UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended ~~May~~August 31, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission File Number 333-276184

AFB LIMITED

(Exact name of registrant issuer as specified in its charter)

Nevada

7389

37-2109250

(State or other jurisdiction

of incorporation or organization)

(Primary Standard Industrial

Classification Number)

(IRS Employer

Identification Number)

R27 3/F, New Timely Building, 497 Castle Peak Road, Lai Chi Kok, Kowloon, Hong Kong

(Address of principal executive offices, including zip code)

Issuer’s telephone number: +852 60923608

Company email: Afbltd87@gmail.com

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer ☐	Accelerated Filer ☐	Non-accelerated Filer ☒	Smaller reporting company ☒

			Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE

PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

N/A

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name on each exchange on which registered
N/A		N/A		N/A

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class		Outstanding on ~~July~~September 3023, 2024
Common Stock, $0.0001 par value		34,~~000~~020,000

TABLE OF CONTENTS

		Page
PART I	FINANCIAL INFORMATION
ITEM 1.	CONDENSED FINANCIAL STATEMENTS:
	CONDENSED BALANCE SHEETS AS OF MAY 31, 2024 (UNAUDITED) AND NOVEMBER 30, 2023 (AUDITED)	F-1
	CONDENSED BALANCE SHEETS AS OF AUGUST 31, 2024 (UNAUDITED) AND NOVEMBER 30, 2023 (AUDITED)	F-1
	CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS FOR THE THREE AND SIX MONTHS ENDED MAY 31, 2024 (UNAUDITED)	F-2
	CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS FOR THE THREE AND NINE MONTHS ENDED AUGUST 31, 2024 (UNAUDITED) AND PERIOD ENDED AUGUST 31, 2023 (UNAUDITED)	F-2
	CONDENSED STATEMENT OF SHAREHOLDERS’ EQUITY FOR THE THREE AND SIX MONTHS ENDED MAY 31, 2024 (UNAUDITED)	F-3
	CONDENSED STATEMENT OF SHAREHOLDERS’ EQUITY FOR THE THREE AND NINE MONTHS ENDED AUGUST 31, 2024 (UNAUDITED)	F-3
	CONDENSED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED MAY 31, 2024 (UNAUDITED)	F-4
	CONDENSED STATEMENT OF CASH FLOWS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 (UNAUDITED) AND PERIOD ENDED AUGUST 31, 2023 (UNAUDITED)	F-4
	NOTES TO CONDENSED FINANCIAL STATEMENTS	F-5 – F-10
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	3 - 5
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	5
ITEM 4.	CONTROLS AND PROCEDURES	5
PART II	OTHER INFORMATION
ITEM 1	LEGAL PROCEEDINGS	6
ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	6
ITEM 3	DEFAULTS UPON SENIOR SECURITIES	6
ITEM 4	MINE SAFETY DISCLOSURES	6
ITEM 5	OTHER INFORMATION	6
ITEM 6	EXHIBITS	6
SIGNATURES		7

-2-

PART I — FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTS

AFB LIMITED

CONDENSED BALANCE SHEETS

AS OF ~~MAY~~AUGUST 31, 2024 (UNAUDITED) AND NOVEMBER 30, 2023 (AUDITED)

(CURRENCY EXPRESSED IN UNITED STATES DOLLARS (“US$”), EXCEPT FOR NUMBER OF SHARES)

	As of May 31, 2024			As of November 30, 2023
	As of August 31, 2024			As of November 30, 2023
	(Unaudited)	~~(Unaudited)~~		(Audited)	~~(Audited)~~
ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	10,174		$	8,185
Prepayments	$	6,301		$	51
Prepayment		23			51
Cash and cash equivalents		53,662			8,185
TOTAL CURRENT ASSETS		1059,~~197~~963			8,236
TOTAL ASSETS	$	1059,~~197~~963		$	8,236
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Other payables and accrued liabilities		26,844			22,550
Amount due to a director		1724,~~231~~241			7,381
TOTAL CURRENT LIABILITIES		2031,~~075~~085			29,931
TOTAL LIABILITIES	$	2031,~~075~~085		$	29,931
SHAREHOLDERS’ EQUITY
Common stock – Par value $ 0.0001; Authorized: 75,000,000 shares; Issued and outstanding: 3,000,000 as of May 31, 2024 and November 30, 2023	$	300		$	300
Common stock – Par value $ 0.0001; Authorized: 75,000,000 shares; Issued and outstanding: 4,020,000 and 3,000,000 as of August 31, 2024 and November 30, 2023 respectively	$	402		$	300
Additional paid in capital		253,~~700~~598			2,700
Accumulated deficit		(1225,~~878~~122	)		(24,695	)
TOTAL SHAREHOLDERS’ EQUITY	$	(928,878	)	$	(21,695	)
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	1059,~~197~~963		$	8,236

The accompanying notes are an integral part of these financial statements.

F-1

AFB LIMITED

CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE AND ~~SIX~~NINE MONTHS ENDED ~~MAY~~AUGUST 31, 2024 (UNAUDITED) AND PERIOD ENDED AUGUST 31, 2023 (UNAUDITED)

(CURRENCY EXPRESSED IN UNITED STATES DOLLARS (“US$”), EXCEPT FOR NUMBER OF SHARES)

	Three months ended May 31, 2024			Six months ended May 31, 2024
	Three months ended August 31, 2024			Period ended August 31, 2023			Nine months ended August 31, 2024			Period ended August 31, 2023
REVENUE	$	12,000		$	34,000
	(Unaudited)			(Unaudited)			(Unaudited)			(Unaudited)
COST OF REVENUE		(4,500	)		(9,000	)
REVENUE	$	5,150		$	-		$	39,150		$	-
GROSS PROFIT	$	7,500		$	25,000
COST OF REVENUE		(4,500	)		-			(13,500	)		-
GENERAL AND ADMINISTRATIVE EXPENSES		(3,269	)		(13,183	)
GROSS PROFIT	$	650		$	-		$	25,650		$	-
PROFIT FROM OPERATION BEFORE INCOME TAX	$	4,231		$	11,817
GENERAL AND ADMINISTRATIVE EXPENSES		(12,894	)		(2,124	)		(26,077	)		(2,124	)
INCOME TAX EXPENSES		-			-
LOSS FROM OPERATION BEFORE INCOME TAX	$	(12,244	)	$	(2,124	)	$	(427	)	$	(2,124	)
NET PROFIT	$	4,231		$	11,817
INCOME TAX EXPENSES		-			-			-			-
OTHER COMPREHENSIVE INCOME		-			-
NET LOSS	$	(12,244	)	$	(2,124	)	$	(427	)	$	(2,124	)
TOTAL COMPREHENSIVE PROFIT	$	4,231		$	11,817
OTHER COMPREHENSIVE LOSS		-			-			-			-
NET PROFIT PER SHARE- BASIC AND DILUTED		0.00			0.00
TOTAL COMPREHENSIVE LOSS	$	(12,244	)	$	(2,124	)	$	(427	)	$	(2,124	)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING – BASIC AND DILUTED		2,358,904			2,358,904
NET LOSS PER SHARE- BASIC AND DILUTED		(0.00	)		(0.00	)		(0.00	)		(0.00	)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED		3,506,630			3,000,000			3,168,877			3,000,000

The accompanying notes are an integral part of these financial statements.

F-2

AFB LIMITED

CONDENSED STATEMENT OF SHAREHOLDERS’ EQUITY

FOR THE THREE AND ~~SIX~~NINE MONTHS ENDED ~~MAY~~AUGUST 31, 2024

(UNAUDITED)

(CURRENCY EXPRESSED IN UNITED STATES DOLLARS (“US$”), EXCEPT FOR NUMBER OF SHARES)

	Number of shares		Amount		CAPITAL		DEFICIT			EQUITY
	COMMON STOCK				ADDITIONAL
	COMMON STOCK				ADDITIONAL PAID-IN		ACCUMULATED			TOTAL
	Number of shares		Amount		PAID-IN CAPITAL		ACCUMULATED DEFICIT			TOTAL EQUITY
	Number of shares		Amount		CAPITAL		DEFICIT			EQUITY
Balance as of August 18, 2023 (Date of Inception)		3,000,000	$	300	$	2,700	$	-		$	3,000
Net loss		-		-		-		(24,695	)		(24,695	)
Balance as of November 30, 2023		3,000,000		300		2,700		(24,695	)		(21,695	)
Net profit		-		-		-		7,586			7,586
Balance as of February 29, 2024		3,000,000		300		2,700		(17,109	)		(14,109	)
Balance		3,000,000		300		2,700		(17,109	)		(14,109	)
Net profit		-		-		-		4,231			4,231
Net profit (loss)		-		-		-		4,231			4,231
Balance as of May 31, 2024		3,000,000		300		2,700		(12,878	)		(9,878	)
Balance		3,000,000		300		2,700		(12,878	)		(9,878	)
Issuance of share		1,020,000		102		50,898		-			51,000
Net loss		-		-		-		(12,244	)		(12,244	)
Net profit (loss)		-		-		-		(12,244	)		(12,244	)
Balance as of August 31, 2024		4,020,000		402		53,598		(25,122	)		28,878
Balance		4,020,000		402		53,598		(25,122	)		28,878

The accompanying notes are an integral part of these financial statements.

F-3

AFB LIMITED

CONDENSED STATEMENT OF CASH FLOWS

FOR THE ~~SIX~~NINE MONTHS ENDED ~~MAY~~AUGUST 31, 2024 (UNAUDITED) AND PERIOD ENDED AUGUST 31, 2023 (UNAUDITED)

(UNAUDITED)

(CURRENCY EXPRESSED IN UNITED STATES DOLLARS (“US$”), EXCEPT FOR NUMBER OF SHARES)

	Six months ended May 31, 2024
	Nine months ended August 31, 2024			Period ended August 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
	(Unaudited)			(Unaudited)
Net profit	$	11,817
CASH FLOWS FROM OPERATING ACTIVITIES:
Changes in operating assets and liabilities:
Net loss	$	(427	)	$	(2,124	)
Prepayment		28
Changes in operating assets and liabilities:
Other payables and accrued liabilities		(19,706	)
Prepayments		(6,250	)		-
Amount due to a director		9,850
Other payables and accrued liabilities		(15,706	)		-
Net cash provided by operating activities	$	1,989
Amount due to a director	$	16,860		$	2,124
Effect of exchange rate changes on cash and cash equivalents	$	-
Subscription receivable		-			(3,000	)
Net increase in cash and cash equivalents	$	1,989
Net cash used in operating activities	$	(5,523	)	$	(3,000	)
Cash and cash equivalents, beginning of period		8,185
CASH FLOWS FROM FINANCING ACTIVITY:
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	10,174
Proceeds from issuance of share	$	51,000		$	3,000
SUPPLEMENTAL CASH FLOWS INFORMATION
Net cash provided by financing activity	$	51,000		$	3,000
Income taxes paid	$	-
Effect of exchange rate changes on cash and cash equivalents	$	-		$	-
Interest paid	$	-
Net increase in cash and cash equivalents	$	45,477		$	-
Cash and cash equivalents, beginning of period/at date of inception		8,185			-
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	53,662		$	-
SUPPLEMENTAL CASH FLOWS INFORMATION
Income taxes paid	$	-		$	-
Interest paid	$	-		$	-

The accompanying notes are an integral part of these financial statements.

F-4

AFB LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE ~~SIX~~NINE MONTHS ENDED ~~MAY~~AUGUST 31, 2024 (UNAUDITED) AND PERIOD ENDED AUGUST 31, 2023 (UNAUDITED)

(CURRENCY EXPRESSED IN UNITED STATES DOLLARS (“US$”), EXCEPT FOR NUMBER OF SHARES)

1. ORGANIZATION AND BUSINESS BACKGROUND

AFB Limited, a Nevada corporation, (herein referred as “the Company”) was incorporated under the laws of the State of Nevada on August 18, 2023.

AFB Limited is an e-commerce advisory firm specializing in helping businesses navigate the complex world of online commerce. With our expertise and industry insights, we empower companies to develop and execute winning e-commerce strategies, enabling them to thrive in the digital marketplace.

The Company’s executive office is located at R27 3/F, New Timely Building, 497 Castle Peak Road, Lai Chi Kok, Kowloon, Hong Kong.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The financial statements for AFB Limited for the period ended ~~May~~August 31, 2024 are prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). The Company has adopted November 30 as its fiscal year end.

The reporting currency of the Company is United States Dollars (“US$”), which is also the functional currency of the Company.

Use of Estimates

Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.

Cash and Cash Equivalents

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

Accounts Receivable

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable. The Company extends credit to its customers in the normal course of business and generally does not require collateral. The Company’s credit terms are dependent upon the segment and the customer. The Company assesses the probability of collection from each customer at the outset of the arrangement based on a number of factors, including the customer’s payment history and its current creditworthiness. If in management’s judgment collection is not probable, the Company does not record revenue until the uncertainty is removed.

Management performs ongoing credit evaluations, and the Company maintains an allowance for potential credit losses based upon its loss history and its aging analysis. The allowance for credit losses is the Company’s best estimate of the amount of credit losses in existing accounts receivable. Management reviews the allowance for credit losses each reporting period based on a detailed analysis of trade receivables. In the analysis, management primarily considers the age of the customer’s receivable, and also considers the creditworthiness of the customer, the economic conditions of the customer’s industry, general economic conditions and trends, and the business relationship and history with its customers, among other factors. If any of these factors change, the Company may also change its original estimates, which could impact the level of the Company’s future allowance for credit losses. If judgments regarding the collectability of receivables were incorrect, adjustments to the allowance may be required, which would reduce profitability.

Accounts receivable are recognized and carried at the original invoice amount less an allowance for any uncollectible amounts. An estimate for doubtful accounts receivable is made when collection of the full amount is no longer probable. Bad debts are written off as identified.

In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326). ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. ASU 2016-13 is effective for the Company beginning December 15, 2022, and early adoption is permitted.

F-5

Revenue Recognition

Revenue is generated through provision of website development and design services to customers. Revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:

(i) identification of the promised goods and services in the contract;

(ii) determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the contract;

(iii) measurement of the transaction price, including the constraint on variable consideration;

(iv) allocation of the transaction price to the performance obligations; and

(v) recognition of revenue when (or as) the Company satisfies each performance obligation.

The Company adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Under Topic 606, the Company records revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectability is probable. The Company records revenue from the wholesale of goods upon the delivery of the finalized website service to the customer.

Earnings Per Share

The Company reports earnings per share in accordance with ASC 260 “Earnings Per Share”, which requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock. Further, if the number of common shares outstanding increases as a result of a stock dividend or stock split or decreases as a result of a reverse stock split, the computations of a basic and diluted earnings per share shall be adjusted retroactively for all periods presented to reflect that change in capital structure.

The Company’s basic earnings per share is computed by dividing the net income available to holders by the weighted average number of the Company’s ordinary shares outstanding. Diluted earnings per share reflects the amount of net income available to each ordinary share outstanding during the period plus the number of additional shares that would have been outstanding if potentially dilutive securities had been issued.

F-6

Income Taxes

The Company accounts for income taxes using the asset and liability method prescribed by ASC 740 “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the years in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

Related Parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Fair Value Measurement

Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The statement clarifies that the exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset or liability. It also emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and that market participant assumptions include assumptions about risk and effect of a restriction on the sale or use of an asset.

This ASC establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2: Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

Recently issued and adopted accounting pronouncements

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s financial statements.

F-7

3. GOING CONCERN UNCERTAINTIES

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As of ~~May~~August 31, 2024, the Company resulting in accumulated deficit of $1225,~~878~~122 and a working capital ~~deficit~~surplus of $928,878.

The Company’s cash position may not be significant enough to support the Company’s daily operations. While the Company believes in the viability of its strategy and in its ability to raise additional funds, there can be no assurances to that effect. The Company’s ability to continue as a going concern is dependent upon its ability to improve profitability and the ability to acquire funding through public offering. If funding from public offering is insufficient, then the Company shall rely on the financial support from its controlling shareholder.

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that financial statements are issued. These financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result in the Company not being able to continue as a going concern.

4. ~~PREPAYMENT~~PREPAYMENTS

As of ~~May~~August 31, 2024 and November 30, 2023, the company has ~~prepayment~~prepayments ~~which~~consists ~~comprises~~ of ~~$23 and $51 respectively solely for prepaid web expenses.~~following:

SCHEDULE OF PREPAYMENT

	As of August 31, 2024		As of November 30, 2023
	(Unaudited)		(Audited)
Web expenses	$	9	$	51
Prepaid transfer agent fee		1,913		-
Prepaid filing fee		4,379		-
Total prepayments	$	6,301	$	51

5. CASH AND CASH EQUIVALENTS

As of ~~May~~August 31, 2024 and November 30, 2023, the company has cash and cash of equivalents which comprises of $1053,~~174~~662 and $8,185 bank balances respectively which are readily available and non-restricted cash flow.

6. AMOUNT DUE TO A DIRECTOR

As of ~~May~~August 31, 2024 and November 30, 2023, the sole director of the Company advanced $1724,~~231~~241 and $7,381 respectively to the Company, which is unsecured and non-interest bearing with no fixed terms of repayment.

Our director, Mr. Wong, has been compensated for the services, with a monthly salary of $1,500 beginning on 18th August 2023.

F-8

7. OTHER PAYABLES AND ACCRUED LIABILITIES

As of ~~May~~August 31, 2024 and November 30, 2023, the Company has other payables and accrued liabilities consist of following:

	As of May 31, 2024		As of November 30, 2023
	As of August 31, 2024		As of November 30, 2023
	(Unaudited)	~~(Unaudited)~~	(Audited)	~~(Audited)~~
Deferred revenue	$	-4,000	$	18,000
Accrued audit fee		2,844		3,750
Accrued professional fee		-		800
Total other payables and accrued liabilities	$	26,844	$	22,550

8. STOCKHOLDERS’ EQUITY

On August 18, 2023, upon the incorporation of the Company, Tak Chun Wong, subscribed 3,000,000 shares of common stock at par value of $0.001 per share for a total subscription value of $3,000.

As of ~~May 31, 2024 and~~ November 30, 2023, the Company has 75,000,000 shares of commons stock authorized and 3,000,000 shares of common ~~stock~~ stock issued and outstanding, respectively.

During the ~~six~~nine months ended ~~May~~August 31, 2024, the Company ~~has~~issued ~~not~~an ~~issued~~aggregated ~~any~~of 1,020,000 shares of its common stock at $0.05 per share for aggregate gross proceeds of $51,000.

As of August 31, 2024 the Company has 75,000,000 shares of commons stock authorized and 4,020,000 shares of common stock issued and outstanding, respectively.

9. INCOME TAX

The loss from operation before income taxes of the Company for the ~~six~~nine months ended ~~May~~August 31, 2024 ~~was~~and period ended August 31, 2023 were comprised of the following:

SCHEDULE OF INCOME TAX

	For the six months ended May 31, 2024
	For the nine months ended August 31, 2024			Period ended August 31, 2023
	(Unaudited)	~~(Unaudited)~~		(Unaudited)
Tax jurisdictions from:	$			$
– Local	$	~~11,817~~(427	)		(2,124	)
Profit from operation before income tax	$	11,817
Loss from operation before income tax	$	(427	)	$	(2,124	)

United States of America

The Tax Act reduces the U.S. statutory corporate tax rate from 35% to 21% for our tax years beginning in 2018, which resulted in the re-measurement of the federal portion of our deferred tax assets from the 35% to 21% tax rate. The Company is registered in the State of Nevada and is subject to United States of America tax law. As of ~~May~~August 31, 2024, the operations in the United States of America incurred $1225,~~878 of~~122 of cumulative net operating losses (NOL’s) which can be carried forward to offset future taxable income. The NOL carryforwards ~~begin~~ begin to expire in 2044, if unutilized. The Company has provided for a full valuation allowance of approximately $25,~~704~~276 against the deferred tax assets on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

The following table sets forth the significant components of the aggregate deferred tax assets of the Company as of ~~May~~August 31, 2024 and November 30, 2023:

SCHEDULE OF DEFERRED TAX ASSETS

	As of May 31, 2024			As of November 30, 2023
	As of August 31, 2024			As of November 30, 2023
Deferred tax assets:
Net operating loss carryforwards
– United States of America	$	25,~~704~~276		$	5,186
Less: valuation allowance		(25,~~704~~276	)		(5,186	)
Deferred tax assets	$	-		$	-

Management believes that it is more likely than not that the deferred tax assets will not be fully realizable in the future. Accordingly, the Company provided for a full valuation allowance against its deferred tax assets of $25,~~704~~276 as of ~~May~~August 31, 2024 and $5,186 as of November 30, 2023.

F-9

10. CONCENTRATIONS OF RISK

Customer Concentration

For the ~~three~~period ~~months~~ ended ~~May~~August 31, ~~2024~~2023, ~~there were two customers who accounted for more than 10% of~~ the Company~~’s revenues. The customer~~ ~~who accounted for more than 10% of the Company~~didn’st ~~revenues~~generate ~~and~~any ~~its outstanding receivable balance at period-end is presented below:~~revenues.

For the three months ended August 31, 2024, there were solely one customer who accounted for more than 10% of the Company’s revenues. The customer who accounted for more than 10% of the Company’s revenues and its outstanding receivable balance at period-end is presented below:

	For the three months ended May 31, 2024
	For the three months ended August 31, 2024
	Revenue		Percentage of Revenue			Accounts receivable
Customer D	$	7,500		63	%	$	-
Customer F	$	5,150		100	%	$	-
Customer E		4,500		37			-
Total	$	5,150		100	%	$	-
Total	$	12,000		100	%	$	-

For the ~~six~~nine months ended ~~May~~August 31, 2024, there were four customers who accounted for more than 10% of the Company’s revenues. The ~~customers~~ customers who accounted for more than 10% of the Company’s revenues and its outstanding receivable balance at period-end is presented below:

	For the six months ended May 31, 2024
	For the nine months ended August 31, 2024
	Revenue		Percentage of Revenue			Accounts receivable
Customer B	$	3,750		11	%	$	-
Customer C	$	11,250		29	%	$	-
Customer C		11,250		33			-
Customer D		10,000		25			-
Customer D		10,000		29			-
Customer E		6,000		15			-
Customer E		6,000		18			-
Customer F		5,150		13			-
Total	$	3132,~~000~~400		9182	%	$	-

11. SEGMENT REPORTING

ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. The Company has single reportable segment based on business unit, information technology services business and two reportable segments based on country, Malaysia and Hong Kong.

In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.

SCHEDULE OF SEGMENT REPORTING

By Business Unit	IT Business			Total
	For the Six Months Ended and As of May 31, 2024
	For the Nine Months Ended and As of August 31, 2024
By Business Unit	IT Business			Total
Revenue	$	3439,~~000~~150		$	3439,~~000~~150
Cost of revenue		(913,~~000~~500	)		(913,~~000~~500	)
General and administrative expenses		(1326,~~183~~077	)		(1326,~~183~~077	)
Gain from operations		11,817			11,817
Loss from operations		(427	)		(427	)
Total assets	$	1059,~~197~~963		$	1059,~~197~~963
Capital expenditure	$	-		$	-

By Country	Hong Kong			Total
By Business Unit	IT Business			Total
	For the Six Months Ended and As of May 31, 2024
	For the Period Ended and As of August 31, 2023
By Country	Hong Kong			Total
By Business Unit	IT Business			Total
Revenue	$	~~34,000~~-		$	~~34,000~~-
Cost of revenue		~~(9,000~~-	)		~~(9,000~~-	)
General and administrative expenses		(132,~~183~~124	)		(132,~~183~~124	)
Gain from operations		11,817			11,817
Loss from operations		(2,124	)		(2,124	)
Total assets	$	~~10,197~~-		$	~~10,197~~-
Capital expenditure	$	-		$	-

By Country	Hong Kong			Total
	For the Nine Months Ended and As of August 31, 2024
By Country	Hong Kong			Total
Revenue	$	39,150		$	39,150

Cost of revenue		(13,500	)		(13,500	)
General and administrative expenses		(26,077	)		(26,077	)

Loss from operations		(427	)		(427	)

Total assets	$	59,963		$	59,963
Capital expenditure	$	-		$	-

By Country	Hong Kong			Total
	For the Period Ended and As of August 31, 2023
By Country	Hong Kong			Total
Revenue	$	-		$	-

Cost of revenue		-			-
General and administrative expenses		(2,124	)		(2,124	)

Loss from operations		(2,124	)		(2,124	)

Total assets	$	-		$	-
Capital expenditure	$	-		$	-

12. SUBSEQUENT EVENTS

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after ~~May~~August 31, 2024 up through the date the Company issued the financial statements.

F-10

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The information contained in this quarter report on Form 10-Q is intended to update the information contained in our Form S-1/A dated July 11, 2024, for the period from inception on August 1718, 2023 to November 30, 2023 and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis” and other information contained in such Form S-1/A. The following discussion and analysis also should be read together with our financial statements and the notes to the financial statements included elsewhere in this Form 10-Q.

The following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s Discussion and Analysis” These statements are not guarantees of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the date of this quarter report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to carefully read the factors described in our Form S-1/A registration statement, filed on July 11, 2024, in the section entitled “Risk Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this quarter report on Form 10-Q. The following should also be read in conjunction with the unaudited Condensed Financial Statements and notes thereto that appear elsewhere in this report.

Company Overview

AFB Limited, a Nevada corporation, (herein referred as “the Company”) was incorporated under the laws of the State of Nevada on August 18, 2023.

The Company’s executive office is located at R27 3/F, New Timely Building, 497 Castle Peak Road, Lai Chi Kok, Kowloon, Hong Kong.

-3-

Results of operations

For the three months ended ~~May~~August 31, 2024 and for the period ended August 31, 2023

Revenues

For the three months ended ~~May~~August 31, 2024, the Company generated revenue in the amount of $125,~~000~~150. The revenue generated was from the Company providing eCommerce and digital marketing consultant services to the customers. The cost of revenue for the three months ended ~~May~~ August 31, 2024 was $4,500 solely incurred for director salary.

For the period ended August 31, 2023, the Company didn’t generate any revenues.

General and Administrative Expenses

For the three months ended ~~May~~August 31, 2024, the Company had general and administrative expenses in the amount of $312,~~269~~894. These were primarily comprised of audit fees, legal and ~~bank~~professional fees, transfer agent fees and charges for opening of bank account.

~~Net~~For the period ended August 31, 2023, the Company had general and administrative expenses in the amount of $2,124. ~~Profit~~These were primarily comprised of filing fee and bank charges.

~~For~~Net ~~the three months ended May 31, 2024, the Company has incurred a net profit of $4,231.~~Loss

For the ~~six~~three months ended ~~May~~August 31, 2024 and for the period ended August 31, 2023, the Company has incurred a net loss of $12,244 and $2,124 respectively.

For the nine months ended August 31, 2024 and for the period ended August 31, 2023

Revenues

For the ~~six~~nine months ended ~~May~~August 31, 2024, the Company generated revenue in the amount of $3439,~~000~~150. The revenue generated was from the Company providing eCommerce and digital marketing consultant services to the customers. The cost of revenue for the ~~six~~nine months ended ~~May~~ August 31, 2024 was $913,~~000~~500 solely incurred for director salary.

For the period ended August 31, 2023, the Company didn’t generate any revenues.

General and Administrative Expenses

For the ~~six~~nine months ended ~~May~~August 31, 2024, the Company had general and administrative expenses in the amount of $1326,~~183~~077. These were primarily comprised of audit fees, legal and professional fees, ~~audit~~transfer agent fees and charges for opening of bank ~~charges~~account.

~~Net~~For the period ended August 31, 2023, the Company had general and administrative expenses in the amount of $2,124. ~~Profit~~These were primarily comprised of filing fee and bank charges.

~~For~~Net ~~the six months ended May 31, 2024, the Company has incurred a net profit of $11,817.~~Loss

For the nine months ended August 31, 2024 and for the period ended August 31, 2023, the Company has incurred a net loss of $427 and $2,124 respectively.

Liquidity and Capital Resources

Cash ~~Provided~~Used byin Operating Activities

Net cash ~~provided~~used byin operating activities was $15,~~989~~523 for the ~~six~~nine months ended ~~May~~August 31, 2024. The cash ~~provided~~used byin operating activities was primarily ~~attributable~~consist byof net ~~profit~~loss, ~~decrease~~increase in prepayment and ~~increase~~decrease in ~~the~~deferred ~~amount~~revenue ~~due~~and toaccrued ~~our~~liabilities ~~director~~ contra by ~~decrease~~increase in ~~deferred~~the ~~revenue~~amount ~~and~~due ~~accrued~~to ~~liabilities~~our director.

Net cash used in operating activities was $3,000 for the period ended August 31, 2023. The cash used in operating activities was primarily consist of net loss and increase in subscription receivable contra by increase in the amount due to our director.

Cash Used in Investing Activity

For the ~~six~~nine months ended ~~May~~August 31, 2024 and period ended August 31, 2023 the Company did not generate nor used any cash in investing activity.

Cash ~~Used~~Provided inby Financing Activity

For the ~~six~~nine months ended ~~May~~August 31, 2024, the Company ~~did~~generate ~~not~~net ~~generate~~cash ~~nor~~of ~~used~~$51,000 ~~any~~by ~~cash~~issued inan ~~financing~~aggregated ~~activity~~of 1,020,000 shares of its common stock at $0.05 per share for aggregate gross proceeds of $51,000.

For the period ended August 31, 2023 the Company generate net cash of $3,000 by issued an aggregated of 3,000,000 shares of its common stock at $0.001 per share for aggregate gross proceeds of $3,000.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements.

-4-

Critical Accounting Policies

Recent accounting pronouncements

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s financial statements.

Item 3 Quantitative and Qualitative Disclosures About Market Risk.

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

Item 4 Controls and Procedures.

Disclosure Controls and Procedures

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

We carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer, of the effectiveness of our disclosure controls and procedures as of ~~May~~August 31, 2024. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our chief executive officer concluded that our disclosure controls and procedures were not effective. The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (i) lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (ii) inadequate segregation of duties and effective risk assessment; and (iii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines. The aforementioned material weaknesses were identified by our chief executive officer in connection with the review of our financial statements as of ~~May~~August 31, 2024.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The internal controls for the Company are provided by executive management’s review and approval of all transactions. Our internal control over financial reporting also includes those policies and procedures that:

	1.	pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

	2.	provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made only in accordance with the authorization of our management; and

	3.	provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of ~~May~~August 31, 2024. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework. Management’s assessment included an evaluation of the design of our internal control over financial reporting and testing of the operational effectiveness of these controls.

As of ~~May~~August 31, 2024, management assessed the effectiveness of our internal control over financial reporting based on the criteria for ~~effective~~ effective internal control over financial reporting established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in 2013 and SEC guidance on conducting such assessments. Based on such evaluation, the Company’s management concluded that, during the period covered by this Report, our internal control over financial reporting were not effective due to the presence of material weaknesses.

Changes in Internal Control over Financial Reporting:

There were no changes in our internal control over financial reporting during the six months ended ~~May~~August 31, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

-5-

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We are not subjected to nor engaged in any litigation, arbitration or claim of material importance, and no litigation, arbitration or claim of material importance is known to us to be pending or threatened by or against our Company that would have a material adverse effect on our Company’s results of operations or financial condition. Further, there are no proceedings in which any of our directors, officers or affiliates, or any beneficial shareholder are an adverse party or has a material interest adverse to our Company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

Insider Trading Arrangements

During the quarter ended ~~May~~August 31, 2024, none of our directors or officers adopted or terminated any contract, instruction or written plan ~~for~~ for the purchase or sale of our securities to satisfy the affirmative defense conditions of “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement”.

ITEM 6. Exhibits

31.1		Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer

32.1		Section 1350 Certification of principal executive officer

101.INS		Inline XBRL Instance Document*
101.SCH		Inline XBRL Schema Document*
101.CAL		Inline XBRL Calculation Linkbase Document*
101.DEF		Inline XBRL Definition Linkbase Document*
101.LAB		Inline XBRL Label Linkbase Document*
101.PRE		Inline XBRL Presentation Linkbase Document*
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

-6-

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, at the location of Kowloon, Hong Kong, on ~~July~~September 3023, 2024.

	AFB Limited
	By:	/s/ Tak Chun Wong
	Name:	Tak Chun Wong
	Title:	Chief Executive Officer, Chief Financial Officer, Director
	Date:	~~July~~September 3023, 2024

-7-

Filing Compare · AFB Ltd