UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☑	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~March 3031, ~~2025~~2026

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 001-35285

	Vaxart, Inc.
	(Exact Name of Registrant as Specified in its Charter)

	Delaware		59-1212264
	(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

	170 Harbor Way, Suite 300, South San Francisco, CA 94080		(650) 550-3500
	310 Utah Avenue, Suite 150, South San Francisco, CA 94080		(650) 550-3500
	(Address of principal executive offices, including zip code)		(Registrant’s telephone number, including area code)

~~N/A~~170 Harbor Way, Suite 300, South San Francisco, California 94080 (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:

	Title of each class		Trading symbol		Name of each exchange on which registered
	Common Stock, $0.0001 par value		VXRT		*

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐☑ Non-accelerated filer ☑☐ Smaller reporting company ☑ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

The Registrant had ~~240~~241,~~069~~973,~~844~~011 shares of common stock, $0.0001 par value, outstanding as of ~~November~~May 61, ~~2025~~2026.

* The registrant’s common stock trades exclusively on the OTCQX® Best Market under the symbol “VXRT.”

Table of Contents

FORM 10-Q

FOR THE QUARTER ENDED ~~September~~March 3031, ~~2025~~2026

TABLE OF CONTENTS

				Page
Part I	FINANCIAL INFORMATION			1
		Item 1.	Financial Statements (Unaudited)	1
			Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024	1
			Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025	1
			Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2025 and 2024	2
			Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three months ended March 31, 2026 and 2025	2
			Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2025 and 2024	3
			Condensed Consolidated Statements of Stockholders’ Equity for the three months ended March 31, 2026 and 2025	3
			Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2025 and 2024	5
			Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and 2025	5
			Notes to the Condensed Consolidated Financial Statements	6
		Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	23
		Item 3.	Quantitative and Qualitative Disclosures About Market Risk	37
		Item 4.	Controls and Procedures	37
Part II	OTHER INFORMATION			38
		Item 1.	Legal Proceedings	38
		Item 1A.	Risk Factors	38
		Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	39
		Item 3.	Defaults Upon Senior Securities	39
		Item 4.	Mine Safety Disclosures	39
		Item 5.	Other Information	39
		Item 6.	Exhibits	40
SIGNATURES				42

Table of Contents

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this “Quarterly Report”) for the quarterly period ended ~~September~~March 3031, ~~2025~~2026, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are subject to the “safe harbor” created by those sections, concerning our business, operations, and financial performance and condition as well as our plans, objectives, and expectations for business operations and financial performance and condition. Any statements contained herein that are not of historical facts may be deemed to be forward-looking statements. You can identify these statements by words such as “anticipate,” “assume,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “should,” “will,” “would,” and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements are based on current expectations, estimates, forecasts, and projections about our business and the industry in which we operate and management’s beliefs and assumptions and are not guarantees of future performance or development and involve known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this Quarterly Report may turn out to be inaccurate. Factors that could materially affect our business operations and financial performance and condition include, but are not limited to, those risks and uncertainties described herein under “Item 1A. Risk Factors.” and those described in our Annual Report on Form 10-K for the year ended December 31, ~~2024~~2025, under “Item 1A. Risk Factors.” You are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on the forward-looking statements. The forward-looking statements are based on information available to us as of the filing date of this Quarterly Report. Unless required by law, we do not intend to publicly update or revise any forward-looking statements to reflect new information or future events or otherwise. You should, however, review the risk factors we describe in the reports we will file from time to time with the Securities and Exchange Commission (the “SEC”) after the date of this Quarterly Report.

This Quarterly Report also contains market data related to our business and industry. These market data include projections that are based on a number of assumptions. If these assumptions turn out to be incorrect, actual results may differ from the projections based on these assumptions. As a result, our markets may not grow at the rates projected by these data, or at all. The failure of these markets to grow at these projected rates may harm our business, results of operations, financial condition and the market price of our common stock.

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

VAXART, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except share and per share amounts)

(Unaudited)

	September 30, 2025			December 31, 2024
	March 31, 2026			December 31, 2025
Assets
Current assets:
Cash and cash equivalents	$	1650,~~880~~746		$	2553,~~229~~814
Short-term investments		1110,~~913~~276			269,~~494~~993
Accounts receivable		427,~~716~~139			514,~~761~~564
Unbilled receivable from government contracts		4350,~~229~~435			636,~~208~~781
Prepaid expenses and other current assets		213,~~632~~108			420,~~568~~971
Total current assets		~~117~~131,~~370~~704			68136,~~260~~123
Property and equipment, net		64,~~064~~827			85,~~705~~433
Prepaid clinical services, long-term		6025,~~116~~218			6025,~~116~~218
Right-of-use assets, net		1710,~~097~~642			2011,~~404~~432
Intangible assets, net		32,~~009~~643			32,~~557~~826
Goodwill		4,508			4,508
Other long-term assets		~~824~~513			~~839~~539
Total assets	$	~~208~~180,~~988~~055		$	~~166~~186,~~389~~079
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	5324,~~075~~185		$	621,~~963~~496
Deferred government revenue		~~64,828~~23			~~65,400~~68
Other accrued current liabilities		44,882			11,378
Deferred collaboration revenue		11,716			12,952
Current portion of operating lease liability		3,783			3,077
Other accrued current liabilities		36,526			47,879
Current portion of liability related to sale of future royalties		2,732			4,060
Current portion of operating lease liability		2,530			2,978
Total current liabilities		169,300			90,878
Current portion of liability related to sale of future royalties		1,862			1,381
Operating lease liability, net of current portion		11,661			14,449
Total current liabilities		76,842			86,754
Liability related to sale of future royalties, net of current portion		782			1,698
Operating lease liability, net of current portion		5,438			6,007
Other long-term liabilities		489			439
Deferred collaboration revenue, net of current portion		445			2,024
Total liabilities		182,232			107,464
Liability related to sale of future royalties, net of current portion		2,372			2,679
Commitments and contingencies (Note 7)
Other long-term liabilities		841			817
Total liabilities		85,938			98,281
Commitments and contingencies (Note 8)
Stockholders’ equity:
Preferred stock: $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding as of September 30, 2025 and December 31, 2024		—			—
Preferred stock: $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding as of March 31, 2026 and December 31, 2025		—			—
Common stock: $0.0001 par value; 350,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 229,471,907 shares issued and 228,957,259 shares outstanding as of September 30, 2025 and 228,203,822 shares issued and 227,774,275 shares outstanding as of December 31, 2024		23			23
Common stock: $0.0001 par value; 350,000,000 shares authorized as of March 31, 2026 and December 31, 2025; 242,169,130 shares issued and 241,414,053 shares outstanding as of March 31, 2026 and 240,742,681 shares issued and 240,494,594 shares outstanding as of December 31, 2025		24			24
Additional paid-in capital		~~542~~549,~~346~~613			~~535~~548,~~770~~131
Treasury stock at cost, 514,648 shares as of September 30, 2025 and 429,547 shares as of December 31, 2024		(371	)		(350	)
Treasury stock at cost, 755,077 shares as of March 31, 2026 and 248,087 shares as of December 31, 2025		(497	)		(159	)
Accumulated deficit		(~~515~~455,~~240~~016	)		(~~476~~460,~~522~~195	)
Accumulated other comprehensive income (loss)		(2	)		4
Accumulated other comprehensive loss		(7	)		(3	)
Total stockholders’ equity		2694,~~756~~117			5887,~~925~~798
Total liabilities and stockholders’ equity	$	~~208~~180,~~988~~055		$	~~166~~186,~~389~~079

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(In thousands, except share and per share amounts)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	Three Months Ended March 31,
	2025			2024			2025			2024
	2026			2025
Revenue:
Non-cash royalty revenue related to sale of future royalties	$	—42		$	401,579		$	~~1,579~~		$	~~662~~
Revenue from government contracts		7236,~~413~~370			419,~~893~~297			~~131,440~~			~~12,853~~
Total revenue		72,413			4,933			133,019			13,515
Collaboration revenue		2,815			—
Operating expenses:
Total revenue		39,227			20,876
Research and development		75,947			15,066			156,426			51,559
Operating expenses:
General and administrative		4,277			4,342			13,942			16,757
Research and development		29,413			30,744
Total operating expenses		80,224			19,408			170,368			68,316
General and administrative		4,641			5,067
Operating loss		(7,811	)		(14,475	)		(37,349	)		(54,801	)
Total operating expenses		34,054			35,811
Other income (expense):
Operating income (loss)		5,173			(14,935	)
Interest income		302			1,022			1,049			1,941
Other income (expense):
Non-cash interest expense related to sale of future royalties		(608	)		(631	)		(2,277	)		(2,045	)
Interest income		551			437
Other income (expense), net		(7	)		22			(9	)		26
Non-cash interest expense related to sale of future royalties		(505	)		(997	)
Loss before income taxes		(8,124	)		(14,062	)		(38,586	)		(54,879	)
Other expense, net		(11	)		(1	)
Provision for income taxes		17			18			132			84
Income (loss) before income taxes		5,208			(15,496	)
Net loss	$	(8,141	)	$	(14,080	)	$	(38,718	)	$	(54,963	)
Provision for income taxes		29			95
Net loss per share - basic and diluted	$	(0.04	)	$	(0.06	)	$	(0.17	)	$	(0.28	)
Net income (loss)	$	5,179		$	(15,591	)
Shares used to compute net loss per share - basic and diluted		228,926,340			227,452,883			228,405,929			193,655,660
Net income (loss) per share:
Comprehensive loss:
Basic	$	0.02		$	(0.07	)
Net loss	$	(8,141	)	$	(14,080	)	$	(38,718	)	$	(54,963	)
Diluted	$	0.02		$	(0.07	)
Unrealized gain (loss) on available-for-sale investments, net of tax		5			43			(6	)		28
Shares used to compute net income (loss) per share:
Comprehensive loss	$	(8,136	)	$	(14,037	)	$	(38,724	)	$	(54,935	)
Basic		240,649,773			227,923,636
Diluted		242,184,524			227,923,636
Comprehensive income (loss):
Net income (loss)	$	5,179		$	(15,591	)
Unrealized loss on available-for-sale investments, net of tax		(4	)		(11	)
Comprehensive income (loss)	$	5,175		$	(15,602	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Stockholders’ Equity

For the Three and Nine Months Ended September 30, 2025

(In thousands, except share amounts)

(Unaudited)

																	Accumulated
											Additional						Other			Total
	Common Stock				Treasury Stock						Paid-in			Accumulated			Comprehensive			Stockholders’
Three Months Ended September 30, 2025	Shares		Amount		Shares			Amount			Capital			Deficit			Gain (Loss)			Equity
Three Months Ended March 31, 2026	Shares		Amount		Shares			Amount			Capital			Deficit			Loss			Equity
Balances as of June 30, 2025		229,417,137	$	23		(504,574	)	$	(367	)	$	540,328		$	(507,099	)	$	(7	)	$	32,878
Balances as of December 31, 2025		240,742,681	$	24		(248,087	)	$	(159	)	$	548,131		$	(460,195	)	$	(3	)	$	87,798
Release of common stock for vested restricted stock units		541,~~770~~426,449		—		—			—			—			—			—			—
Repurchase of common stock to satisfy tax withholding		—		—		(10506,~~074~~990	)		(4338	)		—			—			—			(4338	)
Stock-based compensation		—		—		—			—			21,~~018~~482			—			—			21,~~018~~482
Unrealized gain on available-for-sale investments		—		—		—			—			—			—			5			5
Unrealized loss on available-for-sale investments		—		—		—			—			—			—			(4	)		(4	)
Net loss		—		—		—			—			—			(8,141	)		—			(8,141	)
Net income		—		—		—			—			—			5,179			—			5,179
Balances as of September 30, 2025		229,471,907	$	23		(514,648	)	$	(371	)	$	542,346		$	(515,240	)	$	(2	)	$	26,756
Balances as of March 31, 2026		242,169,130	$	24		(755,077	)	$	(497	)	$	549,613		$	(455,016	)	$	(7	)	$	94,117
Nine Months Ended September 30, 2025
Balances as of December 31, 2024		228,203,822	$	23		(429,547	)	$	(350	)	$	535,770		$	(476,522	)	$	4		$	58,925
Issuance of common stock under June 2025 ATM, net of offering costs of $174		382,700		—		—			—			53			—			—			53
Issuance of common stock upon exercise of stock options		3,625		—		—			—			3			—			—			3
Issuance of treasury stock under ESPP		—		—		215,586			157			(78	)		—			—			79
Release of common stock for vested restricted stock units		881,760		—		—			—			—			—			—			—
Repurchase of common stock to satisfy tax withholding		—		—		(300,687	)		(178	)		—			—			—			(178	)
Stock-based compensation		—		—		—			—			6,598			—			—			6,598
Unrealized loss on available-for-sale investments		—		—		—			—			—			—			(6	)		(6	)
Net loss		—		—		—			—			—			(38,718	)		—			(38,718	)
Balances as of September 30, 2025		229,471,907	$	23		(514,648	)	$	(371	)	$	542,346		$	(515,240	)	$	(2	)	$	26,756

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Stockholders’ Equity

For the Three and Nine Months Ended September 30, 2024

(In thousands, except share amounts)

(Unaudited)

																	Accumulated
											Additional						Other			Total
	Common Stock				Treasury Stock						Paid-in			Accumulated			Comprehensive			Stockholders’
Three Months Ended September 30, 2024	Shares		Amount		Shares			Amount			Capital			Deficit			(Loss) Gain			Equity
Three Months Ended March 31, 2025	Shares		Amount		Shares			Amount			Capital			Deficit			(Loss) Gain			Equity
Balances as of June 30, 2024		228,119,936	$	23		(688,331	)	$	(565	)	$	531,029		$	(450,457	)	$	(16	)	$	80,014
Balances as of December 31, 2024		228,203,822	$	23		(429,547	)	$	(350	)	$	535,770		$	(476,522	)	$	4			58,925
Additional offering costs under the June 2024 Offering		-		-		—			—			(10	)		—			—			(10	)
Issuance of common stock upon exercise of stock options		3,625		—		—			—			3			—			—			3
Issuance of common stock upon exercise of stock options		11,050		—		—			—			9			—			—			9
Release of common stock for vested restricted stock units		718,282		—		—			—			—			—			—			—
Release of common stock for vested restricted stock units		45,460		—		—			—			-			—			—			—
Repurchase of common stock to satisfy tax withholding		—		—		(273,229	)		(167	)		—			—			—			(167	)
Repurchase of common stock to satisfy tax withholding		—		—		(11,791	)		(9	)		—			—			—			(9	)
Stock-based compensation		—		—		—			—			2,459			—			—			2,459
Stock-based compensation		—		—		—			—			2,475			—			—			2,475
Unrealized loss on available-for-sale investments		—		—		—			—			—			—			(11	)		(11	)
Unrealized gain on available-for-sale investments		—		—		—			—			—			—			43			43
Net loss		—		—		—			—			—			(15,591	)		—			(15,591	)
Net loss		—		—		—			—			—			(14,080	)		—			(14,080	)
Balances as of March 31, 2025		228,925,729	$	23		(702,776	)	$	(517	)	$	538,232		$	(492,113	)	$	(7	)	$	45,618
Balances as of September 30, 2024		228,176,446	$	23		(700,122	)	$	(574	)	$	533,503		$	(464,537	)	$	27		$	68,442
Nine Months Ended September 30, 2024
Balances as of December 31, 2023		153,959,853	$	15		(507,020	)	$	(366	)	$	467,731		$	(409,574	)	$	(1	)	$	57,805
Issuance of common stock under the September 2021 ATM, net of offering costs of $248		7,719,641		1		—			—			8,801			—			—			8,802
Issuance of common stock under the 2024 Securities Purchase Agreement, net of offering costs of $55		15,384,615		2		—			—			9,943			—			—			9,945
Issuance of common stock under the June 2024 Offering, net of offering costs of $2,455		50,000,000		5		—			—			37,540			—			—			37,545
Issuance of common stock upon exercise of stock options		38,030		—		—			—			30			—			—			30
Issuance of common stock under ESPP		502,423		—		—			—			312			—			—			312
Stock-based compensation		—		—		—			—			9,146			—			—			9,146
Release of common stock for vested restricted stock units		571,884		—		—			—			—			—			—			—
Repurchase of common stock to satisfy tax withholding		—		—		(193,102	)		(208	)		—			—			—			(208	)
Unrealized gains on available-for-sale investments		—		—		—			—			—			—			28			28
Net loss		—		—		—			—			—			(54,963	)		—			(54,963	)
Balances as of September 30, 2024		228,176,446	$	23		(700,122	)	$	(574	)	$	533,503		$	(464,537	)	$	27		$	68,442

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

	Nine Months Ended September 30,
	Three Months Ended March 31,
	2025			2024
	2026			2025
Cash flows from operating activities:
Net loss	$	(38,718	)	$	(54,963	)
Net income (loss)	$	5,179		$	(15,591	)
Adjustments to reconcile net loss to net cash used in operating activities:
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization		61,~~524~~126			62,~~614~~247
Loss on disposal of assets		5			—
Loss on sale of property and equipment		10			—
Net (accretion) amortization of (discounts) premiums on investments		(207	)		(473	)
Net accretion of discounts on investments		(56	)		(119	)
Stock-based compensation		61,~~598~~482			92,~~146~~459
Non-cash interest expense related to sale of future royalties		~~2,277~~505			~~2,045~~997
Non-cash revenue related to sale of future royalties		(~~4,521~~331	)		(3,~~596~~021	)
Change in operating assets and liabilities:
Accounts receivable		~~(36~~7,~~955~~425	)		24,~~417~~261
Unbilled receivable from government contracts		(3713,~~021~~654	)		(38,~~085~~414	)
Prepaid expenses and other assets		17,~~951~~889			(~~1,170~~17	)
Prepaid clinical services, long-term		—			(60,116	)
Accounts payable		2,674			9,758
Accounts payable		46,218			940
Deferred government revenue		(45	)		(47	)
Deferred government revenue		(572	)		65,447
Deferred collaboration revenue		(2,815	)		—
Other accrued liabilities		31,472			(625	)
Accrued and other liabilities		(11,443	)		(2,112	)
Net cash used in operating activities		(222,~~949~~054	)		(379,~~419~~599	)
Cash flows from investing activities:
Purchases of property and equipment		(~~144~~448	)		(~~510~~130	)
Proceeds from sale of property and equipment		53			—
Purchases of investments		(1910,~~218~~231	)		(487,~~717~~338	)
Proceeds from maturities of investments		3410,000			1720,~~500~~700
Net cash provided by (used in) investing activities		14,643			(31,727	)
Net cash (used in) provided by investing activities		(676	)		13,232
Cash flows from financing activities:
Net proceeds from issuance of common stock in the June 2024 Offering		—			37,545
Proceeds from issuance of common stock upon exercise of stock options		—			3
Net proceeds from issuance of common stock through at-the-market facilities		53			8,802
Shares acquired to settle employee tax withholding liabilities		(338	)		(167	)
Net proceeds from issuance of common stock through the 2024 Securities Purchase Agreement		—			9,945
Net cash used in financing activities		(338	)		(164	)
Proceeds from issuance of common stock upon exercise of stock options		3			30
Net increase (decrease) in cash and cash equivalents		(3,068	)		3,469
Shares acquired to settle employee tax withholding liabilities		(178	)		(208	)
Cash and cash equivalents at beginning of the period		53,814			25,229
Proceeds from issuance of common stock under the employee stock purchase plan		—			312
Cash and cash equivalents at end of the period	$	50,746		$	28,698
Proceeds from issuance of treasury stock under the employee stock purchase plan		79			—
Net cash (used in) provided by financing activities		(43	)		56,426
Net decrease in cash and cash equivalents		(8,349	)		(12,720	)
Cash and cash equivalents at beginning of the period		25,229			34,755
Cash and cash equivalents at end of the period	$	16,880		$	22,035

Supplemental disclosure of non-cash investing and financing activity:
Acquisition of property and equipment included in accounts payable and accrued expenses		$	—			$	879

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

NOTE 1. Organization and Nature of Business

General

Vaxart Biosciences, Inc. was originally incorporated in California in March 2004, under the name West Coast Biologicals, Inc. The Company changed its name to Vaxart, Inc. (“Private Vaxart”) in July 2007, and reincorporated in the state of Delaware. In February 2018, Private Vaxart completed a business combination with Aviragen Therapeutics, Inc. (“Aviragen”), pursuant to which Aviragen merged with Private Vaxart, with Private Vaxart surviving as a wholly-owned subsidiary of Aviragen (the “Merger”). Pursuant to the terms of the Merger, Aviragen changed its name to Vaxart, Inc. (together with its subsidiaries, the “Company” or “Vaxart”) and Private Vaxart changed its name to Vaxart Biosciences, Inc.

In March 2025, the Company entered into an At the Market Offering Agreement (the “March 2025 ATM”) with Citizens JMP Securities, LLC (“Citizens”) and B. Riley Securities, Inc. (“B. Riley” and, together with Citizens, the “Managers”), pursuant to which the Company may offer and sell, from time to time through the Managers, shares of its common stock having an aggregate offering price of up to $50.0 million. The shares ~~will~~were be sold pursuant to an effective registration statement on Form S-3 (Registration Statement No. 333-270671) (the “2023 Shelf Registration Statement”), as previously filed with the U.S. Securities and Exchange Commission (the “SEC”)., ~~The~~and ~~Company filed~~ a prospectus supplement, dated March 21, 2025, with the SEC in connection with the offer and sale of the shares under the March 2025 ATM. The ~~Company~~2023 ~~will~~Shelf ~~pay~~Registration ~~the~~Statement ~~Managers~~has asince ~~placement~~expired ~~fee~~and ofon April up30, to2026, ~~3% of~~ the ~~gross~~Company’s ~~sale~~registration ~~price~~statement ~~from~~on ~~each~~Form ~~sale~~S-3 of(Registration ~~shares~~Statement ~~under~~No. 333-295086) (the ~~March~~ ~~2025~~“2026 Shelf ~~ATM~~Registration Statement”) was declared effective. ~~During~~ Pursuant to the ~~nine~~2026 Shelf ~~months~~Registration ~~ended~~Statement and prospectus supplement dated ~~September~~May 304, ~~2025~~2026, ~~382,700 shares~~the ~~were~~Company may ~~issued~~continue ~~and~~to ~~sold~~make sales under the March 2025 ATM. ~~for~~The ~~gross~~Company ~~proceeds~~will ofpay ~~$0.2 million,~~the ~~which,~~Managers ~~after~~a ~~deducting~~placement ~~sales~~fee ~~commissions~~of ~~and~~up ~~expenses~~to ~~incurred~~3% toof ~~date,~~the ~~resulted~~gross insale ~~net~~price ~~proceeds~~from each sale of $0shares under the March 2025 ATM.1 ~~million.~~

InEffective ~~June 2024~~July 8, 2025, Nasdaq suspended trading in our common stock and the Company ~~entered~~ ~~into~~was anformally ~~underwriting~~delisted ~~agreement~~from ~~with~~Nasdaq. ~~Oppenheimer~~Our &common ~~Co.~~stock ~~Inc.,~~has ~~relating~~been toquoted on the ~~issuance~~OTCQX ~~and~~under ~~sale~~the byticker symbol “VXRT” since the ~~Company~~stock inwas ansuspended ~~underwritten~~from ~~registered~~trading ~~direct~~on ~~offering of~~Nasdaq 50on July 8,~~000,000~~ ~~shares~~2025. The National Securities Markets Improvement Act of 1996 prevents or preempts the ~~Company’s~~states ~~common~~from ~~stock~~regulating the sale of certain securities, atwhich aare ~~price~~referred ofto ~~$0.80~~as ~~per~~“covered ~~share~~securities.” ~~The~~As ~~gross~~Nasdaq ~~proceeds~~has toofficially ~~the~~delisted ~~Company~~our ~~from~~securities, ~~such~~our ~~offering~~securities ~~were $40.0~~are ~~million~~not covered securities since OTCQX-traded securities are not considered covered securities, and ~~after deducting~~we ~~the~~will ~~underwriting~~need ~~discounts~~to ~~and~~follow ~~commissions~~each state’s blue sky laws for offers and ~~estimated~~sales ~~offering~~of ~~expenses~~our ~~payable~~securities bymade ~~the~~to ~~Company,~~residents of that state. This state-level regulation introduces additional compliance requirements for brokers to consider when trading in our securities and complicates the ~~net~~use ~~proceeds~~of ~~were~~our ~~$37~~ATM facility.5 ~~million.~~

In ~~January 2024~~April 2026, the Company entered into a ~~securities~~ purchase agreement (the “~~2024~~April ~~Securities~~2026 ~~Purchase Agreement~~ELOC”) and a registration rights agreement with RALincoln Park Capital ~~Healthcare~~ Fund, ~~L.P.~~LLC (“LPC”), pursuant to which ~~15,384,615 shares~~LPC committed to purchase up to $25.0 million (the “Commitment Amount”) of the Company'’s common stock, ~~were~~subject ~~sold~~ to RAcertain ~~Capital~~limitations ~~Healthcare~~and ~~Fund, L~~conditions.P. atThe anCompany ~~offering~~has ~~price~~the ofright, ~~$0.65 per~~but ~~share~~not ~~pursuant~~the obligation, to ~~the~~sell ~~2023 Shelf~~shares ~~Registration~~to ~~Statement.~~LPC, ~~The~~and ~~gross~~LPC ~~proceeds~~is ~~from~~obligated ~~the~~to ~~2024~~make ~~Securities~~purchases ~~Purchase~~as ~~Agreement~~directed ~~were~~by ~~$10.0~~the ~~million and~~Company, ~~after~~subject ~~deducting~~to ~~offering~~the ~~expenses,~~conditions ~~the net~~set ~~proceeds~~forth ~~were~~in $9the agreement.9 ~~million~~See Note 13 for further details.

The Company’s principal operations are based in South San Francisco, California, and it operates in one reportable segment, which is the discovery and development of oral recombinant protein vaccines, based on its proprietary oral vaccine platform.

NOTE 2. Summary of Significant Accounting Policies

Basis of Presentation, Liquidity and Going Concern – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the accounting and disclosure rules and regulations of the SEC assuming the Company will continue as a going concern.

The Company is a clinical-stage biotechnology company with no product sales. The Company’s primary source of financing is from the sale and issuance of common stock as well as funding from the Biomedical Advanced Research and Development Authority (“HHS BARDA”), a division of the Administration for Strategic Preparedness and Response (“ASPR”) within the United States (“U.S.”) Department of Health and Human Services. In the past, the Company has also financed its operations through the issuance of secured debt securities and preferred stock, proceeds from the exercise of warrants, and payments under collaboration and license agreements. As of ~~September~~March 3031, ~~2025~~2026, the Company had cash, cash equivalents and short-term investments of $2861.80 million. The Company’s cash, cash equivalents and investments are ~~not~~ sufficient to fund the Company’s planned operations for aat least the period of 12 months from the date the unaudited condensed consolidated financial statements are issued.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

The Company will be dependent upon raising additional capital through placement of its common stock, notes or other securities, borrowings, or entering into a partnership with a strategic party in order to implement its business plan. There can be no assurance that the Company will be successful in raising additional capital ~~in order to continue as a going concern~~.

Based on management’s current plan, ~~including updated assumptions around~~ the ~~continued execution under the~~ ~~2024 ATI-RRPV Contract, and considering events occurring after the balance-sheet date, the~~ Company reassessed its liquidity and going-concern evaluation. On November 4, 2025, the Company entered into (i) an Exclusive License and Collaboration Agreement (the “License Agreement”) and (ii) a Securities Purchase Agreement (the “Purchase Agreement”) with Dynavax Technologies Corporation (“Dynavax”). Under the License Agreement, the Company granted Dynavax an exclusive, worldwide license expects to ~~develop~~have ~~and~~enough commercialize its investigational oral COVID-19 vaccine candidate. Dynavax agreed to pay the Company an up-front license fee of $25.0 million and, pursuant to the Purchase Agreement, to purchase $5.0 million of the Company’s common stock at $0.45 per share. The Company received a total of approximately $30.0 million from these transactions. See Note 12. Together with the Company’s updated operating plan and ongoing cost-management initiatives, these proceeds extend the Company’s cash runway into the second quarter of 2027. ~~Accordingly, management concluded that the conditions and events that previously raised substantial doubt about the Company’s ability to continue as a going concern have been alleviated.~~ The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

The condensed consolidated balance sheet as of December 31, 2025, included in this document, was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. Certain information and footnote disclosures normally included in consolidated financial statements have been condensed or omitted pursuant to these rules and regulations. These unaudited condensed consolidated financial statements doshould be read in conjunction with the Company’s audited financial statements and footnotes related thereto for the year ended December 31, 2025, included in the Company’s Annual Report on Form ~~not~~10-K filed with the SEC on March 13, 2026 (the “Annual Report”). Unless noted below, there have been no material changes to the Company’s significant accounting policies described in Note 2 to the condensed consolidated financial statements included in the Annual Report. In the opinion of management, the unaudited condensed consolidated financial statements include ~~any~~all adjustments ~~that~~(consisting ~~might~~only beof normal recurring adjustments) necessary ifto present fairly the Company’s isfinancial ~~unable~~position and the results of its operations and cash flows. The results of operations for such interim periods are not necessarily indicative of the results to ~~continue~~be asexpected afor ~~going~~the ~~concern~~full year or any future periods.

The condensed consolidated balance sheet as of December 31, 2024, included in this document, was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. Certain information and footnote disclosures normally included in consolidated financial statements have been condensed or omitted pursuant to these rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and footnotes related thereto for the year ended December 31, 2024, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 20, 2025 (the “Annual Report”). Unless noted below, there have been no material changes to the Company’s significant accounting policies described in Note 2 to the condensed consolidated financial statements included in the Annual Report. In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the Company’s financial position and the results of its operations and cash flows. The results of operations for such interim periods are not necessarily indicative of the results to be expected for the full year or any future periods.

Basis of Consolidation – The unaudited condensed consolidated financial statements include the financial statements of Vaxart, Inc. and its subsidiaries. All significant transactions and balances between Vaxart, Inc. and its subsidiaries have been eliminated in consolidation.

Use of Estimates – The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities in the condensed consolidated financial statements and accompanying notes. Actual results and outcomes could differ from these estimates and assumptions.

Concentration of Credit Risk – Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash, cash equivalents, available-for-sale investments and accounts receivable. The Company places its cash, cash equivalents and available-for-sale investments at financial institutions that the Company believes are of high credit quality. The Company is exposed to credit risk in the event of default by the financial institutions holding the cash and cash equivalents to the extent such amounts are in excess of the federally insured limits. Losses incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

The primary focus of the Company’s investment strategy is to preserve capital and meet liquidity requirements. The Company’s investment policy addresses the level of credit exposure by limiting the concentration in any one corporate issuer or sector and establishing a minimum allowable credit rating.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

Revenue Recognition

Revenue from Government Contracts

Under firm fixed-price milestone contracts, the Company recognizes the firm fixed-price revenue as the milestones are substantially complete and the firm fixed-price for the milestone is earned (“firm fixed-price milestone”). Cash received in advance of the completion of a firm fixed-price milestone will be recorded as deferred revenue until the milestone has been substantially completed and earned.

Under cost reimbursable contracts, the Company recognizes revenue as allowable costs are incurred and the fixed fee is earned (“cost-plus-fixed-fee”). Reimbursable costs under the contract primarily include direct labor, subcontract costs, materials, equipment, travel, and approved overhead and indirect costs. Fixed fees under cost reimbursable contracts are earned in proportion to the allowable costs incurred in performance of the work relative to total estimated contract costs, with such costs incurred representing a reasonable measurement of the proportional performance of the work completed, as detailed in Note 5.

Payments to the Company under cost reimbursable contracts are provisional payments subject to adjustment upon annual audit by the government. The Company believes that revenue for periods not yet audited has been recorded in amounts that are expected to be realized upon final audit and settlement. When the final determination of the allowable costs for any year has been made, revenue and billings may be adjusted accordingly in the period that the adjustment is known.

~~Recent Accounting~~Revenue ~~Pronouncements~~from the 2025 License and Collaboration Agreement

~~In December~~The ~~2023,~~Company ~~the~~enters ~~FASB~~into ~~issued~~license ~~ASU~~and ~~2023-09,~~collaboration ~~Income~~agreements ~~Taxes~~that may ~~(Topic~~include ~~740):~~the ~~Improvements~~grant toof ~~Income~~licenses ~~Tax~~to ~~Disclosures~~intellectual property, ~~which~~research ~~enhances~~and ~~the~~development ~~annual~~services, ~~income~~participation ~~tax~~on ~~disclosures~~joint ~~for~~governance ~~the~~committees, ~~effective tax rate reconciliation~~ and ~~income~~manufacturing ~~taxes~~technology ~~paid~~transfer. ~~ASU~~The ~~2023-09~~terms isof ~~effective~~such ~~for~~arrangements may ~~annual~~include ~~reporting~~non-refundable ~~periods~~upfront ~~beginning after December 15~~payments, ~~2024,~~development ~~with~~and ~~early~~regulatory ~~adoption~~milestone ~~permitted.~~payments, ~~The~~sales-based ~~Company~~milestone ispayments, ~~currently~~royalties ~~assessing~~on ~~the impact~~future ~~ASU~~product ~~2023-09~~sales, ~~will~~and ~~have~~other oncontingent ~~the consolidated financial statement disclosures~~payments.

The Company accounts for its license and collaboration agreements in accordance with ASC 606, Revenue from Contracts with Customers. Under ASC 606, the Company identifies the performance obligations in the contract, determines the transaction price, allocates the transaction price to the identified performance obligations based on their relative standalone selling prices, and recognizes revenue when, or as, the performance obligations are satisfied.

Performance obligations under these arrangements may include licenses to intellectual property and research and development services. The Company evaluates whether licenses are distinct from other promised services and whether they represent functional intellectual property that provides a right to use intellectual property as it exists at a point in time or symbolic intellectual property that provides a right to access intellectual property over time. Licenses determined to be functional intellectual property are recognized at a point in time when control transfers to the customer. Research and development services are generally recognized over time as the services are performed.

The transaction price may include fixed consideration, such as upfront payments, and variable consideration, such as milestone payments and royalties. Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Milestone payments that are not subject to the sales-based royalty exception are evaluated under the variable consideration constraint and recognized when the associated uncertainty is resolved. Sales-based milestone payments and royalties are recognized as revenue when the underlying sales occur.

For performance obligations satisfied over time, the Company measures progress using an input method based on costs incurred relative to total estimated costs to complete the performance obligation. Estimates of total costs are reassessed at each reporting period, and adjustments to revenue are recorded as a cumulative catch-up if estimates change.

Recently Adopted Accounting Pronouncements

In July 2025, the FASB issued ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets, which introduces a practical expedient and an accounting policy election for certain entities in estimating expected credit losses for current accounts receivable and current contract assets arising from transactions within the scope of ASC 606, Revenue from Contracts with Customers. The Company adopted ASU 2025-05 effective January 1, 2026 on a prospective basis and elected the practical expedient. The adoption did not have a material effect on the Company's consolidated financial statements.

Recently Issued Accounting Pronouncements Not Yet Adopted

In November 2024, the FASB issued ASU 2024-03, Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires new disclosures to disaggregate prescribed natural expenses underlying any income statement caption. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently assessing the impact ASU 2024-03 will have on the consolidated financial statement disclosures.

In ~~July~~December 2025, the FASB issued ASU 2025-0510, ~~Measurement~~Accounting ~~of Credit Losses~~ for ~~Accounts~~Government ~~Receivable~~Grants ~~and~~Received ~~Contract~~by ~~Assets~~Business Entities, ~~introducing~~which aadds ~~practical~~guidance ~~expedient~~to ~~and~~ASC an832 ~~accounting~~on ~~policy~~the ~~election~~recognition, ~~for~~measurement, ~~certain entities in estimating expected credit losses for current accounts receivable~~ and ~~current~~presentation ~~contract assets arising from transactions within the scope~~ of ~~ASC~~government ~~606,~~grants ~~Revenue~~received ~~from~~by ~~Contracts~~business ~~with Customers~~entities. ~~Under~~ASU ~~the~~2025-10 ~~practical~~is ~~expedient,~~effective ~~entities may~~for ~~assume~~the ~~that~~Company ~~current~~in ~~conditions~~annual asperiods ofbeginning ~~the~~after December ~~balance~~15, ~~sheet~~2028, ~~date~~including ~~remain~~interim ~~unchanged~~periods ~~for~~within ~~the~~those ~~remaining~~fiscal ~~life~~years, ofwith ~~the~~early ~~asset~~adoption ~~when developing forecasts~~permitted. ~~ASU~~The ~~2025-05~~guidance iscan ~~effective~~be ~~for~~applied ~~the~~on ~~Company~~a ~~beginning~~modified ~~in the first quarter of 2026~~prospective, ~~with~~modified ~~early adoption permitted~~retrospective, ~~and~~or ~~should~~full beretrospective ~~applied prospectively~~basis. The Company is currently assessing the impact of ~~the~~ASU ~~new~~2025-10 ~~guidance~~ on its consolidated financial ~~statement~~statements ~~disclosures; however, no material effect is expected based on the current nature of the Company’s receivables~~ and ~~contract assets~~disclosures.

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which clarifies the guidance in Topic 270 to improve the consistency of interim financial reporting. The ASU provides a comprehensive list of required interim disclosures and introduces a disclosure principle requiring entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 is effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, with early adoption permitted. The Company is currently assessing the impact ASU 2025-11 will have on the consolidated financial statement disclosures.

In December 2025, the FASB issued ASU 2025-12, Codification Improvements, which updates the Codification for a broad range of topics arising from technical corrections, unintended application of the Codification, clarifications, and other minor improvements. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual reporting periods, with early adoption permitted on an issue-by-issue basis. ASU 2025-12 is not expected to have a material effect on the Company's consolidated financial statements.

NOTE 3. Fair Value of Financial Instruments

Fair value accounting is applied for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the condensed consolidated financial statements on a recurring basis (at least annually). Financial instruments include cash and cash equivalents, marketable securities, accounts receivable, accounts payable and accrued liabilities that approximate fair value due to their relatively short maturities.

Assets and liabilities recorded at fair value on a recurring basis in the condensed consolidated balance sheets are categorized based upon the level of judgment associated with inputs used to measure their fair values. The accounting guidance for fair value provides a framework for measuring fair value and requires certain disclosures about how fair value is determined. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The accounting guidance also establishes a three-level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

The three-level hierarchy for the inputs to valuation techniques is briefly summarized as follows:

Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;

Level 2 – Inputs are observable, unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities; and

Level 3 – Unobservable inputs that are significant to the measurement of the fair value of the assets or liabilities that are supported by little or no market data.

The following table sets forth the fair value of the Company’s financial assets that are measured on a recurring basis as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025 (in thousands):

Level 1

Level 2

Level 3

Total

September 30, 2025

March 31, 2026

Financial assets:

Money market funds

544,~~727~~121

—

544,~~727~~121

U.S. Treasury securities

—

164,~~892~~188

—

164,~~892~~188

Commercial paper

—

28,~~653~~876

—

28,~~653~~876

Total assets

544,~~727~~121

1913,~~545~~064

—

2557,~~272~~185

	Level 1		Level 2		Level 3		Total
December 31, 2024
December 31, 2025
Financial assets:
Money market funds	$	1646,~~489~~164	$	—	$	—	$	1646,~~489~~164
U.S. Treasury securities		—		2314,~~805~~060		—		2314,~~805~~060
Commercial paper		—		2,689		—		2,689
Total assets	$	46,164	$	14,060	$	—	$	60,224
Total assets	$	16,489	$	26,494	$	—	$	42,983

The Company held no financial liabilities measured on a recurring basis as of ~~September~~March 3031, ~~2025~~2026 or December 31, ~~2024~~2025.

NOTE 4. Balance Sheet Components

(a)

Cash, Cash Equivalents and Short-Term Investments

Cash, cash equivalents and investments consisted of the following (in thousands):

	Amortized		Gross Unrealized					Estimated		Cash and Cash		Short-Term
	Cost		Gains		Losses			Fair Value		Equivalents		Investments
September 30, 2025
March 31, 2026
Cash at banks	$	3,~~521~~837	$	—	$	—		$	3,~~521~~837	$	3,~~521~~837	$	—
Money market funds		544,~~727~~121		—		—			544,~~727~~121		544,~~727~~121		—
U.S. Treasury securities		164,~~894~~190		—		(2	)		164,~~892~~188		42,~~979~~788		111,~~913~~400
Commercial paper		28,~~653~~881		—		—(5	)		28,~~653~~876		~~2,653~~—		—8,876
Total	$	2861,~~795~~029	$	—	$	(27	)	$	2861,~~793~~022	$	1650,~~880~~746	$	1110,~~913~~276

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

	Amortized		Gross Unrealized					Estimated		Cash and Cash		Short-Term
	Cost		Gains		Losses			Fair Value		Equivalents		Investments
December 31, 2024
December 31, 2025
Cash at banks	$	83,~~740~~583	$	—	$	—		$	83,~~740~~583	$	83,~~740~~583	$	—
Money market funds		1646,~~489~~164		—		—			1646,~~489~~164		1646,~~489~~164		—
U.S. Treasury securities		2314,~~802~~063		71		(4	)		2314,~~805~~060		—4,067		239,~~805~~993
Commercial paper		2,688		1		—			2,689		—		2,689
Total	$	63,810	$	1	$	(4	)	$	63,807	$	53,814	$	9,993
Total	$	51,719	$	8	$	(4	)	$	51,723	$	25,229	$	26,494

As of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, all investments were available-for-sale debt securities with remaining maturities of 12 months or less. As of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, the Company held 9 and 54 securities, respectively, in an unrealized loss position for 12 months or less. Interest receivable as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, was $0.1 million and $0.2 million, respectively, and is recorded as a component of prepaid expenses and other current assets on the condensed consolidated balance sheets.

At each reporting date, the Company performs an evaluation of impairment to determine if any unrealized losses are due to credit-related factors. The Company records an allowance for credit losses when unrealized losses are due to credit-related factors. Factors considered when evaluating available-for-sale investments for impairment include the severity of the impairment, changes in underlying credit ratings, the financial condition of the issuer, the probability that the scheduled cash payments will continue to be made and the Company’s intent and ability to hold the investment until recovery of the amortized cost basis. The Company has the ability, if necessary, to liquidate any of its cash equivalents and marketable securities to meet its liquidity needs.

As of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, there were no material declines in the market value of the Company’s available-for-sale investments due to credit-related factors. The Company does not intend to sell the investments, and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis. As of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, no allowance for credit losses was recorded and the Company did not recognize any impairment losses related to investments.

(b)

Accounts Receivable

As of ~~September~~March 3031, ~~2025~~2026, accounts receivable ~~consists~~ consisted of $~~42.~~7.1 million of government contract receivable from the 2024 ATI-RRPV Contract. As of December 31, ~~2024~~2025, accounts receivable ~~balance~~ of $514.76 million consisted of $214.72 million of government contract receivables from HHS BARDA and $3.0.3 million royalty receivable. See Note 5.

The Company has provided no allowance for credit losses as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025 based on historical collection experience, customer ~~credit worthiness~~creditworthiness, the age of accounts receivable balances, regulatory changes and current economic conditions and trends that may affect a customer’s ability to pay.

(c)

Unbilled Receivable from Government Contracts

Unbilled receivable, which was earned and not yet billed, consists of government contracts from HHS BARDA of $4350.24 million and $636.28 million as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively, as detailed in Note 5.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

(d)

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following (in thousands):

	September 30, 2025		December 31, 2024
	March 31, 2026		December 31, 2025
Prepaid clinical and manufacturing expenses	$	~~750~~10,869	$	118,~~998~~920
Prepaid insurance		~~394~~98		~~282~~168
Prepaid rent		~~539~~562		~~521~~539
Other prepaid		~~861~~965		~~1,449~~677
Other current assets		88614		~~318~~667
Prepaid expenses and other current assets	$	213,~~632~~108	$	420,~~568~~971

As of ~~September~~March 3031, ~~2025~~2026 there was a significant concentration by one contract research organization (“CRO”), which represented 2483% of the Company’s total prepaid expenses balance. As of December 31, ~~2024~~2025, there was a significant concentration by one CRO, which represented 2890% of the Company’s total prepaid expenses balance.

(e)

Property and Equipment, Net

Property and equipment, net consists of the following (in thousands):

	September 30, 2025			December 31, 2024
	March 31, 2026			December 31, 2025
Laboratory equipment	$	13,~~897~~963		$	1314,~~806~~005
Office and computer equipment		1,~~142~~158			1,~~140~~142
Leasehold improvements		43,~~000~~929			43,~~107~~929
Construction in progress		11335			~~160~~158
Total property and equipment		19,~~050~~385			19,~~213~~234
Less: accumulated depreciation		(1214,~~986~~558	)		(1013,~~508~~801	)
Property and equipment, net	$	64,~~064~~827		$	85,~~705~~433

Depreciation expense was $0.9 million ~~and~~for ~~$1.0~~each ~~million~~of ~~for~~ the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024, respectively, and $2.7 million and $2.8 million, respectively, for the nine months ended September 30,~~ 2025 ~~and 2024~~. There were no impairments of the Company’s property and equipment recorded in the three ~~and nine~~ months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025.

(f)

Prepaid Clinical Services, Long-Term

Prepaid clinical services, long-term was $6025.12 million as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025. The long-term prepaid clinical services represent amounts the Company has paid to a single CRO as a vendor deposit that will be utilized ~~beyond~~in more than one year.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

(g)

Right-of-Use Assets, Net

Right-of-use assets, net comprises facilities of $1710.16 million and $2011.4 million as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

(h)

Intangible Assets, Net

Intangible assets are comprised of developed technology and intellectual property. Intangible assets are carried at cost less accumulated amortization. As of ~~September~~March 3031, ~~2025~~2026, developed technology and intellectual property had remaining lives of 43.16 years and 21.38 years, respectively. As of ~~September~~March 3031, ~~2025~~2026, there have been no indicators of impairment.

Intangible assets consist of the following (in thousands):

	September 30, 2025			December 31, 2024
	March 31, 2026			December 31, 2025
Developed technology	$	5,000		$	5,000
Intellectual property		80			80
Total cost		5,080			5,080
Less: accumulated amortization		(2,~~071~~437	)		(12,~~523~~254	)
Intangible assets, net	$	32,~~009~~643		$	32,~~557~~826

Intangible asset amortization expense was $0.12 million for each of the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024, and $0.5 million for each of the nine months ended September 30,~~ 2025 ~~and 2024~~.

As of ~~September~~March 3031, ~~2025~~2026, the estimated future amortization expense by year is as follows (in thousands):

Year Ending December 31,	Amount
2025 (three months remaining)	$	184
2026 (nine months remaining)	$	549
2026		731
2027		731
2028		727
2029		636
Total	$	32,~~009~~643

(i)

Goodwill

Goodwill, which represents the excess of the purchase price over the fair value of assets acquired, was $4.5 million as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025. As of ~~September~~March 3031, ~~2025~~2026, there have been no indicators of impairment.

(j)

Accounts Payable

Accounts payable were $5324.12 million and $721.05 million as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively. As of ~~September~~March 3031, ~~2025~~2026, there was a significant concentration by one CRO and one analytical testing vendor, which represented 8695% of the Company’s total accounts payable balance. As of December 31, ~~2024~~2025, there was a significant concentration by one CRO and one analytical testing vendor, which represented 6794% of the Company’s total accounts payable balance.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

(k)

Deferred Government Revenue

Deferred government revenue represents amounts received from HHS BARDA contracts where the earnings process is not yet complete. The Company will recognize deferred government revenue once the earnings process is complete, in accordance with its revenue recognition policies.

The following table represents the Company’'s deferred government revenue ~~during the nine months ended September 30, 2025~~ (in thousands):

	September 30, 2025
	March 31, 2026			December 31, 2025
Balance at December 31, 2024	$	65,400
Balance at beginning of period	$	68		$	65,400
Revenue recognized		(~~753~~45	)		(65,513	)
Amounts collected or invoiced		~~181~~—			181
Balance at September 30, 2025	$	64,828
Balance at end of period	$	23		$	68

~~The~~Amounts ~~Company~~collected ~~recognized~~or ~~$0.7~~invoiced ~~million and zero revenue~~ during the three months ended ~~September~~ March 3031, ~~2025 and 2024, respectively, and $0.8 million~~2026 and ~~zero revenue~~year ~~during the nine months~~ ended ~~September~~December 3031, 2025 ~~and 2024~~, ~~respectively.~~ ~~Amounts collected or invoiced during the nine months ended September 30, 2025,~~ primarily relate to amounts received on the 2024 ATI-RRPV Contract (as defined in Note 5), but for which revenue cannot yet be recognized due to contractual milestones not being achieved.

(l) ~~Other~~Deferred ~~Accrued~~Collaboration ~~Current Liabilities~~Revenue

Deferred collaboration revenue represents amounts received from the 2025 License and Collaboration Agreement with Dynavax Technologies Corporation, a Sanofi company ("Dynavax"), entered into in November 2025 (as defined in Note 5), where the earnings process is not yet complete. The Company will recognize deferred collaboration revenue once the earnings process is complete, in accordance with its revenue recognition policies.

The following table represents the Company's deferred collaboration revenue (in thousands):

	*March 31, 2026*			*December 31, 2025*

Balance at beginning of period	$	14,976		$	—
Revenue recognized for collaboration		(2,815	)		(2,108	)
Amounts collected or invoiced		—			17,084
Total deferred collaboration revenue		12,161			14,976
Current portion		(11,716	)		(12,952	)
Long-term portion	$	445		$	2,024

(m)

Other Accrued Current Liabilities

Other accrued current liabilities consist of the following (in thousands):

	September 30, 2025		December 31, 2024
	March 31, 2026		December 31, 2025
Accrued compensation	$	32,~~643~~259	$	54,~~087~~244
Accrued clinical and manufacturing expenses		4032,~~216~~728		542,~~134~~455
Accrued professional and consulting services		~~561~~718		~~623~~552
Other liabilities, current portion		~~462~~821		~~534~~628
Total	$	4436,~~882~~526	$	1147,~~378~~879

As of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, there was a significant concentration by one CRO, which represented 8083% and 4279% of the Company’s total other accrued liabilities balances, respectively.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

NOTE 5. Revenue

Royalty Revenue Related to Sale of Future Royalties

The Company generates royalty revenue from the sale of Inavir in Japan, pursuant to a collaboration and license agreement that Aviragen entered into with Daiichi Sankyo Company, Limited (“Daiichi Sankyo”) in 2009. In September 2010, laninamivir octanoate was approved for sale by the Japanese Ministry of Health and Welfare for the treatment of influenza in adults and children, which Daiichi Sankyo markets as Inavir. Under the agreement, the Company currently receives a 4% royalty on net sales of Inavir in Japan. Based on information provided by Daiichi Sankyo, the Company's ~~believes~~royalty revenue will cease with the expiration of the last patent related to Inavir is in August 2036~~, at which time royalty revenue will cease~~. The Company’s royalty revenue is seasonal, in line with the flu season, so the majority of the Company’s royalty revenue and non-cash royalty revenue related to the sale of future royalties are earned in the first and fourth fiscal quarters. The royalty revenue related to Inavir recognized for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 was zero. The non-cash royalty revenue related to the sale of future royalties was ~~zero and~~ $4042,000 ~~for the three months ended September 30, 2025~~ and ~~2024, respectively, and~~ $1.6 million ~~and $0.7 million~~ for the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025, respectively. Both royalty revenue and the non-cash royalty revenue related to the sale of future royalties are subject to a 5% withholding tax in Japan, for which ~~zero~~$2,000 and $279,000 was included in income tax expense for the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024, respectively, and $79,000 and $33,000 for the nine months ended September 30,~~ 2025 ~~and 2024~~, respectively, further detailed in Note 6.

Revenue from Government Contracts

The Company recognized revenue from government contracts with HHS BARDA of $7236.4 million and $419.93 million for the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025, respectively, ~~and $131.4 million and $12.9 million for the nine months ended September 30, 2025 and 2024, respectively,~~ consisting of revenue from the 2024 ASPR-BARDA Contract (as defined below) and the 2024 ATI-RRPV Contract (as defined below) described in more detail below. Unbilled receivable from government contracts consists of government revenue from HHS BARDA, which was earned and not yet billed. As of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, the amount of unbilled receivable was $4350.24 million and $636.28 million, respectively, and deferred revenue was $~~64.8~~23,000 ~~million~~ and $~~65.4 million~~68,000, respectively.

2024 ATI-RRPV Contract ~~(See Note 12)~~

In June 2024, the Company entered into an agreement (as modified or amended from time to time the “2024 ATI-RRPV Contract”) with Advanced Technology International (“ATI”), the Rapid Response Partnership Vehicle’s Consortium Management Firm funded by HHS BARDA, which was modified in the ~~first~~second ~~quarter~~half of ~~2025~~2024 to increase funding and provide for the manufacturing of a vaccine candidate targeting the KP.2 strain and acquire an approved mRNA vaccine targeting the KP.2 strain. Pursuant to the 2024 ATI-RRPV Contract, the Company was authorized to receive overall funding of up to $460.7 million to conduct a Phase 2b comparative study evaluating the Company’s oral pill COVID-19 vaccine candidate against an mRNA vaccine comparator approved by the U.S. Food and Drug Administration (“FDA”). ~~The~~Funding ~~2024~~has ~~ATI-RRPV~~been ~~Contract~~released ~~makes~~pursuant ~~available an~~to ~~aggregate~~authorized ~~amount~~milestones delineated in a series of upcontract modifications. Pursuant to ~~$305~~Modification No.~~0 million~~ 6 to the 2024 ATI-RRPV Contract, ~~consisting~~dated March of10, ~~firm~~2026 ~~fixed~~(the ~~price amounts~~most ~~totaling $67.9 million~~recent ~~and~~contract ~~reimbursement~~modification), ofthe ~~costs~~total ~~incurred~~amount inof ~~trial~~funding ~~preparation~~available ~~and~~for ~~execution~~payment ~~activities. The~~under the 2024 ATI-RRPV Contract ~~further~~ ~~contemplates~~is ~~additional~~approximately ~~funding~~$316.0 upmillion, to including $~~155~~67.7 9 million ifof ~~the~~firm ~~Company~~fixed price amounts and ~~HHS~~the ~~BARDA~~remaining ~~decide~~amount tofor ~~continue~~reimbursement ~~with~~of ~~the~~costs ~~Phase~~incurred 2bin ~~comparative~~trial ~~study~~preparation and execution activities. ~~This~~The Company ~~additional~~anticipates ~~funding~~a ~~under~~further modification to the 2024 ATI-RRPV Contract isthat ~~currently~~will ~~under~~reflect ~~review~~the inreduced ~~light~~scope of ~~the August 2025 stop~~ work ~~order~~ and iscorresponding ~~likely~~reduction ~~to be reduced~~ in ~~line~~funding ~~with~~that ~~the~~resulted ~~reduced~~from ~~enrollment~~previously ofissued ~~approximately~~stop ~~5,000~~work ~~participants~~orders ~~versus the~~that ~~original~~halted ~~planned~~ enrollment ofand ~~10,000~~therefore ~~participants~~reduced in the ~~main~~size ~~cohort~~ of the ~~Phase 2b~~ study.

The Company accounts for the 2024 ATI-RRPV Contract under Accounting Standards Codification 958-605 (“ASC 958-605”) and recognizes revenue as the firm fixed-price milestone is earned and allowable cost-plus-fixed-fees are incurred. Reimbursable costs under the 2024 ATI-RRPV Contract primarily include direct labor, subcontract costs, materials, travel, and approved overhead and indirect costs. The 2024 ATI-RRPV Contract contains terms and conditions that are customary for contracts with HHS BARDA of this nature, including the U.S. government having the right to terminate the contract for convenience or to terminate for default if the Company fails to meet its obligations as set forth in the statement of work. Revenue from government contracts recognized on the 2024 ATI-RRPV Contract was $7136.84 million, comprised entirely of the cost-plus-fixed-fee, for the three months ended ~~September~~March 3031, ~~2025~~2026, and $~~130~~19.83 million, comprising ~~of a~~ cost-plus-fixed-fee of $~~130~~18.05 million and a firm fixed-price milestone of $0.8 million, for the ~~nine~~three months ended ~~September~~March 3031, 2025, based on costs incurred and the achievement of firm fixed-price milestones under the 2024 ATI-RRPV Contract. Revenue from government contracts recognized on the 2024 ATI-RRPV Contract was $4.0 million for the three months ended September 30, 2024, and $4.2 million for the nine months ended September 30, 2024, based on costs incurred and the achievement of a firm fixed-price milestone under the 2024 ATI-RRPV Contract. Deferred government revenue represents amounts that have been received from HHS BARDA and the earnings process is not yet complete. Deferred government revenue in current liabilities was $~~64.8~~23,000 ~~million~~and $68,000 as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively. The remaining deferred government revenue as of ~~September~~March 3031, ~~2025~~2026, will be recognized as revenue once the earnings process is complete.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

The Company believes that if the 2024 ATI-RRPV Contract were to be terminated prior to completion of the Phase 2b comparative study, the costs incurred through the effective date of such termination and any settlement costs resulting from such termination would be allowable costs. Cost reimbursement payments to the Company are provisional payments subject to adjustment upon annual audit by the government. The Company believes that revenue for periods not yet audited will be recorded in amounts that are expected to be realized upon final audit and settlement. When the final determination of the allowable costs for any year has been made, revenue and billings may be adjusted accordingly in the period that the adjustment becomes known.

2024 ASPR-BARDA Contract

In January 2024, the Company was awarded a contract (as modified or amended, the “2024 ASPR-BARDA Contract”) by HHS BARDA with a base and all options value of $9.3 million. Under the 2024 ASPR-BARDA Contract, the Company received an award to support clinical trial planning activities for a Phase 2b clinical trial that would compare the Company’s XBB vaccine candidate to an mRNA comparator to evaluate efficacy for symptomatic and asymptomatic disease, systemic and mucosal immune induction, and adverse events. The 2024 ASPR-BARDA Contract originally had a period of performance term that was set to expire in July 2024, but the Company entered into an amendment in July 2024 that extended the period of performance expiration date into October 2024. The Company accounts for the 2024 ASPR-BARDA Contract under ASC 958-605 and recognizes revenue as donor-imposed conditions are met. Revenue from government contracts recognized on the 2024 ASPR-BARDA Contract was ~~$0.6~~ ~~million and~~zero ~~$0.9 million~~ for ~~the~~each ~~three~~of ~~months ended September 30, 2025 and 2024, respectively, and $0.6 million and $8.7 million for~~ the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024, respectively~~2025. Deferred government revenue represents amounts that have been received from HHS BARDA and the earnings process is not yet complete. Deferred government revenue in current liabilities was zero ~~and $0.6 million~~ as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024, respectively~~2025.

Revenue from License and Collaboration

On November 4, 2025, the Company entered into the 2025 License and Collaboration Agreement with Dynavax relating to the Company’s investigational oral vaccine candidate for COVID-19 based on its proprietary oral delivery platform (the “Vaccine Candidate”). Pursuant to the 2025 License and Collaboration Agreement, the Company granted Dynavax an exclusive, worldwide license to develop and commercialize the Company’s oral pill Vaccine Candidate for SARS-CoV-2, SARS coronavirus, or MERS coronavirus, including COVID-19 and all variants thereof. Under the terms of the 2025 License and Collaboration Agreement, Dynavax paid the Company an upfront license fee of $25.0 million and purchased $5.0 million of the Company’s common stock pursuant to the 2025 Securities Purchase Agreement. The 2025 License and Collaboration Agreement provides that the Company continue to develop the Vaccine Candidate by conducting and completing its ongoing Phase 2b clinical trial and delivering the end-of-Phase 2 data package, performing its obligations under the 2024 ATI-RRPV agreement and conducting additional development and manufacturing activities related to the Vaccine Candidate.

On February 10, 2026, Sanofi completed its acquisition of Dynavax. As a result of the consummation of the merger, Dynavax became an indirect wholly owned subsidiary of Sanofi.

Following the completion of the Company’s ongoing Phase 2b clinical trial and a planned end-of-Phase 2 meeting with the FDA, per the 2025 License and Collaboration Agreement, Dynavax has the right to elect, in its sole discretion, to assume responsibility for the continued development of the Vaccine Candidate. If Dynavax elects to assume responsibility for such continued development of the Vaccine Candidate, then Dynavax has agreed to pay the Company an additional fee of $50.0 million. If Dynavax does not elect to assume responsibility for such continued development of the Vaccine Candidate, then the 2025 License and Collaboration Agreement will terminate pursuant to its terms.

The Company determined that the 2025 License and Collaboration Agreement represented a contract with a customer and should be accounted for in accordance with ASC 606. The Company identified two performance obligations, (i) the exclusive license, together with the related transfer and manufacturing technology transfer (the “License Performance Obligation”), and (ii) the development program activities through delivery of the EOP2 Data Package, including participation in joint governance committees (the “Development Performance Obligation”).

The Company identified $25.8 million of total transaction price at inception, consisting of a non-refundable upfront payment of $25.0 million and the premium of approximately $0.8 million associated with Dynavax’s concurrent $5.0 million equity investment in the Company, which represented consideration in excess of the fair value of the common stock issued. The fixed consideration of $25.8 million was allocated to the two performance obligations on a relative standalone selling price basis. Revenue allocated to the License Performance Obligation was recognized at a point in time in the fourth quarter of 2025 upon completion of the technology transfer, when Dynavax obtained the right to use and benefit from the licensed intellectual property. Revenue allocated to the Development Performance Obligation is recognized over time using an input method based on costs incurred relative to total estimated costs to complete the development program.

The 2025 License and Collaboration Agreement also includes potential additional consideration in the form of evaluation fees, a $50.0 million election payment, regulatory and commercial milestone payments, and royalties on future product sales. Such amounts represent variable consideration and are included in the transaction price only to the extent that it is probable that a significant reversal of cumulative revenue recognized will not occur. Sales-based milestones and royalties will be recognized as revenue when the underlying sales occur in accordance with the sales- or usage-based royalty exception in ASC 606.

For the three months ended March 31, 2026 and 2025, the Company recognized collaboration revenue of $2.8 million and zero, respectively, from the 2025 License and Collaboration Agreement. As of March 31, 2026, the amount of deferred collaboration revenue was $12.2 million, of which $11.7 million was classified as current and $0.4 million as non-current. The remaining deferred collaboration revenue will be recognized as revenue once the earnings process is complete.

NOTE 6. Liabilities Related to Sale of Future Royalties

In April 2016, Aviragen entered into a Royalty Interest Acquisition Agreement (the “RIAA”) with HealthCare Royalty Partners III, L.P. (“HCRP”). Under the RIAA, HCRP made a $20.0 million cash payment to Aviragen in consideration for acquiring certain royalty rights (“Royalty Rights”) related to the approved product Inavir in the Japanese market. The Royalty Rights were obtained pursuant to the collaboration and license agreements (the “License Agreement”) and a commercialization agreement that the Company entered into with Daiichi Sankyo. Per the terms of the RIAA, during the first royalty interest period of April 1, 2016 through March 31, 2025, HCRP is entitled to the first $3.0 million and any cumulative remaining shortfall amount plus 15% of the next $1.0 million in royalties earned in each year commencing on April 1, with any excess revenue being retained by the Company. Further, during the second royalty interest period beginning April 1, 2025 and ending on December 24, 2029, HCRP is entitled to the first $2.7 million and any cumulative remaining shortfall amount, plus 15% of the next $1.0 million in royalties, with any excess revenue being retained by the Company. A shortfall occurs when, during an annual period ending on March ~~31st~~31, for the first royalty interest period of April 1, 2016 through March 31, 2025, the Company’s royalty payments fall below $3.0 million; and $2.7 million for the second royalty interest period of April 1, 2025 and ending on December 24, 2029, excluding the period of April 1, 2028 through December 24, 2029. In the event there shall remain any cumulative remaining shortfall amount as of December 24, 2029, any royalties received from Daiichi Sankyo subsequently by the Company would be payable to HCRP until the cumulative remaining shortfall amount has been paid.

For avoidance of doubt, the RIAA states, in the event there is a remaining cumulative remaining shortfall amount as of December 24, 2029, the Company shall not be obligated to pay HCRP any royalty payment beyond what the Company is paid from Daiichi Sankyo. The cumulative remaining shortfall amount is the aggregate amount of the remaining shortfall for each annual period, which was $46.47 million and $64.04 million as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

Under the relevant accounting guidance, due to a limit on the amount of royalties that HCRP can earn under the RIAA, this transaction was accounted for as a liability that is being amortized using the effective interest method over the life of the arrangement. The Company has no obligation to pay any amounts to HCRP other than to pass through to HCRP its share of royalties as they are received from Daiichi Sankyo. To record the amortization of the liability, the Company is required to estimate the total amount of future royalty payments to be received under the License Agreement and the payments that will be passed through to HCRP over the life of this agreement. Consequently, the Company imputes interest on the unamortized portion of the liability and records non-cash interest expense using an estimated effective interest rate. The royalties earned in each period that will be passed through to HCRP are recorded as non-cash royalty revenue related to sale of future royalties, with any excess not subject to pass-through being recorded as royalty revenue. When the pass-through royalties are paid to HCRP in the following quarter, the imputed liability related to sale of future royalties is commensurately reduced. The Company periodically assesses the expected royalty payments, and to the extent such payments are greater or less than the initial estimate, the Company adjusts the amortization of the liability and interest rate. As a result of this accounting, even though the Company does not retain HCRP’s share of the royalties, it will continue to record non-cash revenue related to those royalties until the amount of the associated liability, including the related interest, is fully amortized.

The following table shows the activity within the liability account during the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026 (in thousands):

Total liability related to sale of future royalties, start of period	$	54,~~758~~060
Non-cash royalty revenue paid to HCRP		(~~4,521~~331	)
Non-cash interest expense recognized		~~2,277~~505
Total liability related to sale of future royalties, end of period		34,~~514~~234
Current portion		(21,~~732~~862	)
Long-term portion	$	~~782~~2,372

NOTE 7. ~~Commitments and Contingencies~~Leases

The Company has obtained the right of use for office and manufacturing facilities under five operating lease agreements with initial terms exceeding one year. The lease term at the commencement date is determined by considering whether renewal options and termination options are reasonably assured of exercise.

As of March 31, 2026, the weighted average discount rate for operating leases with initial terms of more than one year was 10.1% and the weighted average remaining term of these leases was 2.9 years. Discount rates were determined using the Company’s marginal rate of borrowing at the time each lease was executed or extended.

The following table summarizes the Company’s undiscounted cash payment obligations for its operating lease liabilities with initial terms of more than 12 months as of March 31, 2026 (in thousands):

Year Ending December 31,
2026 (nine months remaining)	$	2,425
2027		2,947
2028		3,050
2029		760
Undiscounted total		9,182
Less: imputed interest		(1,214	)
Present value of future minimum payments		7,968
Current portion of operating lease liability		(2,530	)
Operating lease liability, net of current portion	$	5,438

The Company is also required to pay for operating expenses related to the leased space, including common area maintenance, taxes and insurance. The operating expenses are incurred separately and were not included in the present value of lease payments. Operating lease expenses for the three months ended March 31, 2026 and 2025 are summarized as follows (in thousands):

	*Three Months Ended March 31,*
	*2026*		*2025*
Lease cost
Operating lease cost	$	998	$	1,553
Short-term lease cost		12		11
Variable lease cost		365		280
Sublease income		-		(20	)
Total lease cost	$	1,375	$	1,824

NOTE 8. Commitments and Contingencies

(a)

Purchase Commitments

As of ~~September~~March 3031, ~~2025~~2026, the Company had approximately $2419.53 million of non-cancelable purchase commitments, principally for clinical services which are expected to be paid within the next year. Approximately $2318.42 million of non-cancelable purchase commitments are attributable to a third-party vendor that provides clinical services, that is reimbursable at approximately $2519.26 million under a cost-plus-fixed-fees arrangement in the ATI-RRPV Contract.

(b)

Indemnifications

In the ordinary course of business, the Company enters into agreements that may include indemnification provisions. Pursuant to such agreements, the Company may indemnify, hold harmless and defend indemnified parties for losses suffered or incurred by the indemnified party. Some of the provisions will limit losses to those arising from third-party actions. In some cases, the indemnification will continue after the termination of the agreement. The maximum potential amount of future payments the Company could be required to make under these provisions is not determinable. The Company has also entered into indemnification agreements with certain officers and directors which provide, among other things, that the Company will indemnify and advance expenses incurred in connection with certain actions, suits or proceedings to such officer or director, under the circumstances and to the extent provided for therein, for expenses, damages, judgments, fines and settlements he or she may be required to pay in actions or proceedings which he or she is or may be made a party by reason of his or her position as a director, officer or other agent of the Company, and otherwise to the fullest extent permitted under Delaware law and the Company’s Bylaws. The Company currently has directors’ and officers’ insurance.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

(c)

Litigation

From time to time the Company may be involved in legal proceedings arising in connection with its business. Based on information currently available, the Company believes that the amount, or range, of reasonably possible losses in connection with any pending actions against it in excess of established reserves, in the aggregate, is ~~indeterminable~~not material to its consolidated financial condition or cash flows. However, any current or future dispute resolution or legal proceeding, regardless of the merits of any such proceeding, could result in substantial costs and a diversion of management’s attention and resources that are needed to run the Company successfully, and could have a material adverse impact on its business, financial condition and results of operations.

In August and September 2020, two substantially similar securities class actions were filed in the U.S. District Court for the Northern District of California. The first action, titled Himmelberg v. Vaxart, Inc. et al. was filed on August 24, 2020. The second action, titled Hovhannisyan v. Vaxart, Inc. et al. was filed on September 1, 2020 (together, the “Putative Class Action”). By Order dated September 17, 2020, the two actions were deemed related. On December 9, 2020, the court appointed lead plaintiffs and lead plaintiffs’ counsel.

On January 29, 2021, lead plaintiffs filed their consolidated amended complaint. On May 14, 2021, the court granted lead plaintiffs’ request to amend the consolidated amended complaint and denied defendants’ motions to dismiss as moot. On June 10, 2021, lead plaintiffs filed a first amended consolidated complaint, and on August 9, 2021, lead plaintiffs filed a corrected first amended consolidated complaint. The first amended consolidated complaint, as corrected, named certain of Vaxart’s current and former executive officers and directors, as well as Armistice Capital, LLC (“Armistice”), as defendants. It claimed three violations of federal civil securities laws; violation of Section 10(b) of the Exchange Act and SEC Rule 10b-5, as against the Company and all individual defendants; violation of Section 20(a) of the Exchange Act, as against Armistice and all individual defendants; and violation of Section 20A of the Exchange Act against Armistice. The first amended consolidated complaint, as corrected, alleged that the defendants violated securities laws by misstating and/or omitting information regarding the Company’s development of a norovirus vaccine, the vaccine manufacturing capabilities of a business counterparty, and the Company’s involvement with Operation Warp Speed (“OWS”); and by engaging in a scheme to inflate Vaxart’s stock price. The first amended consolidated complaint sought certification as a class action for similarly situated shareholders and sought, among other things, an unspecified amount of damages and attorneys’ fees and costs. On July 8, 2021, all defendants moved to dismiss the first amended consolidated complaint. By Order dated December 22, 2021, the court granted the motion to dismiss by Armistice with leave to amend and otherwise denied the motions to dismiss. On July 27, 2022, lead plaintiffs filed a notice announcing that they had reached a partial settlement (the “Partial Settlement”) to resolve all claims against the Company and its current or former officers and/or directors in their capacity as officers and/or directors of the Company (the “Settling Defendants”). Pursuant to the Partial Settlement, the Company agreed to a settlement amount of $12.0 million with $2.0 million to be paid by the Company and the remainder to be paid by the Company’s insurers. On November 2, 2022, the Company paid the $2.0 million settlement amount with respect to the Putative Class Action pursuant to the terms of the settlement agreement reached in that case. On November 14, 2022, lead plaintiffs filed a second amended consolidated class action complaint that purported to include new allegations to support claims against Armistice. By Orders dated January 25, 2023, the court approved the Partial Settlement and entered judgment dismissing with prejudice all claims asserted in the Putative Class Action against the Settling Defendants. A jury trial on the claims asserted against Armistice commenced on April 14, 2026 and concluded on April 28, 2026 with a verdict entered in favor of Armistice and concluding that Armistice had not engaged in either a scheme to inflate the price of Vaxart’s stock or insider trading in connection with its sales of Vaxart’s stock in June 2020; post-verdict proceedings before the District Court are ongoing and the time for lead plaintiffs to lodge an appeal has not yet expired.

On October 23, 2020, a complaint was filed in the U.S. District Court for the Southern District of New York, entitled Roth v. Armistice Capital LLC, et al. The complaint names Armistice and certain Armistice-related parties as defendants, asserting a violation of Exchange Act Section 16(b) and seeking the disgorgement of short-swing profits. The complaint purports to bring the lawsuit on behalf of and for the benefit of the Company and names the Company as a “nominal defendant” for whose benefit damages are sought. Following discovery, a motion for summary judgment was filed by Armistice and the Armistice-related party defendants to dismiss the complaint. On March 27, 2024, the court granted the motion for summary judgment and dismissed all claims in the complaint in their entirety. On April 11, 2024, the Plaintiff timely filed a notice of appeal of the court’s decision to the Second Circuit Court of Appeals, commencing appellate proceedings. In June 2024, Plaintiff filed a motion to the court of appeals to stay the appeal pending efforts to re-instate the complaint in the district court, which was granted by the court of appeals. In July 2024, Plaintiff filed a motion with the district court seeking to set aside the judgment and to re-instate the complaint. On August 15, 2024, the district court denied Plaintiff’s motion to set aside the judgment. On ~~September~~August 1019, 2024, ~~Plaintiff~~the ~~re-filed~~court ~~its~~of ~~appeal~~appeals ~~with~~lifted the ~~Second~~stay ~~Circuit~~and, ~~Court~~on August of28, ~~Appeals~~2025, ~~which~~the iscourt ~~currently~~of ~~pending~~appeals entered a judgment affirming the judgment of the district court. The time for Plaintiffs to file any appeal of that decision has since lapsed.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

On January 8, 2021, a purported shareholder, Phillip Chan, commenced a pro se lawsuit in the U.S. District Court for the Northern District of California titled Chan v. Vaxart, Inc. et al. (the “Opt-Out Action”), opting out of the consolidated Himmelberg v. Vaxart, Inc. et al. and Hovhannisyan v. Vaxart, Inc. et al. class actions, (together, the “Putative Class Action”). Because this complaint is nearly identical to an earlier version of a complaint filed in the Putative Class Action, the Opt-Out Action has been stayed while the Putative Class Action is pending.

NOTE 89. Stockholders’ Equity

(a)

Preferred Stock

The Company is authorized to issue 5,000,000 shares of preferred stock, $0.0001 par value per share. The Company’s board of directors may, without further action by the stockholders, fix the rights, preferences, privileges and restrictions of up to an aggregate of 5,000,000 shares of preferred stock in one or more series and authorize their issuance. These rights, preferences and privileges could include dividend rights, conversion rights, voting rights, terms of redemption, liquidation preferences, sinking fund terms and the number of shares constituting any series or the designation of such series, any or all of which may be greater than the rights of the Company's common stock. The issuance of preferred stock could adversely affect the voting power of holders of common stock and the likelihood that such holders will receive dividend payments and payments upon liquidation. In addition, the issuance of preferred stock could have the effect of delaying, deterring or preventing a change of control or other corporate action. No shares of preferred stock are currently outstanding, and the Company has no present plan to issue any shares of preferred stock.

(b)

Common Stock

As of ~~September~~March 3031, ~~2025~~2026, the Company was authorized to issue 350,000,000 shares of common stock, $0.0001 par value per share. Except as otherwise required by law or as otherwise provided in any certificate of designation for any series of preferred stock, the holders of common stock possess all voting power for the election of the Company’s directors and all other matters requiring stockholder action. Holders of common stock are entitled to one vote per share on matters to be voted on by stockholders. Holders of common stock are entitled to receive such dividends, if any, as may be declared from time to time by the Company’s board of directors in its discretion out of funds legally available therefor. In no event will any stock dividends or stock splits or combinations of stock be declared or made on common stock unless the shares of common stock at the time outstanding are treated equally and identically. As of ~~September~~March 3031, ~~2025~~2026, no dividends had been declared by the board of directors.

In March 2025, the Company entered into the March 2025 ATM with Citizens and B. Riley, pursuant to which the Company may offer and sell, from time to time through the Managers, shares of its common stock having an aggregate offering price of up to $50 million. The shares will be sold pursuant to the ~~2023~~2026 Shelf Registration Statement. The Company filed a prospectus supplement, dated March 21, 2025, with the SEC in connection with the offer and sale of the shares under the March 2025 ATM. The Company will pay the Managers a placement fee of up to 3% of the gross sale price from each sale of the shares under the March 2025 ATM. ~~During~~ ~~the~~No ~~three and nine months ended September 30, 2025, 382,700~~ shares ~~were~~have been issued ~~and~~or sold under the March 2025 ATM ~~for~~since ~~gross~~the ~~proceeds~~Company ofwas ~~$0.2 million,~~suspended ~~which,~~from ~~after~~trading ~~deducting~~on ~~sales~~The ~~commissions~~Nasdaq ~~and~~Capital ~~expenses~~Market ~~incurred to date, resulted~~ in July ~~net proceeds of $0~~2025.~~1 million.~~

In June 2024, the Company entered into an underwriting agreement with Oppenheimer & Co. Inc., relating to the issuance and sale by the Company in an underwritten registered direct offering of 50,000,000 shares of the Company’s common stock, at a price of $0.80 per share. The gross proceeds to the Company from such offering were $40.0 million, and after deducting the underwriting discounts and commissions and estimated offering expenses payable by the Company, the net proceeds were $37.5 million.

In January 2024, the Company entered into the 2024 Securities Purchase Agreement with RA Capital Healthcare Fund, L.P. pursuant to which 15,384,615 shares of the Company's common stock were sold to RA Capital Healthcare Fund, L.P. at an offering price of $0.65 per share pursuant to the Company’s 2023 Shelf Registration Statement. The gross proceeds from the 2024 Securities Purchase Agreement were $10.0 million and, after deducting offering expenses, the net proceeds were $9.9 million.

In the event of the Company’s voluntary or involuntary liquidation, dissolution, distribution of assets or winding-up, the holders of the common stock will be entitled to receive an equal amount per share of all the Company’s assets of whatever kind available for distribution to stockholders, after the rights of the holders of the preferred stock have been satisfied. There are no sinking fund provisions applicable to the common stock.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

The Company had shares of common stock reserved for issuance as follows:

	September 30, 2025		December 31, 2024
	March 31, 2026		December 31, 2025
Stock options issued and outstanding		2527,~~668~~767,~~404~~619		2025,~~405~~407,~~239~~299
RSUs, issued and outstanding		56,~~779~~691,~~522~~605		35,~~016~~733,~~481~~306
2019 Equity Incentive Plan common stock available for future issuance		106,~~684~~043,~~202~~856		1810,~~046~~831,~~374~~860
2024 Inducement Award Plan common stock available for future issuance		4376,250		143,~~603,750~~250
Common stock warrants, issued and outstanding		10,914		~~140~~10,~~596~~914
2022 Employee Stock Purchase Plan common stock available for future issuance		21,~~147~~823,~~316~~454		21,~~362~~823,~~902~~454
Total common stock reserved		4442,~~333~~413,~~608~~698		4543,~~575~~850,~~342~~083

(c)

Warrants

The following warrants were outstanding as of ~~September~~March 3031, ~~2025~~2026, all of which contain standard anti-dilution protections in the event of subsequent rights offerings, stock splits, stock dividends or other extraordinary dividends, or other similar changes in the Company’s common stock or capital structure, and none of which have any participating rights for any losses:

Securities into which warrants are convertible	*Warrants Outstanding*		*Exercise Price*		*Expiration Date*

Common Stock		10,914	$	22.99	December 2026

NOTE 910. Equity Incentive Plans

The Company has maintained the 2019 Equity Incentive Plan and the 2024 Inducement Award Plan for the issuance of stock options, stock appreciation rights, restricted stock awards, restricted stock units (“RSUs”), other stock awards and performance awards that may be settled in cash, stock, or other property to employees, directors and consultants. The terms of the 2024 Inducement Award Plan are substantially similar to the terms of the 2019 Equity Incentive Plan, with the exception that incentive stock options may not be issued under the 2024 Inducement Plan and equity awards under the 2024 Inducement Plan (including nonqualified stock options, restricted stock, restricted stock units, and other stock-based awards) may be issued only to an employee who is commencing employment with the Company or any subsidiary or who is being rehired following a bona fide interruption of employment by the Company or any subsidiary, in either case if he or she is granted such award in connection with his or her commencement of employment and such grant is an inducement material to his or her entering into employment with the Company or such subsidiary. The Company also maintains the 2022 Employee Stock Purchase Plan (“ESPP”) for its employees.

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

A summary of stock option and RSU transactions during the ~~nine~~three months ended ~~September~~March 3031, ~~2025,~~ 2026 is as follows:

							Weighted					Weighted
	Shares			Number of			Option Average		Unvested			RSU Average
	Available			Options			Exercise		RSU Shares			Grant Date
	For Grant			Outstanding			Price		Outstanding			Fair Value
Balance as of January 1, 2025		19,650,124			20,405,239		$	2.49		3,016,481		$	1.19
Balance as of January 1, 2026		10,875,110			25,407,299		$	1.96		5,733,306		$	0.70
Granted		(127,~~758~~990,~~895~~020	)		85,~~258~~280,~~792~~640		$	0.5368		42,~~500~~709,~~103~~380		$	0.5268
Exercised		—			~~(3,625~~—	)	$	~~0.78~~—		—		$	—
Released		—			—		$	—		(~~881~~1,~~760~~426,449	)	$	10.2677
Forfeited		2743,~~596,182~~521			(1418,~~740,880~~889	)	$	0.9488		(~~855~~324,~~302~~632	)	$	0.8193
Canceled		12,~~240~~491,~~041~~495			(12,~~251~~501,~~122~~431	)	$	23.3419		—		$	—
Balance as of September 30, 2025		10,727,452			25,668,404		$	1.97		5,779,522		$	0.71
Balance as of March 31, 2026		6,120,106			27,767,619		$	1.62		6,691,605		$	0.67

As of ~~September~~March 3031, ~~2025~~2026, there were 2527,~~668~~767,~~404~~619 options outstanding with a weighted average exercise price of $1.9762, a weighted average remaining term of 7.5240 years, and an aggregate intrinsic value of $5667,000. Of these options, 1413,~~383~~614,~~244~~279 were vested, with a weighted average exercise price of $2.8859, a weighted average remaining term of 6.3504 years, and an aggregate intrinsic value of $5161,000.

~~The~~No ~~Company received $3,000 for the 3,625~~ options were exercised during the ~~nine~~three months ended ~~September~~March 3031, ~~2025, which had a minimal intrinsic value~~2026. The Company received $303,000 for the 383,~~030~~625 options exercised during the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025, which had an intrinsic value of $~~7,000~~0. The aggregate intrinsic value represents the total pre-tax value (i.e., the difference between the Company’s stock price and the exercise price) of stock options outstanding as of ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025, respectively, based on the Company’s common stock closing price of $0.3661 on ~~September~~March 3031, ~~2025~~2026 and $0.85 on ~~September~~March 3031, ~~2024~~2025, which would have been received by the option holders had all their in-the-money options been exercised as of that date.

The weighted average grant date fair value of options awarded in the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025, was $0.4759 and $10.0146, respectively. Their fair values were estimated using the following assumptions:

	Nine Months Ended September 30,
	Three Months Ended March 31,
	2025			2024
	2026			2025
Risk-free interest rate		43.~~1% - 4.4%~~9	%		34.71% - 4.4%
Expected term (in years)		~~5.5 -~~ 6.0			6.0
Expected volatility		~~125~~118.~~8% - 128.6%~~4	%		~~128~~126.~~9% - 130.8%~~5	%
Dividend yield		—	%		—	%

The Company measures the fair value of all stock-based awards on the grant date and records the fair value of these awards, net of estimated forfeitures, to compensation expense over the service period. Total stock-based compensation recognized for options, RSUs and ESPP was as follows (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	Three Months Ended March 31,
	2025		2024		2025		2024
	2026		2025
Research and development	$	~~1,329~~812	$	1,~~814~~702	$	~~4,525~~	$	~~5,489~~
General and administrative		~~689~~670		~~661~~757		~~2,073~~		~~3,657~~
Total stock-based compensation	$	21,~~018~~482	$	2,~~475~~459	$	~~6,598~~	$	~~9,146~~

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

As of ~~September~~March 3031, ~~2025~~2026, the unrecognized stock-based compensation cost related to outstanding unvested stock options and RSUs expected to vest was $1112.01 million, which the Company expects to recognize over an estimated weighted average period of 23.50 years.

NOTE 1011. Net Income (Loss) Per Share Attributable to Common Stockholders

The following table presents the calculation of basic and diluted net income (loss ) per share (in thousands, except share and per share amounts):

	Three Months Ended September 30,						Nine Months Ended September 30,
	Three Months Ended March 31,
	2025			2024			2025			2024
	2026			2025
Net loss	$	(8,141	)	$	(14,080	)	$	(38,718	)	$	(54,963	)
Numerator
Shares used to compute net loss per share – basic and diluted		228,926,340			227,452,883			228,405,929			193,655,660
Net income (loss)	$	5,179		$	(15,591	)
Net loss per share – basic and diluted	$	(0.04	)	$	(0.06	)	$	(0.17	)	$	(0.28	)
Denominator
Weighted average shares used to compute net income (loss) per share, basic		240,649,773			227,923,636
Effect of dilutive shares:
Stock-based compensation plans		1,534,751			—
Weighted average shares used to compute net income (loss) per share, diluted		242,184,524			227,923,636
Net income (loss) per share:
Basic	$	0.02		$	(0.07	)
Diluted	$	0.02		$	(0.07	)

NoFor ~~adjustment~~the ~~has~~three ~~been~~months ~~made~~ended March to31, ~~the~~2026, ~~net~~1,534,751 ~~loss~~dilutive shares were included in the ~~three~~diluted ~~and~~weighted ~~nine~~average share count. For the three months ended ~~September~~March 3031, 2025, ~~and~~all ~~2024,~~potentially asdilutive securities were excluded from the diluted EPS computation because their effect would behave ~~anti-dilutive~~been ~~due~~antidilutive togiven the net loss in that period. The following table summarizes the potentially dilutive securities excluded from the computation:

The following potentially dilutive weighted average securities were excluded from the computation of weighted average shares outstanding because they would have been antidilutive:

	*Three Months Ended March 31,*
	*2026*		*2025*

Options to purchase common stock		23,924,411		20,991,136

Restricted stock units to purchase common stock		1,496,485		3,096,583

Warrants to purchase common stock		10,914		10,914

Employee Stock Purchase Plan		—		456,056

Total potentially dilutive securities excluded from denominator of the diluted earnings per share computation		25,431,810		24,554,689

	Three Months Ended September 30,				Nine Months Ended September 30,
	2025		2024		2025		2024
Options to purchase common stock		26,231,501		21,568,098		24,698,785		19,869,813
Restricted stock units to purchase common stock		5,854,854		3,090,220		5,025,022		2,600,499
Warrants to purchase common stock		10,914		140,596		10,914		175,928
Employee Stock Purchase Plan		415,948		368,002		437,533		235,819
Total potentially dilutive securities excluded from denominator of the diluted earnings per share computation		32,513,217		25,166,916		30,172,254		22,882,059

Table of Contents

VAXART, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

NOTE 1112. Segment Reporting

The Company operates in one reportable segment, which is the discovery and development of oral recombinant protein vaccines, based on its proprietary oral vaccine platform. The accounting policies of the segment are the same as those described in the summary of significant accounting policies. The determination of a single business segment is consistent with the consolidated financial information regularly reviewed by the Chief Executive Officer as chief operating decision maker (the “CODM”) in assessing segment performance and deciding how to allocate resources on a consolidated basis.

The CODM uses consolidated net income (loss) to evaluate the Company’s spend and monitor budget versus actual results. The monitoring of budgeted versus actual results is used in assessing performance of the segment and in establishing resource allocation across the organization. The measure of segment assets is reported on the consolidated balance sheets as total assets.

The Company'’s segment revenue, segment loss, significant segment expenses, and other segment items consist of the following (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	Three Months Ended March 31,
	2025			2024			2025			2024
	2026			2025
Revenue	$	7239,~~413~~227		$	420,~~933~~876		$	~~133,019~~		$	~~13,515~~
Less:
Research and development
External program costs:
Norovirus program		~~519~~48			~~821~~1,556			~~3,227~~			~~2,560~~
COVID-19 program		6620,~~220~~393			115,~~513~~718			~~118,413~~			~~7,849~~
Other programs		-—			2306			~~346~~			16
Preclinical research		9881			~~216~~399			~~722~~			~~1,596~~
Process Development		—			~~106~~46			46			~~189~~
Internal research and development costs		98,~~110~~891			12,~~408~~719			~~33,672~~			~~39,349~~
General and administrative		4,~~277~~641			45,~~342~~067			~~13,942~~			~~16,757~~
Interest income		(~~302~~551	)		(~~1,022~~437	)		~~(1,049~~	)		~~(1,941~~	)
Non-cash interest expense related to sale of future royalties		~~608~~505			~~631~~997			~~2,277~~			~~2,045~~
Other segment items(A)		711			~~(22~~1	)		9			~~(26~~	)
Provision for income taxes		1729			1895			~~132~~			84
Segment net loss	$	(8,141	)	$	(14,080	)	$	(38,718	)	$	(54,963	)
Segment net income (loss)	$	5,179		$	(15,591	)
Reconciliation of net loss
Reconciliation of net income (loss)
Adjustments and reconciling items		—			—			—			—
Net loss	$	(8,141	)	$	(14,080	)	$	(38,718	)	$	(54,963	)
Net income (loss)	$	5,179		$	(15,591	)

(A) Other segment items included in other income (expense), net.

Note 1213. Subsequent Events

~~Stop~~Equity ~~Work~~Line ~~Order~~of ~~Follow-Up Notice Received for the 2024 ATI-RRPV Contract~~Credit

OnIn ~~October~~April 82026, ~~2025~~the Company entered into the April 2026 ELOC and a registration rights agreement with LPC, pursuant to which LPC committed to purchase up to the ~~Company~~Commitment ~~received~~Amount, $25.0 ~~written~~million, ~~notification~~of (the Company’s common stock (“~~Follow-Up~~Purchase ~~Notice~~Shares”), ~~from~~subject ~~ATI~~to certain limitations and conditions. The ~~Follow-Up~~Company ~~Notice~~has ~~clarifies~~the right, but not the ~~scope~~obligation, to sell shares of ~~the~~common ~~2024~~stock ~~ATI-RRPV~~to ~~Contract~~LPC, and ~~BARDA~~LPC is obligated to make purchases as directed by the Company, subject to the conditions set forth in the agreement. Sales may occur from time to time, at the Company’s ~~intention~~ sole discretion, over a 24-month period commencing upon satisfaction of certain conditions, including effectiveness of a registration statement covering the resale of shares of common stock by LPC. The purchase price per share of common stock for regular purchases will be equal to ~~conclusively~~97% ~~delimit~~of the ~~provisions~~lower of (i) the ~~2024~~lowest ~~ATI-RRPV~~sale ~~Contract~~price toon ~~exclude~~the ~~work~~applicable ~~that~~purchase ~~has~~date ~~been~~or ~~subject~~(ii) tothe arithmetic average of the three lowest closing sale prices during the ten consecutive business days ending on the business day immediately preceding such purchase date. The Company ~~August~~may 5,also ~~2025 stop~~direct ~~work~~accelerated ~~order~~purchases at prices based on market prices on the applicable purchase date. ~~For~~ ~~details~~The April 2026 ELOC prohibits sales if such shares of common stock, when aggregated with all other shares of common stock then beneficially owned by LPC, would result in LPC owning more than 4.99% of the Company’s then outstanding common stock. The Company has the right to terminate the agreement at any time after the Company has satisfied all the conditions for sales to be made pursuant to the ~~August~~April 52026 ELOC, ~~2025~~with ~~stop~~one ~~work~~business ~~order~~day notice, ~~see~~at ~~Note~~no 5cost or penalty. The Company issued 447,067 shares of common stock to LPC as consideration for its commitment to purchase shares of common stock under the April 2026 ELOC.

The ~~Dynavax~~shares ~~License~~will ~~Agreement~~be ~~and~~sold ~~Securities~~pursuant to an effective registration statement. The Company intends to file a registration statement with the SEC covering the resale by LPC of the Purchase ~~Agreement~~Shares may be issued to LPC under the April 2026 ELOC, as well as the 447,067 shares of common stock issued to LPC as consideration for its commitment to purchase shares of common stock under the April 2026 ELOC.

~~On November~~Amendment ~~4, 2025, the Company entered into (i) an Exclusive License and Collaboration Agreement (the “License Agreement”) with Dynavax Technologies Corporation (“Dynavax”) relating~~ to ~~Vaxart’s~~Lease ~~investigational oral vaccine candidate for COVID-19 based on Vaxart’s oral delivery platform and (ii) a Securities Purchase~~ Agreement (the “Purchase Agreement”) with Dynavax for the sale of the Company’s common stock. Pursuant to the License Agreement, the Company granted Dynavax an exclusive, worldwide license to develop and commercialize the Company’s oral pill COVID-19 vaccine candidate for SARS-CoV-2, SARS coronavirus, or MERS coronavirus, including COVID-19 and all variants of SARS-CoV-2, SARS coronavirus, or MERS coronavirus. In turn, Dynavax has agreed to pay Vaxart an upfront license fee of $25.0 million and to purchase $5.0 million of the shares of the Company’s common stock, pursuant to the terms of the Purchase Agreement. The License Agreement includes a collaboration component to efficiently develop, obtain regulatory approval, and commercialize products for such limited field of use as described in greater detail in the Current Report on Form 8-K filed by the Company with the SEC on November 5, 2025. On the terms and subject to the conditions set forth in the Purchase Agreement, the Company sold and issued 11,111,111 shares of common stock at a per share purchase price of $0.45 pursuant to the shelf registration statement filed by the Company with the SEC on Form S-3, including the prospectus dated May 5, 2025, contained therein, and the prospectus supplement dated November 4, 2025. As of the date of the report, the Company has received the upfront license fee and the purchase price for the shares in an aggregate amount of $30.0 million from Dynavax pursuant to the License Agreement and the Purchase Agreement.

In April 2026, the Company entered into an amendment (the “Utah Avenue Lease Amendment”) to its lease agreement (the “Utah Avenue Lease”) with a landlord (the “Utah Avenue Landlord”) relating to certain properties currently leased to the Company that are located on Utah Avenue in South San Francisco, California. Pursuant to the Utah Avenue Lease Amendment, the Company agreed to lease from the Utah Avenue Landlord two additional suites in an additional building on Utah Avenue with a total of approximately 3,531 rentable square feet of space (the “Additional Leased Space”), effective as of May 14, 2026 (the “Expansion Commencement Date”). The term of the lease of the Additional Leased Space is 36 months from the Expansion Commencement Date, unless earlier terminated pursuant to the terms of the Utah Avenue Lease Amendment and the Utah Avenue Lease.

Appointment of Dr. James B. Breitmeyer, M.D., Ph.D. to Board of Directors

On April 23, 2026, following a recommendation by the Nominating and Governance Committee of the Board of Directors, the Company's Board appointed James B. Breitmeyer, M.D., Ph.D. to serve on the Board, effective April 23, 2026, until Dr. James B. Breitmeyer, M.D., Ph.D.’s successor is elected and qualified, or sooner in the event of his death, resignation, or removal. The Board has determined that Mr. James B. Breitmeyer, M.D., Ph.D. meets the requirements for independence standards as adopted by the Board.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report on Form 10-K filed with the SEC on March 2013, ~~2025~~2026. This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to our management. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “goal,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “project,” “predict,” “potential” and similar expressions intended to identify forward-looking statements and reflect our beliefs and opinions on the relevant subject. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and in this Quarterly Report on Form 10-Q. The forward-looking statements included in this Quarterly Report on Form 10-Q are made only as of the date hereof. These statements are based upon information available to us as of the filing date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain, and we caution investors against unduly relying upon these statements. In all events, we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, change in circumstances, future events or otherwise, and you are advised to consult any additional disclosures that we may make directly to you or through reports that we, in the future, may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Company Overview and Background

We are a clinical-stage biotechnology company primarily focused on the development of oral recombinant vaccines based on our Vector-Adjuvant-Antigen Standardized Technology (“VAAST”) proprietary oral vaccine platform. We are developing prophylactic vaccine candidates that target a range of infectious diseases, including norovirus (a widespread cause of acute gastroenteritis), coronavirus including SARS-CoV-2 (the virus that causes coronavirus disease 2019 (“COVID-19”)), and influenza. In addition, we have generated preclinical data for our first therapeutic vaccine candidate targeting cervical cancer and dysplasia caused by human papillomavirus (“HPV”). Our oral vaccines are designed to generate broad and durable immune responses that may protect against a wide range of infectious diseases and may be useful for the treatment of chronic viral infections and cancer. Our investigational vaccines are administered using a room temperature-stable tablet, rather than by injection.

Vaxart Biosciences, Inc. was originally incorporated in California under the name West Coast Biologicals, Inc. in March 2004 and changed its name to Vaxart, Inc. (“Private Vaxart”) in July 2007, when it reincorporated in the state of Delaware. On February 13, 2018, Private Vaxart completed a reverse merger (the “Merger”) with Aviragen Therapeutics, Inc. (“Aviragen”), pursuant to which Private Vaxart survived as a wholly owned subsidiary of Aviragen. Under the terms of the Merger, Aviragen changed its name to Vaxart, Inc. and Private Vaxart changed its name to Vaxart Biosciences, Inc.

Our Product Pipeline

We are developing the following tablet vaccine candidates, which are all based on our proprietary platform:

●

Norovirus Vaccine. Norovirus is the leading cause of acute gastroenteritis symptoms, such as vomiting and diarrhea, among people of all ages in the United States. Each year, on average in the United States, norovirus causes 19 to 21 million cases of acute gastroenteritis and contributes to 109,000 hospitalizations and 900 deaths, mostly among young children and older adults. Virtually all norovirus disease is caused by norovirus GI and GII genotypes, and we are developing a bivalent vaccine candidate designed to protect against both.

Table of Contents

Adult and Elderly. In September 2023, we announced that our Phase 2 GI.1 norovirus challenge study evaluating the safety, immunogenicity, and clinical efficacy of the GI.1 component of our first-generation bivalent norovirus vaccine candidate met five of six primary endpoints based on preliminary topline data. The study achieved its primary endpoints of a statistically significant 30% relative reduction in the rate of norovirus infection between the vaccinated and placebo arms, a strong induction of norovirus-specific immunoglobulin A (IgA) and immunoglobulin G (IgG) antibodies, and other immune response endpoints.

Vaccination also led to a 21% relative reduction in norovirus acute gastroenteritis in the vaccine arm compared to placebo, but this finding did not reach statistical significance. In other prespecified analyses, the study showed an 85% relative decrease in viral shedding in the vaccine arm compared with placebo and no statistically significant difference in disease severity in the vaccinated cohort compared with placebo. The vaccine candidate was safe and well tolerated with no vaccine-related serious adverse events.

Based on our norovirus clinical data findings to date, our norovirus oral vaccination induces mucosal and systemic immune responses. Norovirus oral vaccination reduced infection and viral shedding in a rigorous human challenge model. Based on our machine learning models and evaluation of more than 13 different immune parameters, norovirus vaccination protection most tightly associates with making a functional antibody response to norovirus in the serum (“NBAA”) and norovirus specific fecal IgA antibodies. Because of the strong induction of mucosal IgA due to the oral vaccination and potential read through into the serum, we believe that this likely means that a functional fecal IgA response is probably critical for protection against norovirus infection.

In the second half of 2024, we received constructive feedback from the U.S. Food and Drug Administration (“FDA”) on our data for potential correlates of protection and next steps for our norovirus program. While we believe we have identified a functional antibody response that may be associated with protection for norovirus, the FDA requested new clinical data before proceeding with further review of our potential correlate.

In 2024, we also created new, second-generation norovirus GI.1 and GII.4 constructs. Based on preclinical data, the second-generation norovirus GI.1 and GII.4 constructs are more potent than the first-generation norovirus constructs we previously evaluated in clinical trials.

In June 2025, we reported positive topline results from a Phase 1 clinical trial (Study VXA-109) evaluating our second-generation bivalent norovirus vaccine constructs head-to-head against our first-generation bivalent norovirus vaccine constructs. The open-label, Phase 1 trial was conducted in 60 healthy volunteers who were randomized to receive the first-generation vaccine constructs, an equivalent dose of the second-generation GI.1 and GII.4 vaccine constructs, or a lower dose of the second-generation vaccine constructs (n=20 for each group). The primary immunological endpoint was norovirus blocking antibody assay (NBAA) titer at Day 0 and Day 28. In a Phase 2 challenge study of the first-generation vaccine constructs, these functional NBAA titers were identified as correlates of protection against norovirus infection. Although the study was not powered to determine superiority by statistical methods, the increase in NBAA titers with the second-generation vaccine candidates was sufficiently large (141% for the GI.1 vaccine candidate and 94% for the GII.4 vaccine candidate) to demonstrate statistical significance at the equivalent dose. Further support for the second-generation bivalent norovirus vaccine was provided by the fecal IgA data from the VXA-109 Study. The data showed a 25-fold increase in the GII.4 fecal IgA response and a 10-fold increase in the GI.1 fecal IgA response over baseline with the high dose of the second-generation vaccine candidates after a single tablet administration for each strain. The data also showed an 8-fold increase in the GII.4 fecal IgA response and a 7-fold increase in the GI.1 fecal IgA response over baseline with the low dose of the second-generation vaccine candidates after a single tablet administration for each strain. While the Phase 1 study was not powered to determine superiority by statistical methods, the fecal IgA increases observed with the second-generation constructs compared favorably to the increases observed with the first-generation constructs at the same high dose level and in the same study (13-fold GII.4 and 6-fold GI.1 over baseline).

Following the successful outcome of the VXA-109 trial, the next step, pending a partnership or other funding, would be to advance the program to the next stage of clinical development in 2026.

Table of Contents

Breastfeeding Mothers. In ~~2022~~December 2024, we ~~partnered~~completed ~~with~~a ~~the~~Phase ~~Bill~~1 &norovirus ~~Melinda~~bivalent ~~Gates~~vaccine ~~Foundation~~candidate tostudy ~~execute~~in apartnership ~~Phase~~with 1the ~~norovirus~~Bill ~~bivalent~~& ~~vaccine~~Melinda ~~candidate~~Gates Foundation. The study inenrolled 76 healthy, lactating post-partum, women volunteers, to determine the impact of our norovirus vaccine on breast milk norovirus-specific IgA and its potential presence, post-breastfeeding, within infant fecal samples. The study was a randomized, double-blinded, and placebo controlled ~~and~~study ~~evaluated~~to evaluate the safety, tolerability, and immunogenicity of the placebo cohorts and two vaccine cohorts: medium dose (1×1011 IU) and high dose (2×1011 IU). Passive transfer of antibodies from mother to infant that are induced in milk may protect breastfeeding infants from infectious pathogens. We initiated this study in the fourth quarter of 2023 and announced positive top line results in April 2024. Top line results showed antibodies rose in lactating mothers who received the high dose of our bivalent vaccine candidate. Specifically, serum antibodies to norovirus rose on average 5.6 fold in response to the GI.1 virus strain and 4.4 fold in response to the GII.4 virus strain and breast milk antibodies to norovirus rose on average 4.0 fold in response to the GI.1 virus strain and 6.0 fold in response to the GII.4 virus strain. The vaccine was well tolerated with no vaccine-related serious adverse events and no dose-limiting pharmacotoxicity. Infant stool samples contained antibodies to norovirus that correlated with levels in the paired mother's breast milk, suggesting efficient passive transfer occurred. As a grant recipient from the Bill & Melinda Gates Foundation, Vaxart has agreed to a global access commitment for use of its bivalent norovirus vaccine candidate, if proven effective and approved, in breastfeeding mothers from low- and middle-income countries.

●

Coronavirus Vaccine. COVID-19, a severe respiratory tract infection caused by the virus SARS-CoV-2, is a major cause of hospitalization and death in the U.S. and worldwide. According to the CDC, an outbreak of COVID-19 began in Wuhan, China, in late 2019 and rapidly spread worldwide. While most COVID-19 restrictions have been lifted, COVID-19 continues to spread and remains a public health threat, not least due to the continuing emergence of new variants.

In January 2024, we were awarded a contract by the U.S. Biomedical Advanced Research and Development Authority (“HHS BARDA”), a division of the Administration for Strategic Preparedness and Response (“ASPR”) within the U.S. Department of Health and Human Services (“HHS”), for $9.3 million to fund preparation for a Phase 2b clinical study involving 10,000 participants. Vaxart executed on the deliverables and received all $9.3 million of cash payments related to this contract in 2024.

In June 2024, we entered into an agreement (as modified or amended from time to time, the “2024 ATI-RRPV Contract”) with Advanced Technology International (“ATI”), the Rapid Response Partnership Vehicle’s Consortium Management Firm funded by HHS BARDA for a Phase 2b clinical study. This Phase 2b clinical study is designed as a double-blind, multi-center, randomized, comparator-controlled study to determine the relative efficacy, safety, and immunogenicity of Vaxart’s oral pill COVID-19 vaccine candidate against an approved mRNA COVID-19 injectable vaccine in adults previously immunized against COVID-19 infection. The 2024 ATI-RRPV Contract initially provided for funding of up to $460.7 million to conduct this Phase 2b study, manufacture a COVID-19 vaccine candidate ~~targeting the KP.2 strain~~, and acquire an approved mRNA vaccine targeting ~~the~~a ~~KP.2~~homologous strain.

In the second half of 2024, we initiated and completed enrollment of the 400-participant sentinel cohort of ~~the~~our Phase 2b study ~~consisting of 400 participants~~ comparing our XBB COVID-19 vaccine candidate ~~against~~to an approved mRNA XBB comparator., Inand in January 2025, anthe independent data safety monitoring board ~~(“DSMB”)~~ recommended the study to proceed without modifications based on ~~initial~~30-day ~~safety~~sentinel ~~assessment~~cohort ofdata, 30with 12-~~day~~month follow-up data ~~from~~expected in the ~~sentinel~~first ~~cohort~~half of 2026. ~~Additional~~Following ~~data~~a ~~regarding~~February 2025 ATI stop work order on the ~~12-month~~2024 ~~follow~~ATI-upRRPV ~~for~~Contract ~~these~~(lifted ~~400~~in ~~individuals~~April is2025), ~~anticipated~~we received HHS BARDA approval in May 2025 to beinitiate ~~shared~~dosing in the ~~first~~10,000-participant main cohort of the Phase 2b study; however, in August 2025 ATI issued a second stop work order halting further screening and enrollment after approximately half of ~~2026~~the targeted participants had been enrolled, and on October 8, 2025, ATI issued a Follow-Up Notice confirming BARDA’s intent to stop all ongoing enrollment under the contract while permitting continued follow-up and planned analyses of the sentinel and enrolled main study populations, with contract funding currently under review and likely to be reduced commensurate with the reduced enrollment.

In ~~February~~connection ~~2025~~with these contract developments, wethe Company has received ~~written~~funding ~~notification~~through ~~from~~a ~~ATI~~series inof contract modifications tied to authorized milestones. Pursuant to Modification No. 6 to the ~~form~~2024 ofATI-RRPV aContract, ~~stop~~dated ~~work~~March ~~order~~10, 2026 (the ~~“February~~most ~~2025~~recent ~~SWO”~~contract modification), ~~directing~~ the ~~Company~~total toamount ~~stop~~of ~~work~~funding onavailable for payment under the 2024 ATI-RRPV Contract, ~~with~~is ~~the~~approximately ~~exception~~$316.0 ~~that~~million, weincluding ~~could~~$67.9 ~~continue~~million ~~efforts~~of ~~associated~~firm ~~with~~fixed ~~the~~price ~~per~~amounts ~~protocol~~and ~~follow-up~~the remaining amount for ~~the~~reimbursement ~~400-participant~~of ~~sentinel~~costs ~~cohort~~incurred in trial preparation and execution activities. The ~~February~~Company ~~2025~~anticipates ~~SWO~~a ~~was~~further modification to bethe 2024 ATI-RRPV Contract reflecting the reduced scope of work and corresponding reduction in ~~effect~~funding ~~for~~resulting afrom ~~period~~the previously issued stop work orders that halted enrollment and reduced the size of 90the ~~days~~study. Notwithstanding these adjustments, the parties have reached agreement on the continuing scope of work.

Subsequently, in April 2025, the Company received written notification from ATI in the form of a stop work order lift (the “Lift Notice”) that the February 2025 SWO had been lifted and that the Company may resume incurring costs, participating in meetings, and communicating with the Government and ATI concerning the project award.

In May 2025, following additional discussion between the Company and HHS BARDA regarding costs, timelines, and regulatory pathway, we received approval from HHS BARDA to initiate dosing. We subsequently proceeded to dose patients in the 10,000-participant portion of the Phase 2b clinical study.

In August 2025, the Company received written notification from ATI in the form of a second stop work order (the “August 2025 stop work order”) directing the Company to stop work on screening and enrollment for the 10,000-person cohort of the Phase 2b clinical study. The Company was, however, permitted to continue efforts associated with the per protocol follow-up to the extent study participants were already dosed. As of the notification date, the Company had enrolled approximately half of the targeted number of participants for the study. The funding under the 2024 ATI-RRPV Contract is currently under review in light of the August 2025 stop work order and is likely to be reduced in line with the reduced enrollment of approximately 5,000 participants vs. the original planned enrollment of 10,000 participants in the main cohort of the Phase 2b study.

In September 2025, ATI increased the total amount of funding available for payment to approximately $305.0 million.

On October 8, 2025, the Company received another notice (the “Follow-Up Notice”) from ATI, clarifying the scope of the 2024 ATI-RRPV Contract. The Follow-Up Notice sets forth that BARDA intends to stop all work under the 2024 ATI-RRPV Contract except for efforts in support of participants already enrolled in the study, who will continue to be followed.

Based on our understanding of the currently agreed scope, we anticipate that the Phase 2b study, which enrolled healthy adults 18 years and older in the U.S. with 400 participants from the sentinel cohort and approximately 5,000 participants enrolled from the main cohort as of our receipt of the August stop work order, will continue to collect participant data over a 12 month period post-vaccination and will continue to be funded under the 2024 ATI-RRPV Contract. Out of the approximately 5,400 total participants, we expect approximately 2,700 to have received our COVID-19 vaccine candidate and approximately 2,700 to have received an approved strain-matched mRNA comparator. The study has been conducted to enroll participants in line with U.S. demographics, as well as to include at least 25% over the age of 65.

The Phase 2b study will measure efficacy for symptomatic and asymptomatic disease, systemic and mucosal immune induction, and the incidence of adverse events. The primary endpoint is relative efficacy of Vaxart’s COVID-19 vaccine candidate compared to an approved mRNA comparator for the prevention of symptomatic disease. Primary efficacy analysis will be performed when all participants have either discontinued or completed a study visit 12 months post-vaccination.

Table of Contents

●

Influenza Vaccine. Flu is a contagious respiratory illness caused by influenza viruses that infect the nose, throat, and sometimes the lungs. An estimated one billion cases of seasonal influenza occur annually worldwide, of which three to five million cases are considered severe, causing 290,000 to 650,000 deaths per year. In the United States, between 9,000,000 to 41,000,000 people catch influenza annually, between 140,000 and 710,000 people are hospitalized with complications of influenza, and between 12,000 and 52,000 people die from influenza and its complications each year.

Monovalent influenza vaccine. In 2018, we completed a Phase 2 challenge study of our H1N1 flu vaccine candidate, which was funded through a $15.7 million contract with HHS BARDA. We announced that, in healthy volunteers immunized and then experimentally infected with H1 influenza, our H1 influenza oral tablet vaccine candidate reduced clinical disease by 39% relative to placebo. Fluzone, the market-leading injectable quadrivalent influenza vaccine, reduced clinical disease by 27%. Our tablet vaccine candidate also showed a favorable safety profile, indistinguishable from placebo.

We also presented data from the study demonstrating that our vaccine candidate elicited a significant expansion of mucosal homing receptor plasmablasts to approximately 60% of all activated B cells. We believe these mucosal plasmablasts are a key indicator of a protective mucosal immune response and a unique feature of our vaccine candidates.

Avian influenza vaccine. We continue to advance our avian influenza program. We previously published data demonstrating protection in a preclinical model against avian influenza after oral immunization (Clin Vaccine Immunol 2013). We recently created a new avian influenza vaccine candidate to cover the latest clade 2.3.4.4b. The new avian influenza vaccine was 100% protective against death in a robust ferret clade 2.3.4.4b challenge model compared to 0% survival in placebo treated animals. Additional details will be presented in upcoming scientific conferences and published in a scientific paper.

Next Steps

The Company intends to work with governments around the world to create pandemic monovalent influenza vaccines for emergency use or stockpiling, if requested. We are also continuing development of our preclinical tri-valent seasonal influenza vaccine candidate.

●

HPV Therapeutic Vaccine. Cervical cancer is the fourth most common cancer in women worldwide and in the United States with about 13,000 new cases diagnosed annually in the United States according to the National Cervical Cancer Coalition. Our first therapeutic oral vaccine candidate targets HPV 16 and HPV 18, the two strains responsible for 70% of cervical cancers and precancerous cervical dysplasia.

We are in the early stages of developing a bivalent HPV vaccine against HPV-16 and HPV-18, the strains responsible for approximately 70% of cases of cervical cancer. We plan to target the E6 and E7 gene products of each strain, which are the primary oncogenic proteins responsible for progression through the stages of CIN to invasive cervical cancer. In pre-clinical studies, we have demonstrated immunogenicity for both our HPV-16 and our HPV-18 vaccine candidates. Specifically, mice given our HPV-16 or HPV-18 vaccines induced T cell responses to HPV as measured by IFN gamma ELISPOT. In addition, our HPV-16 vaccine has demonstrated tumor growth suppression as well as increased survival in a robust HPV tumor model in mice.

Table of Contents

Next Steps

We will need to make a regulatory filing to proceed with clinical trials for an HPV vaccine candidate. ~~Our~~One of our clinical ~~plan~~plans is to test the vaccine candidate in subjects with cervical dysplasia related to HPV-16 or HPV-18, and to evaluate the ability of the vaccine candidate to clear HPV infection, reduce the cervical dysplasia score, and induce T cells known to be important in the clearance of HPV. The primary endpoint will be safety and the secondary endpoint will be immunogenicity by examining T cell responses.

Antivirals

● Through the Merger, we acquired two royalty earning products, Relenza and Inavir. We also acquired three Phase 2 clinical stage antiviral compounds, of which we have discontinued independent clinical development. However, for one of these, Vapendavir, we have entered into an exclusive worldwide license agreement with Altesa Biosciences, Inc. (“Altesa”) in July 2021, permitting Altesa to develop and commercialize this capsid-binding broad-spectrum antiviral. In May 2025, Altesa announced positive topline results from its Phase 2 placebo-controlled study examining the effects of Vapendavir in chronic obstructive pulmonary disease (“COPD”) patients challenged with rhinovirus. InAltesa ~~September~~subsequently ~~2025,~~communicated ~~Altesa~~their ~~announced~~intention ~~its~~to ~~intent~~run toa ~~proceed,~~randomized inplacebo-controlled ~~collaboration~~Phase ~~with~~2b ~~bioMérieux,~~trial ~~with~~that awill ~~randomized,~~enroll ~~double-blind,~~900 ~~placebo-controlled~~COPD ~~study~~patients ~~examining~~to examine the safety and efficacy of Vapendavir to treat rhinovirus infections in patients with COPD. In February 2026, Altesa announced a $75 million Series B funding round to support the Phase 2b study.

●

Relenza and Inavir are antivirals for the treatment of influenza, marketed by GlaxoSmithKline, plc (“GSK”) and Daiichi Sankyo Company, Limited (“Daiichi Sankyo”), respectively. We have earned royalties on the net sales of Relenza and Inavir in Japan. The last patent for Relenza expired in July 2019 based on information provided by Daiichi Sankyo, and the last patent for Inavir expires in August 2036. Sales of these antivirals vary significantly by quarter, because influenza virus activity displays strong seasonal cycles, and by year depending on the intensity and duration of the flu season, the impact COVID-19 has had, and may continue to have, on seasonal influenza, and competition from other antivirals such as Tamiflu and Xofluza.

Financial Operations Overview

Revenue

Non-Cash Royalty Revenue Related to Sale of Future Royalties

In April 2016, Aviragen sold certain royalty rights related to Inavir in the Japanese market for $20.0 million to HealthCare Royalty Partners III, L.P. (“HCRP”). Under the terms of our agreement with HCRP, during the first royalty interest period of April 1, 2016 through March 31, 2025, HCRP is was entitled to the first $3.0 million and any cumulative remaining shortfall amount plus 15% of the next $1.0 million in royalties earned in each year commencing on April 1, with any excess revenue being retained by us. Further, during the second royalty interest period beginning April 1, 2025 and ending on December 24, 2029, HCRP is entitled to the first $2.7 million and any cumulative remaining shortfall amount plus 15% of the next $1.0 million in royalties, with any excess revenue being retained by us. A shortfall occurs when, during an annual period ending on March ~~31st~~31, for the first royalty interest period of April 1, 2016 through March 31, 2025, royalty payments fall below $3.0 million; and $2.7 million for the second royalty interest period of April 1, 2025 and ending on December 24, 2029, excluding the period of April 1, 2028 through December 24, 2029. In the event there is a remaining cumulative remaining shortfall amount as of December 24, 2029, then, for so long as the Company continues to receive royalties from Daiichi Sankyo Company Limited (“Daiichi Sankyo”), the sum of those royalties will be paid to HCRP until the cumulative remaining shortfall amount has been paid in full.

We are not obligated to pay HCRP any royalty payment beyond what we are paid by Daiichi Sankyo. The cumulative remaining shortfall amount is the aggregate amount of the shortfall for each annual period, which was $46.47 million as of ~~September~~March 3031, ~~2025~~2026.

Even though we do not currently retain the related royalties under the transaction, as the amounts are remitted to HCRP, we will continue to record revenue related to these royalties until the amount of the associated liability and related interest is fully amortized.

Table of Contents

Revenue from Government Contracts

In January 2024, we were awarded the 2024 ASPR-BARDA Contract by HHS BARDA, with a base and all options value of $9.3 million. Under the 2024 ASPR-BARDA Contract, we received an award to support clinical trial planning activities for a Phase 2b clinical trial that would compare our XBB vaccine candidate to an mRNA comparator to evaluate efficacy for symptomatic and asymptomatic disease, systemic and mucosal immune induction, and adverse events. ~~Revenue~~No revenue from government contracts was recognized on the 2024 ASPR-BARDA Contract ~~was $0.6 and $0.9 million~~ for the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024, respectively, and $0.6 and $8.7 million for the nine months ended September 30,~~ 2025 ~~and 2024~~, ~~respectively,~~ based on the achievement of certain milestones under the 2024 ASPR-BARDA Contract.

In June 2024, we entered into the 2024 ATI-RRPV Contract. In the second half of 2024, the 2024 ATI-RRPV Contract was modified to increase funding and expand the scope to include the manufacture of a vaccine candidate targeting the KP.2 strain and acquire an approved mRNA vaccine targeting the KP.2 strain. Pursuant to the 2024 ATI-RRPV Contract (as modified or amended from time to time), we were to receive overall funding of up to $460.7 million to conduct a Phase 2b comparative study evaluating our oral pill COVID-19 vaccine candidate against an mRNA vaccine comparator approved by the FDA. ~~The~~Funding ~~2024~~has ~~ATI-RRPV Contract~~been ~~makes~~release ~~available~~pursuant ~~an aggregate~~to ~~amount~~authorized milestones delineated in a series of upcontract modifications. Pursuant to ~~$305~~Modification No.~~0 million~~ 6 to the 2024 ATI-RRPV Contract, ~~consisting~~dated ofMarch ~~firm~~10, ~~fixed~~2026 ~~price amounts~~(the ~~totaling $67.9 million~~most ~~and~~recent ~~reimbursement~~contract ofmodification), ~~costs~~the ~~incurred~~total inamount ~~trial~~of ~~preparation~~funding ~~and~~available ~~execution~~for ~~activities.~~payment ~~The~~under the 2024 ATI-RRPV Contract ~~further~~ ~~contemplates~~is ~~additional~~approximately ~~funding~~$316.0 upmillion, to including $~~155~~67.7 9 million ifof we firm fixed price amounts and ~~HHS~~the ~~BARDA~~remaining ~~decide~~amount tofor ~~continue~~reimbursement ~~with~~of ~~the~~costs ~~Phase~~incurred 2bin ~~comparative~~trial ~~study~~preparation and execution activities. ~~This~~ ~~additional~~The ~~funding~~Company ~~under~~anticipates a further modification to the 2024 ATI-RRPV Contract isthat ~~currently~~will ~~under~~reflect ~~review~~the inreduced ~~light~~scope of ~~the August 2025 stop~~ work ~~order~~ and iscorresponding ~~likely~~reduction ~~to be reduced~~ in ~~line~~funding ~~with~~that ~~the~~resulted ~~reduced~~from ~~enrollment~~previously ofissued ~~approximately~~stop ~~5,000~~work ~~participants~~order ~~vs.~~that ~~the~~halted ~~original planned~~ enrollment ofand ~~10,000~~therefore ~~participants~~reduced in the ~~main~~size ~~cohort~~ of the ~~Phase 2b~~ study. Revenue from government contracts recognized on the 2024 ATI-RRPV Contract was $7136.84 million and $419.03 million for the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024, respectively, and $130.8 million and $4.2 million for the nine months ended September 30,~~ 2025 ~~and 2024~~, respectively, based on costs incurred and the achievement of firm fixed-price milestones under the 2024 ATI-RRPV Contract. For further information about the August 5, 2025 stop work order relating to the 2024 ATI-RRPV Contract, see the section above titled “—Our Product Pipeline” in the “Coronavirus Vaccine” discussion.

Research and Development Expenses

Research and development expenses represent costs incurred on conducting research, such as developing our tablet vaccine platform, and supporting preclinical and clinical development activities of our tablet vaccine candidates. We recognize all research and development costs as they are incurred. Research and development expenses consist primarily of the following:

●

employee-related expenses, which include salaries, benefits and stock-based compensation;

●

expenses incurred under agreements with contract research organizations (“CROs”), that conduct clinical trials on our behalf;

●

expenses incurred under agreements with contract manufacturing organizations (“CMOs”), that manufacture product used in the clinical trials;

●

expenses incurred in procuring materials and for analytical and release testing services required to produce vaccine candidates used in clinical trials;

●

process development expenses incurred internally and externally to improve the efficiency and yield of the bulk vaccine and tablet manufacturing activities;

●

laboratory supplies and vendor expenses related to preclinical research activities;

●

consultant expenses for services supporting our clinical, regulatory and manufacturing activities; and

●

facilities, depreciation and allocated overhead expenses.

We do not allocate our internal expenses to specific programs. Our employees and other internal resources are not directly tied to any one research program and are typically deployed across multiple projects. Internal research and development expenses are presented as one total.

We have incurred significant external costs for CROs that conduct clinical trials on our behalf. We have captured these external costs for each vaccine program. We do not allocate external costs incurred on preclinical research or process development to specific programs.

Table of Contents

The following table shows our period-over-period research and development expenses, identifying external costs that were incurred in each of our vaccine programs and, separately, on preclinical research and process development for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 (in thousands):

Three Months Ended September 30,

Nine Months Ended September 30,

Three Months Ended March 31,

2025

2024

2025

2024

2026

2025

External program costs:

Norovirus program

~~519~~48

~~821~~1,556

~~3,227~~

~~2,560~~

COVID-19 program

6620,~~220~~393

115,~~513~~718

~~118,413~~

~~7,849~~

Other programs

—

2306

~~346~~

Preclinical research

9881

~~216~~399

~~722~~

~~1,596~~

Process development

—

~~106~~46

~~189~~

Total external costs

6620,~~837~~522

218,~~658~~025

~~122,754~~

~~12,210~~

Internal costs

98,~~110~~891

12,~~408~~719

~~33,672~~

~~39,349~~

Total research and development

7529,~~947~~413

1530,~~066~~744

~~156,426~~

~~51,559~~

We expect to incur significant research and development expenses in the remainder of ~~2025~~2026 and beyond as we advance our tablet vaccine candidates into and through clinical trials, pursue regulatory approval of our tablet vaccine candidates and prepare for a possible commercial launch, all of which will also require a significant investment in manufacturing and inventory related costs. To the extent that we enter into licensing, partnering or collaboration agreements, a significant portion of such costs may be borne by third parties.

The process of conducting clinical trials necessary to obtain regulatory approval is costly and time consuming. We may never succeed in achieving marketing approval for our tablet vaccine candidates. The probability of successful commercialization of our tablet vaccine candidates may be affected by numerous factors, including clinical data obtained in future trials, competition, manufacturing capability and commercial viability. As a result, we are unable to determine the duration and completion costs of our research and development projects or when and to what extent we will generate revenue from the commercialization and sale of any of our tablet vaccine candidates.

General and Administrative Expense

General and administrative expenses consist of personnel costs, insurance, allocated expenses and expenses for outside professional services, including legal, audit, accounting, public relations, market research and other consulting services. Personnel costs consist of salaries, benefits and stock-based compensation. Allocated expenses consist of rent, depreciation and other facilities-related expenses.

Results of Operations

As we continue to explore commercial opportunities, and plan to work with business partners, in both U.S. and international markets, we remain attentive to evolving global economic conditions, including uncertainties related to international trade policies, tariffs, and supply chain dynamics. Although these factors have not had a material impact on our operations to date, future changes in trade regulations, tariff structures, or logistical constraints could influence the cost, availability, or timing of materials, services and other components associated with the development of our tablet vaccines and manufacturing capabilities. We continue to monitor these developments closely to maintain operational efficiency and help mitigate potential future impacts.

Table of Contents

The following table presents period-over-period changes in selected items in the condensed consolidated statements of operations and comprehensive loss for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 (in thousands, except percentages):

	Three Months Ended September 30,									Nine Months Ended September 30,
	Three Months Ended March 31,
	2025			2024			% Change			2025			2024			% Change
	2026			2025			% Change
Revenue	$	7239,~~413~~227		$	420,~~933~~876			~~1,368~~88	%	$	~~133,019~~		$	~~13,515~~			~~884~~	%
Operating expenses		8034,~~224~~054			1935,~~408~~811			~~313~~(5	)%		~~170,368~~			~~68,316~~			~~149~~	%
Operating loss		(7,811	)		(14,475	)		(46	)%		(37,349	)		(54,801	)		(32	)%
Operating income (loss)		5,173			(14,935	)		135	%
Net non-operating expense		(313	)		413			(176	)%		(1,237	)		(78	)		1,486	%
Net non-operating income (expense)		35			(561	)		106	%
Loss before income taxes		(8,124	)		(14,062	)		(42	)%		(38,586	)		(54,879	)		(30	)%
Income (loss) before income taxes		5,208			(15,496	)		134	%
Provision for income taxes		1729			1895			(669	)%		~~132~~			84			57	%
Net loss	$	(8,141	)	$	(14,080	)		(42	)%	$	(38,718	)	$	(54,963	)		(30	)%
Net income (loss)	$	5,179		$	(15,591	)		133	%

Total Revenue

The following table summarizes the period-over-period changes in our revenues for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 (in thousands, except percentages):

	Three Months Ended September 30,							Nine Months Ended September 30,
	Three Months Ended March 31,
	2025		2024		% Change			2025		2024		% Change
	2026		2025		% Change
Non-cash royalty revenue related to sale of future royalties	$	—42	$	401,579		(~~100~~97	)%	$	~~1,579~~	$	~~662~~		~~139~~	%
Revenue from government contracts		7236,~~413~~370		419,~~893~~297		~~1,380~~88	%		~~131,440~~		~~12,853~~		~~923~~	%
Total revenue	$	72,413	$	4,933		1,368	%	$	133,019	$	13,515		884	%
Collaboration revenue		2,815		—		—	%
Total revenue	$	39,227	$	20,876		88	%

Non-cash Royalty Revenue Related to Sale of Future Royalties

For the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025, non-cash royalty revenue related to sale of future royalties from Daiichi Sankyo was ~~zero and~~ $4042,000~~, respectively,~~ and ~~for the nine months ended September 30, 2025 and 2024, was~~ $1.6 million ~~and $0.7 million~~, respectively. We continue to have non-cash royalty revenue as all royalties received for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 were required to be paid to HCRP.

Revenue from Government Contracts

For the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025, revenue from government contracts was $7236.4 million and $419.93 million, respectively~~, and for the nine months ended September 30, 2025 and 2024, was $131~~.~~4 million~~ ~~and $12.9 million, respectively.~~ The revenue from government contracts consists of the 2024 ASPR-BARDA Contract awarded to us in January 2024 and the 2024 ATI-RRPV Contract awarded to us in June 2024. ~~Revenue~~ ~~from~~No revenue was recognized under the 2024 ASPR-BARDA Contract ~~was $0.6 million and $0.9 million~~ for the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024, respectively, and $0.6 million and $8.7 million for the nine months ended September 30,~~ 2025 ~~and 2024~~, respectively. Revenue from the 2024 ATI-RRPV Contract was $7136.84 million and $419.03 million for the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024, respectively, and $130.8 million and $4.2 million for the nine months ended September 30,~~ 2025 ~~and 2024~~, respectively.

License and Collaboration Revenue

For the three months ended March 31, 2026 and 2025, collaboration revenue was $2.8 million, compared to zero for both license and collaboration revenue for the three months ended March 31, 2025. The license and collaboration revenue derives from the 2025 License and Collaboration Agreement signed in November 2025. Revenue recognized in 2026 primarily relates to the portion of the upfront consideration allocated to development activities performed during the period.

Table of Contents

Total Operating Expenses

The following table summarizes the period-over-period changes in our operating expenses for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 (in thousands, except percentages):

	Three Months Ended September 30,							Nine Months Ended September 30,
	Three Months Ended March 31,
	2025		2024		% Change			2025		2024		% Change
	2026		2025		% Change
Research and development	$	7529,~~947~~413	$	1530,~~066~~744		~~404~~(4	)%	$	~~156,426~~	$	~~51,559~~		~~203~~	%
General and administrative		4,~~277~~641		45,~~342~~067		(18	)%		~~13,942~~		~~16,757~~		~~(17~~	)%
Total operating expenses	$	8034,~~224~~054	$	1935,~~408~~811		~~313~~(5	)%	$	~~170,368~~	$	~~68,316~~		~~149~~	%

Research and Development

For the three months ended ~~September~~March 3031, ~~2025~~2026, research and development expenses ~~increased~~decreased by $601.93 million, or ~~404~~4%, compared to the three months ended ~~September~~March 3031, ~~2024~~2025. The ~~increase~~net decrease was primarily due to a decrease in personnel, preclinical and manufacturing costs, partially offset by an increase in clinical trial expenses related to our COVID-19 vaccine candidate~~, partially offset by a decrease in preclinical, manufacturing expenses and personnel costs~~.

For the nine months ended September 30, 2025, research and development expenses increased by $104.9 million, or 203%, compared to the nine months ended September 30, 2024. The increase was primarily due to an increase in clinical trial expenses related to our COVID-19 and norovirus vaccine candidates, partially offset by a decrease in manufacturing and personnel costs.

General and Administrative

For the three months ended ~~September~~March 3031, ~~2025~~2026, general and administrative expenses decreased by $0.14 million, or 18%, compared to the three months ended ~~September~~March 3031, ~~2024~~2025. The net decrease was primarily due to a decrease in ~~insurance~~personnel, facilities and recruiting costs, ~~and legal fees,~~ partially offset by an increase in professional and legal fees.

For the nine months ended September 30, 2025, general and administrative expenses decreased by $2.8 million, or 17%, compared to the nine months ended September 30, 2024. The decrease was primarily due to a decrease in personnel costs, legal and professional fees.

Non-Operating Income (Expense)

The following table summarizes the period-over-period changes in our non-operating income for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 (in thousands, except percentages):

	Three Months Ended September 30,									Nine Months Ended September 30,
	Three Months Ended March 31,
	2025			2024			% Change			2025			2024			% Change
	2026			2025			% Change
Interest income	$	~~302~~551		$	~~1,022~~437			~~(70~~26	)%	$	~~1,049~~		$	~~1,941~~			~~(46~~	)%
Non-cash interest expense related to sale of future royalties		(~~608~~505	)		(~~631~~997	)		(449	)%		~~(2,277~~	)		~~(2,045~~	)		11	%
Other income (expense), net		(711	)		22(1	)		(~~132~~1,000	)%		(9	)		26			~~(135~~	)%
Net non-operating expense	$	(313	)	$	413			(176	)%	$	(1,237	)	$	(78	)		1,486	%
Net non-operating income (expense)	$	35		$	(561	)		106	%

For the three months ended ~~September~~March 3031, ~~2025~~2026, we recorded interest income of $0.36 million, a 7026% ~~decrease~~increase from the $1.0.4 million interest income recorded in the three months ended ~~September~~March 3031, ~~2024. For the nine months ended September 30,~~ 2025~~, we recorded interest income of $1~~.0 ~~million, a 46% decrease from the $1.9 million of interest income recorded in the nine months ended September 30, 2024.~~ The ~~decrease~~increase is primarily due to the ~~decrease~~ increase in our cash, cash equivalents and investments balance.

Non-cash interest expense related to sale of future royalties representing imputed interest on the unamortized portion of the sale of future royalties liability, was $0.65 million for the three months ended ~~September~~March 3031, ~~2025~~2026, ~~comparable~~ with ~~the~~ $01.60 million for the three months ended ~~September~~March 3031, ~~2024, and increased to $2.3 million for the nine months ended September 30,~~ 2025~~, from the $2.0~~ ~~million for the nine months ended September 30, 2024,~~ due to ana ~~increase~~decrease in non-cash royalty revenue payable to HCRP.

Table of Contents

Provision for Income Taxes

The following table summarizes the period-over-period changes in our provision for income taxes for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 (in thousands, except percentages):

	Three Months Ended September 30,							Nine Months Ended September 30,
	Three Months Ended March 31,
	2025		2024		% Change			2025		2024		% Change
	2026		2025		% Change
Foreign withholding tax on royalty revenue	$	—2	$	279		(~~100~~97	)%	$	79	$	33		~~139~~	%
Foreign taxes payable on intercompany interest		1727		16		669	%		50		48		4	%
State income taxes		—		—		—	%		3		3		—	%
Provision for income taxes	$	29	$	95		(69	)%
Provision for income taxes	$	17	$	18		(6	)%	$	132	$	84		57	%

The provision for income taxes was $1729,000 and $1895,000 for the three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024, respectively, and $132,000 and $84,000 for the nine months ended September 30,~~ 2025 ~~and 2024~~, respectively. The tax charge relates to foreign tax expense attributable to interest on an intercompany loan from a foreign subsidiary, and a 5% withholding tax on royalty revenue earned on sales of Inavir in Japan, which is potentially recoverable as a foreign tax credit but expensed because we record a 100% valuation allowance against our deferred tax assets. The amount of foreign withholding tax expense recorded is directly proportional to Inavir royalties, including the portion that we pass through to HCRP.

In July 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted, introducing a series of corporate tax changes in the U.S., including 100% bonus depreciation on qualified property and full expensing for research and development expenditures. The impacts of the OBBBA, are reflected in our results for the quarter ended September 30, 2025. The Act is not expected to have a material impact on the Company’s effective income tax rate and its net deferred federal income tax assets as the Company maintains a full valuation allowance.

Liquidity and Capital Resources

We are a clinical-stage biotechnology company with no product sales. Our primary source of financing is from the sale and issuance of common stock as well as funding from HHS BARDA. In the past, we have also obtained funds from the issuance of common stock warrants, secured debt and preferred stock and from collaboration agreements.

In ~~March 2025~~June 2024, ~~the Company~~ we entered into anthe At2024 ~~the~~ATI-RRPV ~~Market~~Contract. ~~Offering~~Pursuant ~~Agreement (~~to the ~~“March~~2024 ~~2025~~ATI-RRPV ~~ATM”)~~Contract, ~~with~~we were ~~Citizens~~authorized ~~JMP~~to ~~Securities,~~receive ~~LLC~~overall ~~(“Citizens”)~~funding ~~and~~of Bup to $460.7 million ~~Riley~~to ~~Securities,~~conduct ~~Inc.~~a ~~(“B.~~Phase ~~Riley”~~2b ~~and,~~comparative ~~together~~study ~~with~~evaluating ~~Citizens,~~our ~~the~~oral ~~“Managers”),~~pill ~~pursuant~~COVID-19 tovaccine ~~which~~candidate ~~the~~against ~~Company~~an ~~may~~mRNA ~~offer~~vaccine comparator approved by the U.S. Food and ~~sell~~Drug Administration, manufacture ~~from~~a ~~time~~COVID-19 tovaccine ~~time~~candidate ~~through~~targeting the ~~Managers~~KP.2 strain, ~~shares~~and ofacquire ~~its common~~an ~~stock having~~approved anmRNA ~~aggregate~~vaccine ~~offering~~targeting ~~price~~the KP.2 strain. As of upMarch to31, ~~$50~~2026, we ~~million~~have received $218.9 million of ~~The~~cash ~~shares~~payments ~~will~~under bethe ~~sold~~2024 ~~pursuant~~ATI-RRPV Contract. Subsequent to anMarch ~~effective~~31, ~~registration~~2026, through ~~statement~~the filing date of this Quarterly Report on Form S10-3Q, ~~(Registration~~we ~~Statement~~have Noreceived $19.8 million under ~~333~~the 2024 ATI-~~270671)~~RRPV Contract. On August 5, as2025, ~~previously~~the ~~filed~~Company ~~with~~received written notification from ATI in the ~~U.S.~~form ~~Securities~~of a stop work order directing the Company to stop work on screening and ~~Exchange~~enrollment ~~Commission~~for (the ~~“SEC”).~~COVID-19 ~~The~~Phase ~~Company~~2b ~~filed~~trial aunder ~~prospectus~~the ~~supplement,~~2024 ~~dated~~ATI-RRPV ~~March~~Contract 21as of the notification date. On October 8, 2025, ~~with~~ the ~~SEC~~Company inreceived ~~connection~~a ~~with~~follow-up ~~the~~notice ~~offer~~from ~~and~~ATI, ~~sale~~which ofindicated that BARDA intends to conclusively exclude work subject to the ~~shares~~foregoing ~~under~~stop work order from the ~~March~~2024 ~~2025~~ATI-RRPV ~~ATM~~Contract. The Company ~~will~~was, ~~pay~~however, ~~the~~authorized ~~Managers~~to acontinue ~~placement~~efforts ~~fee~~associated ofwith upthe toper 3%protocol follow-up of ~~the~~all ~~gross~~participants ~~sale~~dosed ~~price~~as ~~from~~of ~~each~~the ~~sale~~notification ofdate in the ~~shares~~study under the ~~March~~terms ~~2025~~of ~~ATM. During~~ the ~~nine~~2024 ~~months~~ATI-RRPV ~~ended~~Contract. ~~September~~When ~~30,~~the ~~2025,~~Company ~~382,700~~received the August ~~shares~~notification, ~~were~~we ~~issued~~had ~~and~~enrolled ~~sold~~approximately ~~under~~half of the ~~March~~targeted ~~2025 ATM~~number ~~for~~of ~~gross~~participants ~~proceeds~~for ofthe $0study.~~2 million~~ On March 10, ~~which~~2026, ~~after~~we ~~deducting~~entered ~~sales~~into ~~commissions~~Modification ~~and~~No. ~~expenses~~6 ~~incurred~~ to ~~date~~the 2024 ATI-RRPV Contract, ~~resulted~~which inincreased ~~net~~the ~~proceeds~~total amount of ~~$0.1 million. As~~funding ofavailable ~~September~~for ~~30,~~payment ~~2025,~~to approximately $48316.4 0 million. ofThe ~~our~~Company ~~common~~anticipates ~~stock~~a ~~remained available~~further ~~for~~modification ~~issuance~~to ~~and~~the ~~sale~~2024 ~~pursuant~~ATI-RRPV toContract that will reflect the ~~March~~reduced ~~2025 ATM.~~scope ~~However,~~of wework ~~are~~and ~~unable~~corresponding toreduction ~~leverage~~in ~~the~~funding ~~ATM~~that atresulted ~~this~~from ~~time~~previously ~~because~~issued ~~our~~stop ~~common~~work ~~stock~~orders ~~has~~that ~~been~~halted ~~suspended~~enrollment ~~from~~and ~~trading~~therefore onreduced ~~The~~the ~~Nasdaq~~size ~~Capital~~of ~~Market~~the study.

OnIn ~~September~~March ~~19,~~ 2025, the Company entered ~~was~~into ~~notified~~an ~~that~~At ~~its~~the ~~securities~~Market ~~will~~Offering beAgreement (the ~~delisted~~“March ~~from~~2025 ~~The~~ATM”) ~~Nasdaq~~with ~~Stock~~Citizens ~~Market~~JMP Securities, LLC (“~~Nasdaq~~Citizens”) ~~due~~and toB. ~~the~~Riley ~~Company’s~~Securities, ~~noncompliance~~Inc. ~~with~~(“B. ~~certain~~Riley” ~~conditions~~and, ~~set~~together ~~forth~~with byCitizens, the ~~Nasdaq Hearings Panel (the~~ “~~Panel~~Managers”), pursuant to ~~continue~~which the Company’s ~~listing~~may onoffer ~~Nasdaq~~and sell, ~~one~~from time to time through the Managers, shares of ~~which~~its common ~~was~~stock having toan ~~receive~~aggregate ~~shareholder~~offering ~~approval~~price ~~for~~of aup ~~reverse~~to ~~stock~~$50 ~~split~~million. The ~~Company~~shares ~~withdrew~~will ~~its~~be ~~proposal~~sold pursuant to ~~effect~~an aeffective ~~reverse~~registration ~~stock~~statement ~~split~~on ofForm ~~its~~S-3 ~~common~~(Registration ~~stock~~Statement onNo. ~~September 18~~333-270671), ~~2025~~as previously filed with the U.S. Securities and Exchange Commission (the “SEC”). The ~~National~~Company ~~Securities~~filed ~~Markets~~a ~~Improvement~~prospectus ~~Act~~supplement, ofdated ~~1996~~March ~~prevents~~21, or2025, ~~preempts~~with the ~~states~~SEC ~~from~~in ~~regulating~~connection with the offer and sale of ~~certain~~the ~~securities,~~shares ~~which~~under ~~are~~the ~~referred~~March to2025 asATM. The ~~“covered~~Company ~~securities.”~~will ~~Once~~pay ~~Nasdaq~~the ~~has~~Managers ~~officially~~a ~~delisted~~placement ~~our~~fee ~~securities,~~of ~~our~~up ~~securities~~to ~~would~~3% ~~not~~of bethe ~~covered~~gross ~~securities~~sale ~~since~~price ~~OTCQX-traded~~from ~~securities~~each ~~are~~sale ~~not~~of ~~considered~~the ~~covered~~shares ~~securities,~~under ~~and~~the weMarch ~~will~~2025 ~~need~~ATM. toDuring the ~~follow~~three ~~each~~months ~~state’s~~ended ~~blue~~March ~~sky~~31, ~~laws~~2026, ~~for~~no shares ~~offers~~were issued and ~~sales~~sold under the March 2025 ATM. As of ~~our~~March ~~securities~~31, ~~made~~2026, toapproximately ~~residents~~$48.4 million of ~~that~~our ~~state.~~common ~~This~~stock ~~state~~remained available ~~level~~for ~~regulation~~issuance ~~introduces~~and ~~additional~~sale ~~compliance~~pursuant ~~requirements~~to ~~for~~the ~~brokers~~March 2025 ATM. However, we are unable to ~~consider~~leverage ~~when~~the ~~trading~~ATM inat ~~our~~this ~~securities~~time ~~and~~because ~~will~~our ~~further~~common ~~negatively~~stock ~~impact~~has ~~any~~been delisted from trading ~~liquidity~~on inThe ~~our~~Nasdaq ~~securities~~Capital Market.

InEffective ~~January 2024~~July 8, we2025, ~~entered~~Nasdaq ~~into~~suspended atrading ~~securities~~in ~~purchase~~our ~~agreement (~~common stock and the ~~“2024~~Company was ~~Securities~~formally ~~Purchase~~delisted ~~Agreement”)~~from ~~with~~Nasdaq RAfollowing ~~Capital~~a ~~Healthcare~~final ~~Fund,~~determination ~~L.P.~~by ~~pursuant~~the ~~to which~~Nasdaq's 15Listing Qualifications Department on November 3,~~384,615 shares~~ of2025. ~~our~~Our common stock ~~were~~has ~~sold~~been toquoted RAon ~~Capital~~the ~~Healthcare~~OTCQX ~~Fund~~under the ticker symbol “VXRT” since the stock was suspended from trading on Nasdaq on July 8, L2025.P. atThe anNational ~~offering~~Securities ~~price~~Markets Improvement Act of ~~$0.65 per~~1996 ~~share.~~prevents ~~The~~or ~~gross~~preempts ~~proceeds~~the states from regulating the ~~2024~~sale ~~Securities~~of ~~Purchase~~certain ~~Agreement~~securities, ~~were~~which ~~$10~~are referred to as “covered securities.0” ~~million~~As ~~and~~Nasdaq has officially delisted our securities, ~~after~~our ~~deducting~~securities ~~offering~~are ~~expenses~~not covered securities since OTCQX-traded securities are not considered covered securities, ~~the net~~and ~~proceeds~~we ~~were~~will $9need to follow each state’s blue sky laws for offers and sales of our securities made to residents of that state.9 ~~million~~This state-level regulation introduces additional compliance requirements for brokers to consider when trading in our securities and will further negatively impact any trading liquidity in our securities.

InOn ~~January~~November ~~2024~~4, we2025, ~~were~~the ~~awarded~~Company entered into (i) an Exclusive License and Collaboration Agreement (the ~~2024~~“License ~~ASPR-BARDA~~and ~~Contract~~ Collaboration Agreement”) with aDynavax ~~base~~Technologies Corporation (“Dynavax”) relating to the Company’s investigational oral vaccine candidate for COVID-19 based on its proprietary oral delivery platform and ~~all~~(ii) ~~options~~a ~~value~~Securities Purchase Agreement with Dynavax for the sale of ~~$9.3~~the ~~million~~Company’s common stock. ~~Under~~Pursuant to the ~~2024~~License ~~ASPR-BARDA~~and ~~Contract~~Collaboration Agreement, ~~we received~~the Company granted Dynavax an ~~award~~exclusive, worldwide license to ~~support~~develop ~~clinical~~and ~~trial~~commercialize ~~planning~~the ~~activities~~Company’s ~~for~~oral apill ~~Phase~~COVID-19 2bvaccine ~~clinical~~candidate ~~trial~~for ~~that~~SARS-CoV-2, ~~would~~SARS ~~compare~~coronavirus, ~~our~~or ~~XBB~~MERS ~~vaccine~~coronavirus, ~~candidate~~including toCOVID-19 anand ~~mRNA~~all ~~comparator~~variants tothereof. ~~evaluate~~Under ~~efficacy~~the ~~for~~terms ~~symptomatic~~of the License and ~~asymptomatic~~Collaboration ~~disease~~Agreement, ~~systemic~~Dynavax ~~and~~paid the ~~mucosal~~Company ~~immune~~an ~~induction,~~upfront license fee of $25.0 million and ~~adverse~~purchased ~~events~~$5.0 ~~The~~million ~~2024~~of ~~ASPR-BARDA~~the ~~Contract~~Company’s ~~originally~~common ~~had~~stock apursuant ~~period~~to ofthe ~~performance~~Securities ~~term~~Purchase ~~that~~Agreement. ~~was~~The ~~set~~License and Collaboration Agreement includes a collaboration component designed to ~~expire~~facilitate inthe ~~July~~efficient ~~2024~~development, ~~but~~regulatory weapproval, ~~entered~~and ~~into~~commercialization anof ~~amendment~~products within the defined field of use, as described in ~~July~~greater ~~2024~~detail ~~that~~in ~~extended~~the Current Report on Form 8-K filed by the ~~period~~Company ofwith ~~performance~~the ~~expiration~~SEC ~~date~~on ~~into~~November ~~October~~5, ~~2024~~2025. ~~During~~Pursuant ~~2024~~to the Securities Purchase Agreement, wethe ~~received~~Company ~~approximately~~sold ~~$9.3 million~~and issued 11,111,111 shares of ~~cash~~ ~~payments~~common stock at a per share purchase price of $0.45 under the ~~2024~~Company’s ~~ASPR~~shelf registration statement on Form S-~~BARDA~~3, ~~Contract~~including the prospectus dated May 5, 2025 contained therein, and the prospectus supplement dated November 4, 2025.

Table of Contents

InAs ~~June 2024~~of March 31, we2026, ~~entered~~we ~~into~~had anapproximately ~~underwriting~~$61.0 million ~~agreement~~of ~~with~~cash, cash ~~Oppenheimer~~equivalents &and ~~Co.~~short-term ~~Inc~~investments. Our cash, ~~relating~~cash equivalents and investments are sufficient to ~~the~~fund ~~issuance~~our ~~and~~planned ~~sale~~operations byfor usat inleast anthe ~~underwritten~~period ~~registered~~of ~~direct~~12 ~~offering~~months (from the ~~“June~~date ~~2024~~of ~~Offering”)~~issuance of 50this Quarterly Report. To continue operations,~~000~~ we expect that we will need to raise further capital,~~000~~ ~~shares~~through the sale of ~~our common~~additional ~~stock at~~securities aor ~~price~~otherwise; ofhowever, ~~$0.80~~adequate ~~per~~funding ~~share.~~may ~~The~~not ~~gross~~be ~~proceeds~~available to us ~~from~~ ~~such~~on ~~offering~~acceptable ~~were $40.0~~terms, ~~million~~or at all, ~~and~~particularly ~~after deducting~~in light of current economic uncertainty, high interest rates, rising inflation, tariffs, and the ~~underwriting~~potential ~~discounts~~for local and/or ~~commissions~~global economic recession. Our future capital requirements and ~~other~~the ~~offering~~adequacy ~~expenses~~of ~~paid by~~our usavailable funds will depend on many factors, ~~the~~most ~~net~~notably ~~proceeds~~our ~~were~~ability ~~$37~~to successfully commercialize our products and services.~~5 million.~~

In ~~June 2024~~April 2026, wethe Company entered into ~~the~~a ~~2024~~purchase ~~ATI-RRPV Contract. Pursuant to~~ agreement (the ~~2024~~“April ~~ATI-RRPV~~2026 ~~Contract,~~ELOC”) wewith ~~were~~Lincoln ~~to receive~~Park ~~funding~~Capital ~~of up to $460.7 million to conduct a Phase 2b comparative study evaluating our oral pill COVID-19 vaccine candidate against an mRNA vaccine comparator approved by the FDA~~Fund, ~~manufacture~~ aLLC ~~COVID-19 vaccine candidate targeting the KP.2 strain~~(“LPC”), ~~and~~pursuant ~~acquire~~to anwhich ~~approved mRNA vaccine targeting~~ the ~~KP.2~~Company ~~strain.~~may ~~As of September 30~~sell, ~~2025, we~~from ~~have~~time ~~received $125.9 million of cash payments under the 2024 ATI-RRPV Contract. Subsequent~~ to ~~September 30~~time, ~~2025, through~~shares ~~the filing date~~ of ~~this~~its ~~Quarterly Report~~common onstock ~~Form~~having ~~10-Q,~~an weaggregate ~~have~~offering ~~received~~price ~~$42.7 million under the 2024 ATI-RRPV Contract. On August 5, 2025, the Company received written notification from ATI in the form~~ of aup ~~stop work order directing the Company~~ to ~~stop work on screening and enrollment for the COVID-19 Phase 2b trial under the 2024 ATI-RRPV Contract as of the notification date~~$25.0 Onmillion ~~October 8, 2025,~~ (the ~~Company~~“Commitment ~~received a follow-up notice from ATI~~Amount”), ~~which indicated that BARDA intends to conclusively exclude work~~ subject to ~~the~~certain ~~foregoing~~limitations ~~stop~~and ~~work order from the 2024 ATI-RRPV Contract~~conditions. The Company ~~may,~~intends ~~however,~~to ~~continue~~file ~~efforts~~a ~~associated~~registration statement with the ~~per~~SEC ~~protocol~~covering ~~follow-up of all participants dosed as of~~ the ~~notification~~resale ~~date~~by inLPC ~~the study under the terms~~ of the ~~2024~~Purchase ~~ATI-RRPV~~Shares ~~Contract.~~that Ashave ofbeen ~~the~~and ~~August notification~~may ~~date,~~be ~~the~~issued ~~Company~~to ~~had~~LPC ~~enrolled~~under ~~approximately half of~~ the ~~targeted~~April ~~number~~2026 ~~of participants for the study~~ELOC. ~~Management is currently evaluating the effect of the stop work order on its liquidity and capital resources.~~

As of September 30, 2025, we had approximately $28.8 million of cash, cash equivalents and short-term investments. Our cash, cash equivalents and investments are not sufficient to fund our planned operations for a period of 12 months from the date of issuance of this Quarterly Report. To continue operations, we expect that we will need to raise further capital, through the sale of additional securities or otherwise; however, adequate funding may not be available to us on acceptable terms, or at all, particularly in light of current economic uncertainty, high interest rates, rising inflation, tariffs, and the potential for local and/or global economic recession. Our future capital requirements and the adequacy of our available funds will depend on many factors, most notably our ability to successfully commercialize our products and services.

We may fund a significant portion of our ongoing operations through partnering and collaboration agreements which, while reducing our risks and extending our cash runway, will also reduce our share of eventual revenues, if any, from our vaccine candidates. We may be able to fund certain activities with assistance from government programs. The sale of additional equity would result in additional dilution to our stockholders. We may also fund our operations through debt financing, which would result in debt service obligations, and the instruments governing such debt could provide for operating and financing covenants that would restrict our operations. If we are unable to raise additional capital in sufficient amounts or on acceptable terms, we may be required to delay, limit, reduce, or terminate our product development or future commercialization efforts or grant rights to develop and market vaccine candidates that we would otherwise prefer to develop and market ourselves. Any of these actions could harm our business, results of operations and prospects.

Based on management’s current plan, which reflects updated assumptions based on events occurring after ~~September~~March 3031, ~~2025~~2026, we expect to have cash runway into the second quarter of 2027. See Note 1213 to the Condensed Consolidated Financial Statements in Part I, Item 1 for further details. Accordingly, management concluded that the conditions and events that previously raised substantial doubt about our ability to continue as a going concern have been alleviated. The accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

Our future funding requirements will depend on many factors, including the following:

●

the timing and costs of our planned preclinical studies for our product candidates;

●

the timing and costs of our planned clinical trials of our product candidates;

●

our manufacturing capabilities, including the availability of contract manufacturing organizations to supply our product candidates at reasonable cost;

●

the amount and timing of royalties received on sales of Inavir;

Table of Contents

●

the number and characteristics of product candidates that we pursue;

●

the outcome, timing and costs of seeking regulatory approvals;

●

revenue received from commercial sales of our future products, which will be subject to receipt of regulatory approval;

●

the terms and timing of any future collaborations, licensing, consulting or other arrangements that we may enter into;

●

the amount and timing of any payments that may be required in connection with the licensing, filing, prosecution, maintenance, defense and enforcement of any patents or patent applications or other intellectual property rights;

●

the current economic uncertainty, high interest rates, rising inflation, tariffs, and the potential for local and/or global economic recession;

●

our ability to maintain an active trading market for our common stock that would provide adequate liquidity to investors; and

●

the extent to which we in-license or acquire other products and technologies.

Cash Flows

The following table summarizes our cash flows for the periods indicated (in thousands):

	Nine Months Ended September 30,
	Three Months Ended March 31,
	2025			2024
	2026			2025
Net cash used in operating activities	$	(222,~~949~~054	)	$	(379,~~419~~599	)
Net cash provided by (used in) investing activities		14,643			(31,727	)
Net cash (used in) provided by investing activities		(676	)		13,232
Net cash (used in) provided by financing activities		(43	)		56,426
Net cash used in financing activities		(338	)		(164	)
Net decrease in cash and cash equivalents	$	(8,349	)	$	(12,720	)
Net increase (decrease) in cash and cash equivalents	$	(3,068	)	$	3,469

Net Cash Used in Operating Activities

We experienced negative cash flow from operating activities for the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025, in the amounts of $222.91 million and $379.46 million, respectively. The cash used in operating activities in the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026, was ~~due~~driven toby ~~cash used to fund a~~ net ~~loss~~income of $385.72 million, partially offset by an increase in working capital of $510.10 million (consisting of an increase in ~~accounts~~receivables ~~payable~~from government contracts and ~~clinical~~accounts ~~accruals~~payable and partially offset by ana ~~increase~~decrease in ~~receivables~~accrued ~~from~~labilities, ~~government~~accounts ~~contracts~~receivable, and prepaid expenses), and adjustments for net non-cash expenses related to depreciation and amortization, accretion of discount on investments, net, stock-based compensation, non-cash interest expense related to sale of future royalties and non-cash revenue related to sale of future royalties totaling $102.7 million. The cash used in operating activities in the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025, was due to cash used to fund a net loss of $5515.06 million ~~and~~, anpartially ~~increase~~offset by a decrease in working capital of $3.84 million, ~~partially~~ ~~offset by~~ and adjustments for net non-cash ~~income~~expenses related to depreciation and amortization, accretion ~~amortization~~ of discount on investments, net, stock-based compensation, non-cash interest expense related to sale of future royalties and non-cash revenue related to sale of future royalties totaling $132.76 million.

Net Cash ~~Provided by~~ (Used in) Provided by Investing Activities

In the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026, we ~~received~~ purchased $140.82 million ~~from maturities~~ of investments, net of ~~purchases~~maturities, and used $0.12 million to purchase property and equipment, net of proceeds. In the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025, we ~~used~~received $3113.2 4 million tofrom ~~purchase~~maturities of investments, net of ~~maturities~~purchases, and used $0.51 million of cash to purchase property and equipment.

Net Cash (Used in~~) Provided by~~ Financing Activities

In the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026, we used $0.23 million to acquire common stock to settle employee tax withholding liabilities~~, and received net proceeds of $53,000 from the sale of our common stock under the March 2025 ATM~~. In the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025, we ~~received~~used ~~net proceeds of~~ $37.5 million from the sale of our common stock under the June 2024 Offering, net proceeds of $8.8 million from the sale of our common stock under the September 2021 ATM and net proceeds of $9.9 million from the sale of our common stock under the 2024 Securities Purchase Agreement, partially offset by $0.2 million ~~from~~to acquire common stock ~~acquired~~ to settle employee tax withholding liabilities.

Table of Contents

Contractual Obligations and Commercial Commitments

We have the following contractual obligations and commercial commitments as of ~~September~~March 3031, ~~2025~~2026 (in thousands):

Contractual Obligation	Total		< 1 Year		1 - 3 Years		3 - 5 Years		> 5 Years
Long Term Debt, HCRP	$	1716,~~000~~323	$	21,~~732~~861	$	5,520	$	5,520	$	3,~~228~~422
Operating Leases		189,~~214~~182		43,~~998~~144		106,~~506~~038		~~2,710~~—		—
Purchase Obligations		2419,~~561~~388		2419,~~561~~388		—		—		—
Total	$	5944,~~775~~893	$	3224,~~291~~393	$	1611,~~026~~558	$	85,~~230~~520	$	3,~~228~~422

Long Term Debt, HCRP. Under an agreement executed in 2016, during the first royalty interest period of April 1, 2016 through March 31, 2025, we ~~are~~ were obligated to pay HCRP the first $3.0 million and any cumulative remaining shortfall amount plus 15% of the next $1.0 million in royalties earned in each year commencing on April 1, with any excess revenue being retained by us. Further, during the second royalty interest period beginning April 1, 2025 and ending on December 24, 2029, HCRP is entitled to the first $2.7 million and any cumulative remaining shortfall amount plus 15% of the next $1.0 million in royalties, with any excess revenue being retained by us. See Note 6 to the Condensed Consolidated Financial Statements in Part I, Item 1 for further details.

Operating leases. Operating lease amounts include future minimum lease payments under all our non-cancelable operating leases with an initial term in excess of one year. On April 20, 2026, Vaxart, Inc. (the “Company”) entered into an amendment (the “Amendment”) to its lease agreement (the “Utah Avenue Lease”) with a landlord (the “Utah Avenue Landlord”) relating to certain properties currently leased to the Company that are located on Utah Avenue in South San Francisco, California. Pursuant to the Amendment, the Company agreed to lease from the Utah Avenue Landlord two additional suites in an additional building on Utah Avenue with a total of approximately 3,531 rentable square feet of space (the “Additional Leased Space”), effective as of May 14, 2026 (the “Expansion Commencement Date”). The term of the lease of the Additional Leased Space is 36 months from the Expansion Commencement Date, unless earlier terminated pursuant to the terms of the Amendment and the Utah Avenue Lease.

~~Purchase obligations.~~ As ofpreviously ~~September 30~~disclosed, in December 2025, the Company ~~had~~entered ~~approximately~~into ~~$24.5 million~~a oftermination ~~non-cancelable~~agreement ~~purchase~~(the ~~commitments,~~“Termination ~~principally~~Agreement”) ~~for~~with ~~clinical~~another ~~services~~landlord ~~which~~(the ~~are~~“Harbor ~~expected~~Way toLandlord”) bein ~~paid~~connection ~~within~~with the ~~next~~termination ~~year.~~of ~~Approximately~~that ~~$23.4 million~~certain oflease ~~non-cancelable~~agreement ~~purchase~~(the ~~commitments~~“Harbor ~~are~~Way ~~attributable~~Lease”) tofor acertain ~~third-party~~premises ~~vendor~~located ~~that~~at ~~provides~~170 ~~clinical~~Harbor ~~services~~Way, South San Francisco, California 94080 that isserved ~~reimbursable~~as atthe Company’s headquarters. The Harbor Way Lease consists of approximately ~~$25~~24,606 square feet of rentable space.~~2 million~~ ~~under~~Pursuant ato ~~cost-plus-fixed-fees~~the ~~arrangement~~Termination inAgreement, the ~~ATI-RRPV~~Company ~~Contract~~and the Harbor Way Landlord agreed to terminate the Harbor Way Lease effective as of May 15, 2026.

Purchase obligations. As of March 31, 2026, the Company had approximately $19.3 million of non-cancelable purchase commitments, principally for clinical services which are expected to be paid within the next year. Approximately $18.2 million of non-cancelable purchase commitments are attributable to a third-party vendor that provides clinical services, that is reimbursable at approximately $19.6 million under a cost-plus-fixed-fees arrangement in the ATI-RRPV Contract.

Critical Accounting Policies and Estimates

Our management’s discussion and analysis of financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate these estimates and judgments. We base our estimates on historical experience and on various assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual results may differ materially from these estimates. We believe that the accounting policies discussed below are critical to understanding our historical and future performance, as these policies relate to the more significant areas involving management’s judgments and estimates.

Accrued Research and Development Expenses

We record accrued expenses for estimated costs of research and development activities conducted by third-party service providers, which include the conduct of preclinical studies and clinical trials, and contract manufacturing activities. We record the estimated costs of research and development activities based upon the estimated amount of services provided and include the costs incurred but not yet invoiced within other accrued liabilities in the condensed consolidated balance sheets and within research and development expense in the condensed consolidated statements of operations and comprehensive loss. These costs can be a significant component of our research and development expenses.

We estimate the amount of work completed through discussions with internal personnel and external service providers as to the progress or stage of completion of the services and the agreed-upon fee to be paid for such services. We make significant judgments and estimates in determining the accrued balance in each reporting period. As actual costs become known, we adjust our accrued estimates.

Table of Contents

Intangible Assets

Intangible assets comprise developed technology and intellectual property. Intangible assets are carried at cost less accumulated amortization. Amortization is computed using the straight-line method over useful life of 11.75 years for developed technology and 20 years for intellectual property. The fair value as of ~~September~~March 3031, ~~2025~~2026 is being amortized on a straight-line basis over the remaining period of 43.16 years and 21.38 years for developed technology and intellectual property, respectively.

Revenue from Government Contracts

Under firm fixed-price milestone contracts, we recognize the firm fixed-price revenue as the milestones are substantially complete and the firm fixed-price for the milestone is earned (“firm fixed-price milestone”). Cash received in advance of the completion of a firm fixed-price milestone will be recorded as deferred revenue until the milestone has been substantially completed and earned. Under cost reimbursable contracts, we recognize revenue as allowable costs are incurred and the fixed fee is earned (“cost-plus-fixed-fee”). Reimbursable costs under the contract primarily include direct labor, subcontract costs, materials, equipment, travel, and approved overhead and indirect costs. Fixed fees under cost reimbursable contracts are earned in proportion to the allowable costs incurred in performance of the work relative to total estimated contract costs, with such costs incurred representing a reasonable measurement of the proportional performance of the work completed.

Payments to us under cost reimbursable contracts are provisional payments subject to adjustment upon annual audit by the government. Management believes that revenue for periods not yet audited has been recorded in amounts that are expected to be realized upon final audit and settlement. When the final determination of the allowable costs for any year has been made, revenue and billings may be adjusted accordingly in the period that the adjustment is known.

Stock-Based Compensation

We measure the fair value of all stock option awards to employees, non-executive directors and consultants on the grant date, and record the fair value of these awards, net of estimated forfeitures, as compensation expense over the service period. The fair value of options is estimated using the Black-Scholes valuation model and the expense recorded is affected by subjective assumptions regarding a number of variables, as follows:

Expected term – This represents the period that our stock-based awards granted are expected to be outstanding and is determined using the simplified method (the arithmetic average of its original contractual term and its average vesting term). We have very limited historical information to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior for our stock-based awards. Based on the weighted average applied to options awarded in the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026, a notional 10% decrease in expected term would have reduced the fair value and the related compensation expense by approximately 2.24%.

Expected volatility – This is a measure of the amount by which our common stock price has fluctuated or is expected to fluctuate. Since the beginning of 2020, we have measured volatility based on the historical volatility of our own stock over the retrospective period corresponding to the expected term of the options on the measurement date. Based on the weighted average applied to options awarded in the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026, a notional 10% decrease in expected volatility (from ~~126~~118.64% to ~~113~~106.95%) would have reduced the fair value and the related compensation expense by approximately 4.26%.

Risk-free interest rate – This is based on the U.S. Treasury yield curve on the measurement date corresponding with the expected term of the stock-based awards.

Expected dividend – We have not made any dividend payments and do not plan to pay dividends in the foreseeable future. Therefore, we use an expected dividend yield of zero.

Forfeiture rate – This is a measure of the number of awards that are expected to not vest and is reassessed quarterly. An increase in the estimated forfeiture rate will cause a small decrease to the related compensation expense early in the service period, but since the final expense recorded for each award is the number of options vested times their grant date fair value, it has no impact on the total expense recorded.

Table of Contents

Recent Accounting Pronouncements

See the “Recent Accounting Pronouncements” in Note 2 to the Condensed Consolidated Financial Statements in Part I, Item 1 for information related to the issuance of new accounting standards to date. We are currently assessing the impact those new standards will have on the consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Sensitivity

Our exposure to market risk for changes in interest rates relates primarily to our investments in marketable debt securities. The primary objective of our investment activities is to preserve principal, maintain liquidity that is sufficient to meet cash needs and maximize total return without significantly increasing risk. To achieve this goal, we maintain our excess cash and cash equivalents in money market funds and marketable debt securities. We do not enter into investments for trading or speculative purposes and we hold no equity securities. We presently have no borrowings or lines of credit.

Specifically, as of ~~September~~March 3031, ~~2025~~2026, we had cash, cash equivalents and short-term investments of approximately $2861.80 million, which consist of primarily bank deposits, money market funds and U.S. government securities. All of our investments must satisfy high credit rating requirements at the time of purchase. Such interest-earning instruments carry a degree of interest rate risk, however, because our investments are rated highly and mostly short-term, we believe that our exposure to risk of loss due to interest rate changes is not significant.

Exchange Rate Sensitivity

Our royalty revenue, which is calculated in U.S. dollars, is based on sales in Japanese yen, so a 1% increase in the strength of the U.S. dollar against the yen would lead to a 1% reduction in royalty revenue and related accounts receivable. All our other revenue and substantially all of our expenses, assets and liabilities are denominated in U.S. dollars and, as a result, we have not experienced significant foreign exchange gains or losses recently and do not anticipate that foreign exchange gains or losses will be significant in the near future.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal accounting and financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our management has concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of ~~September~~March 3031, ~~2025~~2026.

Changes in Internal Control over Financial Reporting

There was no material change in our internal control over financial reporting that occurred during the quarter ended ~~September~~March 3031, ~~2025~~2026, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

Our management, including our principal executive officer and principal accounting and financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Vaxart have been detected.

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

The information included in “Note 7. Commitments and Contingencies—(c) Litigation” to the Condensed Consolidated Financial Statements in Part I, Item 1 is incorporated by reference into this Item.

We may also from time to time be involved in legal proceedings arising in connection with our business. Based on information currently available, we believe that the amount, or range, of reasonably possible losses in connection with any pending actions against us in excess of established reserves, in the aggregate, is not material to our condensed consolidated financial condition or cash flows. However, any current or future dispute resolution or legal proceeding, regardless of the merits of any such proceeding, could result in substantial costs and a diversion of management’s attention and resources that are needed to run our business successfully, and could have a material adverse impact on our business, financial condition and results of operations.

Item 1A. Risk Factors

You should consider the risks and uncertainties described under Item 1A of Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2024~~2025, which we filed with the Securities and Exchange Commission on March 2013, ~~2025~~2026, together with all other information contained or incorporated by reference in this Quarterly Report on Form 10-Q, when evaluating our business and our prospects. There are no material changes to the risk factors set forth in Part I, Item 1A, in our Annual Report on Form 10-K for the year ended December 31, ~~2024~~2025, except as described below.

Currently, a significant portion of the funds to study our COVID vaccine candidate is expected to come from HHS BARDA. If HHS BARDA were to further reduce, eliminate, delay, or object to funding available to us under the 2024 ATI-RRPV Contract, this could have a significant, negative impact on our revenues and cash flows, and we may be forced to suspend or terminate the continued development of the product candidate or obtain alternative sources of funding.

In June 2024, we entered into the 2024 ATI-RRPV Contract with ATI, the Rapid Response Partnership Vehicle’s Consortium Management Firm funded by HHS BARDA. The 2024 ATI-RRPV Contract, as modified and amended to date, provides for a funding ceiling of approximately $460.7 million. InFunding ~~September~~has ~~2025,~~been released pursuant to authorized milestones delineated in a series of contract modifications. Pursuant to Modification No. 6 to the 2024 ATI-RRPV ~~increased~~Contract, dated March 10, 2026 (the most recent contract modification), the total amount of funding available for payment tounder the 2024 ATI-RRPV Contract is approximately $~~305~~316.0 million.

We anticipate that a significant portion of the funding to further develop our COVID-19 vaccine candidate will come from the remaining amounts to be received under the 2024 ATI-RRPV Contract. The 2024 ATI-RRPV Contract provides that the government has the right to determine whether to fund the continued performance of the study after the initial funding. In ~~February~~the ~~2025,~~second wehalf ~~received~~of ~~written~~2024, ~~notification directing~~ the Company toinitiated ~~stop~~and ~~work~~completed onenrollment of the ~~2024 ATI~~400-~~RRPV~~participant ~~Contract,~~sentinel ~~with~~cohort ~~the~~of ~~exception~~its ~~that~~Phase we2b ~~could~~study ~~continue~~comparing ~~efforts~~the ~~associated~~Company’s ~~with~~XBB ~~the~~COVID-19 ~~per~~vaccine ~~protocol~~candidate ~~follow-up~~to ~~for~~an ~~the~~approved ~~400-participant cohort.~~mRNA ~~Subsequently,~~XBB incomparator. ~~April~~In January 2025, the ~~Company~~independent ~~received~~data ~~written~~safety ~~notification~~monitoring ~~from~~board ~~ATI~~(DSMB) inreviewed ~~the~~30-day ~~form~~sentinel ofcohort ~~the~~data ~~Lift~~and ~~Notice~~recommended ~~that~~ the ~~stop~~study ~~work~~proceed ~~order~~without ~~had~~modifications. ~~been~~Twelve-month ~~lifted~~follow-up ~~and~~data ~~that~~from the ~~Company~~sentinel ~~may~~cohort ~~resume~~is ~~incurring~~expected ~~costs, participating~~ in ~~meetings, and communicating with~~ the ~~Government~~first ~~and~~half ~~ATI~~of ~~concerning~~2026. ~~the~~In ~~project~~February ~~award.~~2025, ~~The~~ATI ~~Lift~~issued ~~Notice~~a ~~required~~stop ~~further~~work ~~discussion~~order ~~between~~on the ~~Company~~2024 ~~and~~ATI-RRPV ~~HHS~~Contract. ~~BARDA regarding costs~~Subsequently, ~~timelines,~~in ~~and~~April ~~regulatory pathway agreement. In May~~ 2025, the Company received ~~approval~~written notification from ATI lifting the ~~Biomedical~~stop ~~Advanced~~work ~~Research~~order, ~~and~~permitting ~~Development~~the ~~Authority~~Company ~~(BARDA)~~to resume incurring costs, ~~part~~participating ofin ~~the~~meetings, ~~Administration~~and ~~for~~communicating ~~Strategic~~with ~~Preparedness~~the Government and ~~Response~~ATI ~~(ASPR)~~concerning in the Uproject award.S. ~~Department~~In ofMay ~~Health~~2025, ~~and~~HHS ~~Human~~BARDA ~~Services~~approved toinitiation ~~initiate~~of dosing in the 10,000-participant ~~portion~~main cohort of ~~its~~the ~~ongoing~~ Phase 2b ~~clinical~~study, ~~trial. The~~and the Company announced the first participant dosed ~~in 10,000-participant portion of the trial~~ later that month.

OnIn August 5, 2025, ~~the Company received written notification from~~ ATI inissued ~~the form of~~ a second stop work order directing the Company to ~~stop~~halt ~~work~~further on screening and enrollment for the COVID-19 Phase 2b trial under the 2024 ATI-RRPV Contract. asAs of the August notification date~~. On October 8~~, ~~2025,~~ the Company ~~received~~had aenrolled ~~follow-up~~approximately ~~notice~~half ~~from~~of ~~ATI, which indicated that BARDA intends to conclusively delimit~~ the ~~project~~targeted ~~agreement~~number toof ~~exclude work~~participants ~~subject~~for to the ~~foregoing~~main ~~stop~~cohort ~~work~~of ~~order from~~ the ~~2024 ATI-RRPV Contract~~study. ~~The~~ ~~Company~~On ~~may~~October 8, ~~however~~2025, ~~continue~~ATI ~~efforts~~issued ~~associated~~a ~~with the per protocol follow~~Follow-upUp ofNotice ~~all~~confirming ~~participants~~BARDA’s ~~dosed~~intent asto ofstop ~~the~~all ~~notification~~ongoing ~~date~~enrollment ~~in the study~~ under the ~~terms~~contract ofwhile ~~the~~permitting ~~2024~~continued ~~ATI~~follow-~~RRPV~~up ~~Contract.~~and Asplanned analyses of ~~the~~both ~~August notification date,~~ the ~~Company~~sentinel ~~had~~cohort ~~enrolled~~and ~~approximately half of~~ the ~~targeted~~enrolled ~~number~~main ~~of participants for the~~ study population. ~~The~~ ~~funding under the 2024 ATI-RRPV~~ Contract funding is currently under review ~~in light of the August 2025 stop work order~~ and is likely to be reduced incommensurate ~~line~~ with the reduced enrollment of approximately 5,000 participants ~~vs.~~versus the original planned enrollment of 10,000 participants in the main cohort of the Phase 2b study.

Even as we continue to receive funds under the 2024 ATI-RRPV Contract, the terms of the grant may unfavorably change, or the amount of funding may further decrease. If there is any government decision to discontinue funding under the 2024 ATI-RRPV Contract, our revenues and cash flows would be significantly and negatively impacted and we may be forced to seek alternative sources of funding, which may not be available on non-dilutive terms, terms favorable to us, or at all.

There can be no assurance that Dynavax Technologies Corporation, a Sanofi company (“Dynavax”) will continue to perform the obligations under the 2025 License and Collaboration Agreement or that Dynavax will not exercise its right to terminate the agreement.

On February 10, 2026, Sanofi completed its acquisition of Dynavax. As a result of the consummation of the merger, Dynavax became an indirect wholly owned subsidiary of Sanofi. Sanofi’s vaccine portfolio includes multiple influenza vaccines (Fluzone High-Dose, Flublok, Fluzone) and a co-commercialized protein-based COVID-19 vaccine, Nuvaxovid. Sanofi is also developing a combination, single-shot COVID-19/flu vaccine for adults 50+ using Novavax technology, targeting a non-mRNA approach. Sanofi can be expected to make their decision for further investments in our Dynavax partnered COVID-19 vaccine and potentially other Vaxart assets in the context of this larger vaccine portfolio.

Table of Contents

Changes in the regulatory environment for vaccines could adversely impact our product development and commercialization efforts.

Recent developments in U.S. vaccine oversight, including increased involvement by the FDA Commissioner’s office in approval decisions and changes to the Advisory Committee on Immunization Practices (ACIP), may create additional uncertainty in the regulatory process. These changes could result in new or heightened requirements for clinical data, slower review timelines, or altered recommendations for use, any of which could adversely affect the timing, likelihood of approval, and market acceptance of our vaccine candidates.

Our common stock has been ~~suspended~~ delisted from The Nasdaq, ~~and~~Capital ~~we have been notified our common stock will be delisted~~Market. There can therefore be no assurance that it will trade on a national exchange again.

Effective July 8, 2025, Nasdaq suspended trading in our common stock and subsequently informed the ~~company~~Company on September 19, 2025, that the Company’s common stock will be delisted from The Nasdaq Capital Market due to the Company’s ongoing failure to comply with the minimum bid price requirement under Nasdaq Listing Rule 5550(a)(2). Vaxart, Inc. was formally delisted from Nasdaq following a final determination by the Nasdaq's Listing Qualifications Department on November 3, 2025. Our common stock is currently quoted on the OTCQX under the ticker symbol “VXRT.” We can provide no assurance that our common stock will continue to trade on this market, whether broker-dealers will continue to provide public quotes for our common stock, and whether the trading volume of our common stock will be sufficient to provide for an efficient trading market in the future. Stocks trading in the OTC Markets generally have substantially less liquidity, hence, decreasing our ability to issue additional securities or obtain additional financing. The National Securities Markets Improvement Act of 1996, which is a federal statute, prevents or preempts the states from regulating the sale of certain securities, which are referred to as “covered securities.” If we are no longer listed on Nasdaq, our securities would not qualify as covered securities under the statute and we would be subject to regulation in each state in which we offer our securities.

We may not be able to retain coverage by securities or industry analysts because our common stock is not traded on a national securities exchange.

The trading in our common stock is influenced by independent research and reports that securities or industry analysts publish about us or our business from time to time. Because our common stock trades on the OTCQX Best Market rather than a national securities exchange, our exposure to media and coverage by securities and industry analysts may be limited. Further, if one or more of the analysts who cover us should downgrade our shares or change their opinion of our business prospects, our share price may be adversely impacted.

We may be unable to realize the potential benefits of our collaboration with Dynavax ~~Technologies Corporation~~.

On November 4, 2025, we ~~have~~ entered into the License Agreement with Dynavax, pursuant to which we have granted Dynavax an exclusive, worldwide license to develop and commercialize our investigational oral vaccine candidate for COVID-19 based on our oral delivery platform for COVID Indications. ~~Under~~On ~~the~~February ~~License Agreement~~10, ~~we have agreed to~~2026, ~~among~~Sanofi ~~other~~completed things, continue to develop our oral pill COVID-19 vaccine candidate through completion of the ongoing Phase 2b clinical trial of such vaccine candidate. Following a planned for end-of-Phase 2 meeting (“EOP2 Meeting”) with the FDA, Dynavax will have the choice, in its ~~sole~~acquisition ~~discretion, to assume responsibility for the continued development~~ of ~~the vaccine candidate~~Dynavax. IfAs ~~Dynavax elects to undertake the continued development of our oral pill COVID-19 vaccine candidate, then we will be entitled to receive from Dynavax~~ a ~~fee~~result of ~~$50 million, subject to~~ the ~~terms~~consummation ~~and conditions~~ of the ~~License Agreement. The License Agreement further contemplates specific milestone payments payable by Dynavax to us~~merger, ~~subject to the terms and conditions of the License Agreement. If~~ Dynavax ~~does~~became ~~not~~an ~~elect~~indirect towholly ~~assume~~owned ~~responsibility~~subsidiary ~~for such continued development~~ of ~~the vaccine candidate, then the License Agreement will terminate pursuant to its terms~~Sanofi.

Under the License Agreement, we have agreed to, among other things, continue to develop our oral pill COVID-19 vaccine candidate through completion of the ongoing Phase 2b clinical trial of such vaccine candidate. Following a planned for end-of-Phase 2 meeting (“EOP2 Meeting”) with the FDA, Dynavax will have the choice, in its sole discretion, to assume responsibility for the continued development of the vaccine candidate. If Dynavax elects to undertake the continued development of our oral pill COVID-19 vaccine candidate, then we will be entitled to receive from Dynavax a fee of $50 million, subject to the terms and conditions of the License Agreement. The License Agreement further contemplates specific milestone payments payable by Dynavax to us, subject to the terms and conditions of the License Agreement. If Dynavax does not elect to assume responsibility for such continued development of the vaccine candidate, then the License Agreement will terminate pursuant to its terms.

There can be no guarantee that the collaboration with Dynavax will be successful, and we may be unable to realize in full or in part the potential benefits of such collaboration if the results of the Phase 2b clinical trial and EOP2 Meeting are unfavorable or Dynavax does not elect to assume responsibility for the continued development of our oral pill COVID-19 vaccine candidate. Even if Dynavax elects to assume responsibility for such continued development, our collaboration with Dynavax may not result in the successful development or commercialization of products or product candidates in light of the following risks:

	●	collaborators often have significant discretion in determining the efforts and resources that they will apply to the collaboration, and may not commit sufficient resources to the development, marketing or commercialization of the product or products that are subject to the collaboration;

	●	collaborators may not perform their obligations as expected;

	●	any such collaboration may significantly limit our share of potential future profits from the associated program, and may require us to relinquish potentially valuable rights to our current product candidates, potential products or proprietary technologies or grant licenses on terms that are not favorable to us;

	●	collaborators may cease to devote resources to the development or commercialization of product candidates being jointly developed if the collaborators view such product candidates as competitive with their own products or product candidates;

	●	disagreements with collaborators, including disagreements over proprietary rights, contract interpretation or the course of development, might cause delays or termination of the development or commercialization of product candidates, and might result in legal proceedings, which would be time consuming, distracting and expensive;

	●	collaborators may be impacted by changes in their strategic focus or available funding, or business combinations involving them, which could cause them to divert resources away from the collaboration;

	●	collaborators may infringe the intellectual property rights of third parties, which may expose us to litigation and potential liability;

	●	the collaborations may not result in us achieving revenues to justify such transactions; and

	●	collaborations may be terminated and, if terminated, may result in a need for us to raise additional capital to pursue further development or commercialization of the applicable product candidate.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the quarter ended ~~September~~March 3031, ~~2025~~2026, no director or officer, as defined in Rule 16a-1(f), adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” each as defined in Item 408 of Regulation S-K.

Table of Contents

Item 6. Exhibits

		Incorporated by Reference
Exhibit Number	Description of Document	Schedule/Form	File Number	Exhibit	Filing Date
3.1	Restated Certificate of Incorporation of Aviragen Therapeutics, Inc.	Form 10-K	001-35285	3.1	September 13, 2016
3.2	Certificate of Amendment to Restated Certificate of Incorporation of Aviragen Therapeutics, Inc.	Form 8-K	001-35285	3.1	February 20, 2018
3.3	Certificate of Amendment to Restated Certificate of Incorporation of Vaxart, Inc.	Form 8-K	001-35285	3.2	February 20, 2018
3.4	Certificate of Amendment to Restated Certificate of Incorporation of Vaxart, Inc.	Form 8-K	001-35285	3.1	April 24, 2019
3.5	Certificate of Amendment to Restated Certificate of Incorporation of Vaxart, Inc.	Form 8-K	001-35285	3.1	June 9, 2020
3.6	Certificate of Amendment to Restated Certificate of Incorporation of Vaxart, Inc.	Form 10-Q	001-35285	3.3	August 8, 2022
3.7	Amended and Restated Bylaws of Vaxart, Inc., effective as of October 18, 2023	Form 8-K	001-35285	3.1	October 23, 2023
3.8	Certificate of Amendment to Restated Certificate of Incorporation of Vaxart, Inc.	Form 8-K	001-35285	3.1	June 13, 2024
10.1*^	Exclusive License and Collaboration Agreement, dated November 4, 2025, between Vaxart, Inc. and Dynavax Technologies Corporation.
10.1#	Non-Employee Director Compensation Program, effective as of March 10, 2026
10.2*#	Securities Purchase Agreement, dated November 4, 2025, between Vaxart, Inc. and Dynavax Technologies Corporation.

Table of Contents

31.1 *	Certification of Principal Executive Officer pursuant to Exchange Act Rule, 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2 *	Certification of Principal Financial Officer pursuant to Exchange Act Rule, 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1 §	Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS *	Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document

101.SCH *	Inline XBRL Taxonomy Extension Schema Document

101.CAL *	Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF *	Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB *	Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE *	Inline XBRL Taxonomy Extension Presentation Linkbase Document

104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*	Filed herewith.
§	In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release Nos. 33-8238 and 34-47986, Final Rule: Management’s Reports on Internal Control Over Financial Reporting and Certification of Disclosure in Exchange Act Periodic Reports, the certification furnished in Exhibit 32.1 hereto is deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.
^	Pursuant to Item 601(b)(10) of Regulation S-K, certain confidential portions of this exhibit have been omitted as (i) the Company has determined the omitted information is not material and/or (ii) the Company customarily and actually treats the omitted information as private or confidential.
#	Management contract or compensation plan or arrangement.
#	Certain schedules and exhibits have been omitted in compliance with Regulation S-K Item 601(a)(5) or certain personal information has been redacted from this exhibit pursuant to Item 601(a)(6) of Regulation S-K. The Company agrees to furnish a copy of any omitted schedule or exhibit to the SEC upon its request.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		VAXART, INC.
Dated: November 13, 2025		By: /s/ STEVEN LO
Date: May 7, 2026		By: /s/ STEVEN LO
		Steven Lo
		President and Chief Executive Officer
		(Principal Executive Officer)
Dated: November 13, 2025		By: /s/ JEROEN GRASMAN
Date: May 7, 2026		By: /s/ JEROEN GRASMAN
		Jeroen Grasman
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

Filing Compare · Vaxart, Inc.