently forecasting an average Brent price of $68/bbl for 2025 and $61/bbl for 2026. Significant uncertainty lies in these estimations however, as market participants assess the effects that new or additional tariffs will have on global economic activity and associated oil demand. Further uncertainty stems from the implementation of energy-sector sanctions on Russia and Iran, and Venezuelan exports. Despite the market uncertainty and decline in commodity prices, Wall Street analysts generally expect oil prices of $60-$65/bbl over the medium-term, a level supportive of continued upstream investment by operators, driving a stable to positive outlook for our business.

Turning to the natural gas outlook, international prices continue to support investment and activity, resulting in a fundamentally tight market through 2025.

The EIA expects Henry Hub prices to average $4.30 per million British thermal units (“MMBtu”) in 2025, an increase from an average of $2.20/MMBtu in 2024. The Henry Hub price is then expected to increase further to an average of $4.60/MMBtu in 2026. The main driver of the price increase is a growth in demand for U.S. natural gas, led by pipeline and LNG exports. Rystad Energy forecasts prices at the European Title Transfer Facility (“TTF”) will average $13.8/MMBtu in 2025, driven by increased demand due to Europe’s colder-than-typical winter and severely depleted storage. Europe is expected to absorb roughly 10 million tons of incremental LNG production to replenish storage, pushing up prices. This in turn is expected to trigger modest price increases for Asia, where the Northeast Asian spot LNG price is expected to average $14.3/MMBtu in 2025, largely tracking the TTF prices over the near-term.

Despite the near-term market volatility driven by geopolitical sentiment, at least modest annual demand growth is expected to be sustained. Commodity prices remain profitable for operators and demand for hydrocarbons, driven by energy security requirements, supports continued investment and activity. International and offshore capital expenditures, which is a key driver of opportunity for Expro, is expected to remain relatively stable, with the sanctioning of large developments anticipated in NLA including in Argentina, Brazil and Guyana, and ESSA including in Norway, the UK and West Africa. In addition, additional onshore activity that is focused on unconventional gas is expected to support growth opportunities for Expro in the Middle East.

Overall, the current market outlook for energy service companies is challenging given the ongoing volatility. However, we still anticipate modest growth, assuming commodity prices remain above $60 to $65/bbl (a level that should be profitable for operators). Energy security requirements should also support sustained demand for hydrocarbons. These key factors continue to support investment and activity, driving at least modest medium-term growth for Expro.

Table of Contents

How We Evaluate Our Operations

We use a number of financial and operational measures to routinely analyze and evaluate the performance of our business, including Revenue and Adjusted EBITDA.

Revenue: We analyze our performance by comparing actual monthly revenue by operating segments and areas of capabilities to our internal projections for each month. Our revenue is primarily derived from well construction, well flow management, subsea well access and well intervention and integrity solutions.

Adjusted EBITDA: We regularly evaluate our financial performance using Adjusted EBITDA. Our management believes Adjusted EBITDA is a useful financial performance measure as it excludes non-cash charges and other transactions not related to our core operating activities and allows more meaningful analysis of the trends and performance of our core operations.

Adjusted EBITDA is a non-GAAP financial measure. Please refer to the section titled “Non-GAAP Financial Measures” for a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial performance measure calculated and presented in accordance with GAAP.

Table of Contents

Executive Overview

Three months ended March 31, 2025, compared to three months ended December 31, 2024

Certain highlights of our financial results and other key developments include:


	•	Revenue for the three months ended March 31, 2025, decreased by $46.0 million, or 10.5%, to $390.9 million, compared to $436.8 million for the three months ended December 31, 2024. The decrease in revenue was a result of lower activity in the NLA, ESSA and APAC segments, offset by modestly higher activity in MENA. Consistent with historical patterns, revenue and profitability for the three months ended March 31, 2025, was negatively impacted by the winter season in the Northern Hemisphere, the budget cycles of our national oil company customers and the non-repeat of subsea well access activity in the first quarter of 2025 compared to the fourth quarter of 2024. Revenue for our segments is discussed separately below under the heading “Operating Segment Results.”

	•	We reported net income for the three months ended March 31, 2025, of $13.9 million, a decrease of $9.1 million, or 39.4%, as compared to net income of $23.0 million for the three months ended December 31, 2024. Net income margin was 4% for the three months ended March 31, 2025 compared to 5% for the three months ended December 31, 2024. The decrease primarily reflected lower Adjusted EBITDA of $24.1 million, and higher depreciation and amortization expense of $3.1 million, partially offset by lower income tax expense of $11.1 million, lower severance and other expense of $3.0 million and lower merger and integration expense of $2.2 million.

	•	Adjusted EBITDA for the three months ended March 31, 2025, decreased by $24.1 million, or 24.0%, to $76.2 million from $100.4 million for the three months ended December 31, 2024. Adjusted EBITDA margin was 20% for the three months ended March 31, 2025 compared to 23% for the three months ended December 31, 2024. The decrease in Adjusted EBITDA and Adjusted EBITDA margin is primarily attributable to lower revenue and less favorable activity mix.

	•	Net cash provided by operating activities for the three months ended March 31, 2025, was $41.5 million, as compared to net cash provided by operating activities of $97.4 million for the three months ended December 31, 2024, primarily driven by a decrease in Adjusted EBITDA and movements in working capital.

	•	Net cash used in financing activities for the three months ended March 31, 2025 was $15.1 million, including $10.1 million of cash used to repurchase common stock, as compared to $32.4 million of cash used in financing activities for the three months ended December 31, 2024, including $14.2 million used to repurchase common stock.

Table of Contents

Non-GAAP Financial Measures

We include in this Form 10-Q the non-GAAP financial measures Adjusted EBITDA and Adjusted EBITDA margin. We provide reconciliations of net income (loss), the most directly comparable financial performance measure calculated and presented in accordance with GAAP, to Adjusted EBITDA.

Adjusted EBITDA and Adjusted EBITDA margin are used as supplemental financial measures by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others. These non-GAAP financial measures allow our management and others to assess our financial and operating performance as compared to those of other companies in our industry, without regard to the effects of our capital structure, asset base, items outside the control of management and other charges outside the normal course of business.

We define Adjusted EBITDA as net income (loss) adjusted for (a) income tax expense (benefit), (b) depreciation and amortization expense, (c) impairment expense, (d) severance and other expense, net, (e) stock-based compensation expense, (f) merger and integration expense, (g) gain on disposal of assets, (h) other income (expense), net, (i) interest and finance (income) expense, net and (j) foreign exchange (gain) loss. Adjusted EBITDA margin reflects our Adjusted EBITDA as a percentage of revenues.

Adjusted EBITDA and Adjusted EBITDA margin have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. As Adjusted EBITDA may be defined differently by other companies in our industry, our presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

Table of Contents

The following table presents a reconciliation of net income (loss) to Adjusted EBITDA for each of the three months presented (in thousands):

	Three Months Ended
	March 31, 2025			December 31, 2024			March 31, 2024
Net income (loss)	$	13,948		$	23,034		$	(2,677	)

Income tax (benefit) expense	$	(1,716	)	$	9,375		$	12,288
Depreciation and amortization expense		45,421			42,284			40,146
Severance and other expense		6,082			9,041			5,062
Merger and integration expense		1,740			3,947			2,161
Other (income) expense, net ⁽¹⁾		(1,654	)		1,186			(485	)
Stock-based compensation expense		6,968			7,101			5,070
Foreign exchange loss		1,988			2,585			2,743
Interest and finance expense, net		3,451			1,804			3,152
Adjusted EBITDA	$	76,228		$	100,357		$	67,460

Net income (loss) margin		4	%		5	%		(1	)%

Adjusted EBITDA margin		20	%		23	%		18	%

(1)	Other income (expense), net, is comprised of immaterial, unusual or infrequently occurring transactions which, in management’s view, do not provide useful measures of the underlying operating performance of the business.

Table of Contents

Results of Operations

Operating Segment Results

We evaluate our business segment operating performance using segment revenue and Segment EBITDA, as described in Note 5 “Business segment reporting” in our consolidated financial statements. We believe Segment EBITDA is a useful operating performance measure as it excludes non-cash charges and other transactions not related to our core operating activities and corporate costs, and Segment EBITDA allows management to more meaningfully analyze the trends and performance of our core operations by segment as well as to make decisions regarding the allocation of resources to our segments.

The following table shows revenue by segment and revenue as a percentage of total revenue by segment for the periods presented (in thousands):

	Three Months Ended						Percentage
	March 31, 2025		December 31, 2024		March 31, 2024		March 31, 2025			December 31, 2024			March 31, 2024
NLA	$	134,278	$	139,272	$	130,389		34.4	%		31.9	%		34.0	%
ESSA		112,373		142,788		121,746		28.7	%		32.7	%		31.7	%
MENA		93,554		92,557		71,494		23.9	%		21.2	%		18.6	%
APAC		50,667		62,226		59,860		13.0	%		14.2	%		15.6	%
Total Revenue	$	390,872	$	436,843	$	383,489		100.0	%		100.0	%		100.0	%

The following table shows Segment EBITDA and Segment EBITDA margin by segment and a reconciliation to income before income taxes for the periods presented (in thousands):

	Three Months Ended									Segment EBITDA Margin
	March 31, 2025			December 31, 2024			March 31, 2024			March 31, 2025			December 31, 2024			March 31, 2024
NLA	$	30,386		$	30,062		$	34,377			22.6	%		21.6	%		26.4	%
ESSA		29,188			53,002			25,201			26.0	%		37.1	%		20.7	%
MENA		34,168			32,591			24,538			36.5	%		35.2	%		34.3	%
APAC		10,862			15,453			10,786			21.4	%		24.8	%		18.0	%
Total Segment EBITDA		104,604			131,108			94,902
Corporate costs⁽¹⁾		(32,082	)		(34,218	)		(31,300	)
Equity in income of joint ventures		3,706			3,467			3,858
Depreciation and amortization expense		(45,421	)		(42,284	)		(40,146	)
Merger and integration expense		(1,740	)		(3,947	)		(2,161	)
Severance and other expense		(6,082	)		(9,041	)		(5,062	)
Stock-based compensation expense		(6,968	)		(7,101	)		(5,070	)
Foreign exchange loss		(1,988	)		(2,585	)		(2,743	)
Other income (expense), net		1,654			(1,186	)		485
Interest and finance expense, net		(3,451	)		(1,804	)		(3,152	)
Income before income taxes	$	12,232		$	32,409		$	9,611

(1)	Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments, including research, engineering and development, logistics, sales and marketing and health and safety and are not attributable to a particular operating segment.

Table of Contents

Three months ended March 31, 2025 compared to three months ended December 31, 2024

NLA

Revenue for the NLA segment was $134.3 million for the three months ended March 31, 2025, a decrease of $5.0 million, or 3.6%, compared to $139.3 million for the three months ended December 31, 2024. The decrease was primarily due to lower well construction revenue in the US, Mexico and Guyana and lower well flow management revenue in Argentina and Mexico, partially offset by higher subsea well access revenue in the U.S. and higher well intervention and integrity revenue in Argentina.

Segment EBITDA for the NLA segment was $30.4 million, or 22.6% of revenues, during the three months ended March 31, 2025, an increase of $0.3 million, or 1.1%, compared to $30.1 million, or 21.6%, of revenues during the three months ended December 31, 2024. The increase in Segment EBITDA and Segment EBITDA margin, despite a decrease in revenue, was primarily attributable to increased activity on higher margin projects.

ESSA

Revenue for the ESSA segment was $112.4 million for the three months ended March 31, 2025, a decrease of $30.4 million, or 21.3%, compared to $142.8 million for the three months ended December 31, 2024. The decrease in revenues was primarily driven by lower subsea well access revenue in Angola offset by increased production solutions (well flow management) revenue in Congo.

Segment EBITDA for the ESSA segment was $29.2 million, or 26.0% of revenues, for the three months ended March 31, 2025, a decrease of $23.8 million, or 44.9%, compared to $53.0 million, or 37.1% of revenues, for the three months ended December 31, 2024. The decrease in Segment EBITDA and Segment EBITDA margin was primarily attributable to the above referenced decrease in subsea well access activity in Angola during the three months ended March 31, 2025 as compared to the three months ended December 31, 2024.

MENA

Revenue for the MENA segment was $93.6 million for the three months ended March 31, 2025, an increase of $1.0 million, or 1.1%, compared to $92.6 million for the three months ended December 31, 2024. The increase in revenue was driven by higher well intervention and integrity revenue in Qatar, higher production solutions revenue in Algeria, and higher Coretrax activity (well construction), partially offset by lower well construction revenue in Egypt.

Segment EBITDA for the MENA segment was $34.2 million, or 36.5% of revenues, for the three months ended March 31, 2025, an increase of $1.6 million, or 4.8%, compared to $32.6 million, or 35.2% of revenues, for the three months ended December 31, 2024. The increase in Segment EBITDA and Segment EBITDA margin was due to modestly higher revenue and activity mix

APAC

Revenue for the APAC segment was $50.7 million for the three months ended March 31, 2025, a decrease of $11.6 million, or 18.6%, compared to $62.2 million for the three months ended December 31, 2024. The decrease in revenue was primarily due to lower subsea well access, lower well flow management and lower well construction activity in Australia following completion of a large project in the fourth quarter of 2024, and lower well intervention and integrity activity in Brunei and Malaysia, partially offset by increased Coretrax (well intervention and integrity) activity in Australia.

Segment EBITDA for the APAC segment was $10.9 million, or 21.4% of revenues, for the three months ended March 31, 2025, a decrease of $4.6 million compared to $15.5 million, or 24.8% of revenues, for the three months ended December 31, 2024. The increase in Segment EBITDA is attributable primarily due to lower activity and a less favorable activity mix.

Table of Contents

Merger and integration expense

Merger and integration expense for the three months ended March 31, 2025, decreased by $2.2 million, to $1.7 million as compared to $3.9 million for the three months ended December 31, 2024. The decrease was primarily attributable to professional costs incurred in connection with the Coretrax Acquisition during the three months ended December 31, 2024 that did not repeat in the first quarter of 2025.

Severance and other expense

Severance and other expense was $6.1 million for the three months ended March 31, 2025 as compared to severance and other expense of $9.0 million for the three months ended December 31, 2024. The decrease in severance and other expense was primarily attributable less restructuring activity across all segments.

Interest and finance expense, net

Interest and finance expense, net for the three months ended March 31, 2025 increased by $1.7 million to $3.5 million as compared to $1.8 million for the three months ended December 31, 2024. The increase was primarily attributable to unfavorable foreign exchange movement for interest and financing charges related to leases and a pension.

Table of Contents

Three months ended March 31, 2025 compared to three months ended March 31, 2024

NLA

Revenue for the NLA segment was $134.3 million for the three months ended March 31, 2025, an increase of $3.9 million, or 3.0%, compared to $130.4 million for the three months ended March 31, 2024. The increase was primarily due to increases higher well flow management activity in the U.S. and Brazil, higher subsea well access revenue in the U.S., higher well intervention and integrity activity in Argentina and increased Coretrax activity in the U.S., partially offset by lower well flow management revenue in Mexico, and lower well construction revenue in the U.S. and Mexico.

Segment EBITDA for the NLA segment was $30.4 million, or 22.6% of revenues, during the three months ended March 31, 2025, a decrease of $4.0 million, or 11.6%, compared to $34.4 million, or 26.4%, of revenues during the three months ended March 31, 2024. The decrease in Segment EBITDA and Segment EBITDA margin was primarily attributable to a less favorable activity mix.

ESSA

Revenue for the ESSA segment was $112.4 million for the three months ended March 31, 2025, a decrease of $9.4 million, or 7.7%, compared to $121.7 million for the three months ended March 31, 2024. The decrease in revenues was primarily driven by lower well flow management revenue in Congo, partially offset by higher subsea well access activity in Angola, West Africa, and the United Kingdom.

Segment EBITDA for the ESSA segment was $29.2 million, or 26.0% of revenues, for the three months ended March 31, 2025, an increase of $4.0 million, or 15.8%, compared to $25.2 million, or 20.7% of revenues, for the three months ended March 31, 2024. The increase in Segment EBITDA and Segment EBITDA margin, despite the decrease in revenue, was primarily attributable to an increase in activities on higher margin services during the three months ended March 31, 2025.

MENA

Revenue for the MENA segment was $93.6 million for the three months ended March 31, 2025, an increase of $22.1 million, or 30.9%, compared to $71.5 million for the three months ended March 31, 2024. The increase in revenue was primarily attributable to the Coretrax Acquisition and increased well flow management revenue in Algeria, the UAE, and Iraq.

Segment EBITDA for the MENA segment was $34.2 million, or 36.5% of revenues, for the three months ended March 31, 2025, an increase of $9.6 million, or 39.2%, compared to $24.5 million, or 34.3% of revenues, for the three months ended March 31, 2024. The increase in Segment EBITDA and Segment EBITDA margin was primarily due higher revenue and a more favorable activity mix.

APAC

Revenue for the APAC segment was $50.7 million for the three months ended March 31, 2025, a decrease of $9.2 million, or 15.4%, compared to $59.9 million for the three months ended March 31, 2024. The decrease in revenue was primarily due to lower subsea well access activity in China and Australia, and lower well flow management activity in Australia.

Segment EBITDA for the APAC segment was $10.9 million, or 21.4% of revenues, for the three months ended March 31, 2025, an increase of $0.1 million compared to a loss of $10.8 million, or 18.0% of revenues, for the three months ended March 31, 2024. The increase in Segment EBITDA and Segment EBITDA margin is largely attributable to a decrease in activity on lower margin services.

Table of Contents

Depreciation and amortization expense

Depreciation and amortization expense for the three months ended March 31, 2025 increased by $5.3 million, or 13.1%, to $45.4 million as compared to $40.1 million for the three months ended March 31, 2024. The increase was generally proportional to the increase in property plant and equipment year over year, including impacts of the Coretrax Acquisition.

Stock-based compensation expense

Stock-based compensation expense for the three months ended March 31, 2025 increased by $1.9 million, or 37.4%, to $7.0 million as compared to $5.1 million for the three months ended March 31, 2024. The increase is primarily due to an increase in equity awards during the first quarter of 2025 compared to the first quarter of 2024, primarily related to employees added through acquisitions.

Table of Contents

Liquidity and Capital Resources

Liquidity

Our financial objectives include the maintenance of sufficient liquidity, adequate financial resources and financial flexibility to fund our business. As of March 31, 2025, total available liquidity was $315.8 million, including cash and cash equivalents and restricted cash of $180.2 million and $135.6 million available for borrowings under our Amended and Restated Facility Agreement. Expro believes these amounts, along with cash generated by ongoing operations, will be sufficient to meet future business requirements for the next 12 months and beyond. Our primary sources of liquidity have been cash flows from operations. Our primary uses of capital have been for capital expenditures, acquisitions and repurchase of company stock. We monitor potential capital sources, including equity and debt financing, in order to meet our investment and liquidity requirements.

Our total capital expenditures are estimated to range between $90.0 million and $100.0 million for the remaining nine months of 2025. Our total capital expenditures were $33.1 million for the three months ended March 31, 2025, of which approximately 90% were used for the purchase and manufacture of equipment to directly support customer-related activities and approximately 10% for other property, plant and equipment, inclusive of software costs. We continue to focus on preserving and protecting our strong balance sheet, optimizing utilization of our existing assets and, where practical, limiting new capital expenditures.

On December 12, 2024, the Company’s Board of Directors (the “Board”) approved an extension to its stock repurchase program, pursuant to which the Company is authorized to acquire up to $100.0 million of its outstanding common stock from October 25, 2023 through November 24, 2025 (the “Stock Repurchase Program”). Under the Stock Repurchase Program, the Company may repurchase shares of the Company’s common stock in open market purchases, in privately negotiated transactions or otherwise. The Stock Repurchase Program will continue to be utilized at management’s discretion and in accordance with federal securities laws. The timing and actual numbers of shares repurchased will depend on a variety of factors including price, corporate requirements, the constraints specified in the Stock Repurchase Program along with general business and market conditions. The Stock Repurchase Program does not obligate the Company to repurchase any particular amount of common stock, and it could be modified, suspended or discontinued at any time. During the three months ended March 31, 2025, the Company repurchased approximately 1.0 million shares at an average price of $10.08 per share, for a total cost of approximately $10.0 million. The Company made no repurchases during the three months ended March 31, 2024.

Credit Facility

Revolving Credit Facility

On October 6, 2023, we amended and restated our previous revolving credit facility agreement pursuant to an amendment and restatement agreement (the “Amended and Restated Facility Agreement”) with DNB Bank ASA, London Branch, as agent in order to extend the maturity of the Amended and Restated Facility Agreement for a further 36 months and increase the total commitments to $250.0 million, of which $166.7 million was available for drawdowns as loans and $83.3 million was available for letters of credit. The Company has the ability to increase the commitments to $350.0 million.

On May 15, 2024, the Company established an incremental facility under its Amended and Restated Facility Agreement, in order to increase its existing $250.0 million revolving credit facility by an additional $90.0 million in commitments, to a total of $340.0 million. The establishment of the incremental facility was accomplished by a notice entered into with DNB Bank ASA as Agent, together with a consortium of banks as lenders. The incremental facility has the same terms and conditions as the existing facility provided under the Amended and Restated Facility Agreement. The incremental facility is available for the same general corporate purposes as the existing facility provided under the Amended and Restated Facility Agreement, including acquisitions. On May 15, 2024, the Company drew down on the new facility in the amount of approximately $76.1 million to partially finance the acquisition of Coretrax.

Please see Note 16 “Interest bearing loans” in the Notes to the Unaudited Condensed Consolidated Financial Statements for additional information.

Table of Contents

Cash flow from operating, investing and financing activities

Cash flows from our operations, investing and financing activities are summarized below (in thousands):

	Three Months Ended
	March 31, 2025			March 31, 2024
Net cash provided by operating activities	$	41,509		$	29,938
Net cash used in investing activities		(33,112	)		(30,739	)
Net cash (used in) provided by financing activities		(15,104	)		14,891
Effect of exchange rate changes on cash activities		2,218			(2,722	)
Net (decrease) increase to cash and cash equivalents and restricted cash	$	(4,489	)	$	11,368

Analysis of cash flow changes between the three months ended March 31, 2025 and March 31, 2024

Net cash provided by operating activities

Net cash provided by operating activities was $41.5 million during the three months ended March 31, 2025 as compared to $29.9 million during the three months ended March 31, 2024. The increase in net cash provided by operating activities of $11.6 million for the three months ended March 31, 2025, was primarily driven an increase in Adjusted EBITDA and favorable movement in working capital, partially offset by increase in cash paid for severance and other expenses and increase cash payments for income taxes.

Net cash used in investing activities

Net cash used in investing activities was $33.1 million during the three months ended March 31, 2025, as compared to $30.7 million during the three months ended March 31, 2024, an increase of $2.4 million. The increase in net cash used in investing activities was primarily due to an increase in capital expenditures.

Net cash (used in) provided by financing activities

Net cash used in financing activities was $15.1 million during the three months ended March 31, 2025, as compared to net cash provided by financing activities of $14.9 million during the three months ended March 31, 2024. The change of $30.0 million in net cash used in financing activities is primarily due to repurchase of common stock during the first quarter of 2025 and proceeds from borrowings during the first quarter of 2024 that did not repeat in 2025.

New accounting pronouncements

See Note 2 “Basis of presentation and significant accounting policies” in our unaudited condensed consolidated financial statements under the heading “Recent accounting pronouncements.”

Critical accounting policies and estimates

There were no changes to our critical accounting policies and estimates from those disclosed in our Annual Report.

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this “Form 10-Q”) includes certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include those that express a belief, expectation or intention, as well as those that are not statements of historical fact. Forward-looking statements include information regarding our future plans and goals and our current expectations with respect to, among other things:

•

our business strategy and prospects for growth;

•

our cash flows and liquidity;

•

our financial strategy, budget, projections and operating results;

•

the amount and timing of any future share repurchases;

•

the amount, nature and timing of capital expenditures;

•

the availability and terms of capital;

•

the exploration, development and production activities of our customers;

•

the market for our existing and future products and services;

•

competition and government regulations; and

•

general economic and political conditions, including political tensions, conflicts and war (such as the ongoing Russian war in Ukraine and heightened tensions resulting from the ongoing conflicts in the Middle East).

These forward-looking statements are generally accompanied by words such as “anticipate,” “believe,” “estimate,” “expect,” “goal,” “plan,” “intend,” “potential,” “predict,” “project,” “may,” “outlook,” or other terms that convey the uncertainty of future events or outcomes, although not all forward-looking statements contain such identifying words. The forward-looking statements in this Form 10-Q speak only as of the date of this report; we disclaim any obligation to update these statements unless required by law, and we caution you not to rely on them unduly. Forward-looking statements are not assurances of future performance and involve risks and uncertainties. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties include, but are not limited to, the following:

•

continuing uncertainty relating to global crude oil demand and crude oil prices that correspondingly may lead to further significant reductions in domestic oil and gas activity, which in turn could result in further significant declines in demand for our products and services;

	•	uncertainty regarding the timing, pace and extent of an economic recovery, or economic slowdown or recession, in the U.S. and other countries, which in turn will likely affect demand for crude oil and therefore the demand for the products and services we provide and the commercial opportunities available to us;
	•	the impact of current and future laws, rulings, governmental regulations, accounting standards and statements, and related interpretations;

•

unique risks associated with our offshore operations (including the ability to recover, and to the extent necessary, service and/or economically repair any equipment located on the seabed);

	•	political, economic and regulatory uncertainties in our international operations, including the impact of actions taken by the OPEC+ and non-OPEC+ nations with respect to production levels and the effects thereof;
	•	our ability to develop new technologies and products and protect our intellectual property rights;

•

our ability to attract, train and retain key employees and other qualified personnel;

•

operational safety laws and regulations;

•

international trade laws, tariffs and sanctions;

•

severe weather conditions and natural disasters, and other operating interruptions (including explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, labor difficulties, transportation interruptions, spills and releases and other environmental risks);

	•	policy or regulatory changes;
	•	the overall timing and level of transition of the global energy sector from fossil-based systems of energy production and consumption to more renewable energy sources; and

•

perception related to our environmental, social and governance (“ESG”) performance as well as current and future ESG reporting requirements.

Table of Contents

These and other important factors that could affect our operating results and performance are described in (1) “Risk Factors” in Part II, Item 1A of this Form 10-Q, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I, Item 2 of this Form 10-Q, and elsewhere within this Form 10-Q, (2) our Annual Report, (3) our other reports and filings we make with the SEC from time to time and (4) other announcements we make from time to time. Should one or more of the risks or uncertainties described in the documents above or in this Form 10-Q occur, or should underlying assumptions prove incorrect, our actual results, performance, achievements or plans could differ materially from those expressed or implied in any forward-looking statements. All such forward-looking statements in this Form 10-Q are expressly qualified in their entirety by the cautionary statements in this section.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For quantitative and qualitative disclosures about market risk, see Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in the Annual Report. Our exposure to market risk has not changed materially since December 31, 2024.

Item 4. Controls and Procedures

a)	Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the three months covered by this Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure, and such information is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon our evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were effective as of March 31, 2025 at the reasonable assurance level.

b)	Change in Internal Control Over Financial Reporting

As of March 31, 2025, management has concluded that there have been no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Please see Note 17 “Commitments and contingencies” in the Notes to the Unaudited Condensed Consolidated Financial Statements.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risks discussed under the heading “Risk Factors” in our Annual Report, which risks could materially affect our business, financial condition or future results. These risks are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Following is a summary of repurchases of Company common stock during the three months ended March 31, 2025.

Period	Total Number of Shares Purchased⁽¹⁾		Average Price Paid per Share		Shares Purchased as Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs ⁽²⁾		Maximum Number (or Approximate Dollar Value) of Shares that may yet be Purchased Under the Program ⁽²⁾
January 1 - January 31		-	$	-		-	$	75,831,912
February 1 - February 28		-	$	-		-	$	75,831,912
March 1 - March 31		993,761	$	10.08		993,761	$	65,812,045
Total		993,761	$	10.08		993,761

1)	This table excludes shares withheld from employees to satisfy tax withholding requirements on equity-based transactions. We administer cashless settlements and generally do not repurchase stock in connection with cashless settlements.

2)	Our Board authorized a program to repurchase our common stock from time to time. Approximately $65.8 million remained authorized for repurchases as of March 31, 2025, subject to the limitation set in our shareholder authorization for repurchases of our common stock.

Item 5. Other Information

Securities Trading Arrangements with Officers and Directors

During the three months ended March 31, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Table of Contents

Item 6. Exhibits

The exhibits required to be filed by Item 6 are set forth in the Exhibit Index included below.

EXHIBIT INDEX

Exhibit Number	Description
3.1	Deed of Amendment to Articles of Association of Expro Group Holdings N.V., dated October 1, 2021 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-36053), filed on October 1, 2021).
*31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14 (a) under the Securities Exchange Act of 1934.
*31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
**32.1	Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
**32.2	Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
*101.1	The following materials from Expro Group Holdings N.V.’s Quarterly Report on Form 10-Q for the period ended March 31, 2025 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations; (ii) Condensed Consolidated Statements of Comprehensive Income (Loss); (iii) Condensed Consolidated Balance Sheets; (iv) Condensed Consolidated Statements of Cash Flows; (v) Condensed Consolidated Statements of Stockholders’ Equity; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements.
*104	Cover Page Interactive Data File (embedded within the Inline XBRL document).

†	Represents management contract or compensatory plan or arrangement.
*	Filed herewith.
**	Furnished herewith.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

			EXPRO GROUP HOLDINGS N.V.

Date:	April 30, 2025	By:	/s/ Quinn P. Fanning
			Quinn P. Fanning
			Chief Financial Officer
			(Principal Financial Officer)

EXPRO GROUP HOLDINGS N.V. 10-Q