UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended ~~June~~September 30, 2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File No. 000-55445

DREAM HOMES & DEVELOPMENT CORPORATION

(Exact Name of Registrant As Specified In Its Charter)

Nevada

20-2208821

(State Or Other Jurisdiction

Of Incorporation Or Organization)

(I.R.S. Employer

Identification No.)

314 South Main Street Forked River, New Jersey 08731

(Address of Principal Executive Offices and Zip Code)

609 693 8881

Registrant’s Telephone Number, Including Area Code:

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

Indicate by check mark whether the registrant has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, or “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer ☐ Smaller Reporting Company ☒

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ☐ No ☒

The number of shares outstanding of the registrant’s common stock, as of ~~August~~November 1913, 2025 was 48,564,493.

DREAM HOMES & DEVELOPMENT CORPORATION

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Consolidated Balance Sheets (Unaudited)	F-1
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)	F-3
Consolidated Statements of Cash Flow (Unaudited)	F-4
Notes to Consolidated Financial Statements (Unaudited)	F-5
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	3
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS	7
ITEM 4. CONTROLS AND PROCEDURES	7

PART II. OTHER INFORMATION	8
ITEM 1. LEGAL PROCEEDINGS	8
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	8
ITEM 3. DEFAULTS UPON SENIOR SECURITIES AND CONVERTIBLE NOTES	8
ITEM 4. MINE SAFETY DISCLOSURES	8
ITEM 5. OTHER INFORMATION	8
ITEM 6. EXHIBITS	9
SIGNATURES	10

DREAM HOMES AND DEVELOPMENT CORPORATION

CONSOLIDATED BALANCE SHEETS

	June 30,			December 31,
	September 30,			December 31,
	2025			2024
	(Unaudited)	~~(Unaudited)~~
ASSETS
CURRENT ASSETS
Cash	$	~~341~~463,~~222~~087		$	1,054,046
Accounts receivable, net of allowance for doubtful accounts		~~159~~192,~~682~~479			142,595
Inventories		5,~~511~~460,~~770~~941			7,365,976
Total current assets		6,~~012~~116,~~674~~507			8,562,617
PROPERTY AND EQUIPMENT, net		~~104~~98,~~207~~418			115,786
OTHER ASSETS
Security deposit		2,200			2,200
Deposits and costs coincident to acquisition of land for development		32,~~057~~748,~~133~~170			2,830,018
Prepaid contract interest		190,000			-
Other assets		10,900			10,700
Total assets	$	9,~~187~~166,~~114~~195		$	11,521,321
CURRENT LIABILITIES
Accounts payable and accrued expenses	$	~~938~~762,~~063~~550		$	1,112,291
Accrued interest		~~357~~380,~~572~~918			354,722
Accrued taxes		~~545~~538,~~331~~621			338,854
Deposits held		~~854~~649,~~762~~784			1,135,714
Construction liabilities		~~189~~84,~~852~~191			104,859
Mortgages payable- current		-			1,012,538
Loans payable-others		44,607			44,607
Note payable-line of credit		921,960			921,960
Loans payable to related parties		~~645~~606,~~689~~999			666,991
Total current liabilities		43,~~497~~989,~~836~~630			5,692,536
Long-term mortgages payable		2,~~571~~647,~~919~~479			2,942,900
Total liabilities		76,~~069~~637,~~755~~109			8,635,436
STOCKHOLDERS’ EQUITY
Preferred stock; 5,000,000 shares authorized, $.001 par value, as of June 30, 2025 and December 31, 2024, there are no shares outstanding		-			-
Preferred stock;5,000,000 shares authorized, $.001 par value, as of September 30, 2025 and December 31, 2024, there are no shares outstanding		-			-
Common stock; 70,000,000 shares authorized, $.001 par value, as of June 30, 2025 and December 31, 2024, there are 48,564,493 and 47,414,493 shares outstanding, respectively		48,564			47,414
Common stock; 70,000,000 shares authorized, $.001 par value, as of September 30, 2025 and December 31, 2024, there are 48,564,493 and 47,414,493 shares outstanding, respectively		48,564			47,414
Additional paid-in capital		2695,~~423,452~~712			3,696,984
Retained earnings (accumulated deficit)		(1990,~~293,241~~991	)		(1,358,494	)
Total stockholders’ equity attributable to Dream Homes and Development Corporation		1(246,~~178,775~~715	)		2,385,904
Non-controlling interest		~~938~~2,~~584~~775,801			499,981
Total stockholders’ equity		2,~~117~~529,~~359~~086			2,885,885
Total liabilities and stockholders’ equity	$	9,~~187~~166,~~114~~195		$	11,521,321

The accompanying notes are an integral part of these financial statements.

F-1

DREAM HOMES AND DEVELOPMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	2025			2024			2025			2024
	For the Three Months Ended						For the ~~Six~~Nine Months Ended
	June 30,						June 30,
	September 30,						September 30,
	2025			2024			2025			2024
Revenue:
Construction contracts	$	13,~~852~~005,~~953~~870		$	~~657~~2,~~714~~182,258		$	36,~~964~~970,~~624~~494		$	24,~~131~~313,~~449~~707
Cost of construction contracts		1627,~~091,221~~536			1760,~~139,498~~912			23,~~724~~352,~~485~~021			23,~~379~~140,~~818~~730
Gross profit		~~761~~2,~~732~~378,334			~~(481~~1,~~784~~421,346	)		13,~~240~~618,~~139~~473			~~(248~~1,~~369~~172,977	)
Operating Expenses:
Selling, general and administrative		~~201~~185,~~970~~442			~~193~~106,~~693~~938			~~447~~632,~~535~~977			~~525~~632,~~410~~348
Depreciation expense		5,~~790~~789			-			1117,~~579~~368			-
Total operating expenses		~~207~~191,~~760~~231			~~193~~106,~~693~~938			~~459~~650,~~114~~345			~~525~~632,~~410~~348
Income (loss) from operations		~~553~~2,~~972~~187,103			~~(675~~1,~~477~~314,408	)		~~781~~2,~~025~~968,128			~~(773~~540,~~779~~629	)
Other income (expenses):
Interest expense		(258,~~850~~378	)		(6840,~~370~~283	)		(1977,~~347~~725	)		(87127,~~420~~703	)
Loss on debt settlement		(7833,~~220~~257	)		-(348,493	)		(87120,~~720~~977	)		-(348,493	)
Other income		(38,~~927~~099	)		-			4133,~~666~~567			-
Total other income (expenses)		(8499,~~997~~734	)		(68388,~~370~~776	)		(65165,~~401~~135	)		(87476,~~420~~196	)
Income (loss) before income taxes		~~468~~2,~~975~~087,369			~~(743~~925,~~847~~632	)		~~715~~2,~~624~~802,993			~~(861~~64,~~199~~433	)
Provision for income taxes		~~(130~~52,~~213~~098	)		-			(~~211~~159,~~768~~670	)		(5,266	)
Net income (loss)		~~338~~2,~~762~~139,467			~~(743~~925,~~847~~632	)		~~503~~2,~~856~~643,323			~~(866~~59,~~465~~167	)
Net income attributable to non-controlling interest		~~266~~1,~~171~~837,217			-			~~438~~2,~~603~~275,820			-
Net income (loss) attributable to Dream Homes and Development Corporation	$	72302,~~591~~250		$	~~(743~~925,~~847~~632	)	$	65367,~~253~~503		$	~~(866~~59,~~465~~167	)
Basic and diluted income (loss) per common share	$	0.0104		$	(0.02	)	$	0.0105		$	(0.0200	)
Weighted average common shares outstanding- basic and diluted		48,564,493			47,414,493			48,~~279~~375,~~963~~848			46,837,570

The accompanying notes are an integral part of these financial statements.

F-2

DREAM HOMES AND DEVELOPMENT CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE ~~SIX~~NINE MONTHS ENDED ~~JUNE~~SEPTEMBER 30, 2025 AND 2024

	Shares		Amount		Capital			Deficit			Interest		Total
	Common stock issued				Additional
	Common stock issued and to be issued				Additional Paid-in			Accumulated			Non Controlling
	and to be issued				Paid-in			Accumulated			Non Controlling
	Shares		Amount		Capital			Deficit			Interest		Total
Balance at December 31, 2023		40,414,493	$	40,414	$	2,327,330		$	(1,734,479	)	$	-	$	633,265
Shares issued for related party debt conversion		7,000,000		7,000		98,000			-			-		105,000
Net income (loss)		-		-		-			(122,618	)		-		(122,618	)
Balance at March 31, 2024	$	47,414,493	$	47,414	$	2,425,330		$	(1,857,097	)	$	-	$	615,647
Net income (loss)		-		-		-			(743,847	)		-		(743,847	)
Balance at June 30, 2024		47,414,493	$	47,414	$	2,425,330		$	(2,600,944	)	$	-	$	(128,200	)
Capital contribution		-		-		1,900,000			-			-		1,900,000
Distribution		-		-		(628,346	)		-			-		(628,346	)
Net income (loss)		-		-		-			925,632			-		925,632
Balance at September 30, 2024		47,414,493	$	47,414	$	3,696,984		$	(1,675,312	)	$	-	$	2,069,086
Balance at December 31, 2024		47,414,493	$	47,414	$	3,696,984		$	(1,358,494	)	$	499,981	$	2,885,885
Shares issued for services		1,150,000		1,150		24,150			-			-		25,300
Capital contribution		-		-		-			-			-		-
Distribution		-		-		(237,348	)		-			-		(237,348	)
Net income (loss)		-		-		-			(7,338	)		172,432		165,094
Balance at March 31, 2025		48,564,493		48,564		3,483,786			(1,365,832	)		672,413		2,838,931
Balance		48,564,493		48,564		3,483,786			(1,365,832	)		672,413		2,838,931
Distribution		-		-		(1,060,334	)		-			-		(1,060,334	)
Net income (loss)		-		-		-			72,591			266,171		338,762
Balance at June 30, 2025		48,564,493	$	48,564	$	2,423,452		$	(1,293,241	)	$	938,584	$	2,117,359
Balance		48,564,493	$	48,564	$	2,423,452		$	(1,293,241	)	$	938,584	$	2,117,359
Distribution		-		-		(1,727,740	)		-			-		(1,727,740	)
Net income (loss)		-		-		-			302,250			1,837,217		2,139,467
Balance at September 30, 2025		48,564,493	$	48,564	$	695,712		$	(990,991	)	$	2,775,801	$	2,529,086
Balance		48,564,493	$	48,564	$	695,712		$	(990,991	)	$	2,775,801	$	2,529,086

The accompanying notes are an integral part of these financial statements.

F-3

DREAM HOMES AND DEVELOPMENT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	2025			2024
	Six Months Ended June 30,
	Nine Months Ended September 30,
	2025			2024
OPERATING ACTIVITIES
Net income (loss)	$	~~503~~2,~~856~~643,323		$	~~(866~~59,~~465~~167	)
Adjustments to reconcile net income to net cash provided (used) in operating activities:
Depreciation expense		1117,~~579~~368			-
Stock based compensation		25,300			-
Loss (gain) on debt settlement		87120,~~720~~977			(67,401	)
Changes in operating assets and liabilities:
Accounts receivable		(1749,~~087~~884	)		5747,~~590~~388
Inventories		12,~~854~~376,~~206~~945			(5354,~~867~~119	)
Other assets		(200	)		(1970,~~600~~975	)
Accounts payable and accrued liabilities		(52222,~~621~~161	)		~~319~~404,~~137~~475
Deposits held		(~~280~~485,~~952~~930	)		~~150~~52,~~000~~783
Construction liabilities		84(20,~~993~~668	)		(8775,~~813~~109	)
Net cash used in operating activities		24,~~216~~405,~~794~~070			~~(568~~296,~~419~~209	)
INVESTING ACTIVITIES
Purchase of office equipment and vehicles		-			(24,500	)
Deposits and costs coincident to acquisition of land for development		(~~227~~390,~~115~~062	)		(~~158~~251,~~434~~788	)
Net cash used in investing activities		(~~227~~390,~~115~~062	)		(~~160~~256,~~934~~288	)
FINANCING ACTIVITIES
Proceeds from loans payable-others		-			87,420
Proceeds from loans payable to related parties		-10,858			8712,~~834~~593
Proceeds from mortgages		~~127~~1,~~977~~234,688			-
Payments on mortgages		(12,~~511~~755,~~496~~241	)		(22123,~~447~~031	)
Distributions		(13,~~297~~025,~~682~~422	)		-(628,346	)
Repayments of loans payable-others		-			(209,~~222~~793	)
Repayments of loans payable to related parties		(2170,~~302~~850	)		(5879,658	)
Net cash provided (used) by financing activities		(24,~~702~~605,~~503~~967	)		(~~115~~940,~~073~~815	)
NET INCREASE (DECREASE) IN CASH		(~~712~~590,~~824~~959	)		(~~844~~900,~~426~~894	)
CASH BALANCE, BEGINNING OF PERIOD		1,054,046			2,712,503
CASH BALANCE, END OF PERIOD	$	~~341~~463,~~222~~087		$	1,~~868~~811,~~077~~609
Supplemental Disclosures of Cash Flow Information:
Interest paid	$	-		$	-
Taxes paid	$	-		$	-
Shares issued for related party debt conversion	$	-		$	105,000

The accompanying notes are an integral part of these financial statements.

F-4

DREAM HOMES & DEVELOPMENT CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~six~~nine months ended ~~June~~September 30, 2025 and 2024

(Unaudited)

Note 1 - Significant Accounting Policies

Nature of Operations

 Dream Homes & Development Corporation is a regional builder and developer of new single and multi-family homes and subdivisions, as well as a market leader in real estate development. Operations include custom homes, Build to Lease, Build for Sale and Sale of Improved Lots to national builders.

History

Dream Homes & Development Corporation was originally incorporated as The Virtual Learning Company, Inc. (“Virtual Learning”) on January 6, 2009 as a Nevada corporation with 75,000,000 shares of capital stock authorized, of which 70,000,000 shares are common shares ($.001 par value), and 5,000,000 shares are preferred shares ($.001 par value).

On March 14, 2017, Virtual Learning changed its name to Dream Homes & Development Corporation (“DHDC”). DHDC maintains a web site at www.dreamhomesltd.com.

Principles of Consolidation

The consolidated financial statements include the accounts of DHDC and its wholly owned subsidiaries, as well as majority-owned subsidiaries over which we exercise control and, when applicable, entities for which we have a controlling financial interest or variable interest entities for which we are the primary beneficiary. (collectively, the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided using the straight-line method over an estimated useful life of five years. Repairs and maintenance costs are expensed as incurred, and renewals and betterments are capitalized.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from these estimates.

Fair Value of Financial Instruments

Fair value is defined as the price that we would receive to sell an asset or pay to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. In determining fair value, GAAP establishes a three-level hierarchy used in measuring fair value, as follows:

	●	Level 1 inputs are quoted prices available for identical assets and liabilities in active markets.
	●	Level 2 inputs are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data.
	●	Level 3 inputs are less observable and reflect our own assumptions.

F-5

Our financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and loans payable to related parties. The carrying amount of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and loans payable to related parties approximates fair value because of their short maturities.

Construction Contracts

Revenue recognition:

The Company recognizes construction contract revenue using the percentage-of-completion method, based primarily on contract cost incurred to date compared to total estimated contract cost. Cost of revenue includes an allocation of depreciation, amortization and general overhead cost. Changes to total estimated contract cost or losses, if any, are recognized in the period in which they are determined.

The Company generally provides limited warranties for work performed under its construction contracts with periods typically extending for a limited duration following substantial completion of the Company’s work on a project.

The Company classifies construction-related receivables and payables that may be settled in periods exceeding one year from the balance sheet date, if any, as current assets and liabilities consistent with the length of time of its project operating cycle. For example:

	●	Costs and estimated earnings in excess of billings represent the excess of contract costs and profits (or contract revenue) over the amount of contract billings to date and are classified as a current asset.
	●	Billings in excess of costs and estimated earnings represent the excess of contract billings to date over the amount of contract costs and profits (or contract revenue) recognized to date and are classified as a current liability.

Costs and estimated earnings in excess of billings result when either: 1) costs are incurred related to certain claims and unapproved change orders, or 2) the appropriate contract revenue amount has been recognized in accordance with the percentage-of-completion accounting method, but a portion of the revenue recorded cannot be billed currently due to the billing terms defined in the contract. Claims occur when there is a dispute regarding both a change in the scope of work and the price associated with that change. Unapproved change orders occur when there is a dispute regarding only the price associated with a change in scope of work. For both claims and unapproved change orders, the Company recognizes revenue, but not profit, when it is determined that recovery of incurred cost is probable and the amounts can be reliably estimated.

Change in Estimates:

The Company’s estimates of contract revenue and cost are highly detailed and many factors change during a contract performance period that result in a change to contract profitability. These factors include, but are not limited to, differing site conditions: availability of skilled contract labor: performance of major material suppliers and subcontractors: on-going subcontractor negotiations and buyout provisions: unusual weather conditions: changes in the timing of scheduled work: change orders: accuracy of the original bid estimate: changes in estimated labor productivity and costs based on experience to date: achievement of incentive-based income targets: and the expected, or actual, resolution terms for claims. The factors that cause changes in estimates vary depending on the maturation of the project within its lifecycle. For example, in the ramp-up phase, these factors typically consist of revisions in anticipated project costs and during the peak and close-out phases, these factors include the impact of change orders and claims as well as additional revisions in remaining anticipated project costs. Generally, if the contract is at an early stage of completion, the current period impact is smaller than if the same change in estimate is made to the contract at a later stage of completion. Management focuses on evaluating the performance of contracts individually and uses the cumulative catch-up method to account for revisions in estimates. Material changes in estimates are disclosed in the notes to the consolidated financial statements.

F-6

Concentrations:

At ~~June~~September 30, 2025, ~~three~~two customers comprised 45 12%, ~~21%~~ and 13 10% of accounts receivable.

At December 31, 2024, three customers comprised 50%, 23% and 12% of accounts receivable.

Income Taxes

The Company accounts for income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax reporting purposes. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the provision for income tax in the statements of operations. The Company evaluates the probability of realizing the future benefits of its deferred tax assets and provides a valuation allowance when realization of the assets is not reasonably assured.

The Company recognizes in its financial statements the impact of tax positions that meet a “more likely than not” threshold, based on the technical merits of the position. The tax benefits recognized from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement.

Net Income (Loss) Per Common Share

Basic net income (basic net loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period.

Diluted net income (loss) per common share is computed using the weighted average number of common shares outstanding and potentially dilutive securities outstanding during the period.

Basis of Presentation

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.

Recent Accounting Pronouncements

 In December, 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires public companies to annually (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). ASU 2023-09 will be effective for the annual reporting periods in fiscal years beginning after December 15, 2024. The Company is currently evaluating ASU 2023-09 and does not expect it to have a material effect on its consolidated financial statements.

F-7

Certain other accounting pronouncements have been issued by the FASB and other standard setting organizations which are not yet effective and therefore have not yet been adopted by the Company. The impact on the Company’s financial position and results of operations from adoption of these standards is not expected to be material.

2 - Property and Equipment

Property and equipment is summarized as follows:

Schedule of Property and Equipment

	June 30, 2025			December 31, 2024
	September 30, 2025			December 31, 2024
Office equipment	$	38,615		$	38,615
Vehicles		29,272			29,272
Model furnishings and improvements		117,086			117,086
Property and Equipment- gross		184,973			184,973
Less: Accumulated depreciation		(8086,~~766~~555	)		(69,187	)
Property and Equipment- net	$	~~104~~98,~~207~~418		$	115,786

Depreciation expense for the ~~six~~nine months ended ~~June~~September 30, 2025 and 2024 was $1117,~~579~~368 and $0 respectively. ~~Depreciation expense for the three months ended June 30, 2025 and 2024 was $5,790 and $0 respectively.~~

Depreciation expense for the three months ended September 30, 2025 and 2024 was $5,789 and $0 respectively.

3- Deposits and Costs Coincident to Acquisition of Land for Development

Deposits and costs coincident to acquisition of land for development are summarized as follows:

	June 30, 2025		December 31, 2024
	September 30, 2025		December 31, 2024
Louis Avenue, Bayville, New Jersey-17 units		~~682~~726,~~870~~117		663,551
Autumn Run – Clayton – New Jersey – 62 units		1,~~601~~835,~~625~~368		1,508,192
Mathistown Rd- Little Egg Harbor, New Jersey		~~143~~188,~~858~~424		29,350
Other		~~628~~3,~~780~~261		628,925
Total	$	32,~~057~~748,~~133~~170	$	2,830,018

Properties currently owned and either improved or under construction

Berkeley Terrace / Cedar Creek Towns – Bayville, NJ – 70 approved townhome units

The Company has been in title to this property since 2021 and finalized an infrastructure and construction finance facility which closed on 3/31/23. This facility included refinancing the land debt, securing funding for a large portion of the site construction, as well as funding the first building of 10 townhomes. The amount of the facility was $4,670,000.

The Company has retired the remaining debt in January of 2025 and the property currently has no debt.

The Company began infrastructure work on the property in June of 2023, with land clearing completed and the site stabilized for soils erosion control. Sanitary sewer, water and drainage has been installed on the entire property.

All building pads have been compacted and completed.

Base paving has been completed and the entire site has been fully improved.

F-8

The Company has entered into an agreement with a national builder to deliver improved building sites for this project. It is in the Company’s opinion that the financial advantages inherent in the sale of a portion of the improved lots in this development outweigh the advantages of building and selling or leasing the entire development.

The Company sold two 10-unit building pad sites in 2024 to a national builder. Vertical construction of Building 8 began in December of 2023, and Building 1 began in July of 2024.

As of September 30, 2024, 20 improved building pads had closed title to the national builder.

Building Pad 6, comprised of 8 improved building pads, was sold and closed title on 1/24/25. At that time all underlying debt for this property was retired. 42 improved building pads are scheduled to close in the next 12 months.

Building Pad 1, comprised of 12 improved building pads, was sold and closed title on 4/24/25.

~~Subsequent event:~~ On July 3, 2025, the Company sold 12 improved building pads in the Berkeley Terrace development to a national builder. The gross sale was in the amount of $1,536,429 ~~and will be reflected in Q3 income~~.

Subsequent Event: On October 3, 2025, the Company sold 10 improved building pads in the Berkeley Terrace development to a national builder.

The remaining buildable lots will close during 2025 and Q1 of 2026.

It is expected that the final 8-unit building pad in the development will be sold to a third-party builder in January of 2026.

Lacey Township, New Jersey, “Lacey Pines”

Dream Homes currently owns a parcel approved for 68 new townhomes in Ocean County NJ, of which 54 are market rate units and 14 are affordable housing units. The Company acquired this property on June 29, 2021 and is currently in title.

This property has received final approvals, Department of Transportation approval, CAFRA approval, MUA, County, Fire and other outside agency approvals.

Preliminary approval was granted in 2021 and final approval in 2023.

The Company has secured permanent funding to install infrastructure and vertical construction for this project in October of 2023 and retired the previous debt.

Site bonds, escrows and fees have been posted for the property, with clearing having started in the 4^th quarter of 2023.

The site improvements and infrastructure work for this development began in March of 2024 and were substantially completed in the 3^rdquarter of 2024.

As of 12/31/24, the property has been cleared, top soil removed, earth balance completed, sanitary sewer installed, water mains and laterals installed, on and off-site curb installed and base paving completed.

Building Pad 1, comprised of 6 improved building pads, was sold and closed title on 1/24/25.

~~Subsequent event:~~ On July 11, 2025, the Company sold 7 improved building pads in the Lacey Pines development to a national builder. The gross sale was in the amount of $893,473 ~~and will be reflected in Q3 income~~.

As of ~~7/11/25~~September 31, 412025, 47 improved building pads remained and are scheduled to close in the next 12 months.

F-9

Subsequent Event: On October 3, 2025, the Company sold 8 improved building pads in the Lacey Pines development to a national builder. 4 were market rate and 4 were affordable homes.

Louis Avenue – Bayville, NJ – 17 townhome units

The Company was heard before the Berkeley Township Planning Board on October 3, 2020 and the planning board awarded preliminary approvals for 17 townhome units.

The Company acquired this property on August 4, 2021.

F-9

The Company received Final approvals on August 8, 2022.

The property ~~has~~is ~~completed~~in the process of resolution compliance and isanticipates ~~scheduled~~that ~~to begin~~ clearing in ~~September~~the ornear ~~October~~term of 2025. ~~Bonds~~It ~~and~~is intended that bonds and fees will be posted and site work will begin in the 4th quarter of 2025.

The company is scheduled to install base paving in the early part of the 2^nd quarter of 2026.

As of this date the Company is pursuing various options for the development of this property, including Build to Lease, sale of the approved parcel to another builder/developer, or sale of the improved parcel to a national builder.

If the improved property has not been sold by the time site work has been completed, the Company will proceed to build the townhouse units and either sell or lease them.

As of this date, the Company is completing resolution compliance and intends to post performance bonds and begin clearing in December of 2025.

Autumn Run – Gloucester County – 62 age-restricted manufactured housing units

On December 7, 2018, the Company signed a contract to purchase a property in Gloucester County, NJ, which has since been approved for 62 units of age-restricted manufactured housing. The property currently has final approvals.

The application for a use variance was heard on May 24, 2021 and the variance was approved.

The Company applied for preliminary and final site plan approval and was heard at the April 2023 planning board meeting. Preliminary approval was granted, and the Company submitted for finals in the 4^th quarter of 2023. The Company has since received final approvals.

The property has completed resolution compliance and is scheduled to begin clearing in ~~September~~November ~~or October~~ of 2025. Bonds and fees will be posted and site work will begin in the 4th quarter of 2025 or early 2026.

The company is scheduled to install base paving and finish the first model homes in the early part of the 2nd quarter -f 2026.

All homes should be sold by mid-2027 and income from land leases will be ongoing from that time.

Subsequent event: On August 14, 2025, the Company closed on a funding facility with Asset Based Lending for the Autumn Run manufactured home development. The total facility is in the amount of $13,600,000 and includes a refinance of the existing land debt, a percentage of the infrastructure/site development costs and a vertical construction facility for the entire development. As a result of this funding, the existing $750,000 mortgage with Lynx Assets has been retired.

The Company took title to this property in early September of 2023. It is the Company’s intention to develop this property, sell the individual manufactured homes and continue to own and operate the development as a land lease rental property.

F-10

Properties under Contract to Purchase and in Development

~~Southern~~Mathistown ~~Ocean 1~~Commons: The Company signed a contract in mid-2024 to obtain approvals, acquire and improve a 96 unit townhome property (of which 80 units are market rate and 16 are Affordable Housing) in Southern Ocean County. This property has been pre-sold on an “as-improved” basis to a national builder.

At this time, full submissions have been made to the Township, County, and local Municipal utilities authorities. A CAFRA permit has been submitted to the DEP and a full traffic study has been completed. The application has been deemed complete for public hearing and will be heard at the September 2025 planning board meeting.

The initial closing to acquire the property should occur in 2026, with site improvements to begin shortly thereafter. The sale of improved building pads should begin in late 2026 / early 2027.

Subsequent event: The Company received Little Egg Harbor Preliminary Approvals for 80 market rate townhomes and 16 affordable condominiums on November 7, 2025.

Southern Ocean 2: The Company has signed a letter of intent and contract to obtain approvals, acquire and improve a 120 unit townhome property (of which 100 units are market rate and 20 are Affordable Housing) in Southern Ocean County. This property has been pre-sold on an “as-improved” basis to a national builder.

F-10

The initial closing to acquire the property should occur in 2027, with site improvements to begin shortly thereafter. The sale of improved building pads should begin in late 2027.

Gloucester County: The Company has signed a letter of intent and contract to obtain approvals, acquire and improve a 70 unit property in Gloucester County. This property will be developed as a manufactured home community.

Summary

These new developments which the Company owns or is in contract to purchase represent significant future earnings in new construction or forward contracts for improved building pads that have been pre-sold. This work will occur over the next 3-4 years and will occur in addition to the custom homes & elevation/renovation division of the business. Management is very positive about these new developments.

4- Inventories

Inventories are summarized as follows:

Schedule of Inventories

	June 30, 2025		December 31, 2024
	September 30, 2025		December 31, 2024
Berkeley Terrace		1899,~~410,808~~911		2,664,839
Lacey Pines		34,~~868~~306,~~472~~355		4,411,163
Others		~~232~~254,~~490~~675		289,974
Total	$	5,~~511~~460,~~770~~941	$	7,365,976
Inventories	$	5,~~511~~460,~~770~~941	$	7,365,976

F-11

5. Mortgages on Properties Held for Development:

	June 30, 2025		December 31, 2024
	September 30, 2025		December 31, 2024
Lynx Asset Services, LLC	$	750,000	$	750,000
ABL RPC Residential Credit Acquisition, LLC	$	1,229,100	$	-
Anchor Loans, LP		1,171,903		2,555,422
Lynx Asset Services, LLC		-		750,000
Anchor Loans, LP		1,011,799		2,555,422
AC Development, LLC		326,479		326,479
AVB Development		323,537		323,537
Total mortgages payable		2,~~571~~890,~~919~~915		3,955,438
Less current portion		-		1,012,538
Long-term portion	$	2,571,919	$	2,942,900
Less unamortized discount		243,436		-
Long-term portion	$	2,647,479	$	2,942,900

On August 14, 2025, the Company closed on a funding facility with Asset Based Lending for the Autumn Run manufactured home development. The total facility is in the amount of $13,600,000 and includes a refinance of the existing land debt, a percentage of the infrastructure/site development costs and a vertical construction facility for the entire development. As a result of this funding, the existing $750,000 mortgage with Lynx Assets has been retired. The new line carries and interest rate of 10.50% per annum and term of 2 years. At September 30, 2025, $1,229,100 was advanced under this facility.

The following summarizes the use of proceeds:

Schedule of Use of Proceeds


Proceeds	$	1,229,100
Settlement charges		(266,030	)
Interest reserve		(190,000	)
Loan payoff		(762,437	)
Cash received	$	10,633

6-Notes Payable-Others/Loans Payable to Related Parties

Loans payable to related parties is summarized as follows:

	June 30, 2025		December 31, 2024
	September 30, 2025		December 31, 2024
Loan payable-Dream Homes, LTD	$	15,164	$	4,706
Loans payable to GPIL		~~625~~590,~~550~~450		657,310
Other related party loans		41,~~975~~385		4,975
Total	$	~~645~~609,~~689~~999	$	666,991

Advances from the loans bear interest at a rate of 12%, with interest being payable on demand.

F-11

Notes payable - others is summarized as follows:

Schedule of Notes Payable - Others

	June 30, 2025			December 31, 2024
	September 30, 2025			December 31, 2024
Note payable-Chipman Trust	$	47,500		$	47,500
Note payable-Channel Partners		(2,893	)		(2,893	)
Total	$	44,607		$	44,607

The above notes bear interest ranging from 12% to 15% per annum and are payable on demand. All notes are secured by real estate and/or personal and corporate obligations.

F-12

7 - Common Stock Issuances

In January 2025, the Company issued 1,150,000 restricted shares for services, valued at $25,300.

In January 2024, the Company issued 7,000,000 restricted shares for the forgiveness of loans to General Property Investments LLC., a related party, for $105,000.

8 – Income Taxes

As a result of the Tax Cuts and Jobs Act (Tax Legislation) enacted on December 22, 2017, the United States corporate income tax rate is 21% effective January 1, 2018.

The sources of the differences follow: Schedule of States Federal Income Tax rate Income Loss Before Income Taxes

Schedule of States Federal Income Tax rate Income Loss Before Income Taxes

	September 30, 2025		September 30, 2024
	Nine months ended
	September 30, 2025		September 30, 2024

Expected tax at statutory rates	$	108,050	$	12,425
State income taxes, net of federal income tax benefit		46,307		5,266
Non-deductible stock-based compensation		5,313		-
Non-taxable loan forgiveness income		-		-
Change in valuation allowance/NOL carryforward		-		(12,425	)
Provision for (benefit from) income taxes	$	159,670	$	5,266

	June 30, 2025		June 30, 2024
	Six months ended
	June 30, 2025		June 30, 2024
Expected tax at statutory rates	$	150,281	$	(25,750	)
State income taxes, net of federal income tax benefit		64,406		5,266
Non-deductible stock-based compensation		5,313		-
Non-taxable loan forgiveness income		-		-
Change in valuation allowance/NOL carryforward		-		(20,484	)
Provision for (benefit from) income taxes	$	220,000	$	-

9- Commitments and Contingencies

Construction Contracts

As of ~~June~~September 30, 2025, the Company was committed under construction contracts outstanding with homeowners and ~~investors~~wholesale commercial buyers with contract prices totaling $17,143,062, which are being fulfilled in the ordinary course of business. None of these construction projects are expected to take over one year to complete from commencement of construction. The Company has no significant commitments with material ~~suppliers~~ suppliers or subcontractors that involve any sums of substance or of long-term duration at the date of issuance of these financial statements.

Employment Agreements

The Company currently has no outstanding employment agreements.

Lease Agreements

The Company has occupied office space located in Forked River, New Jersey. Commencing April 2017, the Company originally paid monthly rent of $2,000 for this office space. In May of 2020, this amount was subsequently increased to $2,500 per month. As of September of 2023, the monthly rental amount has increased to $3,000 per month.

F-12

Line of Credit

On September 15, 2016, DHDC established a $500,000 line of credit with General Development Corp., a non-bank lender. On September 15, 2021, DHDC increased the existing line of credit from $500,000 to $1,000,000. Advances under the line bear interest at a rate of 12%, with interest being payable on demand. The outstanding principal is due and payable in 60 months. The line is secured by the guarantee of the Company as well as the personal guarantee of the Company’s Chief Executive Officer. The agreement to fund automatically renews on a yearly basis as long as interest payments are current or as agreed. To date, the Company has received several advances under the line of credit. As of ~~June~~September 30, 2025 and December 31, 2024, the outstanding principal balance was $921,960 and $921,960, respectively.

F-13

10. Related Party Transactions

Dream Homes Ltd. Allocated payroll

The Company formerly used the services of Shore Custom Homes Corp. (SCHC) personnel for its operations. For the six months ended ~~June~~ September 30, 2025 and 2024, the Company’s estimated share of DHL’s gross payroll and payroll taxes include was $203,741.49 and $180,070.21, respectively. Beginning in 2024, a subsidiary of the Company commenced providing payroll services.

11 - Stock Warrants

The Company has no outstanding warrants.

12 – Subsequent Events

The Company has evaluated subsequent events through the date the financial statements are scheduled to be filed and have the following notes and comments.

The Company ~~several~~received ~~subsequent~~Little ~~events~~Egg ~~that~~Harbor ~~were~~Preliminary ~~considered~~Approvals ~~material~~for 80 market rate townhomes and ~~required~~16 ~~disclosure~~affordable condominiums on November 7, 2025. The sale of improved building pads to a national builder should begin in late 2026 / early 2027 and if so, will accrete to 2027 earnings.

1. On ~~July~~October 3, 2025, the Company sold 128 improved building pads in the Berkeley Terrace development to a national builder. The gross sale was in the amount of $1,536,429 and will be reflected in Q3 income. 2. On July 11, 2025, the Company sold 7 improved building pads in the Lacey Pines development to a national builder. ~~The~~4 ~~gross~~were ~~sale~~market ~~was~~rate ~~in the amount of $893,473~~ and ~~will~~4 bewere ~~reflected~~affordable ~~in Q3 income~~homes. 3. On August 14, 2025, the Company closed on a funding facility with Asset Based Lending for the Autumn Run manufactured home development. The total facility is in the amount of $13,600,000 and includes a refinance of the existing land debt, a percentage of the infrastructure/site development costs and a vertical construction facility for the entire development. As a result of this funding, the existing $750,000 mortgage with Lynx Assets has been retired.

~~F-13~~On October 3, 2025, the Company sold 10 improved building pads in the Berkeley Terrace development to a national builder.

In October of 2025, the Company signed a Memorandum of Understanding with a private company to acquire the assets necessary for the manufacture of steel panels and building systems. The integration of this manufacturing process is intended to be a complement to the Company’s existing operations and offer additional opportunities to expand the existing businesses.

Assuming the due diligence process is satisfactory, the Company intends to close on this purchase in early 2026.

F-14

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This Quarterly Report on Form 10-Q and other written reports and oral statements made from time to time by the Company may contain so-called “forward-looking statements,” all of which are subject to risks and uncertainties. One can identify these forward-looking statements by their use of words such as “expect,” “plan,” “will,” “may,” “anticipate,” “believe,” “estimate,” “should,” “intend,” “forecast,” “project” the negative or plural of these words, and other comparable terminology. One can identify them by the fact that they do not relate strictly to historical or current facts. statements are likely to address the Company’s growth strategy, financial results and product and development programs. One must carefully consider any such statement and should understand that many factors could cause actual results to differ from the Company’s forward-looking statements. These factors include inaccurate assumptions and a broad variety of other risks and uncertainties, including some that are known and some that are not. No forward-looking statement can be guaranteed and actual future results may vary materially. The Company does not assume the obligation to update any forward-looking statement. One should carefully evaluate such statements in light of factors described in the Company’s filings with the SEC, especially the Company’s Annual Report on Form 10-K and the Company’s Quarterly Reports on Form 10-Q. In various filings the Company has identified important factors that could cause actual results to differ from expected or historic results. One should understand that it is not possible to predict or identify all such factors. Consequently, the reader should not consider any such list to be a complete list of all potential risks or uncertainties.

Use of Terms

The following discussion analyzes our financial condition and results of operations for the six months ended ~~June~~September 30, 2025 and 2024. ~~Unless~~ Unless the context indicates or suggests otherwise, reference to “we”, “our”, “us” and the “Company” in this section refers to the operations of Dream Homes & Development Corporation (DHDC),

PLAN OF OPERATION

Overview

Building on a history of over 2,~~000~~500 new homes built and over 400 elevation/renovation/addition projects since 1993, the management of Dream Homes & Development Corporation has positioned the company to emerge as a rapidly growing regional developer of new single and multi-family subdivisions as well as a leader in coastal new home and modular construction, elevation, Build to Lease and Improved Lots for Sale.

Dream Homes continues to pursue opportunities in new single and multi-family home construction, with 5 developments totaling 357 units in title, or under contract and in development. Dream Homes’ operations include the development and sale of residential communities, construction of single-family and multi-family homes, Build to Lease and the development and improvement of Finished Lots for Sale to national builders.

New trends in the real estate market that the Company is actively exploring include Build To Lease properties, as well as developing and improving building lots and developments to sell finished lots to national home builders. This focus and concentration on building both single and multi-family developments with the intention to lease or sell them immediately upon completion is being made in response to several factors. One factor is the extreme shortage of rental properties on the market, not only for first time homemakers, but for retirees, and young professionals who are unclear as to the intentions of settling in one location. The second factor is the overall lender and funding source preference to lend to Build To Lease and Improved Lots for sale developments, due to the perception that these two avenues are a safer investment over the long term. Finally, the extraordinary amount of interest from non-traditional sources such as pension and hedge funds, insurance companies and venture capital firms to purchase completed new For Lease developments at attractive metrics, as well as the virtually unlimited demand for improved lots from national builders has spurred a large growth in these market segments.

The Company has made the decision to change focus to better accommodate these growing trends. Currently 2 new multi-family developments, which represent a total ~~count~~ of 79 units (of the 357 total units in title or under contract), will be changed from Build For Sale to ~~Build~~ Build for Lease. The Company intends to hold these properties upon completion and lease-up for an indeterminate period of time, and realize the rental income from ownership. This strategy will become a very significant revenue stream for the Company and will become a fourth division of the Company, behind Finished Lots for Sale, custom new homes and renovation/elevation projects.

In addition to the projects which the Company currently has under contract for development, improvement, Build to Lease, and Improved Lots for Sale, there are a number of properties which the Company has the ability to secure, whether through land contract or other types of options. These parcels represent significant additional opportunities for development, improvement, Build to Lease, and Improved Lots for Sale.

The Company’s business model over the last year has been focused on increasing the new home and new development portion of our business, until it represents a greater portion of the revenue. New home development, whether Build to Lease or Finished Lots for Sale has a much greater scalability and growth potential than custom homes or elevation/renovation work. Though the Company has enjoyed stable revenue in the renovation/elevation portion of the company, the new homes division continues to represent a greater percentage of total revenue.

Dream Homes’ operations include the development and sale of a variety of residential communities, including construction of semi-custom homes, single and multi-family homes and new home Build to Lease and Improved Lots for Sale. Dream Homes will continue to pursue opportunities in these areas.

RESULTS OF OPERATIONS – DREAM HOMES & DEVELOPMENT CORPORATION

The summary below should be referenced in connection with a review of the following discussion of our results of operations for the three months ended ~~June~~September 30, 2025 and 2024.

STATEMENTS OF OPERATIONS

For the three months ended ~~June~~September 30, 2025 and 2024

(Unaudited)

	2025			2024
Revenue:
Construction contracts	$	13,~~852~~005,~~953~~870		$	~~657~~2,~~714~~182,258
Cost of construction contracts		1627,~~091,221~~536			1760,~~139,498~~912
Gross profit		~~761~~2,~~732~~378,334			~~(481~~1,~~784~~421,346	)
Operating Expenses:
Selling, general and administrative, including stock based compensation of $0 and $0, respectively		~~201~~185,~~970~~442			~~193~~106,~~693~~938
Depreciation expense		5,~~790~~789			-
Total operating expenses		~~207~~191,~~760~~231			~~193~~106,~~693~~938
Income (loss) from operations		~~553~~2,~~972~~187,103			~~(675~~1,~~477~~314,408	)
Other income (expenses):
Interest expense		(258,~~850~~378	)		(6840,~~370~~283	)
Loss on debt settlement		(7833,~~220~~257	)		-(348,493	)
Other income (expense)		(38,~~927~~099	)		-
Total other income (expenses)		(8499,~~997~~734	)		(68388,~~370~~776	)
Net income (loss) before income taxes		~~468~~2,~~975~~087,369			~~(743~~925,~~847~~632	)
Provision for income taxes		~~(130~~52,~~213~~098	)		-
Net income (loss)	$	~~338~~2,~~762~~139,467		$	~~(743~~925,~~847~~632	)

Revenues

For the three months ended ~~June~~September 30, 2025 and 2024, revenues were $13,~~852~~005,~~953~~870 and $~~657~~2,~~714~~182,258, respectively.

The increase in revenue was due to ongoing property development.

Cost of Sales

For the three months ended ~~June~~September 30, 2025 and 2024, cost of construction contracts were $1627,~~091,221~~536 and $1760,~~139~~912,~~498,~~ respectively. The increase is due to the sale of property held for development, and its associated cost in 2025.

Operating Expenses

Operating expenses increased $1484,~~067~~293 from $~~193~~106,~~693~~938 in 2024 to $~~207~~191,~~760~~231 in 2025.

STATEMENTS OF OPERATIONS

For the ~~six~~nine months ended ~~June~~September 30, 2025 and 2024

(Unaudited)

	2025			2024
Revenue:
Construction contracts	$	36,~~964~~970,~~264~~494		$	24,~~131~~313,~~449~~707
Cost of construction contracts		23,~~724~~352,~~485~~021			23,~~379~~140,~~818~~730
Gross profit		13,~~240~~618,~~139~~473			~~(248~~1,~~369~~172,977	)
Operating Expenses:
Selling, general and administrative, including stock based compensation of $25,300 and $0, respectively		~~447~~632,~~535~~977			~~525~~632,~~410~~348
Depreciation expense		1117,~~579~~368			-
Total operating expenses		~~459~~650,~~114~~345			~~525~~632,~~410~~348
Income (loss) from operations		~~781~~2,~~025~~968,128			~~(773~~540,~~779~~629	)
Other income (expenses):
Interest expense		(1977,~~347~~725	)		(87127,~~420~~703	)
Loss on debt settlement		(87120,~~720~~977	)		-(348,493	)
Other income (expense)		4133,~~666~~567			-
Total other income (expenses)		(65165,~~401~~135	)		(87476,~~420~~196	)
Net income (loss) before income taxes		~~715~~2,~~624~~802,993			~~(681~~64,~~199~~433	)
Provision for income taxes		(~~211~~159,~~768~~670	)		-(5,266	)
Net income (loss)	$	~~503~~2,~~856~~643,323		$	~~(681~~59,~~199~~167	)

Revenues

For the ~~six~~nine months ended ~~June~~September 30, 2025 and 2024, revenues were $36,~~964~~970,~~264~~494 and $24,~~131~~313,~~449~~707, respectively.

The increase in revenue was due to ongoing ~~property~~sales ~~development~~of maturing properties, including the Lacey Pines and Berkeley Terrace/Cedar Creek developments.

Cost of Sales

For the ~~six~~nine months ended ~~June~~September 30, 2025 and 2024, cost of construction contracts were $23,~~724~~352,~~485~~021 and $23,~~379~~140,~~818~~730, respectively. The increase is due to ~~the~~continued ~~sale~~latter-stage ofapproval and improvement costs for property held for development, and ~~its~~those associated ~~cost~~costs in 2025.

Operating Expenses

Operating expenses ~~decreased~~increased $6617,~~296~~997 from $~~525~~632,~~410~~348 in 2024 to $~~459~~650,~~114~~345 in 2025.

Liquidity and Capital Resources

As of ~~June~~September 30, 2025 and December 31, 2024, our cash balance was $~~341~~463,~~222~~087 and $1,054,046, respectively, total assets were $9,~~187~~166,~~114 and~~195 and $11,521,321, respectively, and total current liabilities amounted to $43,~~497~~989,~~836~~630 and $5,692,536, respectively, including loans payable to related parties of $~~645~~606,~~689~~999 and $666,991, respectively. As of ~~June~~September 30, 2025 and December 31, 2024, the total stockholders’ ~~equity~~ equity was $2,~~117~~529,~~359~~086 and $2,885,885, respectively. We may seek additional capital to fund potential costs associated with expansion and/or acquisitions.

Inflation

The impact of inflation on the costs of our company, and the ability to pass on cost increases to clients over time may be limited and is always dependent upon market conditions. At times, inflationary pressures have had a significant impact on our operations, and we anticipate that inflationary factors may have an impact on future operations.

OFF-BALANCE SHEET ARRANGEMENTS

We do not maintain off-balance sheet arrangements, nor do we participate in non-exchange traded contracts requiring fair value accounting treatment.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

The Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the Securities and Exchange Commission. The Company’s disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. As required under Exchange Act Rule 13a-15, the Company’s management, including the Principal Executive Officer and Principal Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, the Company’s President concluded that the Company’s disclosure controls and procedures are not effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s President, as appropriate, to allow timely decisions regarding required disclosure.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

The Company recently had two non-binding arbitration awards assessed against its subsidiary, Shore Custom Homes Corp. Though the Company considers these lawsuits to be frivolous and without merit, it has chosen to disclose their existence in the interest of full transparency. InThe ~~demonstration of its opposition to these awards, the~~ Company ~~has filed for trial de novo in both cases and~~ intends to vigorously defend its position in court.

In addition to the above referenced awards, the Company is involved in several other minor lawsuits in which it also expects to prevail, The Company considers the substance of these claims to be of no merit.

The Company is vigorously defending all lawsuits and fully expects to prevail in court.

In the opinion of the Company and of its professional advisors, none of the lawsuits which the Company is currently involved in have any substantive validity or potential for material consequence to the Company.

All other normal operations of the Company and its subsidiaries are continuing with no negative effect from these lawsuits.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosure

Not Applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

The following exhibits are included with this filing:

3.1* Articles of Incorporation (Form S-1 Registration No. 333-174674 filed June 2, 2011).

3.2* By-laws (Form S-1 Registration No. 333-174674 filed June 2, 2011).

4.1* Specimen Stock Certificate (Form S-1 Registration No. 333-174674 filed June 2, 2011).

10.1* Intellectual Property Purchase Agefreement (Form S-1 Registration No. 333-174674 filed June 2, 2011).

10.2* Consulting Agreement with William Kazmierczak 5-22-2010 (Form S-1 Registration No. 333-174674 filed June 2, 2011).

31 Sarbanes-Oxley Section 302 certification by Vincent Simonelli

32 Sarbanes-Oxley Section 906 certification by Vincent Simonelli

101.INS Inline XBRL Instance Document

101.SCH Inline XBRL Taxonomy Extension Schema Document

101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document

104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Previously filed and Incorporated by reference.

SIGNATURES

Pursuant to the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf by the undersigned; duly authorized.

Date:	Dream Homes & Development Corporation
August 26, 2025
November 13, 2025
	By:	/s/ Vincent Simonelli
		Vincent Simonelli
		Chief Executive Officer and Chief Financial Officer

Filing Compare · Dream Homes & Development Corp.