false Q2 --06-30 2025 false 0000704172 0000704172 2024-07-01 2024-12-31 0000704172 2025-02-19 0000704172 2024-12-31 0000704172 2024-06-30 0000704172 PHIL:ClassBSeriesIPreferredStockMember 2024-12-31 0000704172 PHIL:ClassBSeriesIPreferredStockMember 2024-06-30 0000704172 2023-07-01 2024-06-30 0000704172 2024-10-01 2024-12-31 0000704172 2023-10-01 2023-12-31 0000704172 2023-07-01 2023-12-31 0000704172 2023-06-30 0000704172 2023-12-31 0000704172 us-gaap:CommonStockMember 2023-06-30 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2023-06-30 0000704172 us-gaap:PreferredStockMember 2023-06-30 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2023-06-30 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2023-06-30 0000704172 PHIL:CommonStockToBeCancelledMember 2023-06-30 0000704172 PHIL:CommonStockToBeIssuedMember 2023-06-30 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0000704172 us-gaap:RetainedEarningsMember 2023-06-30 0000704172 us-gaap:CommonStockMember 2023-09-30 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2023-09-30 0000704172 us-gaap:PreferredStockMember 2023-09-30 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2023-09-30 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2023-09-30 0000704172 PHIL:CommonStockToBeCancelledMember 2023-09-30 0000704172 PHIL:CommonStockToBeIssuedMember 2023-09-30 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0000704172 us-gaap:RetainedEarningsMember 2023-09-30 0000704172 2023-09-30 0000704172 us-gaap:CommonStockMember 2023-12-31 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2023-12-31 0000704172 us-gaap:PreferredStockMember 2023-12-31 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2023-12-31 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2023-12-31 0000704172 PHIL:CommonStockToBeCancelledMember 2023-12-31 0000704172 PHIL:CommonStockToBeIssuedMember 2023-12-31 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000704172 us-gaap:RetainedEarningsMember 2023-12-31 0000704172 us-gaap:CommonStockMember 2024-03-31 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-03-31 0000704172 us-gaap:PreferredStockMember 2024-03-31 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2024-03-31 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2024-03-31 0000704172 PHIL:CommonStockToBeCancelledMember 2024-03-31 0000704172 PHIL:CommonStockToBeIssuedMember 2024-03-31 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0000704172 us-gaap:RetainedEarningsMember 2024-03-31 0000704172 2024-03-31 0000704172 us-gaap:CommonStockMember 2024-06-30 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-06-30 0000704172 us-gaap:PreferredStockMember 2024-06-30 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2024-06-30 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2024-06-30 0000704172 PHIL:CommonStockToBeCancelledMember 2024-06-30 0000704172 PHIL:CommonStockToBeIssuedMember 2024-06-30 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0000704172 us-gaap:RetainedEarningsMember 2024-06-30 0000704172 us-gaap:CommonStockMember 2024-09-30 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-09-30 0000704172 us-gaap:PreferredStockMember 2024-09-30 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2024-09-30 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2024-09-30 0000704172 PHIL:CommonStockToBeCancelledMember 2024-09-30 0000704172 PHIL:CommonStockToBeIssuedMember 2024-09-30 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0000704172 us-gaap:RetainedEarningsMember 2024-09-30 0000704172 2024-09-30 0000704172 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0000704172 us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2023-07-01 2023-09-30 0000704172 PHIL:CommonStockToBeCancelledMember 2023-07-01 2023-09-30 0000704172 PHIL:CommonStockToBeIssuedMember 2023-07-01 2023-09-30 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0000704172 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0000704172 2023-07-01 2023-09-30 0000704172 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0000704172 us-gaap:PreferredStockMember 2023-10-01 2023-12-31 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2023-10-01 2023-12-31 0000704172 PHIL:CommonStockToBeCancelledMember 2023-10-01 2023-12-31 0000704172 PHIL:CommonStockToBeIssuedMember 2023-10-01 2023-12-31 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2023-12-31 0000704172 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0000704172 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0000704172 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2024-01-01 2024-03-31 0000704172 PHIL:CommonStockToBeCancelledMember 2024-01-01 2024-03-31 0000704172 PHIL:CommonStockToBeIssuedMember 2024-01-01 2024-03-31 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0000704172 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0000704172 2024-01-01 2024-03-31 0000704172 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0000704172 us-gaap:PreferredStockMember 2024-04-01 2024-06-30 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2024-04-01 2024-06-30 0000704172 PHIL:CommonStockToBeCancelledMember 2024-04-01 2024-06-30 0000704172 PHIL:CommonStockToBeIssuedMember 2024-04-01 2024-06-30 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-06-30 0000704172 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0000704172 2024-04-01 2024-06-30 0000704172 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0000704172 us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2024-07-01 2024-09-30 0000704172 PHIL:CommonStockToBeCancelledMember 2024-07-01 2024-09-30 0000704172 PHIL:CommonStockToBeIssuedMember 2024-07-01 2024-09-30 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0000704172 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0000704172 2024-07-01 2024-09-30 0000704172 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0000704172 us-gaap:PreferredStockMember 2024-10-01 2024-12-31 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2024-10-01 2024-12-31 0000704172 PHIL:CommonStockToBeCancelledMember 2024-10-01 2024-12-31 0000704172 PHIL:CommonStockToBeIssuedMember 2024-10-01 2024-12-31 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-01 2024-12-31 0000704172 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0000704172 us-gaap:CommonStockMember 2024-12-31 0000704172 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-12-31 0000704172 us-gaap:PreferredStockMember 2024-12-31 0000704172 us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember 2024-12-31 0000704172 PHIL:TreasuryStockCommonAndPreferredMember 2024-12-31 0000704172 PHIL:CommonStockToBeCancelledMember 2024-12-31 0000704172 PHIL:CommonStockToBeIssuedMember 2024-12-31 0000704172 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0000704172 us-gaap:RetainedEarningsMember 2024-12-31 0000704172 PHIL:PHILUXCapitalAdvisorsIncMember 2024-12-31 0000704172 PHIL:PHILUXGlobalAdvisorsIncMember 2024-12-31 0000704172 PHIL:PHILuxembourgDevelopmentSAMember 2024-12-31 0000704172 PHIL:PHILUXGlobalFundsSCASICAVRAIFMember 2024-12-31 0000704172 PHIL:PHILUXGlobalGeneralPartnersSAMember 2024-12-31 0000704172 PHIL:PHILuxembourgHoldingSAMember 2024-12-31 0000704172 PHIL:PHILUXGlobalFundsMember 2024-12-31 0000704172 PHIL:PHILUXGlobalFundsMember 2024-06-30 0000704172 PHIL:PHILuxembourgDevelopmentSAMember 2021-12-31 0000704172 PHIL:PHILuxembourgHoldingSAMember 2021-12-31 0000704172 PHIL:PHILUXGlobalGeneralPartnersSAMember 2021-12-31 0000704172 PHIL:PHILUXGlobalFundsMember 2024-07-01 2024-12-31 0000704172 us-gaap:RelatedPartyMember 2024-12-31 0000704172 us-gaap:RelatedPartyMember 2024-06-30 0000704172 PHIL:AmericanExpressMember 2024-12-31 0000704172 PHIL:PaycheckProtectionProgramMember 2024-12-31 0000704172 PHIL:MerchantCashMember 2024-12-31 0000704172 PHIL:ConvertiblePromissoryNotesMember 2024-12-31 0000704172 PHIL:HenryFahmanMember us-gaap:RelatedPartyMember 2024-12-31 0000704172 PHIL:HenryFahmanMember us-gaap:RelatedPartyMember 2024-06-30 0000704172 PHIL:SteveTruongMember us-gaap:RelatedPartyMember 2024-12-31 0000704172 PHIL:SteveTruongMember us-gaap:RelatedPartyMember 2024-06-30 0000704172 PHIL:ClassBSeriesIPreferredStockMember 2024-12-31 0000704172 PHIL:TwoThousandTwentyOneEmployeeBenefitPlanMember 2021-09-08 2021-09-09 0000704172 PHIL:TwoThousandTwentyOneEmployeeBenefitPlanMember 2024-07-01 2024-12-31 0000704172 PHIL:PresidentAndSecretaryAndTreasurerMember 2024-12-31 0000704172 PHIL:HenryFahmanMember 2024-12-31 0000704172 PHIL:TinaPhanMember 2024-12-31 0000704172 PHIL:SteveTruongMember 2024-12-31 0000704172 PHIL:EquityPurchaseAgreementMember PHIL:MastHillFundLPMember 2022-03-01 0000704172 PHIL:EquityPurchaseAgreementMember PHIL:MastHillFundLPMember 2022-03-01 2022-03-01 0000704172 PHIL:TeccoGroupMember 2020-08-10 0000704172 PHIL:TeccoGroupMember 2020-08-10 0000704172 PHIL:TeccoGroupMember 2024-12-31 0000704172 PHIL:InternationalInvestorGroupsMember 2024-12-31 0000704172 PHIL:SaigonSiliconCityJointStockMember 2023-02-21 0000704172 us-gaap:InvestorMember 2023-02-21 0000704172 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2023-02-21 0000704172 PHIL:SaigonSiliconCityJointStockMember 2023-02-20 2023-02-21 0000704172 PHIL:SaigonSiliconCityJointStockMember 2023-03-20 2023-03-21 0000704172 PHIL:SaigonSiliconCityJointStockMember 2023-06-04 2023-06-05 0000704172 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2023-06-05 0000704172 us-gaap:InvestorMember 2023-06-05 0000704172 us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2023-06-05 0000704172 2024-07-05 2024-07-05 0000704172 2024-11-07 2024-11-07 0000704172 us-gaap:SubsequentEventMember 2025-02-17 iso4217:USD xbrli:shares iso4217:USD xbrli:shares iso4217:EUR xbrli:pure

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: December 31, 2024

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________________________ to _________________________________

Commission File Number: 001-38255-NY

PHI GROUP, INC.

(n/k/a PHILUX GLOBAL GROUP INC)

(Exact name of registrant as specified in its charter)

Wyoming		90-0114535
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer identification Number)

17011 Beach Blvd, Suite 900, Huntington Beach		CA 92647
(Address of principal executive offices)		(Zip Code)

	714-642-0571
	(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of exchange on which registered
Common Stock		PHIL		OTC Pink

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (ss.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☐ No ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐

Non-accelerated filer	☐	Smaller reporting company	☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of February 19, 2025, there were 46,873,940,565 shares of the registrant’s $0.001 par value Common Stock issued and outstanding and 600,000 shares of the registrant’s $0.001 par value Class B Series I Preferred Stock issued and outstanding.

PHI GROUP, INC.

INDEX TO FORM 10-Q

PART I - FINANCIAL INFORMATION		F-1

Item 1- Consolidated Financial Statements – Unaudited		F-1

Consolidated Balance Sheets as of December 31, 2024 and June 30, 2024		F-1

Consolidated Statements of Operations for the three and six months ended December 31, 2024		F-2

Consolidated Statements of Cash Flows for the six months ended December 31, 2024		F-3

Consolidated Statement of Changes in Stockholders’ Deficit for the quarter ended December 31, 2024		F-4

Notes to Consolidated Financial Statements		F-5

Item 2 -Management’s Discussion and Analysis of Financial Condition and Results of Operations		3

Item 3- Quantitative and Qualitative Disclosures about Market Risk		10

Item 4- Controls and Procedures		11

PART II - OTHER INFORMATION		12

Item 1- Legal Proceedings		12

Item 1A- Risk Factors		12

Item 2- Unregistered Sales of Equity Securities and Use of Proceeds		15

Item 3- Defaults Upon Senior Securities		15

Item 4- Submission of Matters to a Vote of Security Holders		15

Item 5- Other Information		15

Item 6- Exhibits		16

SIGNATURES		17

Exhibit 21.1

CERTIFICATIONS

PART I - FINANCIAL INFORMATION

ITEM 1- CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED

PHI GROUP, INC. (A/K/A PHILUX GLOBAL GROUP INC.) AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UN-AUDITED)

	December 31,			June 30,
	2024			2024
ASSETS

Current Assets
Cash and cash equivalents	$	310		$	303
Other current assets		8,333			58,333
Total current assets		8,643			58,636
Other assets:
Investments		31,200			32,220
Total Assets		39,843			90,856

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

Current Liabilities
Accounts payable		628,120			626,730
Sub-fund obligations		1,624,775			1,624,775
Accrued expenses		1,983,283			1,795,874
Short-term loans and notes payable		6,063,081			4,460,981
Convertible Promissory Notes - Institutional Investor		5,000			5,000
Due to Officers		266,954			278,812
Advances from customers		948,964			952,650
Total Liabilities		11,520,177			9,744,823

Stockholders’ deficit:
Preferred Stock, $0.001 par value; 500,000,000 shares authorized. 600,000 shares of Class B Series I issued and outstanding as of 12/31/2024 and 6/30/2024 respectively. Par value:		600			600
APIC - Class B Series I		1,840			1,840
Total Preferred Stock		2,440			2,440
Common stock, $0.001 par value; 60 billion shares authorized;46,873,940,565 shares issued and outstanding on 12/31/2024; 60 billion shares authorized and 46,873,940,565 shares issued and outstanding on 6/30/2024, respectively, adjusted for 1 for 1,500 reverse split effective March 15, 2012. Par value:		46,873,941			46,873,941
APIC - Common Stock		29,109,985			29,109,985
Common Stock to be issued		2,090,873			1,890,290
Common Stock to be cancelled		(35,500	)		(35,500	)
Treasury stock: 484,767 shares as of 12/31/24 and 6/30/24, respectively - cost method.		(44,170	)		(44,170	)
Accumulated deficit		(87,540,740	)		(85,514,751	)
Total Acc. Other Comprehensive Income (Loss)		(1,937,163	)		(1,936,201	)
Total stockholders’ deficit		(11,480,334	)		(9,653,967	)
Total liabilities and stockholders’ deficit	$	39,842		$	90,856

The accompanying notes form an integral part of these audited consolidated financial statements

F-1

PHI GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2024 AND 2023

(UN-AUDITED)


	For the Three Months Ended						For the Six Months Ended
	December 31,						December 31,
	2024			2023			2024			2023
Net revenues
Consulting, advisory and management services		-			5,000			-			5,000
Total revenues	$	-		$	5,000		$	-		$	5,000
Operating expenses:
Salaries and wages		52,500			52,500			105,000			105,000
Professional services, including non-cash compensation		29,451			19,780			55,606			23,735
General and administrative		64,513			114,412			157,108			303,688
Total operating expenses	$	146,464		$	186,692		$	317,714		$	432,423

Income (loss) from operations	$	(146,464	)	$	(181,692	)	$	(317,714	)	$	(427,423	)

Other income and expenses

Interest expense		(41,735	)		(236,624	)		(83,470	)		(280,300	)
Other income (expense)		(761,116	)		(1,293,622	)		(1,624,805	)		(3,994,117	)

Net other income (expenses)	$	(802,851	)	$	(1,530,246	)	$	(1,708,275	)	$	(4,274,418	)

Net income (loss)	$	(949,315	)	$	(1,711,938	)	$	(2,025,989	)	$	(4,701,841	)

Net loss per share:
Basic	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)
Diluted	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)

Weighted average number of shares outstanding:
Basic		44,840,792,806			42,675,273,063			44,840,792,806			42,675,272,063
Diluted		44,840,792,806			42,675,273,063			44,840,792,063			42,675,272,063

The accompanying notes form an integral part of these consolidated financial statements

F-2

PHI GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED DECEMBER 31, 2024 AND 2023

(UN-AUDITED)


	DECEMBER 31,
	2024			2023
Cash flows from operating activities:
Net income (loss) from operations	$	(2,025,989	)	$	(4,701,841	)
Net change due to non-cash issuances of common stock		-			1,936,594
Mark-to-market adjustments		-			(415	)
Adjustments to reconcile net income to net cash used in operating activities
(Increase) decrease in assets and prepaid expenses
Other (increase) decrease in assets and prepaid expenses		50,000			-
Increase (decrease) in accounts payable and accrued expenses
Accounts payable		1,390			2,120
Accrued expenses (net)		187,467			1,256,133
Advances from customers		(3,685	)		-
Net cash provided by (used in) operating activities		(1,790,818	)		(1,507,409	)

Cash flows from investing activities:
Net cash provided by (used in) investing activities		-			-
Cash flows from financing activities:
Common Stock		-			474,408
Common Stock to be issued		200,583			1,105,888
Loans and Notes Payable		1,590,242			(63,210	)
Net cash provided by (used in) financing activities		1,790,825			1,517,086
Net decrease in cash and cash equivalents		7			9,677
Cash and cash equivalents, beginning of period		303			19,765
Cash and cash equivalents, end of period	$	310		$	29,442

The accompanying notes form an integral part of these audited consolidated financial statements

F-3

PHI GROUP, INC. AND SUBSIDIARIES

STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE QUARTER ENDED DECEMBER 31, 2024 (UN-AUDITED)


					Additional			Preferred		Stock		Additional								Common			Common		Other						Total
	Common Stock				Paid-in			Stock		Par		Paid-in		Treasury			Stock			Stock to be			Stock to be		Comprehensive			Accumulated			Shareholder
	Shares		Par Value		Capital			Shares		Value		Capital		Shares			Amount			cancelled			issued		Gain (loss)			Deficit			Deficit
Balance at fiscal year ended June 30, 2023		39,414,493,275		39,414,493		32,773,102			600,000		600		1,840		(484,767	)		(44,170	)		(35,000	)		22,500	$	(3,035,495	)	$	(77,319,372	)	$	(8,222,002	)
Common shares issued for conversion of notes by Brin Financial Corporation during 9/30/23 quarter		171,561,860		171,562		(68,625	)																									102,937
Common Shares issued for exercise of warrants by Mast Hill Fund LP during 9/30/23 quarter		2,931,619,052		2,931,619		(1,175,299	)																									1,756,320
Common shares issued for conversion of note by 1800 Diagonal Lending LLC during 9/30/23 quarter		187,540,984		187,541		(112,525	)		-		-		-		-			-			-			-		-			-			75,016
Balance at quarter ended September 30, 2023		42,705,215,171		42,705,215		31,416,653			600,000		600		1,840		(484,767	)		(44,170	)		(35,000	)		759,562	$	(3,035,916	)	$	(80,309,276	)	$	(8,540,992	)
Common Stock issued for stock purchase agreements with current shareholders under Rule 144		468,407,608		468,408		(172,404	)																									296,004
Common Stock issued for conversion of promissory note		119,000,000		119,000		(59,500	)		-		-		-		-			-			-			-		-			-			59,500
Balance at quarter ended December 31, 2023		43,292,622,779		43,292,623		31,184,749			600,000		600		1,840		(484,767	)		(44,170	)		(35,000	)		1,128,388	$	(2,053,646	)	$	(82,021,213	)	$	(8,546,330	)
Common shares issued for conversion of note by Mast Hill Fund LP during March 2024 quarter		1,024,372,467		1,024,372		(614,623	)																									409,749
Common Stock issued for stock purchase agreements with current shareholders under Rule 144		1,583,493,940		1,583,494		(876,068	)																									707,426
Common Shares issued for consulting service		250,000,000		250,000		(150,000	)		-		-		-		-			-			-			-		-			-			100,000
Balance as of March 31, 2024		46,150,489,186		46,150,489		29,544,058			600,000		600		1,840		(484,767	)		(44,170	)		(35,000	)		1,106,790		(1,949,117	)		(83,711,642	)		(8,936,654	)
Common shares issued for conversion of note by 1800 Diagonal Lending LLC on 5/10/2024		723,451,379		723,452		(434,072	)		-		-		-		-			-			-			-		-			-			289,380
Common shares issued for conversion of note by 1800 Diagonal Lending LLC		723,451,379		723,452		(434,072	)		-		-		-		-			-			-			-		-			-			289,380
Balance as of June 30, 2024		46,873,940,565		46,873,941		29,109,985			600,000		600		1,840		(484,767	)		(44,170	)		(35,000	)		1,890,290		(1,936,201	)		(85,514,751	)		(9,653,967	)
		-		-		-			-		-		-		-			-			-			-		-			-			-
Balance as of September 30, 2024		46,873,940,565		46,873,941		29,109,985			600,000		600		1,840		(484,767	)		(44,170	)		(35,000	)		2,007,790		(1,934,833	)		(86,591,825	)		(10,611,773	)
Balance		46,873,940,565		46,873,941		29,109,985			600,000		600		1,840		(484,767	)		(44,170	)		(35,000	)		2,007,790		(1,934,833	)		(86,591,825	)		(10,611,773	)
		-		-		-			-		-		-		-			-			-			-		-			-			-
Balance as of December 31, 2024		46,873,940,565		46,873,941		29,109,985			600,000		600		1,840		(484,767	)		(44,170	)		(35,000	)		2,090,873		(1,937,163	)		(87,540,740	)		(11,480,334	)
Balance		46,873,940,565		46,873,941		29,109,985			600,000		600		1,840		(484,767	)		(44,170	)		(35,000	)		2,090,873		(1,937,163	)		(87,540,740	)		(11,480,334	)

The accompanying notes form an integral part of these consolidated financial statements

F-4

PHI GROUP, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – NATURE OF BUSINESS

INTRODUCTION

PHI Group, Inc. (n/k/a Philux Global Group Inc) (the “Company” or “PHI”) (www.philuxglobal.com) is primarily engaged in mergers and acquisitions, advancing Philux Global Funds, SCA, SICAV-RAIF, a “Reserved Alternative Investment Fund” (“RAIF”) under the laws of Luxembourg, and developing the Asia Diamond Exchange in Vietnam. Besides, the Company provides corporate finance services, including merger and acquisition advisory and consulting services for client companies through our wholly owned subsidiary Philux Capital Advisors, Inc. (formerly PHI Capital Holdings, Inc.) (www.philuxcapital.com) and invests in selective industries and special situations aiming to potentially create significant long-term value for our shareholders. Philux Global Funds intends to include a number of sub-funds for investment in select growth opportunities in the areas of renewable energy, real estate, infrastructure, healthcare, agriculture, and the Asia Diamond Exchange in conjunction with the International Financial Center in Vietnam.

BACKGROUND

Originally incorporated on June 8, 1982 as JR Consulting, Inc., a Nevada corporation, the Company applied for a Certificate of Domestication and filed Articles of Domestication to become a Wyoming corporation on September 20, 2017. In the beginning, the Company was foremost engaged in mergers and acquisitions and had an operating subsidiary, Diva Entertainment, Inc., which operated two modeling agencies, one in New York and one in California. In January 2000, the Company changed its name to Providential Securities, Inc., a Nevada corporation, following a business combination with Providential Securities, Inc., a California-based financial services company. In February 2000, the Company then changed its name to Providential Holdings, Inc. In October 2000, Providential Securities withdrew its securities brokerage membership and ceased its financial services business. Subsequently, in April 2009, the Company changed its name to PHI Group, Inc. From October 2000 to October 2011, the Company and its subsidiaries were engaged in various transactions in connection with mergers and acquisitions advisory and consulting services, real estate and hospitality development, mining, oil and gas, telecommunications, technology, healthcare, private equity, and special situations. In October 2011, the Company discontinued the operations of Providential Vietnam Ltd., Philand Ranch Limited, a United Kingdom corporation (together with its subsidiaries Philand Ranch - Singapore, Philand Corporation - US, and Philand Vietnam Ltd. - Vietnam), PHI Gold Corporation (formerly PHI Mining Corporation, a Nevada corporation), and PHI Energy Corporation (a Nevada corporation), and mainly focused on acquisition and development opportunities in energy and natural resource businesses.

The Company is currently promoting Philux Global Funds, SCA, SICAV-RAIF by launching Philux Global Select Growth Fund and potentially other sub-funds for investment in real estate, renewable energy, infrastructure, agriculture, healthcare and the International Financial Center and Asia Diamond Exchange in Vietnam. In addition, Philux Capital Advisors, Inc. (formerly Capital Holdings, Inc.), a wholly owned subsidiary of the Company, continues to provide corporate and project finance services, including merger and acquisition (M&A) advisory and consulting services for U.S. and international companies. The Company has also formed Philux Global Advisors, Inc. to serve as the investment advisor to Philux Global Funds and other potential fund clients in the future.

In May 2023, the company signed a business cooperation agreement with SSE Global JSC, a Vietnamese joint stock company, to establish SSE Global Group, Inc., a Wyoming corporation, (www.sseglobalgroup.com) to commercialize a self-sustainable energy technology.

In June 2023 the Company signed a business cooperation agreement with Saphia Alkali JSC, a Vietnamese joint stock company, to form Sapphire Alkali Global Group in the United States to finance, manufacture, sell and distribute Saphia Alkali’s proprietary products on a worldwide basis.

In December 2023 the Company signed an Agreement for Comprehensive Cooperation Agreement with a Vietnamese inventor (the “Inventor”) to cooperate in the development and implementation of a proprietary clean energy technology using geomagnetic energy and focus on the following areas: (1) Applying the Inventor’s proprietary inventions that are specifically designed to exploit the earth’s available geomagnetic energy to generate energy and store energy without using an energy storage system (ESS), (2) Producing and providing generators using the earth’s available geomagnetic energy, (3) Producing engines (spaceships, airplanes, ships, cars, trains, motorcycles, etc.) powered by the earth’s available geomagnetic energy, and (4) Developing additional multiple new technologies that the Inventor has studied and researched. The Parties agree to use Philux Global Energy, Inc., a Wyoming corporation and wholly-owned subsidiary of Philux Global Group, Inc., Registration Number 2022-001066221, incorporated on January 3, 2022, website: www.philuxge.com, as the operating company to commercialize energy-related products based on the proprietary researches and developments of the Inventor group. The Inventor group filed a Provisional Patent Application with the US Patent and Trademark Office (USPTO) for the “Multi-Impulse Energy System” and shall assign and transfer certain intellectual properties related to energy generation using the earth’s available geomagnetic energy to Philux Global Energy, Inc. for commercialization.

The Company intends to integrate these clean energy technologies in the new subsidiary to be established in United Arab Emirates which will replace its former subsidiary CO2-1-0 (CARBON) Corp. to continue engaging in carbon emission mitigation using blockchain and crypto technologies.

No assurances can be made that the Company will be successful in achieving its plans.

BUSINESS STRATEGY

PHI’s strategy is to:

1. Identify, build, acquire, commit and deploy valuable resources with distinctive competitive advantages;

2. Identify, evaluate, acquire, participate and compete in attractive businesses that have large, growing market potential;

3. Build an attractive investment that includes points of exit for investors through capital appreciation or spin-offs of business units.

F-5

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of PHI Group, Inc. (a/k/a Philux Global Group, Inc.) and its active wholly owned subsidiaries: (1) Philux Capital Advisors, Inc., a Wyoming corporation (100%), (2) Philux Global Advisors, Inc., a Wyoming corporation (100%), (3) PHI Luxembourg Development S.A., a Luxembourg corporation (100%), (4) Philux Global Funds SCA, SICAV-RAIF, a Luxembourg Reserved Alternative Investment Fund (100%), (5) Philux Global General Partners SA, a Luxembourg corporation (100%), and (6) PHI Luxembourg Holding SA, a Luxembourg corporation (100%), collectively referred to as the “Company.” All significant inter-company transactions have been eliminated in consolidation.

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. These statements should be read in conjunction with the financial statements for the year ended June 30, 2024. In the opinion of management, all adjustments consisting of normal reoccurring accruals have been made to the financial statements. The results of operation for the three and six months ended December 31, 2024 are not necessarily indicative of the results to be expected for the fiscal year ending June 30, 2025.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents.

ACCOUNTS RECEIVABLE

Management reviews the composition of accounts receivable and analyzes historical bad debts. As of December 31, 2024, the Company did not have any accounts receivable.

F-6

PROPERTIES AND EQUIPMENT

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided using the straight-line method over the estimated useful life of the assets from three to five years. Expenditures for maintenance and repairs are charged to expense as incurred.

REVENUE RECOGNITION STANDARDS

ASC 606-10 provides the following overview of how revenue is recognized from an entity’s contracts with customers: An entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price – The transaction price is the amount of consideration in a contract to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer.

Step 4: Allocate the transaction price to the performance obligations in the contract – Any entity typically allocates the transaction price to each performance obligation on the basis of the relative standalone selling prices of each distinct good or service promised in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation – An entity recognizes revenue when (or as) it satisfies a performance obligation by transferring a promised good or service to a customer (which is when the customer obtains control of that good or service).

The amount of revenue recognized is the amount allocated to the satisfied performance obligation. A performance obligation may be satisfied at a point in time (typically for promises to transfer goods to a customer) or over time (typically for promises to transfer service to a customer). For performance obligations satisfied over time, an entity recognizes revenue over time by selecting an appropriate method for measuring the entity’s progress toward complete satisfaction of that performance obligation. (Paragraphs 606-10 25-23 through 25-30).

In addition, ASC 606-10 contains guidance on the disclosures related to revenue, and notes the following:

It also includes a cohesive set of disclosure requirements that would result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. Specifically, Section 606-10-50 requires an entity to provide information about:

- Revenue recognized from contracts with customers, including disaggregation of revenue into appropriate categories.

- Contract balances, including the opening and closing balances of receivables, contract assets, and contract liabilities.

- Performance obligations, including when the entity typically satisfies its performance obligations and the transaction prices is that is allocated to the remaining performance obligations in a contract.

- Significant judgments, and changes in judgments, made in applying the requirements to those contracts.

Additionally, Section 340-40-50 requires an entity to provide quantitative and/or qualitative information about assets recognized from the costs to obtain or fulfill a contract with a customer.

The Company’s revenue recognition policies are in compliance with ASC 606-10. The Company recognizes consulting and advisory fee revenues in accordance with the above-mentioned guidelines and expenses are recognized in the period in which the corresponding liability is incurred.

F-7

STOCK-BASED COMPENSATION

Effective July 1, 2006, the Company adopted ASC 718-10-25 (previously SFAS 123R) and accordingly has adopted the modified prospective application method. Under this method, ASC 718-10-25 is applied to new awards and to awards modified, repurchased, or cancelled after the effective date. Additionally, compensation cost for the portion of awards that are outstanding as of the date of adoption for which the requisite service has not been rendered (such as unvested options) is recognized over a period of time as the remaining requisite services are rendered.

RISKS AND UNCERTAINTIES

In the normal course of business, the Company is subject to certain risks and uncertainties. The Company provides its service and receives marketable securities upon execution of transactions. Consequently, the value of the securities received from customers can be affected by economic fluctuations and each customer’s business growth. The actual realized value of these securities could be significantly different than recorded value.

RECENT ACCOUNTING PRONOUNCEMENTS

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06-Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)-Accounting For Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for annual and interim periods beginning after December 15, 2021, and early adoption was permitted for fiscal years beginning after December 15, 2020.

Update No. 2018-13 – August 2018

Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement

Modifications: The following disclosure requirements were modified in Topic 820:

1. In lieu of a roll-forward for Level 3 fair value measurements, a non-public entity is required to disclose transfers into and out of Level 3 of the fair value hierarchy and purchases and issues of Level 3 assets and liabilities.

2. For investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated the timing to the entity or announced the timing publicly.

3. The amendments clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date.

Additions: The following disclosure requirements were added to Topic 820; however, the disclosures are not required for non-public entities:

1. The changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period.

2. The range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, an entity may disclose other quantitative information (such as the median or arithmetic average) in lieu of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements.

The amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.

F-8

Update No. 2018-07 – June 2018

Compensation – Stock Compensation (Topic 718)

Improvements to Nonemployee Share-Based Payment Accounting

Main Provisions: The amendments in this Update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The amendments also clarify that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Topic 606, Revenue from Contracts with Customers.

The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year.

Update No. 2017-13 - September 2017

Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606)

FASB Accounting Standards Updates No. 2014-09, Revenue from Contracts with Customers (Topic 606), issued in May 2014 and codified in ASC Topic 606, Revenue from Contracts with Customers, and No. 2016-02.

The transition provisions in ASC Topic 606 require that a public business entity and certain other specified entities adopt ASC Topic 606 for annual reporting 3 periods beginning after December 15, 2017, including interim reporting periods within that reporting period. FN2 All other entities are required to adopt ASC Topic 606 for annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019.

Update No. 2016-10 - April 2016

Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing

The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

1. Identify the contract(s) with a customer.

2. Identify the performance obligations in the contract.

3. Determine the transaction price.

4. Allocate the transaction price to the performance obligations in the contract.

5. Recognize revenue when (or as) the entity satisfies a performance obligation.

The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas.

The Company has either evaluated or is currently evaluating the implications, if any, of each of these pronouncements and the possible impact they may have on the Company’s financial statements. In most cases, management has determined that the implementation of these pronouncements would not have a material impact on the financial statements taken as a whole.

F-9

NOTE 3 – PROPERTIES AND EQUIPMENT

The Company did not have any properties or equipment as of December 31, 2024.

NOTE 4 – OTHER ASSETS

Other Assets as of December 31, 2024 and June 30, 2024 comprise of:

SCHEDULE OF OTHER ASSETS

	December 31, 2024		June 30, 2024
Investment in PHILUX Global Funds, SCA, SICAV-RAIF	$	31,200	$	32,220
Total Other Assets	$	31,200	$	32,220

For the investments in PHILUX Global Funds, as of December 31, 2021, PHI Luxembourg Development SA, a Luxembourg corporation and wholly-owned subsidiary of PHI Group, Inc. held twenty-eight ordinary shares of PHILUX Global Funds valued at EUR 28,000, PHI Luxembourg Holding SA, a Luxembourg corporation 100% owned by PHI Group, Inc. as the ultimate beneficiary owner (UBO), held one participating share of PHILUX Global Funds valued at EUR 1,000, and PHILUX Global General Partner SA, a Luxembourg corporation 100% owned by PHI Group, Inc. as the ultimate beneficiary owner (UBO), held one management share of PHILUX Global Funds valued at EUR 1,000. The total holdings in PHILUX Global Funds were equivalent to $31,200 as of December 31, 2024 based on the prevalent exchange rate at that time.

The Company has treated all development costs of the Asia Diamond Exchange as expenses which will be capitalized as common shares in Asia Diamond Exchange, Inc., a Wyoming corporation.

NOTE 5 – CURRENT LIABILITIES

Current Liabilities of the Company consist of the followings as of December 31, 2024 and June 30, 2024.

SCHEDULE OF CURRENT LIABILITIES

Current Liabilities	December 31, 2024		June 30, 2024

Accounts payable		628,120		626,730
Sub-fund obligations		1,624,775		1,624,775
Accrued expenses		1,983,283		1,795,874
Short-term loans and notes payable		6,063,081		4,460,981
Convertible Promissory Notes - Institutional Investor		5,000		5,000
Due to Officers		266,954		278,812
Advances from customers		948,964		952,650
Total Current Liabilities		11,520,177		9,744,823

ACCRUED EXPENSES: Accrued expenses as of December 31, 2024 totaling $1,983,283 consist of $1,343,095 in accrued salaries and payroll liabilities, $627,305 in accrued interest from notes and loans, and $2,883 from American Express.

NOTES PAYABLE: As of December 31, 2024, Notes Payable consist of $6,063,081 in short-term loans and notes payable which includes $3,451,050 contingency liabilities due to amendments and extensions of short-term notes and reserves for claims from certain noteholders, $43,750 in PPP loan, and $105,482 in Merchant Cash Advance loans.

CONVERTIBLE NOTES: As of December 31, 2024, there was a balance of convertible note in the amount of $5,000 with an institutional investor.

ADVANCES FROM CUSTOMERS AND DEPOSITS FROM CLIENTS:

As of December 31, 2024, the Company recorded $948,964 for Advances from Customers for consulting fees previously received from a client plus mutually agreed accrued interest totaling $819,038 and $129,926 of retainer deposits from two other clients for project financing agreements.

SUB-FUND OBILGATIONS: The Company has recorded a total of $1,624,775 from four partners/investors towards the expenses for setting up sub-funds under the master PHILUX Global Funds. These amounts are currently booked as liabilities until these sub-funds are set up and activated, at which time the sub-fund participants will receive their respective percentages of the general partners’ portion of ownership in the relevant sub-funds based on their actual total contributions.

F-10

NOTE 6 – DUE TO OFFICERS

Due to officer, represents loans and advances made by officers and directors of the Company and its subsidiaries, unsecured and due on demand. As of December 31, 2024 and June 30, 2024, the balances were $266,954 and $278,812, respectively.

Officers/Directors	December 31, 2024		June 30, 2024
Henry Fahman		258,454	$	278,812
Steve Truong		8,500	$	-
Total	$	266,954	$	278,812

NOTE 7 – LOANS AND PROMISSORY NOTES

A. SHORT TERM NOTES PAYABLE:

In the course of its business, the Company has obtained short-term loans from individuals and institutional investors.

As of December 31, 2024, Short-term Notes and Loans Payable consist of $5,278,398 which includes $3,357,966 contingency liabilities due to amendments and extensions of short-term notes, $43,750 in PPP loan, and $105,482 in Merchant Cash Advance loans. The interest rates on these notes vary.

B. CONVERTIBLE PROMISSORY NOTES OUTSTANDING AS OF DECEMBER 31, 2024

As of December 31, 2024, the Company had a net balance of $5,000 in convertible promissory notes with an institutional investor.

NOTE 8 – BASIC AND DILUTED NET PROFIT (LOSS) PER SHARE

Net loss per share is calculated in accordance with SFAS No. 128, “Earnings per Share”. Under the provision of SFAS No. 128, basic net loss per share is computed by dividing the net loss for the period by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted-average number of shares of common stock outstanding for the period and common stock equivalents outstanding at the end of the period. Basic and diluted weighted average numbers of shares for the period ended December 31, 2024 were the same since the inclusion of Common stock equivalents is anti-dilutive.

NOTE 9 – STOCKHOLDER’S EQUITY

As of December 31, 2024, the total number of authorized capital stock of the Company consisted of 60 billion shares of voting Common Stock with a par value of $0.001 per share and 500,000,000 shares of Preferred Stock with a par value of $0.001 per share. The rights and terms associated with the Preferred Stock will be determined by the Board of Directors of the Company.

TREASURY STOCK

The balance of treasury stock as of December 31, 2024 was 484,767 shares valued at $44,170 according to cost method.

COMMON STOCK

During the quarter ended December 31, 2024, the Company did not issue any Common Stock.

As of December 31, 2024, there were 46,873,940,565 shares of the Company’s common stock issued and outstanding.

F-11

PREFERRED STOCK

CLASS B SERIES I PREFERRED STOCK

As of December 31, 2024, there were 600,000 shares of Class B Series Preferred Stock issued and outstanding.

NOTE 10 – STOCK-BASED COMPENSATION PLAN

On September 9, 2021, the Company adopted the PHI Group 2021 Employee Benefit Plan and set aside 2,600,000,000 shares of its common stock to provide a means of non-cash remuneration to selected eligible employees and independent contractors (“Eligible Participants”) of the Company and its subsidiaries. On September 17, 2021, the Company filed Form S-8 Registration Statement under the Securities Act of 1933 with the Securities and Exchange Commission to register these shares for the above-mentioned plan. As of December 31, 2024 the Company has issued a total of 2,407,196,586 shares for consulting services and salaries under the PHI Group 2021 Employee Benefit Plan.

NOTE 11– RELATED PARTY TRANSACTIONS

The Company recognized a total of $52,500 in salaries for the President and the Secretary & Treasurer of the Company during the quarter ended December 31, 2024.

Henry Fahman, Chairman and Chief Executive Officer, and Steve Truong, Director of the Company from time to time lend money to the Company. These loans are without interest and payable upon demand.

As of December 31, 2024, the Company still owed the following amounts to Related Parties:

SCHEDULE OF RELATED PARTIES

No.	Name:	Title:	Amount:		Description:

1)	Henry Fahman	Chairman/CEO	$	484,296	Accrued salaries
			$	258,454	Loans

2)	Tina Phan	Secretary/Treasurer	$	398,799	Accrued salaries

3)	Steve Truong	Director	$	8,500	Loan

NOTE 12 – CONTRACTS AND COMMITMENTS

1. EQUITY LINE OF CREDIT WITH INSTITUTIONAL INVESTOR

On March 01, 2022, the Company entered into an equity purchase agreement with Mast Hill Fund LP (“The Investor”) as follows:

The Investor has agreed to provide an equity line of up to $10,000,000 to the Company, pursuant to which the Company has the right, but not the obligation, during the 24 months after an effective registration of the underlying shares, to issue a notice to the Investor (each a “Drawdown Notice”) which shall specify the amount of registered shares of common stock of the Company (the “Put Shares”) that the Company elects to sell to the Investor, from time to time, up to an aggregate amount equal to $10,000,000.

The pricing period of each put will be the 7 trading days immediately following receipt of the Put Shares (the “Pricing Period”).

The purchase price per share shall mean 90% of the average of the 2 lowest volume-weighted average prices of the Common Stock during the Pricing Period, less clearing fees, brokerage fees, other legal, and transfer agent fees incurred in the deposit (the “Net Purchase Amount”). The Investor shall pay the Net Purchase Amount to the Company by wire for each Drawdown Notice within 2 business days of the end of the Pricing Period.

F-12

The put amount in each Drawdown Notice shall not be less than $50,000 and shall not exceed the lesser of (i) $500,000 or (ii) 200% of the average dollar trading volume of the Common Stock during the 7 trading days immediately before the Put Date, subject to Beneficial Ownership cap

There shall be a 7 trading day period between the receipt of the Put Shares and the next put.

The Company intends to file an S-1 Registration Statement with the Securities and Exchange Commission for this Equity Line of Credit as part of its alternative financing plan.

2. AGREEMENT WITH TECCO GROUP FOR PARTICIPATION IN PHILUX INFRASTRUCTURE FUND COMPARTMENT OF PHILUX GLOBAL FUNDS

On August 10, 2020, Tecco Group, a Vietnamese company, signed an agreement with PHI Luxembourg Development SA, a subsidiary of the Company, to participate in the proposed infrastructure fund compartment of PHILUX Global Funds SCA, SICAV-RAIF. According to the agreement, Tecco Group will contribute $2,000,000 for 49% ownership of the general partners’ portion of said infrastructure fund compartment. As of December 31, 2024, Tecco Group has paid a total of $156,366.25 towards the total agreed amount.

3. INVESTMENT AND FINANCING AGREEMENTS

As of December 31, 2024, the Company and its subsidiaries have eight active agreements for loan financing, asset management, partnership, joint venture, and memorandum of understanding with international investor groups for up to 6.5 billion U.S. dollars, as reported in various 8-K filings with the Securities and Exchange Commission. Though the Company has experienced delays in concluding a number of these financing programs, we continue to diligently work on them and expect to receive funds from some of these sources in the near future to execute our business plan.

4. DEVELOPMENT OF THE ASIA DIAMOND EXCHANGE AND INTERNATIONAL FINANCIAL CENTER IN VIETNAM

Along with the establishment of Philux Global Funds, the Company has worked with the Authority of Chu Lai Open Economic Zone in Central Vietnam and the Provinces of Quang Nam and Dong Nai, Vietnam in the past to develop the Asia Diamond Exchange for lab-grown, rough and polished diamond together with a multi-commodities logistics center.

Mr. Ben Smet, who successfully established the Dubai Diamond Exchange in 2002-2005, has been leading fulltime a group of experts for the setup of the Asian Diamond Exchange since January 2018. He has brought together main trading players in the rough diamond industry to come to Vietnam. He has also established a partnership with the biggest player in the rough trading and polishing business and engaged other main international diamond trading groups to join the overall venture.

The Company has taken the decision to move the greater part of the ADE rough and polishing venture, first to an Industrial Zone to be established close to the new international Airport in Long Thanh District, Dong Nai Province, Vietnam and is currently aiming for the Thanh Da Peninsula in conjunction with the contemplated International Financial Center. This location change has caused that the entire KPC Process and administration had to be adapted and redone with renewed financial input, mostly carried by Mr. Smet.

Once the Company has effectuated all budgeting and all financial requirements and obligations, the ongoing process will effectively materialize and Mr. Smet then shall transfer the entire venture to Philux Global Group, Inc.

F-13

5. Investment Commitment AgreementS WITH Saigon Silicon City JSC

On February 21, 2023, Philux Global Group Inc. (a/k/a PHI Group, Inc.) and its subsidiaries Philux Global Funds SCA, SICAV-RAIF and Philux Global Vietnam Investment and Development Company, Ltd., (collectively referred to as “the Investor”) signed an Investment Commitment Agreement with Saigon Silicon City Joint Stock Company (“SSC”) whereby the Investor is committed to providing or causing to be provided a total of five hundred million U.S. dollars (USD 500,000,000) for investment in Saigon Silicon City for the first phase of construction and subsequent additional capital as needed to complete its entire development and investment program over a 52-hectare of land at Lot I6 & I7, Road D1, Saigon High Technology Park, Long Thanh My Ward, District 9, Ho Chi Minh City, Vietnam.

According to the Investment Commitment Agreement, within thirty days of the signing of this Agreement, the Investor will provide or cause to be provided fifty million U.S. dollars (USD 50,000,000) for SSC to resume the implementation of its building plan. Additional tranches of fifty million U.S. dollars (USD 50,000,000) will be released to SSC at regular intervals as needed to ensure uninterrupted construction progress. Both Parties shall determine and stipulate the terms and conditions for the Investment Commitment in writing prior to the release of funds to SSC. Upon the signing of this Agreement, SSC shall make a deposit of Five Hundred Thousand U.S. Dollars (USD 500,000) with the Investor as earnest money for legal, administrative and processing fees in connection with the Investment Commitment Agreement. This amount will be fully refundable to SSC if the Investor fails to fulfill its commitment as mentioned in the Agreement. The Investor intends to use a portion of the financing commitments from certain international institutional and ultra-high net worth investors for investment in Saigon Silicon City.

Effective March 21, 2023, Philux Global Group and Saigon Silicon City JSC signed an amendment to amend Article 2 of the afore-mentioned Investment Commitment Agreement as follows: “Due to additional administrative and legal requirements in connection with the Investor’s release of funds, within thirty days of the signing of this Amendment, the Investor will provide or cause to be provided fifty million U.S. dollars (USD 50,000,000) for SSC to resume the implementation of its building plan. Additional amounts of capital will be provided to SSC by the Investor at various intervals as needed to ensure uninterrupted construction until the completion of the project.”

On April 21, 2023, both parties signed an amendment to extend the delivery of the first investment tranche to Saigon Silicon City JSC within forty-five days commencing April 21, 2023.

On June 05, 2023, Philux Global Vietnam Investment and Development Co. Ltd., a subsidiary of Philux Global Group Inc. (f/k/a PHI Group, Inc.), and Saigon Silicon City JSC (“SSC”) signed an Agreement to terminate the Investment Commitment Agreement previously entered into by the two parties on February 21, 2023 in its entirety.

On June 05, 2023 Philux Global Group Inc. (a/k/a PHI Group, Inc.) (the “Investor”/”Provider”) signed an Investment Commitment Agreement with SSC whereby the Investor/Provider is committed to arranging up to one and half billion U.S. dollars (USD 1,500,000,000) as may be needed to complete the SSC’s entire development and investment program over a 52-hectare of land at Lot I6 & I7, Road D1, Saigon High Technology Park, Long Thanh My Ward, District 9, Ho Chi Minh City, Vietnam.

According to the Investment Commitment Agreement, upon the signing of this Agreement, the SSC shall make a deposit of Five Hundred Thousand U.S. Dollars (USD 500,000) with Philux Global Group as earnest money for legal, administrative and processing fees in connection with the Investment Commitment Agreement. This amount will be fully refundable to SSC if the Company fails to fulfill its commitment as mentioned in the Agreement

Within thirty days after the deposit of at least two hundred thousand U.S. dollars (USD 200,000) of the refundable earnest money as mentioned above, the Investor/Provider will provide or cause to be provided fifty million U.S. dollars (USD 50,000,000) for SSC to resume the implementation of its building plan. Additional tranches of funds will be released to SSC at regular intervals as needed to ensure uninterrupted construction progress. Both Parties shall determine and stipulate the terms and conditions for the Investment Commitment in writing prior to the release of funds to SSC. The Investor/Provider intends to use a portion of the financing commitments from certain international institutional and ultra-high net worth investors for investment in SSC.

F-14

6. BUSINESS COOPERATION AGREEMENT WITH SSE GLOBAL JSC

In May 2023, the Company signed a Business Cooperation Agreement with SSE Group JSC, a Vietnamese joint stock company, to jointly cooperate in the areas of energy efficiency and mitigation of global greenhouse gas (GHG) emissions by using SSE Group’s proprietary technologies.

According to the agreement, SSE Group JSC and Philux Global Group Inc. have incorporated “SSE Global Group Inc.,” a Wyoming corporation, Registration ID 2023-00127, (www.sseglobalgroup.com) to apply SSE Group’s breakthrough technologies for the energy industry, especially to improve fuel efficiency and mitigate global GHG emissions.

7. BUSINESS COOPERATION AGREEMENT WITH SAPHIA ALKALI JOINT STOCK COMPANY

On June 27, 2023, SAPHIA ALKALI JOINT STOCK COMPANY, a Vietnamese joint stock company with principal business address at No 27, Sub-alley 1, Alley 104, Viet Hung Street, Viet Hung Ward, Long Bien District, Hanoi City, Vietnam, represented by Mrs. Nguyen Phuong Dung, its Chairperson, hereinafter referred to as “SAP,” and PHI GROUP INC. (/n/k/a PHILUX GLOBAL GROUP INC, hereinafter referred to as “PGG,” signed a Business Cooperation Agreement and agreed to undertake the followings:

- SAP and PGG agree to jointly cooperate primarily in the areas of alkali technologies as well as any other business that may be considered mutually beneficial.

- Specifically, SAP and PGG will initially focus on forming a company in the United States (“NewCo”) to finance, manufacture, sell and distribute SAP’s proprietary alkali products on a worldwide basis, except Vietnam and certain territories that are handled directly by SAP.

- SAP will initially make available and transfer certain technologies as may be needed to NewCo to serve the needs of this Business Cooperation Agreement.

- The relationship established between SAP and PGG by this Agreement shall be exclusive with respect to the areas of SAP’s proprietary technologies outside of Vietnam.

- The Parties shall agree on the roles, responsibilities and benefits of each party in connection with NewCo or other particular business undertakings, which shall be detailed in a separate definitive agreement.

- The parties herein shall determine the capital structure of NewCo in a separate subsequent addendum to this Business Cooperation Agreement.

8. Agreement for Comprehensive Cooperation WITH a Vietnamese RENEWABLE ENERGY Inventor

On December 8, 2023, a Vietnamese engineer (the “Inventor”), and the Company entered into an Agreement for Comprehensive Cooperation Agreement and agreed to undertake the followings:

a) Applying the Inventor’s proprietary inventions that are specifically designed to exploit the earth’s available geomagnetic energy to generate energy and store energy without using an energy storage system (ESS).

b) Producing and providing generators using the earth’s available geomagnetic energy.

c) Producing engines (spaceships, airplanes, ships, cars, trains, motorcycles, etc.) powered by the earth’s available geomagnetic energy.

d) Developing additional multiple new technologies.

The Parties agree to use Philux Global Energy, Inc., a Wyoming corporation and wholly-owned subsidiary of Philux Global Group, Inc., Registration Number 2022-001066221, incorporated on January 3, 2022, as the operating company to commercialize energy-related products based on the proprietary researches and developments of the Inventor.

The Inventor and his associates have filed a Provisional Patent Application with the U.S. Patent and Trademark Office (USPTO) and will assign and transfer certain intellectual properties related to energy generation and energy storage using the earth’s available geomagnetic energy to Philux Global Energy, Inc. for commercialization.

Both the Registrant and the Inventor mutually warrant that the intellectual properties and technologies that have been developed and/or will have been developed by the Inventor shall never be used for warfare purposes under any circumstances.

F-15

9. Business Development and Structuring Consultancy Agreement for the design and setup of the International Financial Center in Vietnam

On July 5, 2024, Dr. D’Orleans de France Benedict Carl William (a/k/a Ben C. Smet), an individual (the “Consultant”), with principal residence address in Schindellegi-Feusisberg, Switzerland signed a Business Development and Structuring Consultancy Agreement with the Company regarding the design and implementation of the International Financial Center in Vietnam.

WHEREAS, Dr. D’Orleans de France has been leading full-time a group of experts since January 2018 for the setup of the Asian Diamond Exchange (“ADE”) in Vietnam for the Company and has entered into a separate Business Development and Structuring Consultancy Agreement with the Company for this Asian Diamond Exchange project.

WHEREAS, recently he has started a structuring project, in order for the Company to set up and establish an International Financial Center on the Thanh Da Peninsula, Ho Chi Minh City, Vietnam in conjunction with the afore-mentioned Asian Diamond Exchange project. This will be similar as what he has established successfully for Dubai in 2002-2005 and is now incorporating the international changes of the last two decades together with combined information and data from another leading international financial center in Europe.

Dr. D’Orleans de France and Company have agreed that the Consultant will continue to provide the business development and structuring consulting services mentioned in the foregoing Recitals and any other services that may be required to assist the Company to successfully plan, design, develop, establish, and operate the International Financial Center in Vietnam.

The Consultant will continue to advise, assign, undertake, execute and implement, as the case may be, all the next necessary steps to be taken to make the International Financial Center in Vietnam a success, which involves a comprehensive set of key requirements spanning legal, regulatory, infrastructural, and strategic aspects as outlined in the Agreement.

The term of the engagement shall be for a period of two (2) years (“Engagement Period”) commencing the date of the signing of this Agreement. However, it is both Parties’ intention and commitment to complete this undertaking within six (6) months of the effective date and after the Free Economic Zone on Thanh Da Island, Ho Chi Minh City, subject to satisfaction of mutual and financial obligations by both Parties.

Once the Company has effectuated all budgeting and all financial requirements and obligations, the ongoing process will effectively materialize, and the Consultant then shall transfer the entire IFC venture to the Company.

Both parties agree that the Company shall pay the Consultant a total of Fifteen Million U.S. Dollars (USD 15,000,000) for the services that have been rendered and those to be rendered as set forth above in order to complete the structuring, design and implementation of the IFC project. The schedule of compensation payments shall be mutually agreed upon by both parties by private agreement.

10. Combined Addendum No. 1 to the Business Development and Structuring Consultancy Agreement dated June 27, 2024 and the Business Development and Structuring Consultancy Agreement for the Development and Establishment of an International Financial Center in Vietnam dated July 5, 2024

On November 07, 2024, Dr. D’ORLEANS DE FRANCE BENEDICT CARL WILLIAM (f/k/a BEN CARL SMET), an individual, with principal residence address in Schindellegi-Feusisberg, Switzerland (hereinafter referred as the “Consultant” and PHI GROUP INC. (/n/k/a PHILUX GLOBAL GROUP INC.), a corporation duly organized under the laws of the state of Nevada, and re-domiciled under the laws of the State of Wyoming U.S.A., with registered principal business address at N 30 Gould Street, Suite R, Sheridan, WY 82801, represented by Mr. Henry D. Fahman, its Chairman and Chief Executive Officer, hereinafter referred to as “PGG or “the Registrant,” signed the Combined Addendum No. 1 (the “Addendum”) to the Business Development and Structuring Consultancy Agreement dated June 27, 2024 and the Business Development and Structuring Consultancy Agreement for the Development and Establishment of an International Financial Center in Vietnam dated July 5, 2024 and agreed to undertake the followings:

F-16

In consideration for the Consultant’s continued commitment to assist the Company and provide the necessary services as defined in the above mentioned (1) Business Development and Structuring Consultancy Agreement for establishing of a compartmentalized regulated/unregulated Luxembourg Bank Fund (RAIF) and establishing of the Asian Diamond Exchange for rough and polished diamond trade and the reconsolidating of the lab-grown diamond industry in Vietnam and (2) the Business Development and Structuring Consultancy Agreement for the development and Establishment of an International Financial Center also in Vietnam, until these projects are successfully completed, both parties agree that the Company shall pay the Consultant an additional amount of Twenty-Five Million U.S. Dollars (USD 25,000,000) for the services mentioned in the above-mentioned Agreements. A schedule of payments shall be mutually agreed upon by both Parties by a separate agreement.

The foregoing description of the nature and essential points of the afore-mentioned Combined Addendum No. 1 to the Business Development and Structuring Consultancy Agreement dated June 27, 2024 and the Business Development and Structuring Consultancy Agreement for the Development and Establishment of an International Financial Center in Vietnam dated July 5, 2024 between Dr. D’ORLEANS DE FRANCE BENEDICT CARL WILLIAM (f/k/a BEN CARL SMET) and PHI Group, Inc. (n/k/a Philux Global Group Inc.) is qualified in its entirety by reference to the full text of said Addendum, which was filed as Exhibit 10.1 to the Current Report on Form 8-K with the Securities and Exchange Commission on November 15, 2024

10. COMMON STOCK TO BE ISSUED

As of December 31, 2024, the Company has recorded $2,090,873 for restricted Common Stock to be issued to a number of current shareholders of the Company in connection with stock purchase agreements under Rule 144.

NOTE 13- GOING CONCERN UNCERTAINTY

As shown in the accompanying consolidated financial statements, the Company has accumulated deficit of $87,540,740 and total stockholders’ deficit of $11,480,334 as of December 31, 2024. For the quarter ended December 31, 2024, the Company incurred a net loss of $949,315 as compared to a net loss of $1,711,938 during the same period ended December 31, 2023. These factors as well as the uncertain conditions that the Company faces in its day-to-day operations with respect to cash flows create an uncertainty as to the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. Management has taken action to strengthen the Company’s working capital position and generate sufficient cash to meet its operating needs through June 30, 2025 and beyond.

NOTE 14 – SUBSEQUENT EVENT

The financial statements included in this Form 10-Q were approved by management and available for issuance on or about November 19, 2024. Subsequent events have been evaluated through this date.

GRANT AGREEMENT CONTRACT

On February 17, 2025, the Company signed a Grant Agreement Contract for $10,500,000 with a philanthropic organization registered under the laws of Dubai, United Arab Emirates, to be used exclusively to fund the Company’s transformative initiatives at the Asia Diamond Exchange and International Financial Center projects in Vietnam and geomagnetic energy technology initiatives.

F-17

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Except for the audited historical information contained herein, this report specifies forward-looking statements of management of the Company within the meaning of Section 27a of the Securities Act of 1933 and Section 21e of the Securities Exchange Act of 1934 (“forward-looking statements”) including, without limitation, forward-looking statements regarding the Company’s expectations, beliefs, intentions and future strategies. Forward-looking statements are statements that estimate the happening of future events and are not based on historical facts. Forward- looking statements may be identified by the use of forward-looking terminology, such as “could”, “may”, “will”, “expect”, “shall”, “estimate”, “anticipate”, “probable”, “possible”, “should”, “continue”, “intend” or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in this report have been compiled by management of the Company on the basis of assumptions made by management and considered by management to be reasonable. Future operating results of the Company, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements. The assumptions used for purposes of the forward-looking statements specified in this report represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements. In addition, those forward-looking statements have been compiled as of the date of this report and should be evaluated with consideration of any changes occurring after the date of this report. No assurance can be given that any of the assumptions relating to the forward-looking statements specified in this report are accurate and the Company assumes no obligation to update any such forward-looking statements.

INTRODUCTION

BACKGROUND

In December 2023 the Company signed an Agreement for Comprehensive Cooperation Agreement with a Vietnamese inventor (the “Inventor”) to cooperate in the development and implementation of a proprietary clean energy technology using geomagnetic energy and focus on the following areas: (1) Applying the Inventor’s proprietary inventions that are specifically designed to exploit the earth’s available geomagnetic energy to generate energy and store energy without using an energy storage system (ESS), (2) Producing and providing generators using the earth’s available geomagnetic energy, (3) Producing engines (spaceships, airplanes, ships, cars, trains, motorcycles, etc.) powered by the earth’s available geomagnetic energy, and (4) Developing additional multiple new technologies that the Inventor has studied and researched. The Parties agree to use Philux Global Energy, Inc., a Wyoming corporation and wholly-owned subsidiary of Philux Global Group, Inc., Registration Number 2022-001066221, incorporated on January 3, 2022, as the operating company to commercialize energy-related products based on the proprietary researches and developments of the Inventor group. The Inventor group filed a Provisional Patent Application with the US Patent and Trademark Office (USPTO) for the “Multi-Impulse Energy System” and shall assign and transfer certain intellectual properties related to energy generation using the earth’s available geomagnetic energy to Philux Global Energy, Inc. for commercialization.

No assurances can be made that the Company will be successful in achieving its plans.

BUSINESS STRATEGY

PHI’s strategy is to:

1. Identify, build, acquire, commit and deploy valuable resources with distinctive competitive advantages;

2. Identify, evaluate, acquire, participate and compete in attractive businesses that have large, growing market potential;

3. Build an attractive investment that includes points of exit for investors through capital appreciation or spin-offs of business units.

SUBSIDIARIES:

As of November 19, 2024, the Company has the following subsidiaries: (1) Asia Diamond Exchange, Inc., a Wyoming corporation (100%), (2) Philux Global Funds SCA, SICAV-RAIF, a Luxembourg Reserved Alternative Investment Fund (100%), (3) Philux Luxembourg Development S.A., a Luxembourg corporation (100%), (4) PHI Luxembourg Holding SA, a Luxembourg corporation (100%), (5) Philux Global General Partners SA, a Luxembourg corporation (100%), (6) Philux Capital Advisors, Inc., a Wyoming corporation (100%), (7) Philux Global Advisors, Inc., a Wyoming corporation (100%), (8) Philux Global Healthcare, Inc., a Wyoming corporation (100%), (9) Philux Global Energy Inc., a Wyoming corporation (100%), and (10) Philux Global Vietnam Investment and Development Company Ltd., a Vietnamese limited liability company (100%)

ASIA DIAMOND EXCHANGE AND INTERNATIONAL FINANCIAL CENTER IN VIETNAM

Along with the establishment of Philux Global Funds, the Company has worked with the Authority of Chu Lai Open Economic Zone in Central Vietnam and the Provinces of Quang Nam and Dong Nai, Vietnam, to develop the Asia Diamond Exchange for lab-grown, rough and polished diamond together with a multi-commodities and logistics centers.

Mr. Ben Smet, who successfully established the Dubai Diamond Exchange in 2002-2005, has been leading fulltime a group of experts for the setup of the Asia Diamond Exchange since January 2018. He has brought together the main trading players in the rough diamond industry to come to Vietnam. He has also established a partnership with the biggest player in the rough trading and polishing business and engaged other main international diamond trading groups to join the overall venture.

The Company has taken the decision to move the greater part of the ADE rough and polishing venture, first to an Industrial Zone to be established close to the new international Airport in Long Thanh District, Dong Nai Province, Vietnam, and currently aiming at the Thanh Da Peninsula in conjunction with the contemplated International Financial Center. This location change has caused that the entire KPC Process and administration had to be adapted and redone with renewed financial input, mostly carried by Mr. Smet.

Mr. Smet has started a structuring project, in order for PHI to set up and establish an International Financial Center in conjunction with the Asia Diamond Exchange. This will be similar as what Mr. Smet has established successfully for Dubai in 2002-2005 and this now incorporating the international changes of the last decade.

The Company has incorporated Asia Diamond Exchange, Inc., a Wyoming corporation, ID number 2021-001010234, as the holding company for the development of the Asia Diamond Exchange in Vietnam.

PHILUX GLOBAL FUNDS SCA, SICAV-RAIF

On June 11, 2020, the Company received the approval from the Luxembourg Commission de Surveillance du Secteur Financier (CSSF) and successfully established and activated PHILUX GLOBAL FUNDS SCA, SICAV-RAIF (the “Fund”), Registration No. B244952, a Luxembourg bank fund organized as a Reserved Alternative Investment Fund in accordance with the Luxembourg Law of July 23, 2016 relative to reserved alternative investment funds, Law of August 23, 2016 relative to commercial companies, and Modified Law of July 12, 2013 relative to alternative investment fund managers.

The following entities had previously been engaged to support the Fund’s operations: a) Custodian Bank: Hauck & Aufhauser Privatbankiers AG, b) Administrative Registrar & Transfer Agent: Hauck & Aufhauser Alternative Investment Services S.A., c) Fund Manager: Hauck & Aufhauser Fund Services S.A., d) Fund Attorneys: DLP Law Firm SARL and VCI Legal, e) Investment Advisor: PHILUX Capital Advisors, Inc., f) Fund Auditors: E&Y Luxembourg and E&Y Vietnam, g) Fund Tax Advisor: ATOZ Tax Management, Luxembourg, h) Fund Independent Asset Valuator: Cushman & Wakefield, Vietnam. Currently the Fund is in the process of changing the custodian bank, administrative registrar & transfer agent, investment advisor and the fund manager.

The Fund is an umbrella fund intended to contain one or more sub-fund compartments for investing in select opportunities in the areas of real estate, infrastructure, renewable energy, agriculture, healthcare and especially the Asia Diamond Exchange and the International Financial Center in Vietnam.

Other subsidiaries of the Company that are established in conjunction with PHILUX Global Funds include PHI Luxembourg Development S.A., PHILUX Global General Partners SA, and PHI Luxembourg Holding SA. Website: www.philuxfunds.com.

PHILUX CAPITAL ADVISORS, INC.

Philux Capital Advisors, Inc. was originally incorporated under the name of “Providential Capital, Inc.” in 2004 as a Nevada corporation and wholly owned subsidiary of the Company to provide merger and acquisition (M&A) advisory services, consulting services, project financing, and capital market services to clients in North America and Asia. In May 2010, Providential Capital, Inc. changed its name to PHI Capital Holdings, Inc. It was re-domiciled as a Wyoming corporation on September 20, 2017 and changed its name to “PHILUX Capital Advisors, Inc.” on June 03, 2020. This subsidiary has successfully managed merger plans for a number of privately held and publicly traded companies and continues to focus on serving the Pacific Rim markets in the foreseeable future. Website: www.philuxcapital.com

PHILUX GLOBAL ADVISORS, INC.

Incorporated in April 2022 as a Wyoming corporation, Philux Global Advisors, Inc. will serve as the investment advisor for Philux Global Funds SCA SICAV-RAIF.

PHILUX GLOBAL HEALTHCARE, INC.

Philux Global Healthcare, Inc., a Wyoming corporation, was established in February 2023 to replace Phivitae Healthcare, Inc., as a subsidiary of the Company to cooperate with Dr. Dung Anh Hoang of Belgium and his affiliates to develop a software management system for intensive care units in Vietnam and launch medical bioplastic products that have ready buyers in Europe and Africa. The Company intends to use this subsidiary as a holding company to acquire and consolidate targets in the healthcare industry.

PHILUX GLOBAL ENERGY, INC.

On January 3, 2022, the Company incorporated “PHILUX GLOBAL ENERGY, INC.” www.philuxge.com as a subsidiary of the Company to develop renewable energy technologies and serve as the holding company for acquiring energy-related business.

In December 2023 the Company signed an Agreement for Comprehensive Cooperation Agreement with a Vietnamese inventor (the “Inventor”) to cooperate in the development and implementation of a proprietary clean energy technology using geomagnetic energy and focus on the following areas: (1) Applying the Inventor’s proprietary inventions that are specifically designed to exploit the earth’s available geomagnetic energy to generate energy and store energy without using an energy storage system (ESS), (2) Producing and providing generators using the earth’s available geomagnetic energy, (3) Producing engines (spaceships, airplanes, ships, cars, trains, motorcycles, etc.) powered by the earth’s available geomagnetic energy, and (4) Developing additional multiple new technologies that the Inventor has studied and researched. The Parties agree to use Philux Global Energy, Inc., a Wyoming corporation and wholly-owned subsidiary of Philux Global Group, Inc., Registration Number 2022-001066221, incorporated on January 3, 2022, as the operating company to commercialize energy-related products based on the proprietary researches and developments of the Inventor group. The Inventor group filed a Provisional Patent Application with the US Patent and Trademark Office (USPTO) for the “Multi-Impulse Energy System” and shall assign and transfer certain intellectual properties related to energy generation using the earth’s available geomagnetic energy to Philux Global Energy, Inc. for commercialization.

CRITICAL ACCOUNTING POLICIES

The Company’s financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States (“GAAP”). GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in the external disclosures of the Company including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. Valuations based on estimates are reviewed by us for reasonableness and conservatism on a consistent basis throughout the Company. Primary areas where financial information of the Company is subject to the use of estimates, assumptions and the application of judgment include acquisitions, valuation of long-lived and intangible assets, recoverability of deferred tax and the valuation of shares issued for services. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions.

Valuation of Long-Lived and Intangible Assets

The recoverability of long-lived assets requires considerable judgment and is evaluated on an annual basis or more frequently if events or circumstances indicate that the assets may be impaired. As it relates to definite life intangible assets, we apply the impairment rules as required by SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and Assets to Be Disposed Of” as amended by SFAS No. 144, which also requires significant judgment and assumptions related to the expected future cash flows attributable to the intangible asset. The impact of modifying any of these assumptions can have a significant impact on the estimate of fair value and, thus, the recoverability of the asset.

Income Taxes

We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. We regularly review our deferred tax assets for recoverability and establish a valuation allowance based upon historical losses, projected future taxable income and the expected timing of the reversals of existing temporary differences. As of December 31, 2024, we estimated the allowance on net deferred tax assets to be one hundred percent of the net deferred tax assets.

RESULTS OF OPERATIONS

The following is a discussion and analysis of our results of operations for the three-month periods ended December 31, 2024 and 2023, our financial condition on December 31, 2024 and factors that we believe could affect our future financial condition and results of operations. Historical results may not be indicative of future performance.

This discussion and analysis should be read in conjunction with our consolidated financial statements and the notes thereto included elsewhere in this Form 10-Q. Our consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”). All references to dollar amounts in this section are in United States dollars.

Three months ended December 31, 2024 compared to the three months ended December 31, 2023

Total Revenues:

During the quarter ended December 31, 2024, the Company primarily focused on developing the Asia Diamond Exchange in conjunction with the International Financial Center in Vietnam, advancing the geomagnetic energy technology and devoting time and resources to concentrate on closing the financing packages that have been signed with certain international investor groups. The Company recognizes the importance of closing of one or more of these financing agreements in order to provide necessary capital for executing its overall business plan. The Company did not generate any revenue during the quarters ended December 31, 2024 and December 31, 2023.

Total Operating Expenses:

Total operating expenses were $146,464 and $186,692 for the three months ended December 31, 2024, and 2023, respectively. The decrease of $40,228 in total operating expenses between the two periods was mainly due to an increase of $9,671 in professional services and decrease of $49,899 in general and administrative expenses between the two periods.

Loss from Operations:

Loss from operations for the quarter ended December 31, 2024 was $146,464, as compared to loss from operations of as $181,692 for the corresponding period ended December 31, 2023. The decrease of $35,228 in the loss from operations between the two periods was mainly due to an increase of $9,671 in professional services and a decrease of $49,899 in general and administrative expenses between the two periods as mentioned above.

Other Income and Expenses:

The Company had a net other expenses of 802,851 for the three months ended December 31, 2024, as compared to net other expenses of $1,530,246 for the three months ended December 31, 2023. The decrease in other expenses of $727,395 between the two periods was mainly due to a decrease of $532,506 in other expenses and a decrease of $194,300 in interest expenses.

Net Income (Loss):

Net loss for the three months ended December 31, 2024 was $949,315 as compared to net loss of $1,711,938, for the same period in 2023, which is equivalent to ($0.00) per share for the current period and ($0.00) per share for the corresponding period ended December 31, 2023, based on the weighted average number of basic and diluted shares outstanding at the end of each corresponding period.

Six months ended December 31, 2024 compared to the six months ended December 31, 2023

Total Revenues:

During the six months ended December 31, 2024, the Company primarily focused on developing the Asia Diamond Exchange in conjunction with the International Financial Center in Vietnam, advancing the geomagnetic energy technology and devoting time and resources to concentrate on closing the financing packages that have been signed with certain international investor groups. The Company recognizes the importance of closing of one or more of these financing agreements in order to provide necessary capital for executing its overall business plan. The Company did not generate any revenue during the six-month period ended December 31, 2024 and only generated $5,000 in consulting income during the same period ended December 31, 2023.

Total Operating Expenses:

Total operating expenses were $317,714 and $432,423 for the six-month periods ended December 31, 2024, and 2023, respectively. The decrease of $114,709 in total operating expenses between the two periods was mainly due to an increase of $31,871 in professional services and decrease of $146,580 in general and administrative expenses between the two periods.

Loss from Operations:

Loss from operations for the six-month period ended December 31, 2024 was $317,714, as compared to loss from operations of as $427,423 for the corresponding period ended December 31, 2023. The decrease of $109,709 in the loss from operations between the two periods was mainly due to an increase of $31,871 in professional services and a decrease of $146,580 in general and administrative expenses between the two periods as mentioned above.

Other Income and Expenses:

The Company had a net other expenses of $1,708,275 for the six-month period ended December 31, 2024, as compared to net other expenses of $4,274,718 for the same period ended December 31, 2023. The decrease in other expenses of $2,566,443 between the two periods was mainly due to a decrease of $2,369,613 in other expenses and a decrease of $196,830 in interest expenses.

Net Income (Loss):

Net loss for the six-month period ended December 31, 2024 was $2,025,989 as compared to net loss of $4,701,841, for the same period in 2023, which is equivalent to ($0.00) per share for the current period and ($0.00) per share for the corresponding period ended December 31, 2023, based on the weighted average number of basic and diluted shares outstanding at the end of each corresponding period.

CASH FLOWS

The Company’s cash and cash equivalents balances were $310 and $29,442 as of December 31, 2024 and December 31, 2023, respectively.

Net cash used in the Company’s operating activities during the six months ended December 31, 2024 was $1,790,818, as compared to net cash used in operating activities of $1,507,409 during the corresponding period ended December 31, 2023. This represents an increase of $283,409 in net cash used in operating activities between the two periods. The underlying reasons for the variance were primarily due to a decrease of $2,675,852 in loss from operations between the six months ended December 31, 2024 and that of December 31, 2023, a variance of $1,068,666 in accrued expenses, a variance of $730 in accounts payable, a decrease in prepaid expenses of $50,000 and a decrease in non-cash issuance of stock in the amount of 1,936,594 between the two periods.

There was no net cash provided by or used in investing activities during the six months ended December 31, 2024 or in the corresponding period ended December 31, 2023.

Cash provided by financing activities was $1,790,825 for the six months ended December 31, 2024, as compared to cash provided by financing activities in the amount of $1,517,086 for the same period ended December 31, 2023. The primary underlying reasons for an increase of $273,739 in cash provided by financing activities between the two corresponding periods were primarily due to a decrease in Common Stock in the amount of $474,408, a decrease in Common Stock to be issued in the amount of $905,305, and an increase in loans and notes payable in the amount of $1,653,452.

HISTORICAL FINANCING ARRANGEMENTS

SHORT TERM NOTES PAYABLE AND ISSUANCE OF COMMON STOCK

In the course of its business, the Company has obtained short-term loans from individuals and institutional investors, including merchant cash advances, and from time to time raised money by issuing restricted common stock of the Company under the auspices of Rule 144. These notes bear interest rates ranging from 0% to 36% per annum.

CONVERTIBLE PROMISSORY NOTES

The Company has also from time to time issued convertible promissory notes to various private investment funds for short-term working capital and special projects. Typically these notes bear interest rates from 5% to 12% per annum, mature within one year, are convertible to common stock of the Company at a discount ranging from 42% to 50%, and may be repaid within 180 days at a prepayment premium ranging from 130% to 150%.

COMPANY’S PLAN OF OPERATION FOR THE FOLLOWING 12 MONTHS

In the next twelve months the Company’s goals are to close the pending agreements for loan financing, asset management, partnership, joint venture, and memorandum of understanding with international investor groups as mentioned above, advance the Philux Global Select Growth Fund under Philux Global Funds SCA, SICAV-RAIF, develop the Asia Diamond Exchange in Vietnam in conjunction with International Financial Center, commercialize the geomagnetic energy technologies, implement the business cooperation agreement with Saphia Alkali JSC, as well as consummate and integrate some acquisitions and invest in targets that should add critical mass to the Company. In addition, the Company will continue to carry out its merger and acquisition program by acquiring target companies for a roll-up strategy and also invest in special situations. We will also continue to provide advisory and consulting services to international clients through our subsidiaries Philux Global Advisors, Inc. and Philux Capital Advisors, Inc.

MATERIAL CASH REQUIREMENTS: We must raise substantial amounts of capital to fulfill our plans for investment in the Asian Diamond Exchange, the International Financial Center, the geomagnetic energy technology, and for acquisitions. Besides the financing agreements mentioned above, we intend to use equity, debt and project financing to meet our capital needs for acquisitions and investments as needed.

Management has taken action and formulated plans to meet the Company’s operating needs through June 30, 2025 and beyond. The working capital cash requirements for the next 12 months are expected to be generated from management fees, operations, sale of marketable securities and additional financing. The Company plans to generate revenues from its consulting services, merger and acquisition advisory services, and acquisitions of target companies with cash flows.

AVAILABLE FUTURE FINANCING ARRANGEMENTS: The Company may use various sources of funds, including investment management agreements, short-term loans, long-term debt, equity capital, and project financing as may be necessary. The Company believes it will be able to secure the required capital to implement its business plan.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The following discussion about PHI Group Inc.’s market risk involves forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements.

Currency Fluctuations and Foreign Currency Risk

Some of our operations are conducted in other countries whose official currencies are not U.S. dollars. However, the effect of the fluctuations of exchange rates is considered minimal to our business operations.

Interest Rate Risk

We do not have significant interest rate risk, as most of our debt obligations are primarily short-term in nature to individuals, with fixed interest rates.

Valuation of Securities Risk

Since a part of our assets is in the form of marketable securities, the value of our assets may fluctuate significantly depending on the market value of the securities we hold.

ITEM 4. Controls and Procedures

Disclosure Controls and Procedures

As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), our management carried out an evaluation, with the participation of our Chief Executive Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) of the Exchange Act), as of the period covered by this report. Disclosure controls and procedures are defined as controls and other procedures that are designed to ensure that information required to be disclosed by us in reports filed with the SEC under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based upon their evaluation, our management (including our Chief Executive Officer) concluded that our disclosure controls and procedures were not effective as of December 31, 2024, based on the material weaknesses defined below.

Internal Control over Financial Reporting

Management’s Report on Internal Control of Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a set of processes designed by, or under the supervision of, a company’s principal executive and principal financial officers, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:

	-	pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and dispositions of our assets,

	-	provide reasonable assurance that our transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors, and

	-	provide reasonable assurance regarding prevention or timely detection of authorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. It should be noted that any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Under the supervision and with the participation of management, including its principal executive officer and principal financial officer, the Company’s management assessed the design and operating effectiveness of internal control over financial reporting as of December 31, 2023 based on the framework set forth in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have identified material weaknesses in our internal control over financial reporting:

	(i)	inadequate segregation of duties consistent with control objectives;

	(ii)	ineffective controls over period-end financial disclosure and reporting processes.

If we fail to develop and maintain an effective system of internal control over financial reporting, we may not be able to accurately report our financial results in a timely manner, which may adversely affect investor confidence in our company.

Based on this assessment, management concluded that the Company’s internal control over financial reporting was not effective as of December 31, 2024.

Management’s Remediation Plan

We plan to take steps to enhance and improve the design of our internal control over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes in the future:

(i)	appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and

(ii)	adopt sufficient written policies and procedures for accounting and financial reporting.

The remediation efforts set out in (i) are largely dependent upon our company securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.

Management believes that despite our material weaknesses set forth above, our consolidated financial statements for the quarterly report ended December 31, 2024 are fairly stated, in all material respects, in accordance with US GAAP.

Attestation Report of the Registered Accounting Firm

This Quarterly Report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to Rule 308(b) of Regulation S-K, which permits the Company to provide only management’s report in this Quarterly Report.

Changes in Internal Control over Financial Reporting

No changes in the Company’s internal control over financial reporting have come to management’s attention during the fiscal quarter ended December 31, 2024 that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Besides some merchant cash advance cases involving Philux Capital Advisors, Inc., a wholly-owned subsidiary of the Company, that we intend to settle, the Company is a party to these pending legal proceedings:

PENDING LITIGATIONS:

NICHOLAS SCHMITZ VS. PHILUX GLOBAL GROUP, INC., a Wyoming Corporation, and HENRY D. FAHMAN, an individual.

This case (8:24-cv-02554-DOC-KES) was filed in the United States District Court for the Central District of California on November 21, 2024 by Nicholas Schmitz, a shareholder of the Company who claimed that he had been damaged in the total amount of $3,109,145 from his seven loans totaling $99,500 from June 14/2023 to November 14, 2023 and an Amendment to Agreement and Promissory Note dated 2/7/2024 in the amount of $60,000 with the Company. The Company has accounted for contingencies in connection with these loans and intends to negotiate with this shareholder to reach a fair and reasonable settlement of this matter.

STEVEN KELLEY VS. PHILUX GLOBAL GROUP, INC., a Wyoming Corporation, and HENRY D. FAHMAN, an individual.

This case (8:24-cv-02488-JAK-JDEx) was filed in the United States District Court for the Central District of California on November 14, 2024 by Steven Kelley, a shareholder of the Company who claimed that he had been damaged in the amount of $166,905 from his loan of $7,500 to the Company on October 23, 2023 and in the amount of $25,000 from his Private Stock Purchase Agreements dated July 10, 2023 for $15,000 and July 28, 2023 for $10,000, respectively. The Company has accounted for contingencies in connection with this loan and intends to negotiate with this shareholder to reach a fair and reasonable settlement of this matter.

ITEM 1A. RISK FACTORS

Investment in our securities is subject to various risks, including risks and uncertainties inherent in our business. The following sets forth factors related to our business, operations, financial position or future financial performance or cash flows which could cause an investment in our securities to decline and result in a loss.

General Risks Related to Our Business

Our success depends on our management team and other key personnel, the loss of any of whom could disrupt our business operations.

Our future success will depend in substantial part on the continued service of our senior management and certain external experts. The loss of the services of one or more of our key personnel and/or outside experts could impede implementation and execution of our business strategy and result in the failure to reach our goals. We do not carry key person life insurance for any of our officers or employees. Our future success will also depend on the continued ability to attract, retain and motivate highly qualified personnel in the diverse areas required for continuing our operations. We cannot assure that we will be able to retain our key personnel or that we will be able to attract, train or retain qualified personnel in the future.

Risks Related to Mergers and Acquisitions

Our strategy in mergers and acquisitions involves a number of risks and we have a limited history of successful acquisitions. Even when an acquisition is completed, we may have to continue our service for integration that may not produce results as positive as management may have projected.

The Company continues evaluating various opportunities and negotiating to acquire other companies, assets and technologies. Acquisitions entail numerous risks, including difficulties in the assimilation of acquired operations and products, diversion of management’s attention from other business concerns, amortization of acquired intangible assets and potential loss of key employees of acquired companies. We have limited experience in assimilating acquired organizations into our operations. Although potential synergy may be achieved by acquisitions of related technologies and businesses, no assurance can be given as to the Company’s ability to successfully integrate any operations, personnel, services or products that have been acquired or might be acquired in the future. Failure to successfully assimilate acquired organizations could have a material adverse effect on the Company’s business, financial condition and operating results.

Acquisitions involve a number of special risks, including:

●	failure of the acquired business to achieve expected results;
●	diversion of management’s attention;
●	failure to retain key personnel of the acquired business;
●	additional financing, if necessary and available, could increase leverage, dilute equity, or both;
●	the potential negative effect on our financial statements from the increase in goodwill and other intangibles; and
●	the high cost and expenses of completing acquisitions and risks associated with unanticipated events or liabilities.

These risks could have a material adverse effect on our business, results of operations and financial condition since the values of the securities received for the consulting service at the execution of the acquisition depend on the success of the company involved in acquisition. In addition, our ability to further expand our operations through acquisitions may be dependent on our ability to obtain sufficient working capital, either through cash flows generated through operations or financing activities or both. There can be no assurance that we will be able to obtain any additional financing on terms that are acceptable to us, or at all.

Risks associated with private equity (PE) funds

There are, broadly, five key risks to private equity investing:

1. Operational risk: The risk of loss resulting from inadequate processes and systems supporting the organization. It is a key consideration for investors regardless of the asset classes that funds invest into.

2. Funding risk: This is the risk that investors are not able to provide their capital commitments and is effectively the ‘investor default risk’. PE funds typically do not call upon all the committed investor capital and only draw capital once they have identified investments. Funding risk is closely related to liquidity risk, as when investors are faced with a funding shortfall, they may be forced to sell illiquid assets to meet their commitments.

3. Liquidity risk: This refers to an investor’s inability to redeem their investment at any given time. PE investors are ‘locked-in’ for between five and ten years, or more, and are unable to redeem their committed capital on request during that period. Additionally, given the lack of an active market for the underlying investments, it is difficult to estimate when the investment can be realized and at what valuation.

4. Market risk: There are many forms of market risk affecting PE investments, such as broad equity market exposure, geographical/sector exposure, foreign exchange, commodity prices, and interest rates. Unlike in public markets where prices fluctuate constantly and are marked-to-market, PE investments are subject to infrequent valuations and are typically valued quarterly and with some element of subjectivity inherent in the assessment. However, the market prices of publicly listed equities at the time of sale of a portfolio company will ultimately impact realization value.

5. Capital risk: The capital at risk is equal to the net asset value of the unrealized portfolio plus the future undrawn commitments. In theory, there is a risk that all portfolio companies could experience a decline in their current value, and in the worst-case drop to a valuation of zero. Capital risk is closely related to market risk. Whilst market risk is the uncertainty associated with unrealized gains or losses, capital risk is the possibility of having a realized loss of the original capital at the end of a fund’s life.

There are two main ways that capital risk brings itself to bear - through the failure of underlying companies within the PE portfolio and suppressed equity prices which make exits less attractive. The former is impacted by the quality of the fund manager, i.e. their ability to select portfolio companies with good growth prospects and to create value, hence why fund manager selection is key for investors. The condition, method, and timing of the exit are all factors that can affect how value can be created for investors.

Risks Associated with Building and Operating a Diamond Exchange

Fundamentally, the key requirements for a successful diamond exchange include the following:

1. Supply: One of the most important things for a successful trading hub is the ability to secure ample, stable, and sustainable supply of commodities. In the case of a diamond exchange, adequate supply of rough diamond must be secured to make it successful.

2. Capital: Besides the infrastructure, facilities, systems, and amenities to operate the diamond exchange, the organizers must be able to arrange very large amounts of capital to facilitate the trade and other business activities related to the exchange.

3. Participants: The organizers must be able to attract a large number of international diamonteers to participate in the exchange. There is no guarantee that people will come when the exchange is built.

4. Venue: The venue must be able to provide competitive advantages compared with existing diamond exchanges in the world in terms of (a) modern facilities, latest technologies and state-of-the-art provisions, (b) tax relief, (c) financial facilitating network from big investors, (d) retail banking, lending institutions and foreign exchange facilities, (e) licenses and registrations, (f) global multi-commodities trading flatform, and (g) other amenities.

Risks Associated with International Markets

As some of our business activities are currently involved with international markets, any adverse change to the economy or business environment in these countries could significantly affect our operations, which would lead to lower revenues and reduced profitability.

Some of our business activities are currently involved with non-US countries. Because of this presence in specific geographic locations, we are susceptible to fluctuations in our business caused by adverse economic or other conditions in this region, including stock market fluctuation. A stagnant or depressed economy in these countries generally, or in any of the other markets that we serve, could adversely affect our business, results of operations and financial condition.

Risks Related to Our Securities

Insiders have substantial control over the company, and they could delay or prevent a change in our corporate control, even if our other stockholders wanted such a change to occur.

Though our executive officers and directors as of the date of this report, in the aggregate, only hold a small portion of our outstanding common stock, we have the majority voting rights associated with the Company’s Class B Series I Preferred Stock, which decision may allow the Board of Directors to exercise significant control over all matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions. This could delay or prevent an outside party from acquiring or merging with us even if our other stockholders wanted it to occur.

The price at which investors purchase our common stock may not be indicative of the prevailing market price.

The stock market often experiences significant price fluctuations that are unrelated to the operating performance of the specific companies whose stock is traded. These market fluctuations could adversely affect the trading price of our shares. Investors may be unable to sell their shares of common stock at or above their purchase price, which may result in substantial losses.

Since we do not currently meet the requirements for our stock to be quoted on NASDAQ, NYSE MKT LLC or any other senior exchange, the tradability in our securities will be limited under the penny stock regulations.

Under the rules of the Securities and Exchange Commission, as the price of our securities on the OTCQB or OTC Markets is below $5.00 per share, our securities are within the definition of a “penny stock.” As a result, it is possible that our securities may be subject to the “penny stock” rules and regulations. Broker-dealers who sell penny stocks to certain types of investors are required to comply with the Commission’s regulations concerning the transfer of penny stock. These regulations require broker-dealers to:

*Make a suitability determination prior to selling penny stock to the purchaser;

*Receive the purchaser’s written consent to the transaction; and

*Provide certain written disclosures to the purchaser.

These requirements may restrict the ability of broker/dealers to sell our securities, and may affect the ability to resell our securities.

Our compliance with the Sarbanes-Oxley Act and SEC rules concerning internal controls may be time consuming, difficult and costly for us.

It may be time consuming, difficult and costly for us to develop and implement the internal controls and reporting procedures required by the Sarbanes-Oxley Act. We may need to hire additional financial reporting, internal controls and other finance staff in order to develop and implement appropriate internal controls and reporting procedures. If we are unable to comply with the internal controls requirements of the Sarbanes-Oxley Act, we may not be able to obtain the independent accountant certifications that the Sarbanes-Oxley Act requires publicly traded companies to obtain.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None, except as noted elsewhere in this report.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None, except as may be noted elsewhere in this report.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5. OTHER INFORMATION

None, except as may be noted elsewhere in this report.

ITEM 6. EXHIBITS

The following exhibits are filed as part of this report:

Exhibit No.		Description

21.1		Subsidiaries of registrant

31.1		Certification by Henry D. Fahman, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification by Henry D. Fahman, Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification by Henry D. Fahman, Chief Executive Officer of the Registrant, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2		Certification by Henry D. Fahman, Chief Executive Officer of the Registrant, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	PHI GROUP, INC.
	(Registrant)

Date: February 19, 2025	By:	/s/ Henry D. Fahman
		Henry D. Fahman
		President and Chief Executive Officer
		(Principal Executive Officer)

Date: February 19, 2025	By:	/s/ Henry D. Fahman
		Henry D. Fahman
		Acting Chief Financial Officer
		(Principal Financial and Accounting Officer)

PHI GROUP INC 10-Q