UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2022.

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______.

Commission File Number: 000-55453

ENDONOVO THERAPEUTICS, INC.

(Exact name of registrant as specified in its charter)

Delaware		45-2552528
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

6320 Canoga Avenue, 15th Floor, Woodland Hills, CA 91367

(Address of principal executive offices, zip code)

(800) 489-4774

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “~~non-accelerated filer,” “~~smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐

Non-accelerated filer ☒	Smaller reporting company ☒

	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

As of ~~August~~November 1918, 2022, there were ~~152~~194,~~477~~326,~~537~~730 shares of common stock, $0.0001 par value issued and outstanding.

ENDONOVO THERAPEUTICS, INC.

TABLE OF CONTENTS

FORM 10-Q REPORT

~~June~~September 30, 2022

		Page Number
PART I - FINANCIAL INFORMATION

Item 1.	Condensed Consolidated Financial Statements (unaudited).	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	20
Item 3.	Quantitative and Qualitative Disclosures About Market Risk.	24
Item 4.	Controls and Procedures.	24

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings.	25
Item 1A.	Risk Factors.	25
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	25
Item 3.	Defaults Upon Senior Securities.	26
Item 4.	Mine Safety Disclosures	26
Item 5.	Other Information.	26
Item 6.	Exhibits.	26

SIGNATURES		27

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Endonovo Therapeutics, Inc.

Condensed Consolidated Balance Sheets

	June 30, 2022			December 31, 2021
		September 30, 2022			December 31, 2021
	(Unaudited)			(Audited)
ASSETS
Current assets:
Cash	$	-23,139		$	85,936
Accounts receivable, net of allowance for doubtful accounts of $0		~~945~~944			944
Prepaid expenses and other current assets		~~5,000~~-			7,975
Total current assets		524,~~945~~083			94,855
Patents, net		1,~~588~~427,~~900~~172			1,912,356
Total assets	$	1,~~594~~451,~~845~~255		$	2,007,211
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accounts payable and accrued liabilities	$	~~786~~865,~~032~~753		$	658,463
Accrued interest		3,~~032~~279,~~796~~906			2,528,459
Deferred compensation		4,~~210~~355,~~261~~923			3,891,361
Notes payable, net of discounts of $49,830 and $75,800 as of June 30, 2022, and December 31, 2021		7,237,204			7,055,030
Notes payable, net of discounts of $29,471 and $75,800 as of September 30, 2022, and December 31, 2021		7,123,433			7,055,030
Notes payable – former related party		~~119~~116,600			126,100
Derivative liability		5,~~289~~235,~~261~~694			3,442,297
Total current liabilities		20,~~675~~977,~~154~~309			17,701,710
Acquisition payable		79,825			79,825
Total liabilities		2021,~~754~~057,~~979~~134			17,781,535
COMMITMENTS AND CONTINGENCIES, note 9		-
Shareholders’ deficit
Super AA super voting preferred stock, $0.001 par value; 1,000,000 authorized and 25,000 issued and outstanding at June 30, 2022, and December 31, 2021		25			25
Super AA super voting preferred stock, $0.001 par value; 1,000,000 authorized and 25,000 issued and outstanding at September 30, 2022, and December 31, 2021		25			25
Series B convertible preferred stock, $0.0001 par value; 50,000 shares authorized, 600 shares issued and outstanding at June 30, 2022, and December 31, 2021		1			1
Series B convertible preferred stock, $0.0001 par value; 50,000 shares authorized, 600 shares issued and outstanding at September 30, 2022, and December 31, 2021		1			1
Series C convertible preferred stock, $0.0001 par value; 8,000 shares authorized, 738 shares issued and outstanding at June 30, 2022, and December 31, 2021		-			-
Series C convertible preferred stock, $0.0001 par value; 8,000 shares authorized, 738 shares issued and outstanding at September 30, 2022, and December 31, 2021		-			-
Series D convertible preferred stock, $0.0001 par value; 20,000 shares authorized, 305 issued and outstanding at June 30, 2022, and December 31, 2021		-			-
Series D convertible preferred stock, $0.0001 par value; 20,000 shares authorized, 305 issued and outstanding at September 30, 2022, and December 31, 2021		-			-
Preferred value		-			-
Common stock, $0.0001 par value; 2,500,000,000 shares authorized; 150,427,538 and 74,498,761 shares issued and outstanding as of June 30, 2022, and December 31, 2021		15,042			7,449
Common stock, $0.0001 par value; 2,500,000,000 shares authorized; 159,227,538 and 74,498,761 shares issued and outstanding as of September 30, 2022, and December 31, 2021		15,922			7,449
Additional paid-in capital		42,~~209~~365,~~124~~859			40,663,187
Stock subscriptions		(1,570	)		(1,570	)
Stock subscriptions payable		(1,570	)		(1,570	)
Accumulated deficit		(61,~~382~~986,~~756~~116	)		(56,443,416	)
Total shareholders’ deficit		(19,~~160~~605,~~134~~879	)		(15,774,324	)
Total liabilities and shareholders’ deficit	$	1,~~594~~451,~~845~~255		$	2,007,211

See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements.

Endonovo Therapeutics, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

		2022			2021			2022			2021
	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2022			2021			2022			2021
	Three Months Ended						Six Months Ended
Revenue	$	10,960		$	7,790		$	13,892		$	72,789
	June 30,						June 30,
Cost of revenue		4,027			3,103			5,124			6,124
	2022			2021			2022			2021
Gross profit		6,933			4,687			8,768			66,665
Revenue	$	650		$	30,284		$	2,932		$	64,999
Operating expenses		503,711			696,943			2,790,057			1,919,418
Cost of revenue		383			500			1,097			3,021
Loss from operations		(496,778	)		(692,256	)		(2,781,289	)		(1,852,753	)
Gross profit		267			29,784			1,835			61,978
Operating expenses		1,799,016			599,837			2,286,346			1,222,475
Loss from operations		(1,798,749	)		(570,053	)		(2,284,511	)		(1,160,497	)
Other income (expense)
Change in fair value of derivative liability		(~~316~~56,~~606~~213	)		(~~720~~542,~~439~~346	)		(1,~~846~~903,~~964~~177	)		(2,~~420~~962,~~449~~795	)
Gain on settlement of debt		104,760			114,021			43,813			70,996
Gain (loss) on settlement of debt		319,081			(42,460	)		362,894			28,536
Other expense		(~~178~~30,~~000~~879	)		-			(~~178~~208,~~000~~879	)		-
Interest expense, net		(~~337~~338,~~536~~571	)		(~~120~~246,~~198~~612	)		(~~673~~1,~~678~~012,249	)		(~~467~~714,~~600~~212	)
Other expense		(~~727~~106,~~382~~582	)		(~~726~~831,~~616~~418	)		(2,~~654~~761,~~829~~411	)		(23,~~817~~648,~~053~~471	)
Loss before income taxes		(2603,~~526,131~~360	)		(1,~~296~~523,~~669~~674	)		(45,~~939~~542,~~340~~700	)		(35,~~977~~501,~~550~~224	)
Provision for income taxes		-			-			-			-
Net Loss	$	(2603,~~526,131~~360	)	$	(1,~~296~~523,~~669~~674	)	$	(45,~~939~~542,~~340~~700	)	$	(35,~~977~~501,~~550~~224	)
Basic Loss per share	$	(0.02	)	$	(0.02	)	$	(0.05	)	$	(0.08	)
Basic and Diluted Loss per share	$	(0.00	)	$	(0.02	)	$	(0.05	)	$	(0.10	)
Diluted Loss per share	$	(0.02	)	$	(0.02	)	$	(0.05	)	$	(0.08	)
Weighted average common share outstanding:
Basic		134,360,871			58,487,227			106,696,127			50,084,150
Basic and diluted		153,599,760			66,291,292			122,537,266			55,303,026
Diluted		134,360,871			58,487,227			106,696,127			50,084,150

See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements.

Endonovo Therapeutics, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

		2022			2021
	Nine Months ended September 30,
	2022			2021
	Six Months ended June 30,
	2022			2021
Operating activities:
Net Loss	$	(45,~~939~~542,~~340~~700)	)	$	(35,~~977~~501,~~550~~224)	)
Adjustments to reconcile net loss to cash used in operating activities:
Depreciation and amortization expense		~~323~~485,~~456~~184			~~325~~486,~~036~~764
Stock compensation expense		-			4061,~~961~~453
Fair value of commitment shares issued with debt		-			3370,~~470~~971
Fair value of equity issued for services		1,281,900			-95,250
Gain on extinguishment of debt		(43,813	)		(70,996	)
Loss (gain) on extinguishment of debt		(362,894)			(28,536)
Amortization of note discount and original issue discount		5990,~~138~~427			72103,~~751~~659
Change in fair value of derivative liability		1,846,964			2,420,449
Amortization of discount on Series C Preferred stock liability		-			-
Non-cash interest expense		-			-
Change in fair value of derivative liability		1,903,177			2,962,795
Changes in assets and liabilities:
Accounts receivable		-			(86,~~475~~150)	)
Prepaid expenses and other current assets		27,975			11(17,~~100~~900)
Account payable & accrued liabilities		~~205~~297,~~844~~250			1052,~~304~~109
Accrued interest		~~614~~921,~~540~~822			~~361~~539,~~379~~582
Deferred compensation		~~318~~464,~~900~~562			~~355~~585,~~689~~939
Net cash used in operating activities		(~~329~~453,~~436~~297	)		(~~425~~595,~~882~~288)	)
Financing activities:
Proceeds from the issuance of notes payable		~~250~~400,000			~~325~~475,000
Repayments on former related-party of notes payable		(6,500	)		(22,000	)
Repayments on former related party of notes payable		(9,500	)		(10,400)
Repayments of convertible debt in cash		-			(83,000)	)
Proceeds from issuance of common stock and units		-			126,000
Net cash provided by financing activities		~~243~~390,500			~~421~~587,~~000~~600
Net decrease in cash		(8562,~~936~~797	)		(47,~~882~~688)	)
Cash, beginning of year		85,936			13,420
Cash, end of period	$	-23,139		$	85,~~538~~732
Supplemental disclosure of cash flow information:
Cash paid for interest	$	-		$	-
Cash paid for income taxes	$	-		$	-
Non-Cash Investing and Financing Activities:
Conversion of notes payable and accrued interest to common stock	$	~~204~~339,000		$	~~501~~458,~~629~~335
Issuance of common stock to settle debt	$			$	127,522
Conversion of Preferred C Stock to common stock	$	-		$	33,333
Debt discount from commitment shares issued with notes	$	3344,~~167~~098		$	-

See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements.

Endonovo Therapeutics, Inc.

Condensed Consolidated Statement of Shareholders’ Deficit

(Unaudited)

For three and ~~six~~nine months ended ~~June~~September 30, 2022

	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Capital		Receivable			Earnings			Deficit
	Series AA Preferred Stock				Series B Convertible Preferred Stock				Series C Convertible Preferred Stock				Series D Convertible Preferred Stock				Common Stock				Additional Paid-in		Subscription			Retained			Total Shareholder’s
	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Capital		Receivable			Earnings			Deficit
Balance December 31, 2021		25,000	$	25		600	$	1		738	$	-		305	$	-		74,498,761	$	7,449	$	40,663,187	$	(1,570	)	$	(56,443,416	)	$	(15,774,324	)
Shares issued for conversion of notes payable and accrued interest		-		-		-		-		-		-		-		-		3,700,000		370		88,430		-			-			88,800
Common stock issued for settlement of debt																		2,428,777		243		45,904								46,147
Issuance of commitment shares in connection with promissory note		-		-		-		-		-		-		-		-		700,000		70		15,680		-			-			15,750
Net loss for the quarter ended March 31, 2022		-		-		-		-		-		-		-		-		-		-				-			(2,413,209	)		(2,413,~~409~~209	)
Balance March 31, 2022		25,000	$	25		600	$	1		738	$	-		305	$	-		81,327,538	$	8,132	$	40,813,201	$	(1,570	)	$	(58,856,625	)	$	(18,036,836	)
Shares issued for conversion of notes payable and accrued interest		-		-		-		-		-		-		-		-		6,500,000		650		114,550		-			-			115,200
Issuance of commitment shares in connection with promissory note		-		-		-		-		-		-		-		-		350,000		35		5,698		-			-			5,733
Common Shares issued for services		-		-		-		-		-		-		-		-		62,250,000		6,225		1,275,675		-			-			1,281,900
Net loss for the quarter ended June 30, 2022		-		-		-		-		-		-		-		-		-		-		-		-			(2,526,131	)		(2,526,131	)
Balance June 30, 2022		25,000	$	25		600	$	1		738	$	-		305	$	-		150,427,538	$	15,042	$	42,209,124	$	(1,570	)	$	(61,382,756	)	$	(19,160,134	)
Issuance of commitment shares in connection with promissory notes		-		-		-		-		-		-		-		-		2,050,000		205		22,410		-			-			22,615
Common shares issued for services		-		-		-		-		-		-		-		-		6,750,000		675		134,325		-			-			135,000
Net loss for the quarter ended September 30, 2022		-		-		-		-		-		-		-		-		-		-		-		-			(603,360	)		(603,360	)
Balance September 30, 2022		25,000	$	25		600	$	1		738	$	-		305	$	-		159,227,538		15,922		42,365,859		(1,570	)		(61,986,116	)		(19,605,879	)

For three and ~~six~~nine months ended ~~June~~September 30, 2021

	Series AA Preferred Stock				Series B Convertible Preferred Stock				Series C Convertible Preferred Stock					Series D Convertible Preferred Stock				Common Stock				Additional Paid-in			Subscription			Retained			Total Shareholder’s
	Shares		Amount		Shares		Amount		Shares			Amount		Shares		Amount		Shares		Amount		Capital			Receivable			Earnings			Deficit
Balance December 31, 2020		25,000	$	25		600	$	1		763		$	-		305	$	-		24,536,689	$	2,453	$	38,963,827		$	(1,570	)	$	(53,338,522	)	$	(14,373,786	)
Shares issued as commitment to note holders		-		-		-		-		-			-		-		-		2,300,334		230		101,652			-			-			101,882
Common stock issued for cash																			7,000,000		700		125,300									126,000
Shares issued for conversion of notes payable and accrued interest		-		-		-		-		-			-		-		-		17,686,548		1,769		831,429			-			-			833,198
Valuation of stock options issued for services		-		-		-		-		-			-		-		-		-		-		20,471			-			-			20,471
Net loss for the quarter ended March 31, 2021		-		-		-		-		-			-		-		-		-		-					-			(2,680,881	)		(2,680,881	)
Balance March 31, 2021		25,000	$	25		600	$	1		763		$	-		305	$	-		51,523,571	$	5,152	$	40,042,679		$	(1,570	)	$	(56,019,403	)	$	(15,973,116	)
Shares issued for conversion of notes payable and accrued interest		-		-		-		-		-			-		-		-		3,804,103		381		116,165			-			-			116,546
Shares issued for conversion of Preferred Series C to Common share		-		-		-		-		(25	)		-		-		-		1,111,111		111		(111	)		-			-			-
Common Shares issued for debt settlement		-		-		-		-		-			-		-		-		1,515,152		152		57,576			-			-			57,728
Shares issued as commitment to note holders		-		-		-		-		-			-		-		-		200,000		20		6,280			-			-			6,300
Shares issued as settlement of debt with former related party		-		-		-		-		-			-		-		-		2,505,834		251		84,446			-			-			84,697
Valuation of stock options issued for services		-		-		-		-		-			-		-		-		-		-		20,491			-			-			20,491
Net loss for the quarter ended June 30, 2021		-		-		-		-		-			-		-		-		-		-		-			-			(1,296,669	)		(1,296,669	)
Balance June 30, 2021		25,000	$	25		600	$	1		738		$	-		305	$	-		60,659,771	$	6,067	$	40,327,526		$	(1,570	)	$	(57,316,072	)	$	(16,984,023	)
Balance		25,000	$	25		600	$	1		738		$	-		305	$	-		60,659,771	$	6,067	$	40,327,526		$	(1,570	)	$	(57,316,072	)	$	(16,984,023	)
Common shares issued as commitment to note holders		-		-		-		-		-			-		-				1,833,334		183		46,917			-			-			47,100
Shares issued for conversion of notes payable and accrued interest		-		-		-		-		-			-		-				4,200,000		420		126,040			-			-			126,460
Stock-based compensation		-		-		-		-		-			-		-				-		-		20,491			-			-			20,491
Common shares issued pursuant to consulting agreement		-		-		-		-		-			-		-				2,500,000		250		95,000			-			-			95,250
Net loss for the quarter ended September 30, 2021		-		-		-		-		-			-		-		-		-		-		-			-			(1,523,674	)		(1,523,674	)
Balance September 30, 2021		25,000	$	25		600	$	1		738		$	-		305	$	-	$	69,193,105	$	6,920		40,615,974		$	(1,570	)	$	(58,839,746	)	$	(18,218,396	)
Balance		25,000	$	25		600	$	1		738		$	-		305		-	$	69,193,105	$	6,920		40,615,974		$	(1,570	)	$	(58,839,746	)	$	(18,218,396	)

See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements.

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

Note 1 - Organization and Nature of Business

Endonovo Therapeutics, Inc. (Endonovo or the “Company”) is an innovative biotechnology company that has developed a bio-electronic approach to regenerative medicine. Endonovo is a growth stage company whose stock is publicly traded (OTCQB: ENDV).

The Company develops, manufactures, and distributes evolutionary medical devices focused on the rapid healing of wounds and reduction of pain, edema, and inflammation in the human body. The Company’s non-invasive bioelectric medical devices are designed to target inflammation, cardiovascular diseases, chronic kidney disease, and central nervous system disorders (“CNS” disorders).

The Company’s non-invasive Electroceutical® therapeutics device, SofPulse®, using pulsed short-wave radiofrequency at 27.12 MHz has been FDA-Cleared and CE Marked for the palliative treatment of soft tissue injuries and post-operative plain and edema, and has CMS National Coverage for the treatment of chronic wounds. The Company’s current portfolio of pre-clinical stage Electroceutical® therapeutics devices address chronic kidney disease, liver disease non-alcoholic steatohepatitis (NASH), cardiovascular and peripheral artery disease (PAD) and ischemic stroke.

Endonovo’s core mission is to transform the field of medicine by developing safe, wearable, non-invasive bioelectric medical devices that deliver the Company’s Electroceutical^® Therapy. Endonovo’s bioelectric Electroceutical^® devices harnesses bioelectricity to restore key electrochemical processes that initiate anti-inflammatory processes and growth factors in the body necessary for healing to rapidly occur.

Note 2 – Summary of significant accounting policies.

Basis of Presentation and Principles of Consolidation

The accompanying unaudited interim condensed consolidated financial statements have been presented in accordance with accounting ~~principles~~ principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Article 8 of Regulation S-X. Accordingly, the financial statements do not include all of the information and notes required by GAAP for complete financial statements. The accompanying condensed consolidated ~~financial~~balance ~~statements~~sheet as of ~~June~~September 30, 2022, the condensed consolidated statements of operations for the three and nine months ended September 30, 2022 and 2021, the condensed consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021, and the condensed consolidated statements of shareholders’ deficit for the three and nine months ended September 30, 2022 and 2021 are unaudited; however, in the opinion of management such interim condensed consolidated financial statements reflect all adjustments, consisting solely of normal recurring adjustments, necessary for a fair presentation of the results for the periods presented. The accompanying financial information should be read in conjunction with the financial statements and the notes thereto in the Company’s most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission (the “SEC”) on April 14, 2022. The results of operations for the period presented are not necessarily indicative of the results that might be expected for future interim periods or for the full year.

Liquidity and Going Concern

The Company’s unaudited condensed consolidated financial statements are prepared using GAAP applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to obtain adequate capital to fund operating losses until it becomes profitable.

As of ~~June~~September 30, 2022, the Company had cash of approximately $023,100 and a working capital deficiency of approximately $20.79 million. During the ~~six~~ nine months ended ~~June~~September 30, 2022, the Company used approximately $0.35 million of cash in its operation. The Company has incurred recurring losses resulting in an accumulated deficit of approximately $6162.40 million as of ~~June~~September 30, 2022. These conditions raise substantial doubt as to its ability to continue as going concern within one year from issuance date of these financial statements.

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

During the ~~six~~nine months ended ~~June~~September 30, 2022, the Company has raised ~~approximately~~ $0.34 million in debt financing through the issuance of promissory ~~notes~~ notes with fixed-rate conversion feature. The Company continues to raise additional capital through debt financing to fund its operations. However, there is no assurance that the Company can raise enough funds or generate sufficient revenues to pay its obligations as they become due, which raises substantial doubt about our ability to continue as a going concern.

On September 26, 2022, the Company entered into an asset purchase agreement with a Company, which is engaged in the business of providing and laying of concrete primarily for residential tract developers, pursuant to which the Company will acquire all of the assets and liabilities for approximately $25.2 million. The Company intends to raise the consideration through debt and equity financing.

No adjustments have been made to the carrying value of assets or liabilities as a result of this uncertainty. To reduce the risk of not being able to continue as a going concern, management is commercializing its FDA cleared and CE marked products and has commenced implementing its business plan to materialize revenues from potential future license agreements, and or diversifying its business activities with the potential acquisition of specialty construction company. The Company will continue to raise additional capital through the issuance of fixed-rate conversion feature promissory notes.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Critical estimates include the value of shares issued for services, in connection with notes payable agreements, in connection with note extension agreements, and as repayment for outstanding debt, the useful lives of property and equipment, the valuation of the derivative liability, the valuation of warrants and stock options, and the valuation of deferred income tax assets. Management uses its historical records and knowledge of its business in making these estimates. Actual results could differ from these estimates.

Earnings (Loss) Per Share

The Company utilizes Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 260, “Earnings per Share.” Basic earnings (loss) per share is computed based on the earnings (loss) attributable to common shareholders divided by the weighted average number of shares outstanding for the period excluding any dilutive effects of options, warrants, unvested share awards and convertible securities. Diluted earnings (loss) per common share is calculated similar to basic earnings (loss) per share except that the denominator is increased to include additional common share equivalents available upon exercise of stock option, warrants, common shares issuable under convertible debt and restricted stock using the treasury stock method. Dilutive common share equivalents include the dilutive effect of in-the-money share equivalents, which are calculated based on the average share price for each period using the treasury stock method, excluding any common share equivalents if their effect would be anti-dilutive. In periods in which a net loss has been incurred, all potentially dilutive common shares are considered anti-dilutive and thus are excluded from the calculation. Securities that are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been antidilutive for the three and nine months ended ~~June~~September 30, 2022, include stock options, warrants, and notes payable.

The Company has ~~513~~263,~~730~~070 options and 2,000 warrants to purchase common stock outstanding at ~~June~~September 30, 2022. The Company has 3,013,730 ~~options~~ options and 2826,~~309~~115 warrants to purchase common stock outstanding at ~~June~~September 30, 2021

Accounts Receivable

The Company uses the specific identification method for recording the provision for doubtful accounts, which was $0 as of ~~June~~September 30, 2022, and December 31, 2021. Account receivables are written off when all collection attempts have failed.

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

Newly Adopted Accounting Principles

In August 2020, the FASB issued ASU No. 2020-06 (“ASU 2020-06”) “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” ASU 2020-06 simplifies the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models results in fewer embedded conversion features being separately recognized from the host contract as compared with current GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. In addition, ASU 2020-06 amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. The Amendments also affects the diluted EPS calculation for instruments that may be settled in cash or shares and for convertible instruments. The amendments are effective for public entities excluding smaller reporting companies for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods. The Company adopted the new standard update on January 1, 2021, which did not result in a material impact on the Company’s condensed consolidated results of operations, financial position, and cash flows.

The Company has evaluated all the recent accounting pronouncements and determined that there are no other accounting pronouncements that will have a material effect on the Company’s financial statements.

Note 3 - Revenue Recognition

Contracts with Customers

The Company adopted ASC 606, Revenue from Contracts with Customers effective January 1, 2019, using the modified retrospective method applied to those contracts which were not substantially completed as of January 1, 2019. These standards provide guidance on recognizing revenue, including a five-step model to determine when revenue recognition is appropriate. The standard requires that an entity recognize revenue to depict the transfer of control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

The Company routinely plan on entering into contracts with customers that include general commercial terms and conditions, notification requirements for price increases, shipping terms and in most cases prices for the products and services that we offer. The Company’s performance obligations are established when a customer submits a purchase order notification (in writing, electronically or verbally) for goods and services, and we accept the order. The Company identified performance obligations as the delivery of the requested product or service in appropriate quantities and to the location specified in the customer’s contract and/or purchase order. The Company generally recognize revenue upon the satisfaction of these criteria when control of the product or service has been transferred to the customer at which time, the Company has an unconditional right to receive payment. The Company’s sales and sale prices are final, and our prices are not affected by contingent events that could impact the transaction price.

Revenues for our SofPulse® product is typically recognized at the time the product is shipped, at which time the title passes to the customer, and there are no further performance obligations.

In connection with offering products and services provided to the end user by third-party vendors, the Company reviews the relationship between us, the vendor, and the end user to assess whether revenue should be reported on a gross or net basis. In asserting whether revenue should be reported on a gross or net basis, the Company considers whether the Company acts as a principal in the transaction and control the goods and services used to fulfill the performance obligation(s) associated with the transaction.

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

Sources of Revenue

The Company has identified the following revenues by revenue source:

Medical care providers

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, and 2021, the sources of revenue were as follows:

Schedule of Source of Revenue

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Direct sales- medical care providers, gross	$	650	$	30,284	$	2,932	$	64,999
	Three Months Ended				Nine Months Ended
Total sources of revenue	$	650	$	30,284	$	2,932	$	64,999
	September 30,				September 30,
	2022		2021		2022		2021
Direct sales- medical care providers, gross	$	10,960	$	7,790	$	13,892	$	72,789
Total sources of revenue	$	10,960	$	7,790	$	13,892	$	72,789

Warranty

Our general product warranties do not extend beyond an assurance that the product delivered will be consistent with stated specifications and do not include separate performance obligations.

Significant Judgments in the Application of the Guidance in ASC 606

There are no significant judgments associated with the satisfaction of our performance obligations. We generally satisfy performance obligations upon shipment of the product to the customer. This is consistent with the time in which the customer obtains control of the products. Performance obligations are also generally settled quickly after the purchase order acceptance, therefore the value of unsatisfied performance obligations at the end of any reporting period is generally immaterial.

We consider variable consideration in establishing the transaction price. Forms of variable consideration applicable to our arrangements include sales returns, rebates, volume-based bonuses, and prompt pay discounts. We use historical information along with an analysis of the expected value to properly calculate and to consider the need to constrain estimates of variable consideration. Such amounts are included as a reduction to revenue from the sale of products in the periods in which the related revenue is recognized and adjusted in future periods as necessary.

Practical Expedients

Our payment terms for sales direct to distributors are substantially less than the one-year collection period that falls within the practical expedient in determination of whether a significant financing component exists.

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

Note 4 – Patents.

In December 2017, we acquired from Rio Grande Neurosciences, Inc. (RGN) a patent portfolio for $4,500,000. The earliest patents expire in 2024. The following is a summary of patents less accumulated amortization at ~~June~~September 30, 2022, and December 31, 2021:

Schedule of Patents

	June 30, 2022		December 31, 2021
	September 30, 2022		December 31, 2021
Patents	$	4,500,000	$	4,500,000
Less accumulated amortization		23,~~911~~072,~~100~~828		2,587,644
Patents, net	$	1,~~588~~427,~~900~~172	$	1,912,356

Amortization expense associated with patents was $~~323~~485,~~456~~184 for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021, respectively.

The estimated future amortization expense related to patents as of ~~June~~September 30, 2022, is as follows:

Twelve Months Ending June 30,	Amount
Twelve Months Ending September 30,	Amount
2023	$	646,910
2024		646,910
2025		~~295~~133,~~080~~352
Total	$	1,~~588~~427,~~900~~172

Note 5- Notes Payable

~~Activity~~As ~~for~~of ~~the~~September ~~six~~30, ~~months~~2022, ~~ended~~and ~~June~~December 3031, ~~2022~~2021, the notes payable activity was as follows:

Fixed rates Notes

During the six months ended June 30, 2022, the Company issued three (3) fixed rate promissory notes totaling $250,000 for funding of $250,000 with original terms of nine months and interest rates of 15%. The holder of the promissory note can convert the outstanding unpaid principal and accrued interest at a fixed conversion rate, subject to standard anti-dilution features, six-month after issuance date.

As of June 30, 2022, the Company has sixteen (16) fixed-rate promissory notes with an outstanding balance of $1,891,204, of which $1,116,204 are past maturity.

In October 2013, July 2014, October 2014 and August 2015, the Company initiated a series of private placements for up to $500,000, each, of financing by the issuance of notes payable at a minimum of $25,000, one unit. The notes bear interest at 10% per annum and were due and payable with accrued interest one year from issuance. During the six months ended June 30, 2022, the Company did not issue notes in connection with these private placements and did not repay any of these notes. As of June 30, 2022, and December 31, 2021, notes payable outstanding under these private placements are $624,903, all of which are past maturity.

During the six months ended June 30, 2022, the Company converted $110,204 in accrued interest and $93,796 in principal balance into 10,200,000 shares of common stock.

As of June 30, 2022, the Company has a total of sixteen (16) fixed-rate notes, of which twelve (12) for total principal amount of $1,250,000 includes a make good shares provision. Such provision will require the Company to issue additional shares to ensure that the investor can realize a profit of 15% reselling the conversion shares. The Company accrued $178,000 related to the make-good provision as the amount is probable and can be reasonably estimated pursuant to ASC 450 Contingencies. Such amount was presented as other expense in the condensed consolidated statement of operations.

Certain fixed-rate notes include a prepayment provision, which entitles the holder to a 15% premium upon cash redemption by the Company. The prepayment penalty approximates $121,000 as of June 30, 2022, but the Company determined that such liability is not probable as of June 30, 2022, pursuant to ASC 450 Contingencies.

Variable-rate notes

The gross amount of all convertible notes with variable conversion rates outstanding as of June 30, 2022, is $4,770,926, of which $4,770,926 are past maturity. There has been no conversion of notes into the Company’s common stock during the three and six months ended June 30, 2022.

Activity for the six months ended June 30, 2021

During the six months ended June 30, 2021, the Company issued four (4) fixed rate promissory notes totaling $325,000 for funding of $325,000 with original terms of twelve months and interest rates of 15%. The holders of the promissory notes can convert the outstanding unpaid principal and accrued interest at a fixed conversion rate, subject to standard anti-dilution features.

During the six months ended June 30, 2021, the Company amended the terms of two of its promissory notes to accelerate the conversion feature and amend the conversion price of the instruments. The Company recorded the modification in accordance with ASC 470-50 Debt-Modifications and Extinguishments and recorded $58,407 as loss from debt extinguishment in the condensed consolidated statements of operations.

During the six months ended June 30, 2021, the Company settled one of its promissory note by issuing 1,515,152 restricted shares of the Company’s common stock with a fifteen percent (15%) make-whole provision. The Company recorded a gain on debt extinguishment of approximately $128,000.

During the six months ended June 30, 2021, the Company paid $8,000 in cash for one of its fixed rate promissory notes.

During the six months ended June 30, 2021, the Company converted $282,850 in principal and $91,485 in accrued but unpaid interest into 21,490,651 shares of common stock.

The gross amount of all convertible notes with variable conversion rates outstanding at June 30, 2021 is $4,770,926, of which $2,660,476 are past maturity.

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

Fixed Rate note (former related party)

Notes payable to a former related party in the aggregate amount of $119,600 were outstanding at June 30, 2022, which are past maturity date. The notes bear interest between 10% and 12% per annum. During the six months ended June 30, 2022, the Company paid $6,500 in principal amount to this former related party. Refer to Note 7- Related Party Transactions.

As of June 30, 2022, and December 31, 2021, the notes payable activity was as follows:

Schedule of Notes Payable

	June 30, 2022			December 31, 2021
	September 30, 2022			December 31, 2021
Notes payable at beginning of period	$	7,256,930		$	6,835,196
Notes payable issued		~~250~~400,000			950,000
Repayments of notes payable in cash		(69,500	)		(16,900	)
Settlements on note payable		-			(117,770	)
Settlement on note payable		(163,826	)		(117,770	)
Less amounts converted to stock		(93214,~~796~~100	)		(393,596	)
Notes payable at end of period		7,~~406~~269,~~634~~504			7,256,930
Less debt discount		(4929,~~830~~471	)		(75,800	)
	$	7,356,804		$	7,181,730
Note payable, net	$	7,240,033		$	7,181,730
Notes payable issued to a former related party	$	~~119~~116,600		$	126,100
Notes payable issued to non-related parties	$	7,~~237~~123,~~204~~433		$	7,055,030

The maturity dates on the notes-payable are as follows:

	Notes to
12 months ending,	Former ~~Related~~related party		Non-related parties		Total
Past due	$	~~119~~116,600	$	6,~~512~~277,~~034~~904	$	6,~~631~~394,~~634~~504
June 30, 2022		-		775,000		775,000
September 30, 2023		-		875,000		875,000
	$	~~119~~116,600	$	7,~~287~~152,~~034~~904	$	7,~~406~~269,~~634~~504

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

Activity for the nine months ended September 30, 2022

Fixed rates Notes

During the nine months ended September 30, 2022, the Company issued five (5) fixed rate promissory notes totaling $400,000 for funding of $400,000 with original terms of nine months and interest rates of 15% and 18%. The holder of the promissory note can convert the outstanding unpaid principal and accrued interest at a fixed conversion rate, subject to standard anti-dilution features, six-month after issuance date.

As of September 30, 2022, the Company has eighteen (18) fixed-rate promissory notes with an outstanding balance of $1,920,900, of which $1,045,900 are past maturity. As of September 30, 2022, the Company has a total of fourteen (14) fixed rate notes for total principal amount of $1,400,000 includes a make good shares provision. Such provision will require the Company to issue additional shares to ensure that the investor can realize a profit of 15% or 18% reselling the conversion shares. The Company accrued approximately $209,000 related to the make-good provision as the amount is probable and can be reasonably estimated pursuant to ASC 450 Contingencies. Such amount was presented as other expense in the condensed consolidated statements of operations.

During the nine months ended September 30, 2022, the Company converted $124,900 in accrued interest and $214,100 in principal balance into 16,950,000 shares of common stock.

Certain fixed-rate notes include a prepayment provision, which entitles the holder to a 15% or 18% premium upon cash redemption by the Company. The prepayment penalty approximates $243,000 as of September 30, 2022, but the Company determined that such liability is not probable as of September 30, 2022, pursuant to ASC 450 Contingencies.

Variable-rate notes

The gross amount of all convertible notes with variable conversion rates outstanding as of September 30, 2022, is $4,607,100, which are all past maturity. There has been no conversion of notes into the Company’s common stock during the three and nine months ended September 30, 2022.

During the nine months ended September 30, 2022, the Company settled one variable note with a principal of $163,826 and $45,475 in accrued interest is no longer outstanding.

Activity for the nine months ended September 30, 2021

During the nine months ended September 30, 2021, the Company issued five (5) fixed rate promissory notes totaling $475,000 for funding of $475,000 with original terms of twelve months and interest rates of 15%. The holders of the promissory notes can convert the outstanding unpaid principal and accrued interest at a fixed conversion rate, subject to standard anti-dilution features.

During the nine months ended September 30, 2021, the Company amended the terms of two of its promissory notes to accelerate the conversion feature and amend the conversion price of the instruments. The Company recorded the modification in accordance with ASC 470-50 Debt-Modifications and Extinguishments and recorded $58,407 as loss from debt extinguishment in the condensed consolidated statements of operations.

During the nine months ended September 30, 2021, the Company settled one of its promissory notes by issuing 1,515,152 restricted shares of the Company’s common stock with a fifteen percent (15%) make-whole provision. The Company recorded a gain on debt extinguishment of approximately $128,000.

During the nine months ended September 30, 2021, the Company paid $3,000 in cash for one of its fixed rate promissory notes.

During the nine months ended September 30, 2021, the Company converted $358,443 in principal and $99,892 in accrued but unpaid interest into 25,690,651 shares of common stock.

The gross amount of all convertible notes with variable conversion rates outstanding as of September 30, 2021, is $4,770,926, of which $2,660,476 are past maturity.

Fixed Rate note (former related-party)

Notes payable to a former related party in the aggregate amount of $116,600 were outstanding at September 30, 2022, which are past maturity date. The notes bear interest between 10% and 12% per annum. During the nine months ended September 30, 2022, the Company paid $9,500 in principal amount to this former related party. Refer to Note 7- Related Party Transactions.

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

Note 6 - Shareholders’ Deficit

Preferred Stock

The Company has authorized 5,000,000 shares of preferred stock which have been designated as follows:

Schedule of Preferred Stock

	Number of Shares Authorized		Number of Shares Outstanding at ~~June~~September 30, 2022		Par Value		Liquidation Value
Series AA		1,000,000		25,000	$	0.0010	$	-
Preferred Series B		50,000		600	$	0.0001	$	100
Preferred Series C		8,000		738	$	0.0001	$	1,000
Preferred Series D		20,000		305	$	0.0001	$	1,000
Undesignated		3,922,000		-		-		-

Series AA Preferred Shares

On February 22, 2013, the Board of Directors of the Company authorized an amendment to the Company’s Articles of Incorporation, as amended (the “Articles of Incorporation”), in the form of a Certificate of Designation that authorized the issuance of up to one million (1,000,000) shares of a new series of preferred stock, par value $0.001 per share, designated “Series AA Super Voting Preferred Stock,” for which the board of directors established the rights, preferences and limitations thereof.

Each holder of outstanding shares of Series AA Super Voting Preferred Stock shall be entitled to one hundred thousand (100,000) votes for each share of Series AA Super Voting Preferred Stock held on the record date for the determination of stockholders entitled to vote at each meeting of stockholders of the Company. The Series AA Super Voting Preferred Stockholders will receive no dividends nor any value on liquidation. There was no activity during the ~~six~~nine months ended ~~June~~September 30, 2022. As of ~~June~~September 30, 2022, there were 25,000 shares of Series AA Preferred stock outstanding.

Series B Convertible Preferred Stock

On February 7, 2017, the Company filed a certificate of designation for 50,000 shares of Series B Convertible Preferred Stock designated as Series B (“Series B”) which are authorized and convertible, at the option of the holder, commencing six months from the date of issuance into common shares and warrants. For each share of Series B, the holder, on conversion, shall receive the stated value divided by 75% of the market price on the date of purchase of Series B and a three-year warrant exercisable into up to a like amount of common shares with an exercise price of 150% of the market price as defined in the Certificate of Designation. Dividends shall be paid only if dividends on the Company’s issued and outstanding Common Stock are paid, and the amount paid to the Series B holder will be as though the conversion shares had been issued. The Series B holders have no voting rights. Upon liquidation, the holder of Series B, shall be entitled to receive an amount equal to the stated value, $100 per share, plus any accrued and unpaid dividends thereon before any distribution is made to Series C Secured Redeemable Preferred Stock or common stockholders. There was no activity during the ~~six~~nine months ended ~~June~~September 30, 2022. As of ~~June~~September 30, 2022, 600 shares of Series B are outstanding.

Series C Convertible Redeemable Preferred Stock

On December 22, 2017, the Company filed a certificate of designation for 8,000 shares of Series C Secured Redeemable Preferred Stock (“Series C”). Each share of the C Preferred is entitled to receive a $20.00 quarterly dividend commencing March 31, 2018, and each quarter thereafter and is to be redeemed for the stated value, $1,000 per share, plus accrued dividends in cash (i) at the Company’s option, commencing one year from issuance and (ii) mandatorily as of December 31, 2019. Management determined that the Series C should be classified as liability per the guidance in ASC 480 Distinguishing Liabilities from Equity as of December 31, 2019. On January 29, 2020, the Company filed the amended and restated certificate of designation fort its Series C Secured Redeemable Preferred Stock. The amendment changed the rights of the Series C by (a) removing the requirement to redeem the Series C, (b) removing the obligation to pay dividends on the Series C, (c) Allowing the holders of shares of Series C to convert the stated value of their shares into common stock of the Company at 75% of the closing price of such common stock on the day prior to the conversion. The C Preferred does not have any rights to vote with the common stock.

Upon liquidation, the holder of Series C, shall be entitled to receive an amount equal to the stated value, $1,000 per share, plus any accrued and unpaid dividends thereon before any distribution is made to common stockholders but after distributions are made to holders of Series B.

There was no activity during the ~~six~~nine months ended ~~June~~September 30, 2022. As of ~~June~~September 30, 2022, there are 738 shares of Series C outstanding

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

Series D Convertible Preferred Stock

On November 11, 2019, the Company filed a certificate of designation for 20,000 shares of Series D Convertible Preferred Stock designated as Series D (“Series D”), which are authorized and convertible, at the option of the holder, at any time from the date of issuance, into shares of common shares. On or prior to August 1, 2020, for each share of Series D, the holder, on conversion, shall receive a number of common shares equal to 0.01% of the Company’s issued and outstanding shares on conversion date and for conversion on or after August 2, 2020, the holder shall receive conversion shares as though the conversion date was August 1, 2020, with no further adjustments for issuances by the Company of common stock after August 1, 2020, except for stock split or reverse stock splits of the common stock. Management classified the Series D in permanent equity as of ~~June~~September 30, 2022.

The Series D holders have no voting rights. Upon liquidation, the holder of Series D, shall be entitled to receive an amount equal to the stated value, $1,000 per share, plus any accrued and unpaid dividends thereon before any distribution is made to common stockholders. The Company did not issue any shares of Series D in the ~~six~~nine months ended ~~June~~September 30, 2022. As of ~~June~~September 30, 2022, there are 305 shares of Series D outstanding.

On September 27, 2022, the Company offered to all holders of Series D the opportunity through October 31, 2022, to convert each share of Series D into 100,000 shares of common stock which is an effective conversion price of $0.01 per share. The Company also committed to provide additional shares of common stock if the holder of Series D does not realize a 15% profit on the resale in an ordinary market transaction. No conversion took place in the nine months ended September 30, 2022. Refer to subsequent disclosures (Note 11).

Common Stock

Activity during the ~~six~~nine months ended ~~June~~September 30, 2022

During the ~~six~~nine months ended ~~June~~September 30, 2022, the Company issued 1016,~~200~~950,000 shares of common stock for the conversion of $93214,~~796~~100 of principal ~~notes~~ notes and accrued interest in the amount of $~~110~~124,~~204~~900.

During the ~~six~~nine months ended ~~June~~September 30, 2022, the Company issued 2,428,777 shares of common stock pursuant to a make-whole provision from an April 2021 debt settlement with one investor.

During the ~~six~~nine months ended ~~June~~September 30, 2022, the Company issued 13,~~050~~100,000 shares of common stock as commitment shares in connection with ~~securities~~ ~~purchase~~promissory ~~agreements~~notes.

During the ~~six~~nine months ended ~~June~~September 30, 2022, the Company issued 62,250,000 shares of common stock for services for total fair value of $1,281,900.

Activity during the ~~six~~nine months ended ~~June~~September 30, 2021

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company issued 2125,~~490~~690,651 shares of common stock for the conversion of principal notes and accrued interest in the amount of $~~374~~458,335.

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company issued 24,~~500~~333,~~334~~668 shares of common stock labeled as commitment shares in connection ~~with~~ with the issuance of promissory notes.

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company issued 7,000,000 shares of common stock pursuant to securities purchase agreement ~~for~~ for total consideration of $126,000.

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company issued 1,111,111 shares of common stock with a value of $33,333, related to the ~~conversion~~ conversion of Series C.

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company issued 4,020,986 shares of common stock with a value of $142,424, related to the ~~settlement~~ settlement of debts, of which 2,505,834 shares of common stock were issued with a fair value of $84,697 to a former related party.

During the nine months ended September 30, 2021, the Company issued 2,500,000 shares of common stock in connection with the consulting agreement.

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

Stock Options

The balance of all stock options outstanding as of ~~June~~September 30, 2022, is as follows:

Schedule of Stock Options Outstanding

				Weighted Average		Weighted Average Remaining		Aggregate
				Exercise Price		Contractual		Intrinsic
	Options			Per Share		Term (years)		Value
Outstanding at January 1, 2022		513,730		$	1.43		0.76		-
Outstanding at December 31, 2021		513,730		$	1.43		0.76		-
Granted		-		$	-		-		-
Cancelled		-(250,660	)	$	-0.18		-		-
Exercised		-		$	-		-		-
Outstanding at June 30, 2022		513,730		$	1.43		0.26	$	-
Outstanding at September 30, 2022		263,730		$	2.61		0.35	$	-
Exercisable at June 30, 2022		513,730		$	1.43		0.26	$	-
Exercisable at September 30, 2022		263,070		$	2.61		0.35	$	-

Share-based compensation expense for the ~~six~~nine months ended ~~June~~September 30, 2022, and 2021, totaled $0 and $4061,~~961~~000, respectively.

Warrants

The balance of all warrants outstanding as of ~~June~~September 30, 2022, is as follows:

Schedule of Warrants Outstanding

	Outstanding Warrants
				Weighted Average		Weighted Average Remaining
				Exercise Price		Contractual
	Shares			Per Share		Term (years)
Outstanding at January 1, 2022		22,200		$	59.25		0.32
Outstanding at December 31, 2021		22,200		$	59.25		0.32
Granted		-		$	-		-
Cancelled		(20,200	)	$	60.17		-
Exercised		-		$	-
Outstanding at June 30, 2022		2,000		$	50.00		0.72
Outstanding at September 30, 2022		2,000		$	50.00		0.47
Exercisable at June 30, 2022		2,000		$	50.00		0.72
Exercisable at September 30, 2022		2,000		$	50.00		0.47

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

Note 7 – Related Party and former related parties Transactions.

One executive officer of the Company has agreed to defer a portion of his compensation until cash flow improves. As of ~~June~~September 30, 2022, ~~the~~ the balance of the deferred compensation was $~~454~~504,818, which reflects $~~150~~225,000 accrual of deferred compensation and $89114,000 cash repayment of deferred compensation during the ~~six~~nine months ended ~~June~~September 30, 2022.

One former executive of the Company has agreed to defer a portion of his compensation until cash flow improves. As of ~~June~~September 30, 2022, ~~the~~ the balance of his deferred compensation was $632,257. No activity occurred during the ~~six~~nine months ended ~~June~~September 30, 2022

From time-to-time officer of the Company advance monies to the Company to cover costs. The balance of short-term advances due to one officer of the Company at ~~June~~September 30, 2022, was $~~925~~125 and is included in the Company’s accounts payable balance as of ~~June~~September 30, 2022. ~~During~~ During the ~~six~~nine months ended ~~June~~September 30, 2022, the Company’s executive officer advanced an aggregate amount of $515,~~662~~921 for corporate expenses, of which $415,~~862~~921 was repaid back as of ~~June~~September 30, 2022.

As of ~~June~~September 30, 2022, notes payable remained outstanding to the former President of the Company, in the amount of $~~119~~116,600. As of ~~June~~ September 30, 2022, accrued interests on these notes payable totaled approximately $7477,180, and are included in accrued expenses on the condensed ~~consolidated~~ consolidated balance sheet.

Note 8 – Fair Value Measurements

The Company has issued Variable Debentures which contained variable conversion rates based on unknown future prices of the Company’s common stock. This results in a conversion feature. The Company measures the conversion feature using the Black Scholes option pricing model using the following assumptions:

	Six months ended June 30,
	Nine months ended September 30,
	2022		~~2021~~	2021
Expected term	~~1 months~~	1 months	~~1 – 4 months~~		1 – 4 months
Exercise price	~~$0.004-$0.015~~	$0.004-$0.015	~~$0.012-$0.028~~		$0.012-$0.030
Expected volatility	~~153%-169%~~	153%-169%	~~182%-206%~~		177%-206%
Expected dividends	~~None~~	None	~~None~~		None
Risk-free interest rate	~~1.63% to 2.80%~~	1.63% to 4.05%	~~0.07% to 0.13%~~		0.06% to 0.13%
Forfeitures	~~None~~	None	~~None~~		None

The assumptions used in determining fair value represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management’s judgment. As a result, if factors change, including changes in the market value of the Company’s common stock, managements’ assessment, or significant fluctuations in the volatility of the trading market for the Company’s common stock, the Company’s fair value estimates could be materially different in the future.

The Company computes the fair value of the derivative liability at each reporting period and the change in the fair value is recorded as non-cash expense or non-cash income. The key component in the value of the derivative liability is the Company’s stock price, which is subject to significant fluctuation and is not under its control. The resulting effect on net loss is therefore subject to significant fluctuation and will continue to be so until the Company’s ~~Variable~~variable ~~Debentures~~debentures, which the convertible feature is associated with, are converted into common stock or paid in full with cash. Assuming all other fair value inputs remain constant, the Company will record non-cash expense when its stock price increases and non-cash income when its stock price decreases.

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

The following table presents changes in the liabilities with significant unobservable inputs (level 3) for the ~~six~~nine months ended ~~June~~ September 30, 2022:

	Derivative
	Liability
Balance December 31, 2021	$	3,442,297
Extinguishment		-(109,780	)
Change in estimated fair value		1,~~846~~903,~~964~~177
Balance June 30, 2022	$	5,289,261
Balance September 30, 2022	$	5,235,694

Accounting guidance on fair value measurements and disclosures defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system, and defines required disclosures. It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business.

The Company’s balance sheet contains derivative liabilities that are recorded at fair value on a recurring basis. The three-level valuation hierarchy for disclosure of fair value is as follows:

Level 1: uses quoted market prices in active markets for identical assets or liabilities.

Level 2: uses observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: uses unobservable inputs that are not corroborated by market data.

The fair value of the Company’s recorded derivative liability is determined based on unobservable inputs that are not corroborated by market data, which require a Level 3 classification. A Black Scholes option pricing model was used to determine the fair value. The Company records derivative liability on the condensed consolidated balance sheets at fair value with changes in fair value recorded in the condensed consolidated statements of operation.

The following table presents balances in the liabilities with significant unobservable inputs (Level 3) as of ~~June~~September 30, 2022:

Fair Value Measurements Using

~~Fair Value Measurements Using~~

Quoted Prices in

~~Quoted Prices in~~

Active Markets for

~~Active Markets for~~

Significant Other

~~Significant Other~~

Significant

~~Significant~~

Identical Assets

~~Identical Assets~~

Observable Inputs

~~Observable Inputs~~

Unobservable Inputs

~~Unobservable Inputs~~

(Level 1)

~~(Level 1)~~

(Level 2)

~~(Level 2)~~

(Level 3)

~~(Level 3)~~

Total

~~Total~~

As of June 30, 2022

As of September 30, 2022

Derivative liability

5,~~289~~235,~~261~~694

Total

5,~~289~~235,~~261~~694

Note 9 – Commitments and Contingencies

Legal Matters

We were defendants in a case entitled Auctus Fund, LLC v. Endonovo Therapeutics, Inc. et.al 20-cv-11286-PBS filed in the Federal District Court in Massachusetts in July 2020. The complaint sought damages related to a variable rate convertible note dated in August 2019 in the original amount of $275,250 and alleged various counts of State and Federal securities laws violations, breach of contract, fraud, consumer fraud and other claimed theories of damages while claiming damages in excess of $500,000, other unspecified damages and attorney fees. Auctus filed an amended complaint that was responded to by way of a motion to dismiss. On February 28, 2022, the Court granted our motion to dismiss, refused to extend supplemental jurisdiction over the State law claims and held that as a result of the dismissal, the Company’s counterclaims were moot. Due to the nature of our business, we may become active in litigation relating to the defense, or assertion of our patent rights or other corporate matters. On July 11, 2022, pursuant to a settlement agreement between the parties the claims and counterclaims in the litigation have been dismissed without prejudice and the note is no longer outstanding (See note 11).

Endonovo Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements (continued)

~~The~~Note ~~Company~~9 is– ~~subject~~Commitments toand certain legal proceedings, which it considers routine to its business activities. As of June 30, 2022, the Company believes, after consultation with legal counsel, that the ultimate outcome of such legal proceedings, whether individually or in the aggregate, is not likely to have a material adverse effect on the Company’s financial position, results of operations or liquidity.Contingencies

Legal Matters

The Company is subject to certain legal proceedings, which it considers routine to its business activities. As of September 30, 2022, the Company believes, after consultation with legal counsel, that the ultimate outcome of such legal proceedings, whether individually or in the aggregate, is not likely to have a material adverse effect on the Company’s financial position, results of operations or liquidity.

Note 10 – Concentrations.

Sales

During the ~~six~~nine months ended ~~June~~September 30, 2022, we had two significant customers, which accounted for approximately 72% of sales.

Supplier

We also have a single source for our bioelectric medical devices, which account for 100% of our sales. The interruption of products provided by this supplier would adversely affect our business and financial condition unless an alternative source of products could be found.

Accounts Receivable

At ~~June~~September 30, 2022, we had two customers which accounted for approximately 100% of our account receivable balances.

Note 11 – Subsequent Events

Management has evaluated events that have occurred subsequent to the date of these ~~consolidated~~ condensed consolidated financial statements and has determined that, other than those listed below, no such reportable subsequent events exist through the date the financial statements were issued in accordance with FASB ASC Topic 855, “Subsequent Events.”

Subsequent to ~~June~~September 30, 2022, the Company ~~entered~~issued ~~into~~5,000,000 ~~convertible~~common ~~fixed-rate~~shares ~~promissory notes~~ for a$50,000 ~~total~~in ~~amount~~cash, of which $~~150~~25,000 was paid prior to September 30, 2022 and reported in Accounts ~~principal~~payable and ~~gross~~accrued ~~proceeds~~liabilities, and the remaining $25,000 was paid prior to report release date.

Subsequent to ~~June~~September 30, 2022, the Company issued 24,~~050~~250,000 ~~commitment~~common shares pursuant to ~~executed~~consulting ~~securities purchase~~ agreements ~~with investors~~.

Subsequent to ~~June~~September 30, 2022, ~~pursuant~~the toCompany aexecuted ~~settlement~~two ~~agreement~~convertible ~~between~~notes ~~the~~for ~~parties~~aggregate ~~the~~price ~~claims~~of ~~and~~$65,000 ~~counterclaims~~carrying incoupon ~~the~~from ~~litigation~~15% ~~have~~to ~~been~~18% ~~dismissed~~with one ~~without~~year ~~prejudice~~term. ~~and~~In ~~the~~conjunction ~~note~~with isthese noconvertible ~~longer~~notes, ~~outstanding~~the ~~with~~Company ~~Auctus~~issued ~~Fund~~500,000 ~~LLC.~~commitment shares.

On September 27, 2022, the Company extended an offer to the holders of Series D, under which, the Company offers to convert each share of Series D into 100,000 shares of common stock. As incentive, the Company also provides each investor additional shares of common stock if the investor does not realize at least 15% profit on the resale after the six-month holding period. Subsequent to September 30, 2022, the Company exchanged 255 Series D shares into 25,500,000 shares of common stock.

Subsequent to September 30, 2022, the Company extended the maturity date of one convertible note with total payment of $16,250, including $7,500 of accrued but unpaid interest on the note. The Company made a payment of $11,250 at report date and the remaining $5,000 will be paid in a six-month promissory note at 15% due March of 2023.

Subsequent to September 30, 2022, the Company settled two promissory notes for a total amount of $60,630 (principal and accrued interest) with the issuance of 6,063,000 shares of common stock. None of the shares have been issued at report date.

On September 26, 2022, the Company entered into an Asset Purchase Agreement (“APA”) by and among the Company, Western Star Concrete, LLC (“Western Star”), and Mark Gabriel Salmons (the “Owner”) pursuant to which the Company will acquire substantially all of the assets and assume certain liabilities of Western Star. Western Star is engaged in the business of providing and laying of concrete primarily for residential tract developers. The purchase price formula is four times Western Star’s EBITDA for the twelve full months prior to closing subject to certain adjustments as set forth in the APA. Closing is conditioned on the satisfactory completion of the Company’s due diligence and the completion of an audit of Western Star’s financial statements for the last two fiscal years. The effectiveness of the closing is contingent upon the securement of a financing. The purchase price is estimated to be approximately $25.2 million plus transactional expenses, which the Company intends to pay through the raising of debt and equity financing. The asset purchase agreement has not closed as of September 30, 2022, and no consideration was exchanged.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Notice Regarding Forward Looking Statements

The information contained in Item 2 contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results may materially differ from those projected in the forward-looking statements as a result of certain risks and uncertainties set forth in this report. Although management believes that the assumptions made and expectations reflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual results will not be different from expectations expressed in this report.

This filing contains a number of forward-looking statements which reflect management’s current views and expectations with respect to our business, strategies, products, future results and events, and financial performance. All statements made in this filing other than statements of historical fact, including statements addressing operating performance, events, or developments which management expects or anticipates will or may occur in the future, including statements related to distributor channels, volume growth, revenues, profitability, new products, adequacy of funds from operations, statements expressing general optimism about future operating results, and non-historical information, are forward looking statements. In particular, the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “may,” and variations of such words, and similar expressions identify forward-looking statements, but are not the exclusive means of identifying such statements, and their absence does not mean that the statement is not forward-looking. These forward-looking statements are subject to certain risks and uncertainties, including those discussed below. Our actual results, performance or achievements could differ materially from historical results as well as those expressed in, anticipated, or implied by these forward-looking statements. We do not undertake any obligation to revise these forward-looking statements to reflect any future events or circumstances.

Readers should not place undue reliance on these forward-looking statements, which are based on management’s current expectations and projections about future events, are not guarantees of future performance, are subject to risks, uncertainties and assumptions (including those described below), and apply only as of the date of this filing. Our actual results, performance or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Overview

The Company develops, manufactures and distributes evolutionary medical devices focused on the rapid healing of wounds and reduction of pain, edema and inflammation in the human body. The Company’s non-invasive bioelectric medical devices are designed to target inflammation, cardiovascular diseases, chronic kidney disease, and central nervous system disorders (“CNS” disorders).

Going Concern

Our independent registered auditors included an explanatory paragraph in their opinion on our consolidated financial statements as of and for the fiscal year ended December 31, 2021, that states that our ongoing losses and lack of resources causes doubt about our ability to continue as a going concern.

The World Health Organization declared the Coronavirus outbreak a pandemic on March 11, 2020, and in the United States various emergency actions have been taken on the National, State and Local levels. The effects of this pandemic on the Company’s business are uncertain.

Critical Accounting Policies

A summary of our significant accounting policies is included in Note 1 of the “Notes to the Consolidated Financial Statements,” contained in our Form 10-K for the year ended December 31, 2021. Management believes that the consistent application of these policies enables us to provide users of the financial statements with useful and reliable information about our operating results and financial condition. The summary condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the U.S., which require us to make estimates and assumptions. We did not experience any significant changes during the ~~six~~nine months ended ~~June~~September 30, 2022, in any of our Critical Accounting Policies from those contained in our Form 10-K for the year ended December 31, 2021.

New Accounting Pronouncements

See Note 1 of Notes to Condensed Consolidated Financial Statements for further discussion of new accounting standards that have been adopted or are being evaluated for future adoption.

Results of Operations

~~Six~~Nine Months ended ~~June~~September 3130, 2022, and 2021:

	Six Months Ended June 30,						Favorable
	Nine Months Ended September 30,						Favorable
	2022			2021			(Unfavorable)			%
Revenue	$	213,~~932~~892		$	6472,~~999~~789		$	(6258,~~067~~897	)		-9580.59	%
Cost of revenue		15,~~097~~124			36,~~021~~124			1,~~924~~000			6316.73	%
Gross profit		18,~~835~~768			6166,~~978~~665			(6057,~~143~~897	)		-9786.09	%
Operating expenses		2,~~286~~790,~~346~~057			1,~~222~~919,~~475~~418			(1870,~~063,871~~639	)		-8745.03	%
Loss from operations		(2,~~284~~781,~~511~~289	)		(1,~~160~~852,~~497~~753	)		(1928,~~124,014~~536	)		-9650.91	%
Other expense		(2,~~654~~761,~~829~~411	)		(23,~~817~~648,~~053~~471	)		~~162~~887,~~224~~060			524.83	%
Net loss	$	(45,~~939~~542,~~340~~700	)	$	(35,~~977~~501,~~550~~224	)	$	~~(961~~41,~~790~~476	)		~~-24~~0.275	%

Revenue

Revenue of the Company’s SofPulse® product during the ~~six~~nine months ended ~~June~~September 30, 2022, was $213,~~932~~892, a decrease of $6258,~~067~~897, or ~~approximately~~ 96approximately 81%, compared to $6472,~~999~~789 for the ~~six~~nine months ended ~~June~~September 30, 2021.

Revenues for our SofPulse® product is typically recognized at the time the product is shipped, at which time the title passes to the customer, and there are no further performance obligations. Revenue continues to be negatively impacted by the COVID-19 contagious disease outbreak in March 2020. We anticipate that revenue will increase in future periods as the roll out of the SofPulse® product continues.

Cost of Revenue

Cost of revenue during the ~~six~~nine months ended ~~June~~September 30, 2022, was $15,~~097~~124, a decrease of $1,~~924~~000 or 6316.73% compared to $36,~~021~~124 for the ~~six months~~nine months ended ~~June~~September 30, 2021. Cost of revenue is recognized on those sales recorded as gross for which we are the principal in the ~~transaction~~ transaction as opposed to net sales which reflect no cost of revenue. It is anticipated that cost of revenue will increase in future quarters as the roll out of the SofPulse® product continues.

Operating Expenses

Operating expenses increased by $1870,~~063,871~~639 or 8745%, to $2,~~286~~790,~~346~~057 for the ~~six~~nine months ended ~~June~~September 30, 2022, compared to $1,~~222~~919,~~475~~418 for the ~~six~~nine months ended ~~June~~September 30, 2021. This change was due primarily to an increase in non-cash stock-based compensation related to the ~~issuance~~ issuance of 62,250,000 of common shares for services for approximately $1.2 million, offset by a reduction in consulting fees by approximately $0.2 million.

Other Expense/Income

Other expense decreased by $887,060 or 24% to $2,761,411 for the ~~six~~nine months ended ~~June~~September 30, 2022, ~~was $2,654,829~~ compared to an expense of $23,~~817~~648,~~053~~ 471 for the ~~six~~nine months ended ~~June~~September 30, 2021. This change was due primarily to a decrease in valuation of our derivative liabilities of approximately $1.1 million, an increase in our gain from debt extinguishment by $0.63 million, offset by an increase of approximately $0.23 million in interest expense, and an increase of $0.2 million related to the accrual of the make good provision. We anticipate continued large fluctuations in other income/expense as a result of quarterly re-evaluation of derivative liabilities.

Three Months ended ~~June~~September 3130, 2022, and 2021:

	Three Months Ended June 30,						Favorable
	Three Months Ended September 30,						Favorable
	2022			2021			(Unfavorable)			%
Revenue	$	~~650~~10,960		$	307,~~284~~790		$	~~(29~~3,~~634~~170	)		~~(97~~40.97	)%
Cost of revenue		~~383~~4,027			~~500~~3,103			~~117~~(924	)		23(29.48	)%
Gross profit		~~267~~6,933			294,~~784~~687			~~(29~~2,~~517~~246	)		~~(99~~47.19	)%
Operating expenses		1503,~~799,016~~711			~~599~~696,~~837~~943			(1193,~~199,179~~232	)		~~(199~~27.97	)%
Loss from operations		(1496,~~798,749~~778	)		(~~570~~692,~~053~~256	)		(1195,~~228,696~~478	)		~~(215~~28.52	)%
Other expense		(~~727~~106,~~382~~582	)		(~~726~~831,~~616~~418	)		~~(766~~724,836	)		(087.12	)%
Net loss	$	(2603,~~526,131~~360	)	$	(1,~~296~~523,~~669~~674	)	$	~~(1.229~~920,~~462~~314	)		~~(94~~60.84	)%

Revenue

Revenue of the Company’s SofPulse® product during the three months ended ~~June~~September 30, 2022, was $~~650~~10,960, aan ~~decrease~~increase of $293,~~634~~170, or 97 40.97%, compared to $307,~~284~~790 for the three months ended ~~June~~September 30, 2021. Revenues for our SofPulse® product is typically recognized at the time the product is shipped, at which time the title passes to the customer, and there are no further performance obligations. Revenue ~~has been~~continues to be negatively impacted by the COVID-19 contagious disease outbreak in March 2020. We anticipate that revenue will continue to increase in future periods as the roll out of the SofPulse® product continues.

Cost of Revenue

Cost of revenue during the three months ended ~~June~~September 30, 2022, was $~~383~~4,027, aan ~~decrease~~increase of $~~117~~924 or ~~23.4~~approximately 30% compared to $~~500~~ 3,103 for the three months ended ~~June~~September 30, 2021. Cost of revenue is recognized on those sales recorded as gross for which we are the principal in the transaction as opposed to net sales which reflect no cost of revenue. It is anticipated that cost of revenue will increase in future quarters as the roll out of the SofPulse® product continues.

Operating Expenses

Operating expenses ~~increased~~decreased by $1193,~~199,179~~232 or ~~199~~27.97%, to $1503,~~799,016~~711 for the three months ended ~~June~~September 30, 2022, compared to $~~599~~696,~~837~~943 for the three months ended ~~June~~September 30, 2021. This change was due primarily to ana ~~increase~~decrease in non-cash stock-based compensation ~~related~~by toapproximately ~~the issuance~~$0.1 ofmillion ~~62,250,000~~and ofa ~~common~~decrease ~~shares~~of ~~for services for~~ approximately $10.21million ~~million~~in consulting fees.

Other Income (Expense)

Other expense for the three months ended ~~June~~September 30, 2022, was $~~727~~106,~~382~~582 compared to $~~726~~831,~~616~~418 for the three months ended ~~June~~September 30, 2021. This change was due primarily to a decrease in the valuation of our derivative liabilities of approximately $~~404,000~~0.5 ~~offset by an increase in interest expense of approximately $217~~million,~~000,~~ ~~and~~ an increase ~~of $178,000~~ in ~~make~~our ~~good~~gain ~~provision~~from ~~related~~debt toextinguishment ~~out~~by ~~fixed-rate~~approximately ~~notes~~$0.4 Wemillion, ~~anticipate continued~~offset ~~large~~by ~~fluctuations~~an increase in ~~other~~interest expense ~~as a result~~ of ~~quarterly~~approximately ~~re-evaluation~~$0.1 ~~of derivative liabilities~~million.

Liquidity and Capital Resources

	As of
	June 30, 2022			December 31, 2021			Favorable (Unfavorable)
	September 30, 2022			December 31, 2021			Favorable (Unfavorable)
Working Capital
Current assets	$	524,~~945~~083		$	94,855		$	(8870,~~910~~772	)
Current liabilities		20,~~675~~977,~~154~~309			17,701,710			(23,~~973~~275,~~444~~599	)
Working capital deficit	$	(20,~~669~~953,~~209~~226	)	$	(17,606,855	)	$	(3,~~062~~346,~~354~~371	)
Long-term debt	$	79,825		$	79,825		$	-
Stockholders’ deficit	$	(19,160,134	)	$	(15,774,324	)	$	(3,385,810	)
Shareholders’ deficit	$	(19,605,879	)	$	(15,774,324	)	$	(3,831,555	)

	Six Months Ended June 30,						Favorable
	Nine Months Ended September 30,						Favorable
	2022			2021			(Unfavorable)
Statements of Cash Flows Select Information
Net cash provided (used) by:
Operating activities	$	(~~329~~453,~~436~~297	)	$	(~~425~~595,~~882~~288	)	$	96141,~~446~~991
Financing activities	$	~~243~~390,500		$	~~421~~587,~~000~~600		$	(~~177~~197,~~500~~100	)

	As of				~~Favorable~~
	June 30, 2022		December 31, 2021		(Unfavorable)
	September 30, 2022		December 31, 2021		Favorable (Unfavorable)
Balance Sheet Select Information
Cash	$	-23,139	$	85,936	$	(8562,~~936~~797	)
Accounts payable and accrued expenses	$	8,~~029~~501,~~089~~582	$	7,078,283	$	(~~950~~1,~~806~~423,299	)

Since January 1, 2022, and through ~~June~~September 30, 2022, the Company has raised approximately $0.34 million in debt transactions. These funds ~~have~~ have been used to fund on-going corporate operations. Our accompanying condensed consolidated financial statements have been prepared ~~assuming~~ assuming the Company will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business for the twelve-month period following the date of these condensed consolidated financial statements. Our cash on hand at ~~June~~September 30, 2022 was approximately $023,100. The Company has incurred substantial losses since inception. Its current liabilities exceed its current assets and available cash is not sufficient to fund expected future operations. The Company is contemplating raising additional capital through debt and equity in order to continue the funding of its operations and to acquire a profitable business. However, there is no assurance that the Company can raise sufficient funds or generate sufficient revenues to pay its obligations as they become due, which raises substantial doubt about our ability to continue as a going concern.

The Company is not aware of any recently issued accounting pronouncements that when adopted will have a material effect on the Company’s financial position or result of its operation.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

We are a Smaller Reporting Company and are not required to provide the information under this item.

Item 4. Controls and Procedures.

Disclosure of controls and procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports, filed under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

As required by the SEC Rule 13a-15(b), we carried out an evaluation under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses described below.

In light of the material weaknesses described below, we performed additional analysis and other post-closing procedures to ensure our financial statements were prepared in accordance with generally accepted accounting principles. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.

A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (PCAOB) Auditing Standard No. 2) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. Management has identified the following two material weaknesses which have caused management to conclude that as of ~~June~~September 30, 2022, our disclosure controls and procedures were not effective at the reasonable assurance level:

1. We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act which is applicable to us for the quarter ended ~~June~~September 30, 2022. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

2. We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the authorization of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. The recording of transactions function is maintained by a third-party consulting firm whereas authorization and custody remains under the Company’s Chief Executive Officer’s responsibility. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

To address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented.

Changes in internal controls over financial reporting.

There has been no change in our internal control over financial reporting that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

WeThe ~~were~~Company ~~defendants~~is insubject ato ~~case~~certain ~~entitled~~legal ~~Auctus Fund~~proceedings, ~~LLC~~which v.it ~~Endonovo~~considers ~~Therapeutics,~~routine ~~Inc.~~to ~~et.al~~its ~~20-cv-11286-PBS~~business ~~filed in the Federal District Court in Massachusetts in July 2020~~activities. ~~The~~As ~~complaint sought damages related to a variable rate convertible note dated in August 2019 in the original amount~~ of ~~$275~~September 30,~~250~~ ~~and alleged various counts of State and Federal securities laws violations~~2022, ~~breach~~the ofCompany ~~contract~~believes, ~~fraud,~~after ~~consumer~~consultation ~~fraud~~with ~~and~~legal ~~other claimed theories of damages while claiming damages in excess of $500~~counsel,~~000,~~ ~~other unspecified damages and attorney fees. Auctus filed an amended complaint~~ that ~~was~~the ~~responded~~ultimate tooutcome ~~by way~~ of asuch ~~motion~~legal toproceedings, ~~dismiss.~~whether Onindividually ~~February~~or in ~~28,~~the ~~2022~~aggregate, ~~the~~ ~~Court~~is ~~granted~~not ~~our~~likely ~~motion~~ to ~~dismiss,~~have ~~refused~~a tomaterial ~~extend~~adverse ~~supplemental~~effect ~~jurisdiction~~on ~~over~~ the ~~State law claims and held that as a result of the dismissal, the~~ Company’s ~~counterclaims~~financial ~~were moot. Due to the nature of our business~~position, weresults ~~may become active in litigation relating to the defense, or assertion~~ of ~~our~~operations ~~patent rights~~ or ~~other corporate matters. Subsequent~~ ~~to June 30, 2022, pursuant to a settlement agreement between the parties the claims and counterclaims in the litigation have been dismissed without prejudice and the Note is no longer outstanding~~liquidity.

The Company is subject to certain legal proceedings, which it considers routine to its business activities. As of June 30, 2022, the Company believes, after consultation with legal counsel, that the ultimate outcome of such legal proceedings, whether individually or in the aggregate, is not likely to have a material adverse effect on the Company’s financial position, results of operations or liquidity.

Item 1A. Risk Factors.

We are a Smaller Reporting Company (as defined in Rule 12b-2 of the Exchange Act) and are not required to provide the information under this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Number of
Common Shares	Source of
Issued	Payment	Amount
10,200,000	Conversion of notes	$	204,000
16,950,000	Conversion of notes	$	321,300
2,428,777	Settlement of debt		46,147
1,050,000	Commitment shares		21,483
3,100,000	Commitment shares		44,098
62,250,000	Shares for services		1,281,900

The above issuances of securities during the ~~six~~nine months ended ~~June~~September 30, 2022, were exempt from registration pursuant to Section 4(2), and/or Regulation D promulgated under the Securities Act. These securities qualified for exemption under Section 4(2) of the Securities ~~Act~~ Act since the issuance securities by us did not involve a public offering. The offering was not a “public offering” as defined in Section 4(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of securities offered. We did not undertake an offering in which we sold a high number of securities to a high number of investors. In addition, these stockholders had the necessary investment intent as required by Section 4(2) since they agreed to and received share certificates bearing a legend stating that such securities are restricted pursuant to Rule 144 of the Securities Act. This restriction ensures that these securities would not be immediately redistributed into the market and therefore not be part of a “public offering.” Based on an analysis of the above factors, we have met the requirements to qualify for exemption under Section 4(2) of the Securities Act for this transaction.

Item 3. Defaults upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

Not applicable

Item 5. Other Information

None

Item 6. Exhibits

Exhibit Number		Exhibit Title
31.1*		Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*		Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101		The following materials from the Company’s Quarterly report for the period ended ~~June~~September 30, 2022, formatted in Extensible Business Reporting Language (XBRL).
101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

Filed Herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: August 22, 2022	Endonovo Therapeutics, Inc.
Dated: November 21, 2022	Endonovo Therapeutics, Inc.
	By:	/s/ Alan Collier
		Alan Collier
		Chief Executive Officer (Duly Authorized Officer, Principal Executive Officer, and Principal Financial Officer)

Filing Compare · ENDONOVO THERAPEUTICS, INC.