UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) ~~OF THE SECURITIES EXCHANGE ACT OF 1934~~

~~For The~~OF ~~Quarterly~~THE ~~Period~~SECURITIES ~~Ended~~EXCHANGE ~~April~~ACT ~~30,~~OF ~~2024~~1934

For The Quarterly Period Ended October 31, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) ~~OF THE SECURITIES EXCHANGE ACT OF 1934~~

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File Number 333-228847

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

(Formerly known as MU Global Holding Limited)

(Exact name of registrant issuer as specified in its charter)

Nevada

30-1089215

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

Rm. 5, 7F., No. 296, Sec. 4, Xinyi Rd., Da’an Dist.,

Taipei City 106427, Taiwan (R.O.C.)

(Address of principal executive offices, including zip code)

Registrant’s phone number, including area code +886905153139

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

YES ☐ NO ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☐ Smaller reporting company ☒ Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered Common Stock ~~MUGH~~VGES The OTC Market – Pink Sheets

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has fled all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

Yes ☐ No ☒

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class		Outstanding at ~~April~~October 3031, 2024
Common Stock, $0.0001 par value		59,434,838

TABLE OF CONTENTS

		~~Page~~	Page
PART I	FINANCIAL INFORMATION
ITEM 1.	UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:	~~F-1~~	F-1
	Condensed Consolidated Balance Sheets as of April 30, 2024 (unaudited) and July 31, 2023 (audited)	F-2
	Condensed Consolidated Balance Sheets as of October 31, 2024 (unaudited) and July 31, 2024 (audited)		F-2
	Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended April 30, 2024 (unaudited) and April 30, 2023 (unaudited)	F-3
	Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended October 31, 2024 (unaudited) and October 31, 2023 (unaudited)		F-3
	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended April 30, 2024 (unaudited) and 2023 (unaudited)	F-4
	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended October 31, 2024 (unaudited) and 2023 (unaudited)		F-4
	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended April 30, 2024 (unaudited) and April 30, 2023 (unaudited)	F-5
	Condensed Consolidated Statements of Cash Flows for the Three Months Ended October 31, 2024 (unaudited) and October 31, 2023 (unaudited)		F-5
	Notes to the Condensed Consolidated Financial Statements	~~F-6 - F-18~~	F-6 - F-15
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	~~3-5~~	3-5
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	6	6
ITEM 4.	CONTROLS AND PROCEDURES	6	6
PART II	OTHER INFORMATION
ITEM 1	LEGAL PROCEEDINGS	7	7
ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	7	7
ITEM 3	DEFAULTS UPON SENIOR SECURITIES	7	7
ITEM 4	MINE SAFETY DISCLOSURES	7	7
ITEM 5	OTHER INFORMATION	7	7
ITEM 6	EXHIBITS	8	8
	SIGNATURES	9	9

PART I FINANCIAL INFORMATION

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

	~~Page~~	Page
Condensed Consolidated Financial Statements
Condensed Consolidated Balance Sheets as of April 30, 2024 (unaudited) and July 31, 2023 (audited)	F-2
Condensed Consolidated Balance Sheets as of October 31, 2024 (unaudited) and July 31, 2024 (audited)		F-2
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended April 30, 2024 (unaudited) and April 30, 2023 (unaudited)	F-3
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended October 31, 2024 (unaudited) and October 31, 2023 (unaudited)		F-3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended April 30, 2024 (unaudited) and 2023 (unaudited)	F-4
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended October 31, 2024 (unaudited) and 2023 (unaudited)		F-4
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended April 30, 2024 (unaudited) and April 30, 2023 (unaudited)	F-5
Condensed Consolidated Statements of Cash Flows for the Three Months Ended October 31, 2024 (unaudited) and October 31, 2023 (unaudited)		F-5
Notes to the Condensed Consolidated Financial Statements	~~F-6- F-18~~	F-6-F-15

F-1

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF ~~APRIL~~OCTOBER 3031, 2024 AND JULY 31, ~~2023~~2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

	As of			As of
	April 30, 2024			July 31, 2023
	October 31, 2024			July 31, 2024
	Unaudited			Audited
ASSETS
NON-CURRENT ASSETS
NON-CURRENT ASSET
Property, plant and equipment	$	-		$	-
Leased asset – Right of use		2,526			6,407
Total non-current assets, excluding intangible assets		2,526			6,407
INTANGIBLE ASSET
Patent and trademark	$	-		$	-
Total non-current assets		~~2,526~~-			~~6,407~~-
CURRENT ASSETS
Prepayments and deposits	$	3,393		$	9,264
Cash and cash equivalents	$	12,017		$	12,052
Amount due from related party		-			2,112
Prepayment and deposit		3,900			4,950
Inventories		1,313			1,333
Total current assets		15,917			17,002
Cash and cash equivalents		26,302			4,425
TOTAL ASSETS	$	15,917		$	17,002
Total current assets		31,008			17,134
LIABILITIES AND STOCKHOLDERS’ DEFICIT
TOTAL ASSETS	$	33,534		$	23,541
LIABILITIES AND STOCKHOLDERS’ EQUITY
NON-CURRENT LIABILITIES
Leased liabilities	$	-		$	976
Loan from director	$	117,479		$	114,071
Loan from director		113,002			110,985
Loan from third party		135,775			131,835
Loan from third party		125,184			95,988
Loans		135,775			131,835
Loan from related party		125,184			95,988
Total non-current liabilities	$	253,254		$	245,906
Total non-current liabilities	$	238,186		$	207,949
CURRENT LIABILITIES
Other payables and accrued liabilities	$	4664,~~821~~289		$	6557,~~454~~764
Amount due to related parties		9896,~~242~~513			9396,~~176~~513
Deposit from franchisees		241,~~581~~785			271,~~774~~785
Deposit from customers		36,598			37,135
Loan from director		263,561			262,834
Loan from director		241,189			170,805
Total current liabilities		426,148			418,896
Leased liabilities		2,391			5,223
TOTAL LIABILITIES	$	679,402		$	664,802
Total current liabilities		449,822			399,567
STOCKHOLDERS’ DEFICIT
TOTAL LIABILITIES	$	688,008		$	607,516
STOCKHOLDERS’ EQUITY
Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding	$	-		$	-
Common stock, $0.0001 par value, 600,000,000 shares authorized, 59,434,838 shares issued and outstanding as of April 30, 2024 and July 31, 2023 respectively		5,943			5,943
Common stock, $0.0001 par value, 600,000,000 shares authorized, 59,434,838 shares issued and outstanding as of October 31, 2024 and July 31, 2024 respectively		5,943			5,943
Additional paid-in capital		1,830,300			1,830,300
Foreign currency adjustment		42,365			37,790
Accumulated deficit		(2,499,728	)		(2,484,043	)
Accumulated deficit		(2,533,082	)		(2,458,008	)
Total stockholders’ deficit		(663,485	)		(647,800	)
Total stockholders’ equity		(654,474	)		(583,975	)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT	$	15,917		$	17,002
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	33,534		$	23,541

See accompanying notes to condensed consolidated financial statements.

F-2

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE ~~AND NINE~~ MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024 and 2023

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

	Three Months Ended April 30						Nine Months Ended April 30
	2024			2023 (Restated)
	2024			2023			2024			2023
	Three months ended October 31,
REVENUE	$	-		$	1,117		$	343		$	129,358
	2024			2023 (Restated)
COST OF REVENUE		-			(489	)		-			(489	)
REVENUE	$	-		$	-
COST OF REVENUE – RELATED PARTY		-			-			-			(108,844	)
COST OF REVENUE		-			-
COST OF REVENUE		-			-			-			(108,844	)
GROSS PROFIT		-			-
GROSS PROFIT	$	-		$	628		$	343		$	20,025
OTHER INCOME		3			3,013
OTHER INCOME		1,459			4,807			7,664			7,165
SELLING AND MARKETING EXPENSES		-			-
SELLING AND MARKETING EXPENSES		(142	)		(1	)		(1,057	)		(279	)
GENERAL AND ADMINISTRATIVE EXPENSES		(15,688	)		(13,425	)
GENERAL AND ADMINISTRATIVE EXPENSES		(27,148	)		(14,758	)		(67,364	)		(65,249	)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES		(15,685	)		(10,412	)
GENERAL AND ADMINISTRATIVE EXPENSES TO RELATED PARTIES		(2,500	)		(4,700	)		(7,500	)		(21,548	)
INCOME TAXES PROVISION		-			-
GENERAL AND ADMINISTRATIVE EXPENSES		(2,500	)		(4,700	)		(7,500	)		(21,548	)
NET LOSS FROM CONTINUING OPERATIONS		(15,685	)		(10,412	)
FINANCE COST		(2,504	)		(2,809	)		(7,160	)		(8,098	)
NET LOSS FROM DISCONTINUED OPERATIONS
LOSS BEFORE INCOME TAX	$	(30,835	)	$	(16,833	)	$	(75,074	)	$	(67,984	)
Loss from discontinued operations, net of tax		-			(14,840	)
INCOME TAX PROVISION		-			-			-			-
NET LOSS		(15,685	)		(25,252	)
NET LOSS	$	(30,835	)	$	(16,833	)	$	(75,074	)	$	(67,984	)
Other comprehensive loss:
Other comprehensive loss:
- Foreign currency translation gain		-			6,445
- Foreign currency translation gain		5,150			7,685			4,575			7,420
TOTAL COMPREHENSIVE LOSS	$	(15,685	)	$	(18,807	)
TOTAL COMPREHENSIVE LOSS	$	(25,685	)	$	(9,148	)	$	(70,499	)		(60,564	)
Net loss per share- Basic and diluted		(0.01	)		(0.01	)
Net loss per share- Basic and diluted		(0.0004	)		(0.0002	)		(0.0012	)		(0.0010	)
Weighted average number of common shares outstanding – Basic and diluted		59,434,838			59,434,838
Weighted average number of common shares outstanding - Basic and diluted		59,434,838			59,434,838			59,434,838			59,434,838

See accompanying notes to condensed consolidated financial statements.

F-3

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR ~~THE~~THREE ~~NINE~~ MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024 AND 2023

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Nine months ended April 30, 2024
	Number of Shares		Amount		Paid-In Capital		Comprehensive Income			Accumulated Deficit			Total Equity
Three months ended October 31, 2024
	Common Stock				Additional		Accumulated Other
	Number of Shares		Amount		Paid-In Capital		Comprehensive Income			Accumulated Deficit			Total Equity
Balance as of August 1, 2023		59,434,838	$	5,943	$	1,830,300	$	37,790		$	(2,458,008	)	$	(583,975	)
Balance as of August 1, 2024		59,434,838	$	5,943	$	1,830,300	$	-		$	(2,484,043	)	$	(647,800	)
Net loss for the period		-		-		-		-			(2515,~~252~~685	)		(2515,~~252~~685	)
Foreign currency translation adjustment		-		-		-		6,445			-			6,445
Balance as of October 31, 2024		59,434,838	$	5,943	$	1,830,300	$	-		$	(2,499,728	)	$	(663,485	)
Balance as of October 31, 2023		59,434,838	$	5,943	$	1,830,300	$	44,235		$	(2,483,260	)	$	(602,782	)
Net loss for the period		-		-		-		-			(18,987	)		(18,987	)
Foreign currency translation adjustment		-		-		-		(7,020	)		-			(7,020	)
Balance as of January 31, 2024		59,434,838	$	5,943	$	1,830,300		37,215			(2,502,247	)		(628,789	)
Net loss for the period		-		-		-		-			(30,835	)		(30,835	)
Foreign currency translation adjustment		-		-		-		5,150			-			5,150
Balance as of April 30, 2024		59,434,838	$	5,943	$	1,830,300		42,365			(2,533,082	)		(654,474	)

Nine months ended April 30, 2023
Three months ended October 31, 2023
	Common Stock				Additional		Accumulated Other
	Number of Shares		Amount		Paid-In Capital		Comprehensive Income			Accumulated Deficit			Total Equity
Balance as of August 1, 2022		59,434,838	$	5,943	$	1,830,300	$	19,574		$	(2,389,181	)	$	(533,364	)
Balance as of August 1, 2023		59,434,838	$	5,943	$	1,830,300	$	37,790		$	(2,458,008	)	$	(583,975	)
Net loss for the period		-		-		-		-			(32,812	)		(32,812	)
Balance		59,434,838	$	5,943	$	1,830,300	$	37,790		$	(2,458,008	)	$	(583,975	)
Foreign currency translation adjustment		-		-		-		24,413			-			24,413
Net loss for the period		-		-		-		-			(10,412	)		(10,412	)
Balance as of October 31, 2022		59,434,838	$	5,943	$	1,830,300	$	43,987		$	(2,421,993	)	$	(541,763	)
Loss from discontinued operations											(14,840	)		(14,840	)
Net loss for the period		-		-		-		-			(18,339	)		(18,339	)
Foreign currency translation adjustment		-		-		-		6,445			-			6,445
Foreign currency translation adjustment		-		-		-		(24,678	)		-			(24,678	)
Balance as of October 31, 2023		59,434,838	$	5,943	$	1,830,300	$	44,235		$	(2,483,260	)	$	(602,782	)
Balance as of January 31, 2023		59,434,838	$	5,943	$	1,830,300		19,309			(2,440,332	)		(584,780	)
Balance		59,434,838	$	5,943	$	1,830,300	$	44,235		$	(2,483,260	)	$	(602,782	)
Balance		59,434,838	$	5,943	$	1,830,300		19,309			(2,440,332	)		(584,780	)
Net loss for the period		-		-		-		-			(16,833	)		(16,833	)
Foreign currency translation adjustment		-		-		-		7,685			-			7,685
Balance as of April 30, 2023		59,434,838	$	5,943	$	1,830,300		26,994			(2,457,165	)		(593,928	)
Balance		59,434,838	$	5,943	$	1,830,300		26,994			(2,457,165	)		(593,928	)

See accompanying notes to condensed consolidated financial statements.

F-4

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024 AND 2023

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

	2024			2023 (Restated)
	Nine months ended April 30
	Three months ended October 31
	2024			2023 (Restated)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(75,074	)	$	(67,984	)
Net loss from continuing operations	$	(15,685	)	$	(10,412	)
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization		3,805			3,649
Impairment		-			(1,051	)
Impairment		(1,051	)		1,502
Unrealized foreign exchange loss		5,313			-
Reversal of asset written off		-			(6	)
Interest expense		2,740			-
Lease interest		150			155
Gain on disposal of property, plant and equipment		-			(3,012	)
Gain on disposal		(3,012	)		(4,899	)
Gain on discounting of long-term loan		(3,671	)		-
Changes in operating assets and liabilities:
Prepayments and deposits		5,845			1,332
Prepayment and deposit		1,050			3,516
Other payables and accrued liabilities		~~(18~~5,~~043~~820	)		(1413,~~206~~600	)
Amount due to related party		1,729			8,193
Amount due from related party		-			5,448
Inventories		-			489
Net cash used in operating activities	$	(762	)	$	(19,111	)
Lease liabilities		(3,867	)		(4,050	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Amount due from related party		5,449			11,295
Purchase of patent and trademark		-			(2,466	)
Deposit from franchisee		(2,818	)		-
Proceed on disposal of property, plant and equipment		-			6,529
Deposit from customers		-			16,771
Net cash generated from investing activities	$	-		$	4,063
Net cash used in operating activities	$	(90,558	)	$	(47,759	)
CASH FLOWS FROM FINANCING ACTIVITY
CASH FLOWS FROM INVESTING ACTIVITIES
Loan from director	$	727		$	14,034
Purchase of patent and trademark		(2,466	)		(3,584	)
Net cash generated from financing activity	$	727		$	14,034
Proceed on disposal		6,529			6,987
CASH FLOWS FROM DISCONTINUED OPERATIONS:
Net cash generated from investing activities	$	4,063		$	3,403
Operating activities of discontinued operations	$	-		$	(12,183	)
CASH FLOWS FROM FINANCING ACTIVITIES
Financing activities of discontinued operations		-			11,388
Loan from director	$	70,384		$	24,366
Net cash used in discontinued operations	$	-		$	(795	)
Loan from related party		-			(2,966	)
Effect of exchange rate changes on cash and cash equivalents		-			19
Loan from third party		30,729			16,698
Net change in cash and cash equivalents		(35	)		(1,790	)
Interest expense		7,160			8,098
Cash and cash equivalents, beginning of period		12,052			4,425
Net cash generated from financing activities	$	108,273		$	46,196
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	12,017		$	2,635
Effect of foreign exchange translation		99			218
Net change in cash and cash equivalents		21,877			2,058
Cash and cash equivalents, beginning of period		4,425			2,909
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	26,302		$	4,967

See accompanying notes to condensed consolidated financial statements.

F-5

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

1. DESCRIPTION OF BUSINESS AND ORGANIZATION

MUVanguard ~~Global~~Green ~~Holding~~Investment Limited is organized as a Nevada limited liability company, incorporated on June 4, 2018. For purposes of consolidated financial statement presentation, MUVanguard ~~Global~~Green ~~Holding~~Investment Limited and its ~~subsidiary~~subsidiaries are herein referred to as “the Company” or or “we”. The Company business of which planned principal operations are to provide wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

On June 29, 2018, the Company acquired 100% interest in MU Worldwide Group Limited, a private limited liability company incorporated in Seychelles and its subsidiary MU Global Holding Limited, a private limited liability company incorporated in Hong Kong. On August 16, 2018, MU Global Holding Limited incorporated a wholly owned subsidiary in Shanghai, People Republic of China under the name of MU Global Health Management (Shanghai) Limited.

~~Details~~Full disposition of ~~the~~MU ~~Company’s~~Global ~~subsidiary:~~Health Management (Shanghai) Limited was completed on July 30, 2024 for consideration of $11,975.00.

Details of the Company’s subsidiaries:

SCHEDULE OF COMPANY’S SUBSIDIARY

	Company name	Place and date of incorporation	Particulars of issued capital	Principal activities
1.	MU Worldwide Group Limited	Seychelles, June 7, 2018	100 shares of ordinary share of US$1 each	Investment holding
2.	MU Global Holding Limited	Hong Kong, January 30, 2018	1 ordinary share of HK$1	Providing SPA and Wellness service in Hong Kong
3.	MU Global Health Management (Shanghai) Limited	Shanghai, August 16, 2018	RMB 7,405,866	Providing SPA and Wellness service in China

F-6

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The accompanying unaudited condensed consolidated financial statements as of and for the ~~nine~~three months ended ~~April~~October 3031, 2024, and 2023, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) that permit reduced disclosure for interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the period ended ~~April~~October 3031, 2024, are not necessarily indicative of the results that may be expected for the year ending July 31, ~~2024~~2025. The Condensed Consolidated Balance Sheets information as of ~~April~~October 3031, 2024, was derived ~~from~~ from the Company’s audited Consolidated Financial Statements as of and for the year ended July 31, ~~2023~~2024, included in the Company’s Annual Report on Form 10-K filed with the SEC on ~~October~~November 3012, ~~2023~~2024. These financial statements should be read in conjunction with that report.

Basis of consolidation

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated upon consolidation.

Use of estimates

Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.

Revenue recognition

The Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. The Company derives its revenue from provision of wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

Cost of revenue

Cost of revenue includes the cost of services and product incurred to provide wellness and beauty services and purchase of products.

Cash and cash equivalents

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational:

Classification		Estimated useful life
Leasable equipment		5 years
Computer hardware and software		3 years
Office equipment		3 years
Outlet design fee and equipment		3 years
Application development fee		3 years

Expenditures for maintenance and repairs are expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the consolidated statements of operations and comprehensive loss.

F-7

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Impairment of long-live assets

Long-lived assets primarily include trademark of the Company. In accordance with the provision of ASC Topic 360, Impairment or Disposal of Long-Lived Assets, the Company generally conducts its annual impairment evaluation to its long-lived assets, usually in the fourth quarter of each fiscal year, or more frequently if indicators of impairment exist, such as significant sustained change in the business climate. The recoverability of long-lived assets is measured at the lowest level group. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset.

Leases

The Company recognizes lease payments for its short-term lease on a straight-line basis over the lease term in accordance with ASC 842.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. Costs associated with operating lease assets are recognized on a straight-line basis within operating expenses over the term of the lease.

In determining the present value of the unpaid lease payments, ASC 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. As most of the Company leases do not provide an implicit rate, the Company uses its incremental borrowing rate as the discount rate for the lease. The Company incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments.

Inventories

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Consolidated Statements of Operations and Comprehensive Loss.

Income taxes

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

The Company conducts major businesses in China and is subject to tax in this jurisdiction. As a result of its business activities, the Company will file tax returns that are subject to examination by the foreign tax authority.

Going concern

The accompanying financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

For the period ended ~~April~~October 3031, 2024, the Company incurred a net loss of $7515,~~074~~685. As of ~~April~~October 3031, 2024, the Company suffered an accumulated deficit of $2,~~533~~499,~~082~~728, capital deficiency of $~~654~~663,~~474~~485 and negative operating cash flows of $~~90,558~~762. The Company’s ability to continue as a going concern is dependent upon improving the profitability and the continuing financial support from its shareholders and director. Management believes the existing shareholders, director or external financing will provide the additional cash to meet the Company’s obligations as they become due.

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result in the Company not being able to continue as a going concern.

F-8

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Net loss per share

The Company calculates net loss per share in accordance with ASC Topic 260 “Earnings Per Share”. Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the Consolidated Statements of Operations and Comprehensive loss.

The functional currency of the parent Company is United States dollar and the functional currency of the subsidiaries MU Worldwide Group Limited (Seychelles) and MU Global Holding Limited (Hong Kong) is United States dollar. ~~MU Global Health Management (Shanghai) Limited is in Renminbi.~~

The reporting currency of the Company and its subsidiary is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive loss within the statements of stockholders’ equity.

Translation of amounts from RMB and HK$ into US$1 has been made at the following exchange rates for the respective periods:

	As of and for the nine months ended April 30
	As of and for the three months ended October 31
	2024		2023
Period-end RMB : US$1 exchange rate		7.2412		67.9129
Period-average RMB : US$1 exchange rate		7.2110		67.9526
Period-end HK$ : US$1 exchange rate		7.8277		7.8582
Period-average HK$ : US$1 exchange rate		7.8279		7.8483
Period-end TWD : US$1 exchange rate		3231.6095		3032.7949
Period-average TWD : US$1 exchange rate		3132.7610		3032.7704

Related parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

F-9

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Fair value of financial instruments:

The carrying value of the Company’s financial instruments: cash and cash equivalents, account receivables, amount due to a director, and accounts payable and approximate at their fair values because of the short-term nature of these financial instruments.

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

Level 1: Observable inputs such as quoted prices in active markets;

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

Recent accounting pronouncements

The Company has reviewed all recently issued, but not yet effective, ~~accounting~~considers ~~pronouncements~~the applicability and doimpact ~~not~~of ~~believe~~all ~~the~~accounting ~~future~~standards ~~adoption of~~updates ~~any~~(“ASUs”). ~~such~~Management ~~pronouncements~~periodically ~~may~~reviews benew ~~expected~~accounting tostandards ~~cause~~that aare ~~material impact on its financial condition or the results of its operations~~issued.

In November 2023, the FASB issued ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. The ASU 2023-07 is effective for annual reporting periods beginning after December 15, 2023 and interim periods in fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact this ASU may have on its unaudited condensed consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. The ASU 2023-09 is effective for annual reporting periods beginning after December 15, 2024.

Early adoption is permitted. The Company is currently evaluating the impact of this ASU may have on its unaudited condensed consolidated financial statements and related disclosures.

F-10

MUVANGUARD ~~GLOBAL~~GREEN ~~HOLDING~~INVESTMENT LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

3. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment as of ~~April~~October 3031, 2024 are summarized below:

	As of April 30, 2024			As of July 31, 2023
	As of October 31, 2024			As of July 31, 2024
	(Unaudited)			(Audited)
Computer hardware and software	$	129,301		$	129,301
Office equipment	$	28,862		$	28,862
Outlet equipment		120,569			120,569
Leasable equipment		37,384			37,384
Leasable equipment		212,072			216,378
Total		66,246			66,246
Outlet design fee and equipment		16,763			16,763
Accumulated depreciation1	$	(25,014	)	$	(25,014	)
App development fee		37,413			37,413
Impairment		(41,232	)		(41,232	)
Total		516,118			520,424
Accumulated depreciation1	$	(394,351	)	$	(395,140	)
Impairment		(139,665	)		(143,182	)
Foreign currency translation adjustment		17,898			17,898
Property, plant and equipment, net	$	-		$	-

1 For the period ended ~~April~~October 3031, 2024 and ~~April~~October 3031, 2023, depreciation expense was $0 and $0 respectively.

DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT

	As of April 30, 2024			As of July 31, 2023
	As of October 31, 2024			As of July 31, 2024
	(Unaudited)			(Audited)
Proceed from disposal of property, plant and equipment	$	~~6,529~~-		$	206,~~514~~529
Disposal of equipment written off at net book value		-			(6	)
Disposal of equipment impaired at net book value		-			(3,517	)
Disposal of equipment impaired at net book value		(3,517	)		(6,364	)
Total gain on disposal	$	-		$	3,012
Total gain on disposal	$	3,012		$	14,144

4. ~~LEASE~~PATENT AND TRADEMARK

As of November 6, 2021, the Company recognized approximately US$11,581 lease liability as well as right-of-use asset for all leases at the commencement date. Lease liabilities are measured at present value of the sum of remaining rental payments as of November 6, 2021, with discounted rate of 4.35% adopted from “Zhao Shang bank” of China as a reference for discount rate.

A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

The initial recognition of operating lease right and lease liability as follow:

SCHEDULE OF RECOGNITION OF OPERATING LEASE RIGHT AND LEASE LIABILITY

Gross lease payable	$	12,048
Less: Imputed interest		(467	)
Initial recognition	$	11,581
Less: Remeasurement of existing lease		(843	)
Balance	$	10,738

As of April 30, 2024 and July 31, 2023, the operating lease right of use asset as follow:

SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSET

	As of April 30, 2024 (Unaudited)			As of July 31, 2023 (Audited)
Balance at beginning of the period/year		6,407			6,267
Add: New operating lease liability		-			5,223
Foreign exchange translation loss		(76	)		(246	)
Amortization		(3,805	)		(4,837	)
Balance at end of the period/year	$	2,526		$	6,407

As of April 30, 2024 and July 31, 2023, the operating lease liability as follow:

SCHEDULE OF OPERATING LEASE LIABILITY

	As of April 30, 2024 (Unaudited)			As of July 31, 2023 (Audited)
As of August 1	$	6,199		$	6,559
Add: New operating lease liability		-			5,223
Less: Gross repayment		(3,884	)		(5,509	)
Add: Imputed interest		150			176
Foreign exchange translation loss		(74	)		(250	)
Balance end of the period/year	$	2,391		$	6,199

For the period ended April 30, 2024, the amortization of the operating lease right of use asset was $3,805 while for the period ended April 30, 2023, the amortization of the operating lease right of use asset was $3,649.

F-11

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Maturities of operating lease obligation as follow:

SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION

Year ending
July 31, 2024 (3 months)	$	1,909
October 31, 2024 (3 months)		482
Total	$	2,391

Other information:

SCHEDULE OF OTHER INFORMATION

	Nine months ended			Nine months ended
	April 30, 2024			April 30, 2023
	(Unaudited)			(Unaudited)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating lease	$	3,867		$	3,895
Right-of-use assets obtained in exchange for operating lease liabilities	$	2,526		$	2,446
Remaining lease term for operating lease (years)		0.5			0.5
Weighted average discount rate for operating lease		4.35	%		4.35	%

Lease expenses were $150 and $155 during the period ended April 30, 2024 and April 30, 2023 respectively.

5. PATENT AND TRADEMARK

	As of			As of
	April 30, 2024			July 31, 2023
	October 31, 2024			July 31, 2024
	(Unaudited)			(Audited)
Patent and trademark1	$	3835,~~454~~285		$	35,~~988~~285
Accumulated amortization		(6,~~986~~240	)		(6,~~986~~240	)
Impairment		(3129,~~442~~045	)		(2829,~~976~~045	)
Foreign currency translation adjustment		(26	)		(26	)
Patent and trademark, net	$	-		$	-

1 The patents and trademarks are held under the Company’s ~~subsidiaries~~subsidiary in Hong Kong ~~and Shanghai, China~~.

Amortization were $0 and $0 for the period ended ~~April~~October 3031, 2024 and ~~April~~October 3031, 2023 respectively.

65. ~~PREPAYMENTS~~PREPAYMENT AND ~~DEPOSITS~~DEPOSIT

SCHEDULE OF PREPAYMENTS AND DEPOSITS

	As of April 30, 2024		As of July 31, 2023
	As of October 31, 2024		As of July 31, 2024
	(Unaudited)		(Audited)
Prepayments	$	626	$	4,017
Prepayment	$	2,100	$	3,150
Deposits		2,767		5,247
Deposit		1,800		1,800
Total prepayments and deposits	$	3,393	$	9,264
Total prepayment and deposit	$	3,900	$	4,950

~~7. AMOUNT DUE FROM RELATED PARTY~~F-11

~~SCHEDULE~~VANGUARD GREEN OFINVESTMENT ~~DUE FROM RELATED PARTY~~ LIMITED

	As of April 30, 2024		As of July 31, 2023
	(Unaudited)		(Audited)
Tien Mu International Co., Ltd1	$	-	$	2,112
Total amount due from related party	$	-	$	2,112

1 Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. Tien Mu International Co., Ltd is an operating agent of the Company’s operation in Taiwan, which collects deposits from franchisees on behalf of the Company.

F-12

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

86. ~~INVENTORIES~~OTHER PAYABLES AND ACCRUED LIABILITIES

SCHEDULE OF INVENTORIES

	As of		As of
	April 30, 2024		July 31, 2023
	(Unaudited)		(Audited)
Finished goods, at cost	$	1,313	$	1,333
Total inventories	$	1,313	$	1,333

9. OTHER PAYABLES AND ACCRUED LIABILITIES

	As of April 30, 2024		As of July 31, 2023
	As of October 31, 2024		As of July 31, 2024
	(Unaudited)		(Audited)
Other payables	$	4038,~~821~~289	$	4037,~~854~~584
Accrued audit fees		-15,000		15,000
Accrued professional fees		611,000		95,~~600~~180
Total other payables and accrued liabilities	$	4664,~~821~~289	$	6557,~~454~~764

107. AMOUNT DUE TO RELATED PARTIES

SCHEDULE OF DUE TO RELATED PARTIES

	As of April 30, 2024		As of July 31, 2023
	As of October 31, 2024		As of July 31, 2024
	(Unaudited)		(Audited)
Hsieh, Chang-Chung1	$	93,176	$	93,176
Tien Mu International Co., Ltd2		53,~~066~~337		-3,337
	$	9896,~~242~~513	$	9396,~~176~~513

Hsieh, Chang-Chung, one of the current shareholders of the Company, served as Chief Financial Officer (“Principal Financial Officer”, “Principal Accounting Officer”) of the Company during the period from June 5, 2018 to October 31, 2022. The amount due represents salary expenses accrued to Mr. Hsieh. He resigned as Chief Financial Officer of the Company with effective from November 1, 2022.

Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. The amount due represents general and administrative expenses paid on behalf by the related party.

The amount due to related parties are unsecured, interest-free with no fixed repayment term, for working capital purpose.

118. LOAN FROM THIRD PARTY

SCHEDULE OF LOAN FROM THIRD PARTY

	As of April 30, 2024		As of July 31, 2023
	As of October 31, 2024		As of July 31, 2024
	(Unaudited)		(Audited)
Shang Hai Shi Ba Enterprise Management Centre	$	~~125~~135,~~184~~775	$	95131,~~988~~835
Total loan from third party	$	~~125~~135,~~184~~775	$	95131,~~988~~835

The loan is unsecured, interest-free and repayable in year 2024 and year 2025,. The loan is further extended to repayment in year 2026 ~~and~~with ~~2027.~~a loan agreement entered on August 2, 2023.

~~F-13~~9. LOAN FROM DIRECTOR

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

12. LOAN FROM DIRECTOR

SCHEDULE OF LOAN FROM DIRECTOR

	As of April 30, 2024		As of July 31, 2023
	As of October 31, 2024		As of July 31, 2024
	(Unaudited)		(Audited)
Current	$	~~241~~263,~~189~~561	$	~~170~~262,~~805~~834
Non-current		~~113~~117,~~002~~479		~~110~~114,~~985~~071
Total loan from Director	$	~~354~~381,~~191~~040	$	~~281~~376,~~790~~905

Current portion of the loan provided by director Niu Yen-Yen is unsecured, interest-free and repayable upon demand.

The long-term loan provided by director Niu Yen-Yen is unsecured, interest-free and repayable in year 2024, for working capital purpose. The long-term loan is further extended to repayment in year 2026 with a loan agreement entered on August 2, 2023.

~~13. INCOME TAXES~~F-12

~~For the~~VANGUARD ~~nine~~GREEN ~~months~~INVESTMENT ~~ended April 30, 2024 and April 30, 2023, the local (United States) and foreign components of loss before income taxes were comprised of the following:~~LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

10. INCOME TAXES

For the three months ended October 31, 2024 and October 31, 2023, the local (United States) and foreign components of income/(loss) before income taxes were comprised of the following:

SCHEDULE OF LOSS BEFORE INCOME TAX

	2024			2023
	Three months ended October 31
	Nine months ended April 30
	2024			2023 (Restated)
	2024			2023
Tax jurisdictions from:
Local	$	(3915,~~844~~649	)	$	(3011,~~070~~949	)
Foreign, representing
- Seychelles		-			~~(1,600~~-	)
- Hong Kong		(~~247~~36	)		~~153~~1,537
- Shanghai		~~(34,983~~-	)		~~(36,467~~-	)
Foreign		~~(34,983~~-	)		~~(36,467~~-	)
Loss before income tax	$	(7515,~~074~~685	)	$	(6710,~~984~~412	)

The provision for income taxes consisted of the following:

SCHEDULE OF PROVISION FOR INCOME TAXES

	For the period ended April 30, 2024		For the period ended April 30, 2023
	For the period ended October 31, 2024		For the period ended October 31, 2023
Current:
- Local	$	-	$	-
- Foreign		-		-
Deferred:
- Local		-		-
- Foreign		-		-
Income tax expense	$	-	$	-

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States Seychelles, and Hong Kong ~~and Shanghai, PRC~~ that are subject to taxes in the jurisdictions in which they operate, as follows:

United States of America

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of ~~April~~October 3031, 2024, the operations in the United States of America incurred $~~533~~887,~~078~~625 of cumulative net operating losses which can be carried forward indefinitely to offset a maximum of 80% future taxable income. The Company has provided for a full valuation allowance of $~~426~~710,~~462~~100 against the deferred tax assets on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

Seychelles

Under the current laws of the Seychelles, MU Worldwide Group Limited is registered as an international business company which governs by the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.

Hong Kong

MU Global Holding Limited is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5% on its assessable income.

Shanghai

MU Global Health Management (Shanghai) Limited are operating in the People’s Republic of China (PRC) subject to the Corporate Income Tax governed by the Income Tax Law of the PRC with a unified statutory income tax rate of 25%.

F-1413

~~MU GLOBAL~~VANGUARD ~~HOLDING~~GREEN INVESTMENT LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

1411. COMMON STOCK

On June 4, 2018, our Chief Executive Officer, Ms. Niu Yen-Yen subscribed 100,000 shares of restricted common stock of the Company at par value of $0.0001 per share. The monies from this transaction, which totalled $10, went to the Company to be used as initial working capital.

On July 6, 2018, Ms. Niu Yen-Yen and Server Int’l Co., Ltd. subscribed 25,000,000 and 11,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $3,600, went to the Company to be used as initial working capital. Server Int’l Co., Ltd. is controlled entirely by Ms. Niu Yen-Yen.

On July 7, 2018, Chang Chun-Ying and Chang Su-Fen subscribed 4,300,000 and 5,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $930, went to the Company to be used as initial working capital.

On July 9, 2018, GreenPro Asia Strategic SPC and GreenPro Venture Capital Limited, subscribed 2,835,000 and 2,165,000 restricted shares of common stock of the Company, respectively, at par value of $0.0001 per share. The monies from these transactions, which totalled $500, went to the Company to be used as initial working capital.

From July 9, 2018 to July 10, 2018 the Company issued a total of 2,150,000 shares of restricted common stock to three non-US residents. Shares were sold at par value, $0.0001 per share. Total proceeds from these shares totalled $215 and went to the Company to be used as initial working capital.

On July 10, 2018, Server Int’l Co., Ltd, a Company solely controlled and owned by the CEO has transferred 1,500,000 shares of common stock to 8 non-US residents.

On July 11, 2018 the Company issued a total of 710,000 shares of restricted common stock to two non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $21,300 and went to the Company to be used as initial working capital.

On July 25, 2018 the Company issued a total of 995,000 shares of restricted common stock to ten non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $29,850 and went to the Company to be used as initial working capital.

On July 26, 2018 the Company issued 250,000 shares of restricted common stock to one non-US resident at a price of $0.20 per share. Total proceeds from these sales of shares totalled $50,000 and went to the Company to be used as initial working capital.

On July 31, 2018 Dezign Format Pte Ltd and Cheng Young-Chien each subscribed 2,000,000 restricted shares of common stock of the Company, at $0.20 per share, for total consideration of $800,000. Proceeds went to the Company to be used as initial working capital.

From August 1, 2018 to December 13, 2018, Ms. Niu Yen-Yen, the CEO of the Company has transferred 1,557,800 shares of common stock to 16 non-US residents.

On May 7, 2019, the convertible promissory note issued by the Company amounted $779,125 to 45 accredited investors who reside in Taiwan with the conversion price of $1 per share have been converted to 779,125 common stock of the company after the S-1 registration statement was declared effective on May 6, 2019.

From May 14, 2019 to July 31, 2019, the company issued 150,317 shares of common stock at a price of $1.00 per share through the Initial Public Offering (IPO) to 36 non-US residents.

From August 1, 2020 to July 31, 2021, Ms. Niu Yen-Yen, the CEO of the Company, had 395,000 shares of common stock transferred from 3 non-US residents and had sold 3,364,921 shares of common stock to 20 non-US residents.

From August 1, 2021 to July 31, 2022, Ms. Niu Yen-Yen, the CEO of the Company, had 55,522 shares of common stock transferred from 2 non-US residents and had sold 6,800,000 shares of common stock to 3 non-US residents.

From August 1, 2022 to July 31, 2023, Ms. Niu Yen-Yen had sold 610,000 shares of common stock to 5 non-US residents.

As of ~~April~~October 3031, 2024, MU Global Holding Limited has an issued and outstanding common share of 59,434,838.

~~F-15~~12. CONCENTRATIONS OF RISK

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

15. CONCENTRATIONS OF RISK

(a) Major customers

For the three months period ended ~~April~~October 3031, 2024 and 2023, ~~the~~there ~~customers~~is no customer who accounted for 10% or more of the Company’s revenues and its trade receivable balance at period-end ~~are presented as follows:~~.

SCHEDULE OF CONCENTRATION OF RISK

	2024		2023		2024			2023			2024		2023
	Revenue				Percentage of revenue						Trade receivable
	(Unaudited)				(Unaudited)						(Unaudited)
Customer A	$	-	$	477		-	%		43	%	$	-	$	-
Customer B		-		608		-	%		54	%		-		-
	$	-	$	1,085		-	%		97	%	$	-	$	-

For the nine months period ended April 30, 2024 and 2023, the customers who accounted for 10% or more of the Company’s revenues and its trade receivable balance at period-end are presented as follows:

	2024		2023		2024			2023			2024		2023
	Revenue				Percentage of revenue						Trade receivable
	(Unaudited)				(Unaudited)						(Unaudited)
Customer A	$	343	$	-		100	%		-	%	$	-	$	-
Customer B		-		120,938		-	%		94	%		-		-
	$	343	$	120,938		100	%		94	%	$	-	$	-

(b) Major vendors

For the three months period ended ~~April~~October 3031, 2024 and 2023, there is no vendor who accounted for 10% or more of the Company’s purchases and its trade payable balance at period-end.

For the nine months period ended April 30, 2024 and 2023, the vendors who accounted for 10% or more of the Company’s purchases and its trade payable balance at period-end are presented as follows:

	2024		2023		2024			2023			2024		2023
	Purchases				Percentage of purchases						Trade payable
	(Unaudited)				(Unaudited)						(Unaudited)
Vendor A	$	-	$	108,844		-	%		100	%	$	-	$	-
	$	-	$	108,844		-	%		100	%	$	-	$	-

The operation of the Company’s subsidiaries in international markets results in exposure to movements in currency exchange rates. We have experienced foreign currency gains and losses due to the strengthening and weakening of the U.S. dollar. The potential of volatile foreign exchange rate fluctuations in the future could have a significant effect on our results of operations. The Company has not historically used financial instruments to hedge its foreign currency exchange rate risks.

The currencies that create a majority of the Company’s exchange rate exposure are RMB, HK$, and TWD. The Company translates all assets and liabilities at the rate of exchange in effect at the balance sheet date and income and expense activity at the approximate rate of exchange at the transaction date.

F-1614

~~MU GLOBAL~~VANGUARD ~~HOLDING~~GREEN INVESTMENT LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~APRIL~~OCTOBER 3031, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

1613. ~~COMMITMENTS~~ ~~AND~~RELATED ~~CONTINGENCIES~~PARTY TRANSACTIONS

~~On November~~For ~~6, 2021,~~ the ~~Company entered into a contract rental agreement to rent the office in Shanghai for a~~ period ofended one year commencing on November 6, 2021 with tri-monthly payments in the amount of RMB 3,500 per month over the course of the lease and an entitlement of 1 month rent free period as relief upon rented the premise for full 11 months. The Company has an option to renew after the end of the agreement. On October ~~18, 2022, the Company has renewed the tenancy agreement for 12 months with tri-monthly payments in the amount of~~ ~~RMB 3~~31,~~500~~ ~~per~~2024 ~~month over~~ the ~~course of the lease from November 6, 2022 to November 5, 2023 and is entitled for 1 month rent free period as relief upon rented the premise for full 11 months. The~~ Company has anfollowing ~~option~~transactions ~~to renew after the end of the agreement. On August 7, 2023, the Company has further renewed the tenancy agreement for 12 months~~ with ~~tri-monthly~~related payments in the amount of RMB 3,500 per month over the course of the lease from November 6, 2023 to November 5, 2024 and is entitled for 1 month rent free period as relief upon rented the premise for full 11 months.parties:

As of April 30, 2024, the Company has the aggregate minimal rent payments due in the next two years as follows:

SCHEDULE OF AGGREGATE MINIMAL RENT PAYMENTS

Year ending July 31
2024	$	1,909
2025		482
Total	$	2,391

17. RELATED PARTY TRANSACTIONS

For the period ended April 30, 2024 the Company has following transactions with related parties:

	For the period ended April 30, 2024 (Unaudited)		For the year ended July 31, 2023 (Audited)
	For the period ended October 31, 2024 (Unaudited)		For the year ended July 31, 2024 (Audited)
Professional fee:
- Related party A	$	72,500	$	1614,~~080~~700
Consultation fee:
Professional fee	$	2,500	$	14,700
- Related party B	$	-	$	8,100
Total	$	2,500	$	14,700
Total	$	7,500	$	24,180

Related party A is the fellow subsidiaries of a corporate shareholder of the Company. ~~Related party B is the employee and shareholder of the Company.~~

For the period ended ~~April~~October 3031, 2024, the Company incurred professional fees of $72,500 due to related party A.

~~F-17~~14. SEGMENT INFORMATION

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

18. SEGMENT INFORMATION

ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.

The Company had no inter-segment sales for the years presented. Summarized financial information concerning the Company’s reportable segments is shown as below:

By Geography:

	Nevada			Seychelles		Hong Kong				China			Total
	For the period ended October 31, 2024
	For the period ended April 30, 2024
	Nevada			Seychelles		Hong Kong				Total
	Nevada			Seychelles		Hong Kong				China			Total
Revenue	$	-		$	-	$	-		-	$	-
Revenue	$	-		$	-	$	-			$	343		$	343
Cost of revenue		-			-		-				-
Cost of revenue		-			-		-				-			-
Other income		-			-		3				3
Other income		-			-		3,014				4,650			7,664
General and administrative expenses		(15,649	)		-		(39	)			(15,688	)
Selling and marketing expenses		-			-		-				(1,057	)		(1,057	)
Net loss before taxation		(15,649	)		-		(36	)			(15,685	)
General and administrative expenses		(39,844	)		-		(3,261	)			(38,919	)		(82,024	)
Total assets	$	2,100		$	1	$	13,816		-	$	15,917
Net loss before taxation		(39,844	)		-		(247	)			(34,983	)		(75,074	)
Total assets	$	-		$	1	$	26,434			$	7,100		$	33,534

	For the period ended October 31, 2023 (Restated)
	Nevada			Seychelles			Hong Kong			China			Total
	For the period ended April 30, 2023
Revenue	$	-		$	-		$	-		$	-		$	-
	Nevada			Seychelles			Hong Kong			China			Total
Cost of revenue		-			-			-			-			-
Revenue	$	-		$	-		$	120,938		$	8,420		$	129,358
Other income		-			-			3,013			-			3,013
Cost of revenue		-			-			(108,844	)		(489	)		(109,333	)
General and administrative expenses		(11,949	)		-			(1,476	)		-			(13,425	)
Other income		-			-			4,793			2,372			7,165
Net (loss)/income before taxation		(11,949	)		-			1,537			-			(10,412	)
Selling and marketing expenses		-			-			(200	)		(79	)		(279	)
Total assets	$	2,100		$	1		$	2,663		$	9,956		$	14,720
General and administrative expenses		(30,070	)		(1,600	)		(16,534	)		(46,691	)		(94,895	)
Net (loss)/profit before taxation		(30,070	)		(1,600	)		153			(36,467	)		(67,984	)
Total assets	$	-		$	1		$	5,667		$	60,168		$	65,835

1915. ~~SUBSEQUENT~~ SUBSEQUENT EVENTS

~~On May~~In 21accordance with ASC Topic 855, ~~2024~~“Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company ~~filed~~has ~~with~~evaluated all subsequent events through the ~~Secretary~~filing date of ~~State~~this ofForm 10-K with the ~~State~~SEC, ofto ~~Nevada~~ensure athat ~~Certificate~~this filing includes appropriate disclosure of ~~Amendment~~events toboth ~~its~~recognized ~~Certificate~~in the financial statements as of ~~Incorporation~~October to31, ~~change~~2024, ~~its~~and ~~corporate~~events ~~name~~which ~~from~~occurred MUsubsequently ~~Global~~but ~~Holding~~were ~~Limited~~not torecognized ~~Vanguard~~in ~~Green~~the ~~Investment~~financial ~~Limited~~statements. ~~effective~~During onthe ~~June 15~~period, ~~2024~~there was no subsequent event that required recognition or disclosure.

In connection with the Certificate of Amendment, the Company requested that the Financial Industry Regulatory Authority (“FINRA”) process the name change and assign a new stock symbol for its common shares. Its common stock will continue to trade on the OTC Markets OTC Pink under the ticker symbol “MUGH” until such time as FINRA processes the name change and request for a new symbol.F-15

~~F-18~~ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

~~ITEM~~The information contained 2.in ~~MANAGEMENT~~this Form 10-Q is intended to update the information contained in our Annual Report on Form 10-K for the year ended July 31, 2024 filed with the Securities and Exchange Commission on November 12, 2024 (the “Form 10-K”) and presumes that readers have access to, and will have read, the “Management’Ss ~~DISCUSSION~~Discussion ~~AND~~and ~~ANALYSIS~~Analysis OFof ~~FINANCIAL~~Financial ~~CONDITION~~Condition ~~AND~~and ~~RESULTS~~Results OFof ~~OPERATIONS~~Operations” and other information contained in such Form 10-K. The following discussion and analysis also should be read together with our financial statements and the notes to the financial statements included elsewhere in this Form 10-Q.

~~The information~~Certain ~~contained~~statements in this ~~Form~~Report 10constitute forward-Qlooking statements. isThese ~~intended~~forward-looking tostatements ~~update~~include ~~the~~statements, ~~information~~which ~~contained~~involve inrisks ~~our~~and ~~Annual~~uncertainties, ~~Report~~regarding, onamong ~~Form~~other ~~10-K~~things, (a) ~~for~~our ~~the~~projected ~~year ended~~sales, ~~July 31~~profitability, ~~2023~~and ~~filed~~cash ~~with~~flows, ~~the~~(b) ~~Securities~~our ~~and~~growth ~~Exchange~~strategy, ~~Commission~~(c) onanticipated ~~October~~trends ~~30,~~in ~~2023~~our industry, (~~the~~d) ~~“Form~~our ~~10-K”)~~future financing plans, and ~~presumes that~~(e) ~~readers~~our ~~have~~anticipated ~~access~~needs tofor, and ~~will~~use ~~have read~~of, working capital. They are generally identifiable by use of the words “~~Management’s~~may,” “will,” ~~Discussion~~“should,” ~~and~~“anticipate,” ~~Analysis~~“estimate,” of“plan,” ~~Financial~~“potential,” “project,” ~~Condition~~“continuing,” ~~and~~“ongoing,” ~~Results~~“expects,” “management believes,” “we ofbelieve,” ~~Operations~~“we intend,” ~~and~~or the negative of these words or other ~~information~~variations ~~contained~~on inthese ~~such~~words ~~Form~~or ~~10-K~~comparable terminology. In ~~The~~light ~~following~~of ~~discussion~~these risks and ~~analysis~~uncertainties, ~~also~~there ~~should~~can be ~~read~~no ~~together with~~assurance ~~our~~that ~~financial~~the forward-looking statements ~~and~~contained ~~the~~in ~~notes~~this tofiling ~~the~~will in ~~financial~~fact ~~statements~~occur. ~~included~~You ~~elsewhere~~should innot ~~this~~place ~~Form~~undue 10reliance on these forward-Qlooking statements.

~~Certain statements~~The ~~in this Report constitute~~ forward-looking statements. ~~These~~speak ~~forward-looking~~only ~~statements~~as ~~include statements, which involve risks~~of ~~and~~the ~~uncertainties,~~date ~~regarding,~~on ~~among~~which ~~other~~they ~~things,~~are ~~(a) our projected sales~~made, ~~profitability,~~ and ~~cash flows~~, ~~(b)~~except ~~our~~to ~~growth~~the ~~strategy,~~extent ~~(c) anticipated~~required ~~trends in our industry, (d) our future financing plans, and (e) our anticipated needs for, and use of, working capital. They are generally identifiable~~ by ~~use~~federal ofsecurities ~~the words “may~~laws,” ~~“will,”~~we ~~“should,”~~undertake ~~“anticipate,” “estimate,”~~no ~~“plan,”~~obligation ~~“potential,”~~to ~~“project,”~~update ~~“continuing,” “ongoing,”~~any ~~“expects,”~~forward-looking ~~“management~~statements ~~believes,”~~to ~~“we~~reflect ~~believe,”~~events ~~“we~~or ~~intend,”~~circumstances orafter the ~~negative~~date ~~of these words or other variations~~ on ~~these~~which ~~words or comparable terminology. In light of these risks and uncertainties, there can be no assurance that~~ the ~~forward-looking~~ statements ~~contained~~are inmade ~~this~~or ~~filing~~to ~~will~~reflect inthe ~~fact~~occurrence of ~~occur.~~unanticipated ~~You should not place undue reliance on these forward-looking statements~~events.

~~The forward-looking~~Company statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.Overview

Vanguard Green Investment Limited, the US Company, operates ~~Overview~~through its wholly owned subsidiary, MU Worldwide Group Limited, a Seychelles Company; which operates through its wholly owned subsidiary, MU Global Holding Limited, a Hong Kong Company. The US and Seychelles Companies act solely for holding purposes whereas the purpose of the Hong Kong Company is to function as the current regional hub of the Company.

~~MU Global~~All ~~Holding~~of ~~Limited,~~ the USprevious ~~Company,~~entities ~~operates~~share ~~through~~the ~~its~~same ~~wholly~~exact business ~~owned~~plan ~~subsidiary,~~with MUthe ~~Worldwide~~goal ~~Group~~of ~~Limited,~~developing aand ~~Seychelles~~providing ~~Company; which~~wellness ~~operates~~and ~~through~~beauty ~~its~~services ~~wholly~~to ~~owned~~our ~~subsidiary,~~future MUclients. ~~Global~~We ~~Holding~~aim ~~Limited,~~to apromote ~~Hong~~improved overall ~~Kong~~health ~~Company;~~and ~~which~~beauty ~~operates~~in ~~through~~our ~~its~~clients ~~wholly owned~~through ~~subsidiary,~~a MUholistic ~~Global~~detoxification ~~Health~~method. ~~Management~~We ~~(Shanghai) Limited~~will, aat ~~Shanghai~~least ~~Company. The US~~initially, ~~Seychelles~~primarily ~~and~~focus ~~Hong~~our ~~Kong~~efforts on ~~Companies~~attracting ~~act solely~~customers ~~for~~in ~~holding~~China. ~~purposes~~We ~~whereas~~have ~~all~~intentions, ~~current~~but ~~and~~no ~~future~~definitive ~~operations~~plans inor ~~China~~timelines, ~~are~~to ~~planned~~expand to beSingapore, ~~carried~~Malaysia, ~~out~~Hong ~~via~~Kong, and MUMiddle ~~Global~~Eastern ~~Health~~countries ~~Management (Shanghai)~~in ~~Limited~~the coming years, ~~the~~and ~~Shanghai~~subsequently ~~Company.~~we ~~The~~intend ~~purpose~~to ofmake ~~the~~efforts ~~Hong~~to ~~Kong~~expand ~~Company~~throughout isAsia. toWe ~~function~~anticipate spending asa ~~the~~substantial ~~current~~amount ~~regional~~in ~~hub~~marketing ofand advertising in the ~~Company~~coming year.

At present, we have a physical office in Shanghai with address of Room 1510, Building 5, Ark Times Square, 3148 Chengliu Middle Road, Jiading District, Shanghai. In the future, we do not have definitive plans for which markets intend to expand to, but we base our operations in Shanghai, as we prepare for future unidentified expansion efforts.3

~~All of~~Results ~~the previous entities share the same exact business plan with the goal~~ of developing and providing wellness and beauty services to our future clients. We aim to promote improved overall health and beauty in our clients through a holistic detoxification method. We will, at least initially, primarily focus our efforts on attracting customers in China. We have intentions, but no definitive plans or timelines, to expand to Singapore, Malaysia, Hong Kong, and Middle Eastern countries in the coming years, and subsequently we intend to make efforts to expand throughout Asia. We anticipate spending a substantial amount in marketing and advertising in the coming year.Operation

3For the three months ended October 31, 2024 and 2023

~~Results of Operation~~Revenue

For the three months ended ~~April~~October 3031, 2024 and 2023, the Company did not generate revenue.

~~Revenues~~Cost of Revenue

For the three months ended ~~April~~October 3031, 2024 and 2023, the Company ~~has~~did ~~generated~~not ~~revenue~~incur ofcost ~~$0 and $1,117 respectively. The revenue represented income from wellness and beauty services provided to customers, sales~~ of ~~products and sharing of~~ revenue ~~from leasable equipment with business alliance and franchisee~~.

~~Cost of~~Selling ~~Revenue~~ and ~~Gross~~marketing ~~Margin~~expenses

For the three months ended ~~April~~October 3031, 2024 and 2023, ~~cost incurred arise in providing wellness and beauty services and selling of essential~~ ~~oil is $0 and $489 respectively, and generate a gross profit~~ the ~~for~~Company ~~the~~did ~~three~~not ~~months~~incur ~~ended~~marketing ~~April 30, 2024 and 2023 of $0 and $628~~expenses.

~~Selling~~ General and ~~marketing~~administrative expenses

For the three months ended ~~April~~October 3031, 2024 and 2023, the weCompany had incurred ~~marketing~~general and administrative expenses in the amount of $~~142~~15,688 and $113,425 respectively. ~~The~~These ~~expense comprised~~expenses are comprised of ~~travelling~~professional ~~expenses~~fees, ~~courier~~consultancy ~~and~~fee ~~transportation~~for ~~expenses,~~IT ~~internet~~ and ~~website~~system management, office expenses.

~~General and~~Other ~~administrative expenses~~Income

~~For the~~The ~~three~~Company ~~months~~recorded ~~ended~~an ~~April~~amount ~~30,~~of ~~2024~~$3 and ~~2023~~$3,013 weas other ~~had~~income ~~incurred~~for ~~general~~the ~~and~~three ~~administrative~~months ~~expenses~~ended inOctober ~~the amount of $29~~31,~~648~~ 2024 and ~~$19,458 respectively~~2023. ~~These~~This ~~expenses~~income ~~are~~is ~~comprised~~derived offrom ~~salary,~~the ~~allowance,~~interest ~~professional fees~~income, ~~consultancy~~foreign ~~fee~~exchange ~~for~~gain, gain ITon ~~and~~disposal ~~system~~of ~~management~~property, ~~office and~~plant ~~outlet operation expenses~~ and ~~depreciation~~equipment.

~~Finance~~Net ~~cost~~Loss

~~For~~Our ~~the~~net loss for three months ended ~~April~~October 3031, 2024 and 2023, wewere ~~had incurred finance cost in the amount of~~ $215,~~504~~685 and $210,~~809 respectively~~412. The ~~finance~~net ~~cost~~loss ~~represented~~mainly ~~interest~~derived ~~expense on long-term loan~~ from ~~director~~the general and ~~long-term~~ ~~loan~~administrative ~~from~~expenses ~~third party~~incurred.

~~Other Income~~4

~~The Company~~Liquidity ~~recorded an amount of $1,459~~ and ~~$4,807~~Capital as other income for the three months ended April 30, 2024 and 2023. This income is derived from the interest income, foreign exchange gain, gain on disposal and gain on measurement of long-term liabilities.Resources

~~Net~~As of October 31, 2024 and 2023, we had cash and cash ~~Loss~~equivalents of $12,017 and $2,635 respectively. We expect increased levels of operations going forward will result in more significant cash flow and in turn working.

~~Our net~~We ~~loss~~depend ~~for~~substantially ~~three~~on ~~months~~financing ~~ended~~activities ~~April~~to provide ~~30,~~us ~~2024~~with the liquidity and ~~2023~~capital ~~were~~resources ~~$30,835~~we ~~and~~need ~~$16,833.~~to ~~The~~meet ~~net~~our ~~loss~~working ~~mainly~~capital ~~derived~~requirements ~~from~~and ~~the~~to ~~general~~make ~~and~~capital ~~administrative~~investments in ~~expenses~~connection ~~incurred~~with ongoing operations. ~~The~~During ~~increase~~the inperiod ~~net~~ended ~~loss~~October of31, ~~$14~~2024,~~002~~ ~~was~~the ~~mainly~~Company ~~due~~had tomet ~~higher~~these ~~spend~~requirements inprimarily ~~general~~from the ~~and~~financial ~~administrative~~support ~~expenses~~from ~~during~~director ~~the~~and ~~period~~third ~~ended~~party ~~April 30, 2024~~company.

~~For the~~Cash ~~nine~~Used ~~months~~in ~~ended~~Operating ~~April 30, 2024 and 2023~~Activities

~~Revenues~~For the three months ended October 31, 2024, net cash used in operating activities was $762 as compared to net cash used in operating activities of $19,111 for the three months ended October 31, 2023. The cash used in operating activities was mainly for payment of general and administrative expenses.

~~For the~~Cash ~~nine~~Generated ~~months ended April 30, 2024 and 2023, the Company has generated revenue of $343 and $129,358 respectively. The revenue represented income~~ from ~~wellness~~Financing ~~and beauty services provided to customers, sales of products and sharing of revenue from leasable equipment with business alliance and franchisee.~~Activity

~~Cost~~For the three months ended October 31, 2024 and 2023, ofnet ~~Revenue~~cash generated from financing activity was $727 and ~~Gross~~$14,034 ~~Margin~~respectively. The financing cash flow performance primarily reflects loan from director.

~~For the~~Cash ~~nine~~Generated ~~months~~from ~~ended~~Investing April 30, 2024 and 2023, cost incurred arise in providing wellness and beauty services and selling of essential oil is $0 and $109,333 respectively, and generate a gross profit the for the nine months ended April 30, 2024 and 2023 of $343 and $20,025.Activities

~~Selling~~For the three months ended October 31, 2024 and 2023, net cash generated from investing activities was $0 and ~~marketing~~$4,063 ~~expenses~~respectively. The investing cash flow performance primarily reflects the purchase trademark and disposal of property, plant and equipment.

~~For the~~Credit nine months ended April 30, 2024 and 2023, we had incurred marketing expenses in the amount of $1,057 and $279 respectively. The expense comprised of travelling expenses, courier and transportation expenses, internet and website expenses.Facilities

~~General~~We do not have any credit facilities or other access ~~and~~to ~~administrative~~bank ~~expenses~~credit.

~~For the~~Off-balance ~~nine~~Sheet months ended April 30, 2024 and 2023, we had incurred general and administrative expenses in the amount of $74,864 and $86,797 respectively. These expenses are comprised of salary, allowance, professional fees, consultancy fee for IT and system management, office and outlet operation expenses.Arrangements

~~Finance~~We have no significant off-balance sheet arrangements ~~cost~~that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders as of October 31, 2024.

~~For~~Recent ~~the~~Accounting nine months ended April 30, 2024 and 2023, we had incurred finance cost in the amount of $7,160 and $8,098 respectively. The finance cost represented interest expense on long-term loan from director and long-term loan from third party.Pronouncements

~~Other~~The ~~Income~~Company has reviewed all recently issued, but not yet effective, considers the applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews new accounting standards that are issued.

~~The~~In ~~Company~~November ~~recorded~~2023, anthe ~~amount~~FASB ofissued ~~$7,664~~ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and $7interim disclosure requirements for reportable segments,~~165~~ asprimarily ~~other~~through ~~income~~enhanced disclosures about significant segment expenses. The ASU 2023-07 is effective for ~~the~~annual ~~nine~~reporting ~~months~~periods ~~ended~~beginning ~~April~~after 30December 15, ~~2024~~2023 and ~~2023~~interim periods in fiscal years beginning after December 15, 2024. ~~This~~Early ~~income~~adoption is ~~derived from~~permitted. ~~the~~The ~~interest~~Company ~~income,~~is ~~foreign~~currently ~~exchange~~evaluating ~~gain,~~the ~~gain~~impact this ASU may have on ~~disposal~~its ~~and~~unaudited ~~gain~~condensed onconsolidated ~~measurement~~financial ofstatements ~~long-term~~and ~~liabilities~~related disclosures.

~~Net~~In ~~Loss~~December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. The ASU 2023-09 is effective for annual reporting periods beginning after December 15, 2024.

~~Our~~Early ~~net~~adoption ~~loss~~is ~~for nine months ended April 30, 2024 and 2023 were $75,074 and $67,984~~permitted. The ~~net~~Company ~~loss~~is ~~mainly~~currently ~~derived~~evaluating ~~from~~ the ~~general~~impact ~~and administrative expenses incurred. The increase in net loss~~ of ~~$7,090~~this asASU amay ~~result~~have ofon ~~increased~~its ofunaudited ~~general~~condensed ~~and~~consolidated ~~administrative expenses incurred during~~financial ~~the~~statements ~~period~~and ~~ended~~related ~~April 30, 2024~~disclosures.

~~Liquidity~~ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ~~and~~ABOUT ~~Capital~~MARKET ~~Resources~~RISK

As of ~~April~~a ~~30,~~“smaller ~~2024~~reporting ~~and~~company” ~~2023,~~as wedefined by ~~had~~Item ~~cash~~10 ~~and cash equivalents~~ of ~~$26,302~~Regulation ~~and $4~~S-K,~~967~~ ~~respectively.~~the WeCompany ~~expect~~is ~~increased~~not ~~levels~~required ofto ~~operations going~~provide ~~forward~~information ~~will~~required ~~result~~by inthis ~~more significant cash flow and in turn working~~Item.

~~We depend~~ITEM ~~substantially~~4 onCONTROLS ~~financing~~AND activities to provide us with the liquidity and capital resources we need to meet our working capital requirements and to make capital investments in connection with ongoing operations. During the period ended April 30, 2024, the Company had met these requirements primarily from the financial support from director and third party company.PROCEDURES

~~Cash Used~~Evaluation inof ~~Operating~~Disclosure ~~Activities~~Controls and Procedures:

~~For~~We carried out an evaluation of the effectiveness of the ~~nine~~design ~~months~~and ~~ended~~operation ~~April~~of ~~30,~~our ~~2024,~~disclosure ~~net~~controls ~~cash~~and ~~used~~procedures (as defined in ~~operating~~Exchange ~~activities~~Act ~~was~~Rules ~~$90,558~~13a-15(e) and 15d-15(e)) as ~~compared~~of October to31, ~~net~~2024. ~~cash~~This ~~used~~evaluation inwas ~~operating~~carried ~~activities of~~out ~~$47,759~~under ~~for~~the supervision and with the ~~nine~~participation ~~months~~of ~~ended~~our ~~April~~Chief ~~30,~~Executive ~~2023~~Officer and our Chief Financial Officer. ~~The~~Based ~~cash~~upon ~~used~~that inevaluation, ~~operating~~our ~~activities~~Chief ~~was mainly~~Executive ~~for~~Officer ~~payment~~and Chief Financial Officer concluded that, as of October ~~general~~31, 2024, our disclosure controls and ~~administrative~~procedures ~~expenses~~were not effective due to the presence of material weaknesses in internal control over financial reporting.

~~Cash~~A material weakness is a deficiency, or a combination ~~Generated~~of ~~from~~deficiencies, ~~Financing~~in ~~Activities~~internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of October 31, 2024, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

~~For the~~Changes ~~nine~~in ~~months~~Internal ~~ended~~Control ~~April~~over ~~30,~~Financial ~~2024 and 2023, net cash generated from financing activities was $108,273 and $46,196 respectively. The financing cash flow performance primarily reflects loan from director and third party.~~Reporting:

~~Cash~~There were no changes in our internal control over ~~Generated~~financial ~~from~~reporting ~~Investing~~during ~~Activities~~the quarter ended October 31, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

For the nine months ended April 30, 2024 and 2023, the net cash generated from investing activities was $4,063 and $3,403 respectively. The investing cash flow performance primarily reflects the purchase of property, plant and equipment and trademark and disposal of property, plant and equipment.6

~~Credit Facilities~~PART II — OTHER INFORMATION

~~We do~~Item ~~not~~1. ~~have~~Legal ~~any credit facilities or other access to bank credit.~~Proceedings

~~Off-balance~~We know of no materials, active or pending legal proceedings ~~Sheet~~against ~~Arrangements~~us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any beneficial shareholder are an adverse party or has a material interest adverse to us.

~~We have~~Item no1A. ~~significant~~Risk off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders as of April 30, 2024Factors.

~~Recent~~We are a smaller reporting company as defined by Rule ~~Accounting~~12b-2 ~~Pronouncements~~of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

~~The Company~~Item ~~has implemented all new accounting pronouncements that are in effect~~2. ~~These~~Unregistered ~~pronouncements~~Sales ~~did~~of ~~not~~Equity ~~have~~Securities ~~any material impact on the financial statements unless otherwise disclosed,~~ and ~~the~~Use ~~Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results~~ of ~~operations.~~Proceeds

5None

~~ITEM~~ Item 3. ~~QUANTITATIVE~~Defaults ~~AND~~Upon ~~QUALITATIVE~~Senior ~~DISCLOSURES ABOUT MARKET RISK~~Securities

~~As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.~~None

~~ITEM~~ Item 4. ~~CONTROLS~~Mine ~~AND~~Safety ~~PROCEDURES~~Disclosures

~~Evaluation of~~Not ~~Disclosure Controls and Procedures:~~applicable.

~~We carried~~Item ~~out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of April 30, 2024~~5. ~~This~~Other ~~evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer~~Information. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of April 30, 2024, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of April 30, 2024, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.None

~~Changes in Internal Control over Financial Reporting:~~7

~~There were~~ITEM no changes in our internal control over financial reporting during the quarter ended April 30, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting6. Exhibits

Exhibit No.		Description

31.1		Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*

32.1		Section 1350 Certification of principal executive officer *

101.INS		Inline XBRL Instance Document*

101.SCH		Inline XBRL Schema Document*

101.CAL		Inline XBRL Calculation Linkbase Document*

101.DEF		Inline XBRL Definition Linkbase Document*

101.LAB		Inline XBRL Label Linkbase Document*

101.PRE		Inline XBRL Presentation Linkbase Document*

104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

~~PART II~~* —Filed ~~OTHER INFORMATION~~herewith.

~~Item 1. Legal Proceedings~~8

We know of no materials, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any beneficial shareholder are an adverse party or has a material interest adverse to us.SIGNATURES

~~Item~~Pursuant to the requirements of the Securities Exchange ~~1A.~~Act ~~Risk~~of ~~Factors~~1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

	Vanguard Green Investment Limited
	(Name of Registrant)

Date: December 11, 2024	By:	/s/ NIU YEN YEN
	Title:	Chief Executive Officer, Chief Financial Officer, President, Director, Secretary and Treasurer
		(Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer)

~~Item 2. Unregistered Sales of Equity Securities and Use of Proceeds~~9

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

None

ITEM 6. Exhibits

Exhibit No.		Description
31.1		Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*
32.1		Section 1350 Certification of principal executive officer *
101.INS		Inline XBRL Instance Document*
101.SCH		Inline XBRL Schema Document*
101.CAL		Inline XBRL Calculation Linkbase Document*
101.DEF		Inline XBRL Definition Linkbase Document*
101.LAB		Inline XBRL Label Linkbase Document*
101.PRE		Inline XBRL Presentation Linkbase Document*
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	MU Global Holding Limited
	(Name of Registrant)
Date: June 13, 2024	By:	/s/ NIU YEN YEN
	Title:	Chief Executive Officer, Chief Financial Officer, President, Director, Secretary and Treasurer
		(Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer)

Filing Compare · Vanguard Green Investment Ltd