0001499200false--12-312025Q1true—true2,2671,7206715242,9382,2441,70396413171,71698117517312412315133143092116151816http://fasb.org/srt/2025#AffiliatedEntityMemberhttp://fasb.org/srt/2025#AffiliatedEntityMember234161—12341624451222266737627256537628057921121152021132136http://fasb.org/us-gaap/2025#CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortizationhttp://fasb.org/us-gaap/2025#CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortizationhttp://fasb.org/us-gaap/2025#DerivativeAssetsCurrenthttp://fasb.org/us-gaap/2025#DerivativeAssetsCurrenthttp://fasb.org/us-gaap/2025#DerivativeAssetsNoncurrenthttp://fasb.org/us-gaap/2025#DerivativeAssetsNoncurrenthttp://fasb.org/us-gaap/2025#DerivativeLiabilitiesCurrenthttp://fasb.org/us-gaap/2025#DerivativeLiabilitiesCurrenthttp://fasb.org/us-gaap/2025#DerivativeLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2025#DerivativeLiabilitiesNoncurrentSOFR or base rate1xbrli:sharesiso4217:USDspl:membersxbrli:purespl:milliontonnesutr:Yspl:unitspl:itemutr:mispl:tbtu00014992002025-01-012025-03-3100014992002025-03-310001499200spl:LiquefiedNaturalGasMemberus-gaap:NonrelatedPartyMember2025-01-012025-03-310001499200spl:LiquefiedNaturalGasMemberus-gaap:NonrelatedPartyMember2024-01-012024-03-310001499200spl:LiquefiedNaturalGasMemberus-gaap:SubsidiaryOfCommonParentMember2025-01-012025-03-310001499200spl:LiquefiedNaturalGasMemberus-gaap:SubsidiaryOfCommonParentMember2024-01-012024-03-3100014992002024-01-012024-03-310001499200us-gaap:NonrelatedPartyMember2025-01-012025-03-310001499200us-gaap:NonrelatedPartyMember2024-01-012024-03-310001499200us-gaap:SubsidiaryOfCommonParentMember2025-01-012025-03-310001499200us-gaap:SubsidiaryOfCommonParentMember2024-01-012024-03-310001499200us-gaap:OtherAffiliatesMember2025-01-012025-03-310001499200us-gaap:OtherAffiliatesMember2024-01-012024-03-310001499200spl:LiquefiedNaturalGasMember2025-01-012025-03-310001499200spl:LiquefiedNaturalGasMember2024-01-012024-03-3100014992002024-12-310001499200us-gaap:SubsidiaryOfCommonParentMember2025-03-310001499200us-gaap:SubsidiaryOfCommonParentMember2024-12-310001499200us-gaap:OtherAffiliatesMember2025-03-310001499200us-gaap:OtherAffiliatesMember2024-12-310001499200us-gaap:NonrelatedPartyMember2025-03-310001499200us-gaap:NonrelatedPartyMember2024-12-310001499200spl:SabinePassLNGLPLLCMember2024-12-310001499200spl:SabinePassLNGLPLLCMember2025-01-012025-03-310001499200spl:SabinePassLNGLPLLCMember2025-03-310001499200spl:SabinePassLNGLPLLCMember2023-12-3100014992002023-12-310001499200spl:SabinePassLNGLPLLCMember2024-01-012024-03-310001499200spl:SabinePassLNGLPLLCMember2024-03-3100014992002024-03-310001499200spl:CheniereEnergyPartnersLPMemberspl:CheniereEnergyIncMember2025-01-012025-03-310001499200spl:SabinePassLNGTerminalMember2025-01-012025-03-310001499200spl:CreoleTrailPipelineMember2025-01-012025-03-310001499200us-gaap:TradeAccountsReceivableMember2025-03-310001499200us-gaap:TradeAccountsReceivableMember2024-12-310001499200spl:OtherReceivablesMember2025-03-310001499200spl:OtherReceivablesMember2024-12-310001499200spl:MaterialsInventoryMember2025-03-310001499200spl:MaterialsInventoryMember2024-12-310001499200spl:NaturalGasInventoryMember2025-03-310001499200spl:NaturalGasInventoryMember2024-12-310001499200spl:LiquefiedNaturalGasInventoryMember2025-03-310001499200spl:LiquefiedNaturalGasInventoryMember2024-12-310001499200spl:OtherInventoryMember2025-03-310001499200spl:OtherInventoryMember2024-12-310001499200spl:LngTerminalMember2025-03-310001499200spl:LngTerminalMember2024-12-310001499200us-gaap:ConstructionInProgressMember2025-03-310001499200us-gaap:ConstructionInProgressMember2024-12-310001499200spl:LngTerminalCostsMember2025-03-310001499200spl:LngTerminalCostsMember2024-12-310001499200spl:FixedAssetsMember2025-03-310001499200spl:FixedAssetsMember2024-12-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel1Member2025-03-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel2Member2025-03-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel3Member2025-03-310001499200us-gaap:PriceRiskDerivativeMember2025-03-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel1Member2024-12-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel2Member2024-12-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel3Member2024-12-310001499200us-gaap:PriceRiskDerivativeMember2024-12-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMember2025-01-012025-03-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MaximumMember2025-01-012025-03-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:WeightedAverageMember2025-01-012025-03-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueOptionPricingModelMembersrt:MinimumMember2025-01-012025-03-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueOptionPricingModelMembersrt:MaximumMember2025-01-012025-03-310001499200us-gaap:PriceRiskDerivativeMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueOptionPricingModelMembersrt:WeightedAverageMember2025-01-012025-03-310001499200us-gaap:PriceRiskDerivativeMember2023-12-310001499200us-gaap:PriceRiskDerivativeMember2025-01-012025-03-310001499200us-gaap:PriceRiskDerivativeMember2024-01-012024-03-310001499200us-gaap:PriceRiskDerivativeMember2024-03-310001499200srt:MaximumMember2025-01-012025-03-310001499200spl:PriceRiskDerivativeAssetMember2025-03-310001499200spl:PriceRiskDerivativeAssetMember2024-12-310001499200spl:PriceRiskDerivativeLiabilityMember2025-03-310001499200spl:PriceRiskDerivativeLiabilityMember2024-12-310001499200spl:A2025SabinePassLiquefactionSeniorNotesMember2025-03-310001499200spl:A2025SabinePassLiquefactionSeniorNotesMember2024-12-310001499200spl:A2026SabinePassLiquefactionSeniorNotesMember2025-03-310001499200spl:A2026SabinePassLiquefactionSeniorNotesMember2024-12-310001499200spl:A2027SabinePassLiquefactionSeniorNotesMember2025-03-310001499200spl:A2027SabinePassLiquefactionSeniorNotesMember2024-12-310001499200spl:A2028SabinePassLiquefactionSeniorNotesMember2025-03-310001499200spl:A2028SabinePassLiquefactionSeniorNotesMember2024-12-310001499200spl:A2030SabinePassLiquefactionSeniorNotesMember2025-03-310001499200spl:A2030SabinePassLiquefactionSeniorNotesMember2024-12-310001499200spl:A2037SabinePassLiquefactionNotesMembersrt:WeightedAverageMember2025-03-310001499200spl:A2037SabinePassLiquefactionNotesMember2025-03-310001499200spl:A2037SabinePassLiquefactionNotesMember2024-12-310001499200spl:SabinePassLiquefactionSeniorNotesMember2025-03-310001499200spl:SabinePassLiquefactionSeniorNotesMember2024-12-310001499200spl:SPLRevolvingCreditFacilityMember2025-03-310001499200spl:SPLRevolvingCreditFacilityMember2024-12-310001499200spl:SPLRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-01-012025-03-310001499200us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberspl:SPLRevolvingCreditFacilityMembersrt:MinimumMember2025-01-012025-03-310001499200us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberspl:SPLRevolvingCreditFacilityMembersrt:MaximumMember2025-01-012025-03-310001499200us-gaap:BaseRateMemberspl:SPLRevolvingCreditFacilityMembersrt:MinimumMember2025-01-012025-03-310001499200us-gaap:BaseRateMemberspl:SPLRevolvingCreditFacilityMembersrt:MaximumMember2025-01-012025-03-310001499200spl:SPLRevolvingCreditFacilityMembersrt:MinimumMember2025-01-012025-03-310001499200spl:SPLRevolvingCreditFacilityMembersrt:MaximumMember2025-01-012025-03-310001499200us-gaap:LetterOfCreditMemberspl:SPLRevolvingCreditFacilityMembersrt:MinimumMember2025-03-310001499200us-gaap:LetterOfCreditMemberspl:SPLRevolvingCreditFacilityMembersrt:MaximumMember2025-03-310001499200spl:SPLRevolvingCreditFacilityMember2025-01-012025-03-310001499200us-gaap:CarryingReportedAmountFairValueDisclosureMemberspl:FairValueInputsLevel2AndLevel3Memberus-gaap:SeniorNotesMember2025-03-310001499200us-gaap:EstimateOfFairValueFairValueDisclosureMemberspl:FairValueInputsLevel2AndLevel3Memberus-gaap:SeniorNotesMember2025-03-310001499200us-gaap:CarryingReportedAmountFairValueDisclosureMemberspl:FairValueInputsLevel2AndLevel3Memberus-gaap:SeniorNotesMember2024-12-310001499200us-gaap:EstimateOfFairValueFairValueDisclosureMemberspl:FairValueInputsLevel2AndLevel3Memberus-gaap:SeniorNotesMember2024-12-310001499200us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMember2025-03-310001499200us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMember2024-12-310001499200spl:LiquefiedNaturalGasMemberus-gaap:NonrelatedPartyMember2025-04-012025-03-310001499200spl:LiquefiedNaturalGasMemberus-gaap:NonrelatedPartyMember2025-01-012024-12-310001499200spl:LiquefiedNaturalGasMemberus-gaap:SubsidiaryOfCommonParentMember2025-04-012025-03-310001499200spl:LiquefiedNaturalGasMemberus-gaap:SubsidiaryOfCommonParentMember2025-01-012024-12-3100014992002025-04-012025-03-3100014992002025-01-012024-12-310001499200spl:CheniereMarketingAgreementsMemberspl:CheniereMarketingInternationalLLPMember2025-01-012025-03-310001499200spl:CheniereMarketingAgreementsMemberspl:CheniereMarketingInternationalLLPMember2024-01-012024-03-310001499200spl:LNGTerminalUseAgreementMemberus-gaap:SubsidiaryOfCommonParentMember2025-01-012025-03-310001499200spl:LNGTerminalUseAgreementMemberus-gaap:SubsidiaryOfCommonParentMember2024-01-012024-03-310001499200spl:ContractsforSaleandPurchaseofNaturalGasAndLNGMemberus-gaap:SubsidiaryOfCommonParentMember2025-01-012025-03-310001499200spl:ContractsforSaleandPurchaseofNaturalGasAndLNGMemberus-gaap:SubsidiaryOfCommonParentMember2024-01-012024-03-310001499200spl:NaturalGasTransportationAgreementMemberus-gaap:SubsidiaryOfCommonParentMember2025-01-012025-03-310001499200spl:NaturalGasTransportationAgreementMemberus-gaap:SubsidiaryOfCommonParentMember2024-01-012024-03-310001499200us-gaap:ServiceAgreementsMemberus-gaap:SubsidiaryOfCommonParentMember2025-01-012025-03-310001499200us-gaap:ServiceAgreementsMemberus-gaap:SubsidiaryOfCommonParentMember2024-01-012024-03-310001499200spl:NaturalGasTransportationAndStorageAgreementsMemberus-gaap:OtherAffiliatesMember2025-01-012025-03-310001499200spl:NaturalGasTransportationAndStorageAgreementsMemberus-gaap:OtherAffiliatesMember2024-01-012024-03-310001499200spl:CooperationAgreementMemberspl:SabinePassLNGLPMember2024-01-012024-03-310001499200spl:CooperationAgreementMemberspl:SabinePassLNGLPMember2025-01-012025-03-310001499200spl:CustomerAMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-01-012025-03-310001499200spl:CustomerAMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001499200spl:CustomerAMemberus-gaap:CustomerConcentrationRiskMemberspl:AccountsReceivableAndContractAssetsMember2025-01-012025-03-310001499200spl:CustomerAMemberus-gaap:CustomerConcentrationRiskMemberspl:AccountsReceivableAndContractAssetsMember2024-01-012024-12-310001499200spl:CustomerBMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-01-012025-03-310001499200spl:CustomerBMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001499200spl:CustomerCMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-01-012025-03-310001499200spl:CustomerCMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001499200spl:CustomerCMemberus-gaap:CustomerConcentrationRiskMemberspl:AccountsReceivableAndContractAssetsMember2025-01-012025-03-310001499200spl:CustomerCMemberus-gaap:CustomerConcentrationRiskMemberspl:AccountsReceivableAndContractAssetsMember2024-01-012024-12-310001499200spl:CustomerDMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-01-012025-03-310001499200spl:CustomerDMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001499200spl:CustomerDMemberus-gaap:CustomerConcentrationRiskMemberspl:AccountsReceivableAndContractAssetsMember2025-01-012025-03-310001499200spl:CustomerDMemberus-gaap:CustomerConcentrationRiskMemberspl:AccountsReceivableAndContractAssetsMember2024-01-012024-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 333-192373

Sabine Pass Liquefaction, LLC

(Exact name of registrant as specified in its charter)


Delaware			27-3235920
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

845 Texas Avenue, Suite 1250

Houston, Texas 77002

(Address of principal executive offices) (Zip Code)

(713) 375-5000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol	Name of each exchange on which registered
None	None	None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

Note: The registrant is a voluntary filer not subject to the filing requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934. However, the registrant has filed all reports required pursuant to Sections 13 or 15(d) during the preceding 12 months as if the registrant was subject to such filing requirements.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

☒

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of the issuer’s classes of common stock, as of the latest practicable date: Not applicable

SABINE PASS LIQUEFACTION, LLC

TABLE OF CONTENTS





























	Definitions	1
Part I. Financial Information
Item 1.	Financial Statements	2
	Statements of Operations	2
	Balance Sheets	3
	Statements of Member’s Equity	4
	Statements of Cash Flows	5
	Notes to Financial Statements	6
	Note 1—Nature of Operations and Basis of Presentation	6

	Note 2—Trade and Other Receivables, Net of Current Expected Credit Losses	7
	Note 3—Inventory	7
	Note 4—Property, Plant and Equipment, Net of Accumulated Depreciation	7
	Note 5—Derivative Instruments	7

	Note 6—Accrued Liabilities	10
	Note 7—Debt	11
	Note 8—Revenues	12
	Note 9—Related Party Transactions	14
	Note 10—Segment Information and Customer Concentration	14
	Note 11—Supplemental Cash Flow Information	15

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	22

Item 4.	Controls and Procedures	22

Part II. Other Information
Item 1.	Legal Proceedings	23

Item 1A.	Risk Factors	23



Item 6.	Exhibits	24

	Signatures	25

Table of Contents

DEFINITIONS

As used in this quarterly report, the terms listed below have the following meanings:

Common Industry and Other Terms


ASU						Accounting Standards Update





DOE						U.S. Department of Energy
EPC						engineering, procurement and construction

FASB						Financial Accounting Standards Board
FERC						Federal Energy Regulatory Commission
FID						final investment decision

FTA countries						countries with which the United States has a free trade agreement providing for national treatment for trade in natural gas
GAAP						generally accepted accounting principles in the United States
Henry Hub						the final settlement price (in U.S. dollars per MMBtu) for the New York Mercantile Exchange’s Henry Hub natural gas futures contract for the month in which a relevant cargo’s delivery window is scheduled to begin
IPM agreement						integrated production marketing agreement in which the gas producer sells to us gas on a global LNG or natural gas index price, less a fixed liquefaction fee, shipping and other costs

LNG						liquefied natural gas, a product of natural gas that, through a refrigeration process, has been cooled to a liquid state, which occupies a volume that is approximately 1/600th of its gaseous state
MMBtu						million British thermal units; one British thermal unit measures the amount of energy required to raise the temperature of one pound of water by one degree Fahrenheit
mtpa						million tonnes per annum
non-FTA countries						countries with which the United States does not have a free trade agreement providing for national treatment for trade in natural gas and with which trade is permitted
SEC						U.S. Securities and Exchange Commission
SOFR						Secured Overnight Financing Rate
SPA						LNG sale and purchase agreement
TBtu						trillion British thermal units; one British thermal unit measures the amount of energy required to raise the temperature of one pound of water by one degree Fahrenheit

Train						an industrial facility comprised of a series of refrigerant compressor loops used to cool natural gas into LNG

Affiliate Entity Abbreviations


Cheniere						Cheniere Energy, Inc.
Cheniere Investments						Cheniere Energy Investments, LLC
Cheniere Marketing						Cheniere Marketing, LLC and its subsidiaries
CQP						Cheniere Energy Partners, L.P.
Cheniere Terminals						Cheniere LNG Terminals, LLC
CTPL						Cheniere Creole Trail Pipeline, L.P.
SPLNG						Sabine Pass LNG, L.P.

Unless the context requires otherwise, references to “SPL,” the “Company,” “we,” “us” and “our” refer to Sabine Pass Liquefaction, LLC.

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SABINE PASS LIQUEFACTION, LLC

STATEMENTS OF OPERATIONS

(in millions)

(unaudited)


	Three Months Ended March 31,
		2025		2024
Revenues
LNG revenues		$	2,267	$	1,720
LNG revenues—affiliate		671		524


Total revenues		2,938		2,244

Operating costs and expenses
Cost of sales (excluding operating and maintenance expense and depreciation and amortization expense shown separately below)		1,703		964
Cost of sales—affiliate		13		17

Operating and maintenance expense		175		173
Operating and maintenance expense—affiliate		124		123
Operating and maintenance expense—related party		15		13


General and administrative expense		2		1
General and administrative expense—affiliate		16		15
Depreciation and amortization expense		140		139
Other operating costs and expenses		—		1

Total operating costs and expenses		2,188		1,446

Income from operations		750		798

Other income (expense)
Interest expense, net of capitalized interest		(105)		(136)

Other income, net		3		3
Total other expense		(102)		(133)

Net income		$	648	$	665

The accompanying notes are an integral part of these financial statements.

Table of Contents

SABINE PASS LIQUEFACTION, LLC

BALANCE SHEETS

(in millions)

(unaudited)



	March 31,		December 31,
	2025		2024
ASSETS
Current assets

Restricted cash and cash equivalents	$	76	$	109
Trade and other receivables, net of current expected credit losses	429		373
Trade receivables—affiliate	234		161
Trade receivables, net of current expected credit losses—related party	—		1
Advances to affiliates	61		98
Inventory	144		131
Current derivative assets	25		84


Other current assets, net	44		51
Other current assets—affiliate	22		22
Total current assets	1,035		1,030


Property, plant and equipment, net of accumulated depreciation	12,758		12,865


Derivative assets	29		98
Other non-current assets, net	169		170

Total assets	$	13,991	$	14,163

LIABILITIES AND MEMBER’S EQUITY
Current liabilities
Accounts payable	$	59	$	49
Accrued liabilities	762		725
Accrued liabilities—related party	6		5
Current debt, net of unamortized discount and debt issuance costs	104		351
Due to affiliates	37		62
Deferred revenue	70		108

Current derivative liabilities	154		250
Other current liabilities	1		10

Total current liabilities	1,193		1,560

Long-term debt, net of unamortized discount and debt issuance costs	7,981		8,030

Derivative liabilities	1,177		1,213
Other non-current liabilities	112		115
Other non-current liabilities—affiliate	20		21
Total liabilities	10,483		10,939



Member’s equity	3,508		3,224
Total liabilities and member’s equity	$	13,991	$	14,163

The accompanying notes are an integral part of these financial statements.

Table of Contents

SABINE PASS LIQUEFACTION, LLC

STATEMENTS OF MEMBER’S EQUITY

(in millions)

(unaudited)


Three Months Ended March 31, 2025
	Sabine Pass LNG-LP, LLC		Total Member’s Equity













Balance at December 31, 2024	$	3,224	$	3,224

Distributions	(364)		(364)

Net income	648		648








Balance at March 31, 2025	$	3,508	$	3,508


Three Months Ended March 31, 2024
	Sabine Pass LNG-LP, LLC		Total Member’s Equity








Balance at December 31, 2023	$	1,397	$	1,397
Distributions	(470)		(470)
Non-cash distributions for conveyance of property, plant and equipment (see Note 9)	(3)		(3)
Net income	665		665
Balance at March 31, 2024	$	1,589	$	1,589

The accompanying notes are an integral part of these financial statements.

Table of Contents

SABINE PASS LIQUEFACTION, LLC

STATEMENTS OF CASH FLOWS

(in millions)

(unaudited)


	Three Months Ended March 31,
	2025		2024
Cash flows from operating activities
Net income	$	648	$	665
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization expense	140		139
Amortization of discount and debt issuance costs	4		5

Total losses (gains) on derivative instruments, net	18		(55)

Net cash provided by (used for) settlement of derivative instruments	(22)		12

Changes in operating assets and liabilities:
Trade and other receivables	(56)		134
Trade receivables—affiliate	(73)		120
Trade receivables—related party	1		—
Advances to affiliates	38		(29)
Inventory	(13)		8

Accounts payable and accrued liabilities	49		(320)
Accrued liabilities—related party	2		—
Due to affiliates	(25)		(26)
Total deferred revenue	(40)		(20)

Other, net	(4)		5
Other, net—affiliate	(1)		—
Net cash provided by operating activities	666		638

Cash flows from investing activities
Property, plant and equipment	(35)		(15)


Net cash used in investing activities	(35)		(15)

Cash flows from financing activities
Proceeds from issuances of debt	125		—
Redemptions and repayments of debt	(425)		(150)



Distributions	(364)		(470)

Net cash used in financing activities	(664)		(620)

Net increase (decrease) in restricted cash and cash equivalents	(33)		3
Restricted cash and cash equivalents—beginning of period	109		56
Restricted cash and cash equivalents—end of period	$	76	$	59

The accompanying notes are an integral part of these financial statements.

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS

(unaudited)

NOTE 1—NATURE OF OPERATIONS AND BASIS OF PRESENTATION

We are a Delaware limited liability company formed by CQP and based in Houston with one member, Sabine Pass LNG-LP, LLC, an indirect wholly owned subsidiary of CQP. We are an indirect wholly owned subsidiary of Cheniere Investments, which is a wholly owned subsidiary of CQP, a publicly traded limited partnership (NYSE MKT: CQP). CQP is a 48.6% owned subsidiary of Cheniere, a Houston-based energy company primarily engaged in LNG-related businesses. Cheniere also owns 100% of the general partner interest in CQP through ownership in Cheniere Energy Partners GP, LLC.

We own natural gas liquefaction facilities with total production capacity of approximately 30 mtpa of LNG (the “Liquefaction Project”) at a natural gas liquefaction and export facility located in Cameron Parish, Louisiana at Sabine Pass (the “Sabine Pass LNG Terminal”). The Sabine Pass LNG Terminal also has five LNG storage tanks and three marine berths owned and operated by SPLNG, a subsidiary of CQP, and a 94-mile natural gas supply pipeline owned and operated by CTPL, a subsidiary of CQP.

Another subsidiary of CQP is pursuing an expansion project to provide additional liquefaction capacity adjacent to the Liquefaction Project, and it has commenced commercialization to support the additional liquefaction capacity associated with this potential expansion project.

We do not have employees and thus we have various services agreements with affiliates of Cheniere in the ordinary course of business, including services required to construct, operate and maintain the Liquefaction Project, and administrative services. See Note 9—Related Party Transactions for additional details of the activity under these services agreements during the three months ended March 31, 2025 and 2024.

Basis of Presentation

The accompanying unaudited Financial Statements of SPL have been prepared in accordance with GAAP for interim financial information and in accordance with Rule 10-01 of Regulation S-X and reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of the financial results for the interim periods presented. Accordingly, these Financial Statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Financial Statements and accompanying notes included in our annual report on Form 10-K for the fiscal year ended December 31, 2024.

Results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results of operations that will be realized for the year ending December 31, 2025.

We are a disregarded entity for federal and state income tax purposes. Our taxable income or loss is included in the federal income tax return of CQP. CQP is not subject to federal or state income taxes, as its partners are taxed individually on their allocable share of CQP’s taxable income. Accordingly, no provision or liability for federal or state income taxes is included in the accompanying Financial Statements.

Recent Accounting Standards

ASU 2024-03

In November 2024, the FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, as clarified by ASU No. 2025-01 in January 2025. This guidance requires disaggregated disclosures about certain income statement expense line items on an annual and interim basis. We continue to evaluate the impact of the provisions of this guidance on our disclosures, but plan to adopt this guidance prospectively and conform with the disclosure requirements when it becomes mandatorily effective for our annual report for the year ending December 31, 2027.

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS—CONTINUED

(unaudited)

NOTE 2—TRADE AND OTHER RECEIVABLES, NET OF CURRENT EXPECTED CREDIT LOSSES

Trade and other receivables, net of current expected credit losses, consisted of the following (in millions):



	March 31,		December 31,
	2025		2024
Trade receivables	$	418	$	367
Other receivables	11		6
Total trade and other receivables, net of current expected credit losses	$	429	$	373

NOTE 3—INVENTORY

Inventory consisted of the following (in millions):



	March 31,		December 31,
	2025		2024
Materials	$	98	$	95
Natural gas	8		22
LNG	37		13
Other	1		1
Total inventory	$	144	$	131

NOTE 4—PROPERTY, PLANT AND EQUIPMENT, NET OF ACCUMULATED DEPRECIATION

Property, plant and equipment, net of accumulated depreciation consisted of the following (in millions):



	March 31,		December 31,
	2025		2024
LNG terminal
Terminal	$	16,444	$	16,387
Construction-in-process	100		125
Accumulated depreciation	(3,791)		(3,652)
Total LNG terminal, net of accumulated depreciation	12,753		12,860
Fixed assets
Fixed assets	20		20
Accumulated depreciation	(15)		(15)
Total fixed assets, net of accumulated depreciation	5		5
Property, plant and equipment, net of accumulated depreciation	$	12,758	$	12,865

Depreciation expense was $139 million and $138 million during the three months ended March 31, 2025 and 2024, respectively.

NOTE 5—DERIVATIVE INSTRUMENTS

We have commodity derivatives consisting of natural gas supply contracts, including those under our IPM agreement, for the operation of the Liquefaction Project and expansion project, as well as the associated economic hedges (collectively, the “Liquefaction Supply Derivatives”).

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS—CONTINUED

(unaudited)

The following table shows the fair value of our derivative instruments that are required to be measured at fair value on a recurring basis, distinguished by the fair value hierarchy levels prescribed by GAAP (in millions):


	Fair Value Measurements as of
	March 31, 2025								December 31, 2024
	Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total		Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total

Liquefaction Supply Derivatives asset (liability)	$	—	$	(2)	$	(1,275)	$	(1,277)	$	—	$	26	$	(1,307)	$	(1,281)

We value the Liquefaction Supply Derivatives using a market or option-based approach incorporating present value techniques, as needed, which incorporates observable commodity price curves, when available, and other relevant data.

We include a significant portion of the Liquefaction Supply Derivatives as Level 3 within the valuation hierarchy as the fair value is developed through the use of internal models which incorporate significant unobservable inputs. In instances where observable data is unavailable, consideration is given to the assumptions that market participants may use in valuing the asset or liability. To the extent valued using an option pricing model, we consider the future prices of energy units for unobservable periods to be a significant unobservable input to estimated net fair value. In estimating the future prices of energy units, we make judgments about market risk related to liquidity of commodity indices and volatility utilizing available market data. Changes in facts and circumstances or additional information may result in revised estimates and judgments, and actual results may differ from these estimates and judgments. We derive our volatility assumptions based on observed historical settled global LNG market pricing or accepted proxies for global LNG market pricing as well as settled domestic natural gas pricing. Such volatility assumptions also contemplate, as of the balance sheet date, observable forward curve data of such indices, as well as evolving available industry data and independent studies.

In developing our volatility assumptions, we acknowledge that the global LNG industry is inherently influenced by events such as unplanned supply constraints, geopolitical incidents, unusual climate events including drought and uncommonly mild, by historical standards, winters and summers, and real or threatened disruptive operational impacts to global energy infrastructure. Our current estimate of volatility includes the impact of otherwise rare events unless we believe market participants would exclude such events on account of their assertion that those events were specific to our company and deemed within our control. As applicable to our natural gas supply contracts, our fair value estimates incorporate market participant-based assumptions pertaining to certain contractual uncertainties, including those related to the availability of market information for delivery points, as well as the timing of satisfaction of certain events or development of infrastructure to support natural gas gathering and transport. We may recognize changes in fair value through earnings that could significantly impact our results of operations if and when such uncertainties are resolved.

The Level 3 fair value measurements of our natural gas positions within the Liquefaction Supply Derivatives could be materially impacted by a significant change in certain natural gas and international LNG prices. The following table includes quantitative information for the unobservable inputs for the Level 3 Liquefaction Supply Derivatives as of March 31, 2025:

Net Fair Value Liability

(in millions)

Valuation Approach

Significant Unobservable Input

Range of Significant Unobservable Inputs / Weighted Average (1)

Liquefaction Supply Derivatives

$(1,275)

Market approach incorporating present value techniques

Henry Hub basis spread

$(0.590) - $0.265 / $0.016

Option pricing model

International LNG pricing spread, relative to Henry Hub (2)

135% - 374% / 228%

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

(2)Spread contemplates U.S. dollar-denominated pricing.

Increases or decreases in basis or pricing spreads, in isolation, would decrease or increase, respectively, the fair value of the Liquefaction Supply Derivatives.

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS—CONTINUED

(unaudited)

The following table shows the changes in the fair value of the Level 3 Liquefaction Supply Derivatives (in millions):


	Three Months Ended March 31,
		2025		2024
Balance, beginning of period		$	(1,307)	$	(1,676)
Realized and change in fair value gains (losses) included in net income (1):
Included in cost of sales, existing deals (2)		(28)		(2)
Included in cost of sales, new deals (3)		14		9
Purchases and settlements:
Purchases (4)		—		—
Settlements (5)		46		34


Transfers out of level 3 (6)		—		—
Balance, end of period		$	(1,275)	$	(1,635)
Favorable (unfavorable) changes in fair value relating to instruments still held at the end of the period		$	(14)	$	7

(1)Does not include the realized value associated with derivative instruments that settle through physical delivery, as settlement is equal to the contractually fixed price from trade date multiplied by contractual volume. See settlements line item in this table.

(2)Impact to earnings on deals that existed at the beginning of the period and continue to exist at the end of the period.

(3)Impact to earnings on deals that were entered into during the reporting period and continue to exist at the end of the period.

(4)Includes any day one gain (loss) recognized during the reporting period on deals that were entered into during the reporting period which continue to exist at the end of the period.

(5)Roll-off in the current period of amounts recognized in our Balance Sheets at the end of the previous period due to settlement of the underlying instruments in the current period.

(6)Transferred out of Level 3 as a result of observable market for the underlying natural gas purchase agreements.

Liquefaction Supply Derivatives

We hold Liquefaction Supply Derivatives, which are indexed to Henry Hub, global LNG or other natural gas price indices. As of March 31, 2025, the remaining fixed terms of the Liquefaction Supply Derivatives ranged up to approximately 13 years, some of which commence or accelerate upon the satisfaction of certain events or development of infrastructure to support natural gas gathering and transport.

The forward notional amount for the Liquefaction Supply Derivatives was approximately 4,769 TBtu and 4,733 TBtu as of March 31, 2025 and December 31, 2024, respectively, inclusive of amounts under contracts with unsatisfied contractual conditions, and exclusive of extension options that were uncertain to be taken as of both March 31, 2025 and December 31, 2024.

The following table shows the effect and location of the Liquefaction Supply Derivatives recorded on our Statements of Operations (in millions):


	Gain (Loss) Recognized in Statements of Operations
Statements of Operations Location (1)	Three Months Ended March 31,
	2025		2024

Cost of sales	$	(18)	$	55

(1)Does not include the realized value associated with the Liquefaction Supply Derivatives that settle through physical delivery. Fair value fluctuations associated with our derivative activities are classified and presented consistently with the item economically hedged and the nature and intent of the derivative instrument.

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS—CONTINUED

(unaudited)

The following table shows the fair value and location of the Liquefaction Supply Derivatives on our Balance Sheets (in millions):




	Fair Value Measurements as of
Balance Sheets Location	March 31, 2025		December 31, 2024
Current derivative assets	$	25	$	84
Derivative assets	29		98
Total derivative assets	54		182

Current derivative liabilities	(154)		(250)
Derivative liabilities	(1,177)		(1,213)
Total derivative liabilities	(1,331)		(1,463)

Derivative liability, net	$	(1,277)	$	(1,281)

Balance Sheets Presentation

The following table reconciles the fair value of our derivative assets and liabilities on a gross basis, by contract, to net amounts as presented on our Balance Sheets after offsetting for any balances with the same counterparty under master netting arrangements or other relevant netting criteria under GAAP (in millions):


	Liquefaction Supply Derivatives
	March 31, 2025		December 31, 2024
Gross assets	$	114	$	228
Offsetting amounts	(60)		(46)
Net assets	$	54	$	182

Gross liabilities	$	(1,351)	$	(1,464)
Offsetting amounts	20		1
Net liabilities	$	(1,331)	$	(1,463)

We had a collateral balance of $18 million and $13 million that was recorded within other current assets, net, and not netted on our Balance Sheets, as of March 31, 2025 and December 31, 2024, respectively.

NOTE 6—ACCRUED LIABILITIES

Accrued liabilities consisted of the following (in millions):



	March 31,		December 31,
	2025		2024
Natural gas purchases	$	623	$	558
Liquefaction Project costs	66		81
Interest costs and related debt fees	66		79
Other accrued liabilities	7		7
Total accrued liabilities	$	762	$	725

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS—CONTINUED

(unaudited)

NOTE 7—DEBT

Debt consisted of the following (in millions):



	March 31,		December 31,
	2025		2024
Senior Secured Notes:



5.625% due 2025	$	—	$	300
5.875% due 2026	1,500		1,500
5.00% due 2027	1,500		1,500
4.200% due 2028	1,350		1,350
4.500% due 2030	2,000		2,000
4.746% weighted average rate due 2037 (1)	1,782		1,782
Total Senior Secured Notes	8,132		8,432

Revolving credit and guaranty agreement (the “Revolving Credit Facility”)	—		—
Total debt	8,132		8,432

Current debt, net of unamortized discount and debt issuance costs (1)	(104)		(351)

Unamortized discount and debt issuance costs	(47)		(51)
Total long-term debt, net of unamortized discount and debt issuance costs	$	7,981	$	8,030

(1)Includes notes that amortize based on a fixed amortization schedule as set forth in their respective indentures.

Revolving Credit Facility

Below is a summary of our Revolving Credit Facility as of March 31, 2025 (in millions):

Revolving Credit Facility

Total facility size

1,000

Less:

Outstanding balance

—

Letters of credit issued

215

Available commitment

785

Priority ranking

Senior secured

Interest rate on available balance (1)

SOFR plus credit spread adjustment of 0.1%, plus margin of 1.0% - 1.75% or base rate plus 0.0% - 0.75%

Commitment fees on undrawn balance (1)

0.075% - 0.30%

Letter of credit fees (1)

1.0% - 1.75%

Maturity date

June 23, 2028

(1)The margin on the interest rate, the commitment fees and the letter of credit fees is subject to change based on our credit rating.

Restrictive Debt Covenants

The agreements governing our indebtedness contain customary terms and events of default and certain covenants that, among other things, may limit our ability to make certain investments or pay distributions. For example, we are restricted from making distributions under agreements governing our indebtedness generally unless, among other requirements, appropriate reserves have been established for debt service using cash or letters of credit and a historical and projected debt service coverage ratio of at least 1.25:1.00 is satisfied.

As of March 31, 2025, we were in compliance with all covenants related to our debt agreements.

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS—CONTINUED

(unaudited)

Interest Expense

Total interest expense, net of capitalized interest, consisted of the following (in millions):


	Three Months Ended March 31,
	2025		2024
Total interest cost	$	106	$	137
Capitalized interest	(1)		(1)
Total interest expense, net of capitalized interest	$	105	$	136

Fair Value Disclosures

The following table shows the carrying amount and estimated fair value of our senior notes (in millions):


	March 31, 2025				December 31, 2024
	Carrying Amount		Estimated Fair Value (1)		Carrying Amount		Estimated Fair Value (1)
Senior Secured Notes	$	8,132	$	8,032	$	8,432	$	8,282

(1)As of both March 31, 2025 and December 31, 2024, $1.3 billion of the fair value of our senior notes were classified as Level 3 since these senior notes were valued by applying an unobservable illiquidity adjustment to the price derived from trades or indicative bids of instruments with similar terms, maturities and credit standing. The remainder of the fair value of our senior notes was classified as Level 2, based on prices derived from trades or indicative bids of the instruments.

The estimated fair value of our Revolving Credit Facility as of March 31, 2025 approximated the principal amount outstanding because the interest rates are indexed to market rates and the debt may be repaid, in full or in part, at any time without penalty.

NOTE 8—REVENUES

The following table represents a disaggregation of revenue earned (in millions):


	Three Months Ended March 31,
	2025		2024
Revenues from contracts with customers
LNG revenues	$	2,267	$	1,720
LNG revenues—affiliate	671		524

Total revenues from contracts with customers	$	2,938	$	2,244

For the three months ended March 31, 2025 and 2024, we did not have any material revenue arrangements that were presented within our Statements of Operations on a net basis.

Contract Liabilities

The following table reflects the changes in our contract liabilities, which are included in deferred revenue and other non-current liabilities on our Balance Sheets (in millions):



	Three Months Ended March 31, 2025
Deferred revenue, beginning of period	$	216
Cash received but not yet recognized in revenue	60
Revenue recognized from prior period deferral	(100)
Deferred revenue, end of period	$	176

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS—CONTINUED

(unaudited)

The following table reflects the changes in our contract liabilities to affiliate, which are included in other non-current liabilities—affiliate on our Balance Sheets (in millions):



	Three Months Ended March 31, 2025
Deferred revenue—affiliate, beginning of period	$	6
Cash received but not yet recognized in revenue	—
Revenue recognized from prior period deferral	—
Deferred revenue—affiliate, end of period	$	6

Transaction Price Allocated to Future Performance Obligations

Because many of our sales contracts have long-term durations, we are contractually entitled to significant future consideration which we have not yet recognized as revenue. The following table discloses the aggregate amount of the transaction price that is allocated to performance obligations that have not yet been satisfied:


	March 31, 2025			December 31, 2024
	Unsatisfied Transaction Price (in billions)		Weighted Average Recognition Timing (years) (1)	Unsatisfied Transaction Price (in billions)		Weighted Average Recognition Timing (years) (1)
LNG revenues	$	43.4	7	$	44.4	7
LNG revenues—affiliate	0.6		1	0.7		1
Total revenues	$	44.0		$	45.1

(1)The weighted average recognition timing represents an estimate of the number of years during which we shall have recognized half of the unsatisfied transaction price.

The following potential future sources of revenue are omitted from the table above under exemptions we have elected: (1) all performance obligations that are part of a contract that has an original expected duration of one year or less and (2) substantially all variable consideration under our SPAs that is allocated entirely to a wholly unsatisfied performance obligation or to a wholly unsatisfied promise to transfer a distinct good or service that forms part of a single performance obligation when that performance obligation qualifies as a series. The amount of revenue from variable fees that is not included in the transaction price will vary based on (1) the future prices of the underlying variable index, primarily Henry Hub, throughout the contract terms, to the extent customers elect to take delivery of their LNG, (2) adjustments to the consumer price index and (3) the outcome of certain contingent events, including the achievement of milestones upon which delivery of LNG under certain contracts is conditioned. Certain of our contracts contain additional variable consideration based on the outcome of contingent events and the movement of various indexes. We have not included such variable consideration in the transaction price to the extent the consideration is considered constrained due to the uncertainty of ultimate pricing and receipt.

The following table summarizes the percentage of variable consideration earned under contracts with customers included in the table above:


	Three Months Ended March 31,
		2025		2024
LNG revenues		63	%	50	%
LNG revenues—affiliate		75	%	63	%

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS—CONTINUED

(unaudited)

NOTE 9—RELATED PARTY TRANSACTIONS

Below is a summary of our related party transactions, all in the ordinary course of business, as reported on our Statements of Operations (in millions):


	Three Months Ended March 31,
	2025		2024
LNG revenues—affiliate
SPAs and Letter Agreements with Cheniere Marketing, LLC (“Cheniere Marketing”)	$	671	$	524






Cost of sales—affiliate
Cheniere Marketing Agreements	—		4
Cargo loading fees under TUA	14		14
Contracts for Sale and Purchase of Natural Gas and LNG	(1)		(1)


Total cost of sales—affiliate	13		17






Operating and maintenance expense—affiliate
TUA	70		69
Natural Gas Transportation Agreement	20		20
Services Agreements (see Note 1)	34		34

Total operating and maintenance expense—affiliate	124		123

Operating and maintenance expense—related party
Natural Gas Transportation and Storage Agreements (1)	15		13






General and administrative expense—affiliate
Services Agreements (see Note 1)	16		15

(1)These arrangements are with a related party who is partially owned by the investment management company that indirectly owns a portion of CQP’s limited partner interests.

Assets and liabilities arising from the agreements with affiliates and other related parties referenced in the above table are classified as affiliate and related party, respectively, on our Balance Sheets.

Disclosures relating to future consideration under revenue contracts with affiliates is included in Note 8—Revenues.

See our annual report on Form 10-K for the fiscal year ended December 31, 2024 for additional information regarding the agreements referenced in the above table, as well as a description of other agreements we have with our affiliates, including the Cooperation Agreement. Under this agreement, we conveyed $3 million in assets to SPLNG during the three months ended March 31, 2024. We did not convey any assets to SPLNG during the three months ended March 31, 2025.

NOTE 10—SEGMENT INFORMATION AND CUSTOMER CONCENTRATION

We have determined that we operate as a single operating and reportable segment. The measure of profit and loss regularly provided to the chief operating decision maker (“CODM”) that is most consistent with GAAP is net income, as presented in our Statements of Operations. This measure contributes to the CODM’s assessment of performance and resource allocation, which includes monitoring of budget versus actual results, establishing compensation and deciding on capital allocation priorities. Significant expenses regularly provided to the CODM, and included in the measure of profit and loss are cost of sales, operating and maintenance expense and general and administrative expense, as reported in our Statements of Operations. Included in the measure of profit and loss is a significant noncash item of changes in the fair value of our derivative instruments, which was $41 million in losses and $43 million in gains for the three months ended March 31, 2025 and 2024, respectively. Interest income was $2 million and $3 million for the three months ended March 31, 2025 and 2024, respectively, which is included in interest and dividend income on our Statements of Operations.

Table of Contents

SABINE PASS LIQUEFACTION, LLC

NOTES TO FINANCIAL STATEMENTS—CONTINUED

(unaudited)

The measure of segment assets is reported on our Balance Sheets as total assets. Substantially all of our tangible long-lived assets, which consist of property, plant and equipment, are located in the United States. Total expenditures for additions to long-lived assets is reported on our Statements of Cash Flows.

The concentration of our customer credit risk in excess of 10% of total revenues and/or trade and other receivables, net of current expected credit losses and contract assets, net of current expected credit losses was as follows:


	Percentage of Total Revenues from External Customers		Percentage of Trade and Other Receivables, Net and Contract Assets, Net from External Customers

	Three Months Ended March 31,			March 31,	December 31,
	2025	2024				2025	2024
Customer A	25%	25%				27%	19%
Customer B	14%	15%				*	*
Customer C	14%	15%				15%	20%
Customer D	14%	13%				19%	18%

* Less than 10%

NOTE 11—SUPPLEMENTAL CASH FLOW INFORMATION

The following table provides supplemental disclosure of substantive cash flow information (in millions):


	Three Months Ended March 31,
	2025		2024
Cash paid during the period for interest on debt, net of amounts capitalized	$	117	$	211


Non-cash investing activities:





Unpaid purchases of property, plant and equipment (1)	15		11

(1)Reflects unpaid portion, as of the end of each period, of assets and liabilities recognized during the respective periods.

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Information Regarding Forward-Looking Statements

This quarterly report contains certain statements that are, or may be deemed to be, “forward-looking statements.” All statements, other than statements of historical or present facts or conditions, included herein or incorporated herein by reference are “forward-looking statements.” Included among “forward-looking statements” are, among other things:

•statements that we expect to commence or complete construction of our natural gas liquefaction project, or any expansions or portions thereof, by certain dates, or at all;

•statements regarding future levels of domestic and international natural gas production, supply or consumption or future levels of LNG imports into or exports from North America and other countries worldwide or purchases of natural gas, regardless of the source of such information, or the transportation or other infrastructure or demand for and prices related to natural gas, LNG or other hydrocarbon products;

•statements regarding any financing transactions or arrangements, or our ability to enter into such transactions;

•statements regarding our future sources of liquidity and cash requirements;

•statements relating to the construction of our Trains, including statements concerning the engagement of any EPC contractor or other contractor and the anticipated terms and provisions of any agreement with any EPC or other contractor, and anticipated costs related thereto;

•statements regarding any SPA or other agreement to be entered into or performed substantially in the future, including any revenues anticipated to be received and the anticipated timing thereof, and statements regarding the amounts of total natural gas liquefaction or storage capacities that are, or may become, subject to contracts;

•statements regarding counterparties to our commercial contracts, construction contracts and other contracts;

•statements regarding our planned development and construction of additional Trains, including the financing of such Trains;

•statements that our Trains, when completed, will have certain characteristics, including amounts of liquefaction capacities;

•statements regarding our business strategy, our strengths, our business and operation plans or any other plans, forecasts, projections, or objectives, including anticipated revenues, capital expenditures, maintenance and operating costs and cash flows, any or all of which are subject to change;

•statements relating to our goals, commitments and strategies in relation to environmental matters;

•statements regarding legislative, governmental, regulatory, administrative or other public body actions, approvals, requirements, permits, applications, filings, investigations, proceedings or decisions; and

•any other statements that relate to non-historical or future information.

All of these types of statements, other than statements of historical or present facts or conditions, are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “achieve,” “anticipate,” “believe,” “contemplate,” “continue,” “estimate,” “expect,” “intend,” “plan,” “potential,” “predict,” “project,” “pursue,” “target,” the negative of such terms or other comparable terminology. The forward-looking statements contained in this quarterly report are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe that such estimates are reasonable, they are inherently uncertain and involve a number of risks and uncertainties beyond our control. In addition, assumptions may prove to be inaccurate. We caution that the forward-looking statements contained in this quarterly report are not guarantees of future performance and that such statements may not be realized or the forward-looking statements or events may not occur. Actual results may differ materially from those anticipated or implied in forward-looking statements as a result of a variety of factors described in this quarterly report and in the other reports and other information that we file with the SEC, including those discussed under “Risk Factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2024. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these risk factors. These forward-looking statements speak only as of the date made, and other than as required by law, we undertake no obligation to update or revise

Table of Contents

any forward-looking statement or provide reasons why actual results may differ, whether as a result of new information, future events or otherwise.

Introduction

The following discussion and analysis presents management’s view of our business, financial condition and overall performance and should be read in conjunction with our Financial Statements and the accompanying notes. This information is intended to provide investors with an understanding of our past performance, current financial condition and outlook for the future.

Our discussion and analysis includes the following subjects:

•Overview

•Overview of Significant Events

•Results of Operations

•Liquidity and Capital Resources

•Summary of Critical Accounting Estimates

•Recent Accounting Standards

Overview

We are a Delaware limited liability company formed by CQP. We provide clean, secure and affordable LNG to integrated energy companies, utilities and energy trading companies around the world. We aspire to conduct our business in a safe and responsible manner, delivering a reliable, competitive and integrated source of LNG to our customers.

LNG is natural gas (methane) in liquid form. The LNG we produce is shipped all over the world, converted back into natural gas (called “regasification”) and then transported via pipeline to homes and businesses and used as an energy source that is essential for heating, cooking, other industrial uses and back up for intermittent energy sources. Natural gas is a cleaner-burning, abundant and affordable source of energy. When LNG is converted back to natural gas, it can be used instead of coal, which reduces the amount of pollution traditionally produced from burning fossil fuels, like sulfur dioxide and particulate matter that enters the air we breathe. Additionally, compared to coal, it produces significantly fewer carbon emissions. By liquefying natural gas, we are able to reduce its volume by 600 times so that we can load it onto special LNG carriers designed to keep the LNG cold and in liquid form for efficient transport overseas.

We own natural gas liquefaction facilities with total production capacity of approximately 30 mtpa of LNG (the “Liquefaction Project”) at a natural gas liquefaction and export facility located in Cameron Parish, Louisiana at Sabine Pass (the “Sabine Pass LNG Terminal”), one of the largest LNG production facilities in the world. The Sabine Pass LNG Terminal also has five LNG storage tanks and three marine berths owned and operated by SPLNG, a subsidiary of CQP, and a 94-mile natural gas supply pipeline owned and operated by CTPL, a subsidiary of CQP.

Our long-term counterparty arrangements form the foundation of our business and provide us with significant, stable, long-term cash flows, and include SPAs, in which our customers are generally required to pay a fixed fee with respect to the contracted volumes irrespective of their election to cancel or suspend deliveries of LNG cargoes, and an IPM agreement, in which a gas producer sells natural gas to us on a global LNG or natural gas index price, less a fixed liquefaction fee, shipping and other costs. The SPAs also have a variable fee component, which is primarily indexed to Henry Hub and generally structured to cover the cost of natural gas purchases, transportation and liquefaction fuel consumed to produce LNG. Since we procure most of our feedstock for LNG production from the U.S., the structure of these contracts helps limit our exposure to fluctuations in U.S. natural gas prices. Through our SPAs and IPM agreement, with approximately 13 years of weighted average remaining life as of March 31, 2025, we have contracted approximately 80% of the total anticipated production from the Liquefaction Project, excluding volumes that are contractually subject to additional liquefaction capacity beyond what is currently in construction or operation.

We remain focused on safety, operational excellence and customer satisfaction. Increasing demand for LNG has allowed us to expand our liquefaction infrastructure in a financially disciplined manner. We have increased available liquefaction

Table of Contents

capacity at our Liquefaction Project as a result of debottlenecking and other optimization projects. We believe these factors provide a foundation for additional growth in our portfolio of customer contracts in the future. We hold a significant land position at the Sabine Pass LNG Terminal, which provides opportunity for further liquefaction capacity expansion. A subsidiary of CQP is developing an expansion adjacent to the Liquefaction Project with a total production capacity of up to approximately 20 mtpa of LNG, inclusive of estimated debottlenecking opportunities (the “Expansion Project”). In February 2024, we and other subsidiaries of CQP submitted an application to the FERC under the Natural Gas Act of 1938, as amended of 1938, as amended (the “NGA”) for authorization to site, construct and operate the Expansion Project, as well as an application to the DOE requesting authorization to export LNG to FTA countries and non-FTA countries, both of which applications exclude debottlenecking. In October 2024, the authorization from the DOE to export LNG to FTA countries was received. This expansion may be developed and constructed by an affiliate of ours outside of the Liquefaction Project. We have commenced commercialization to support the additional liquefaction capacity associated with the Expansion Project. The development of the Expansion Project or other projects, including infrastructure projects in support of natural gas supply and LNG demand, will require, among other things, acceptable commercial and financing arrangements before a positive FID is made.

Overview of Significant Events

Our significant events since January 1, 2025 and through the filing date of this Form 10-Q include the following:

Operational

•As of May 1, 2025, over 2,930 cumulative LNG cargoes totaling over 200 million tonnes of LNG have been produced, loaded and exported from the Liquefaction Project.

Financial

•In March 2025, we repaid the remaining $300 million aggregate principal amount outstanding of our 5.625% Senior Secured Notes due 2025 (the “2025 Senior Notes”) at maturity.

Table of Contents

Results of Operations


	Three Months Ended March 31,
(in millions)		2025		2024		Variance
Revenues
LNG revenues		$	2,267	$	1,720	$	547
LNG revenues—affiliate		671		524		147


Total revenues		2,938		2,244		694

Operating costs and expenses
Cost of sales (excluding operating and maintenance expense and depreciation and amortization expense shown separately below)		1,703		964		739
Cost of sales—affiliate		13		17		(4)

Operating and maintenance expense		175		173		2
Operating and maintenance expense—affiliate		124		123		1
Operating and maintenance expense—related party		15		13		2


General and administrative expense		2		1		1
General and administrative expense—affiliate		16		15		1
Depreciation and amortization expense		140		139		1
Other operating costs and expenses		—		1		(1)

Total operating costs and expenses		2,188		1,446		742

Income from operations		750		798		(48)

Other income (expense)
Interest expense, net of capitalized interest		(105)		(136)		31

Other income, net		3		3		—
Total other expense		(102)		(133)		31

Net income		$	648	$	665	$	(17)

Volumes loaded and recognized from the Liquefaction Project


	Three Months Ended March 31,
		2025	2024	Variance

Volumes loaded and recognized as revenues (in TBtu)		405	417	(12)

Net income

Net income declined by $17 million during the three months ended March 31, 2025 as compared to the same period of 2024. The decline was attributable to an $84 million unfavorable change in fair value of agreements accounted for as derivative instruments, partially offset by a $32 million increase in LNG revenues, net of cost of sales and excluding derivatives, and a $31 million decrease in interest expense, net of capitalized interest. The unfavorable change in fair value of agreements accounted for as derivative instruments was due to certain factors, including geopolitical and trade uncertainties, weather, transportation and storage, which generally resulted in widening market-based locational price differentials for U.S. natural gas deliveries and persistent global LNG and natural gas index price volatility.

Table of Contents

The following is an additional discussion of the significant drivers of the variance in net income by line item:

Revenues

The $694 million increase in revenues during the three months ended March 31, 2025 as compared to the same period of 2024 was primarily attributable to a $733 million increase from higher pricing per MMBtu as a result of increased Henry Hub pricing, partially offset by a $63 million decrease from lower production volume largely due to having one less operating day during the three months ended March 31, 2025 as a result of 2024 being a leap year and increased operating and maintenance activities compared to the same period of 2024.

Operating costs and expenses

The $742 million increase in operating costs and expenses during the three months ended March 31, 2025 as compared to the same period of 2024 was primarily attributable to a $643 million increase in cost of natural gas feedstock, largely due to the increase in U.S. natural gas prices, and an $83 million decrease in gains from changes in fair value of agreements accounted for as derivative instruments included in cost of sales, as further described above under Net income.

Other income (expense)

The $31 million favorable variance during the three months ended March 31, 2025 as compared to the same period of 2024 was attributable to a decrease in interest expense, net of capitalized interest, primarily due to a decrease in total indebtedness. The daily average debt balance decreased from $10.4 billion during the three months ended March 31, 2024 to $8.4 billion during the same period of 2025 as debt continued to be paid down as part of Cheniere’s long-term capital allocation plan.

Significant factor affecting our results of operations

Derivative instruments, which we use to manage certain risks, are reported at fair value in our Financial Statements. For commodity derivative instruments, including those related to our IPM agreement, the underlying LNG sales being economically hedged are accounted for under the accrual method of accounting, whereby revenues expected to be derived from the future LNG sales are recognized only upon delivery or realization of the underlying transaction. Notwithstanding the operational intent to mitigate risk exposure over time, the recognition of derivative instruments at fair value has the effect of recognizing gains or losses relating to future period exposure, and given the significant volumes, long-term duration and volatility in price basis for certain of our derivative contracts, the use of derivative instruments may result in continued volatility of our results of operations based on changes in market pricing, counterparty credit risk and other relevant factors that may be outside of our control. For example, as described in Note 5—Derivative Instruments of our Notes to Financial Statements, the fair value of the Liquefaction Supply Derivatives incorporates, as applicable, market participant-based assumptions pertaining to certain contractual uncertainties, including those related to the availability of market information for delivery points, which may require future development of infrastructure, as well as the timing of satisfaction of certain events or development of infrastructure to support natural gas gathering and transport. We may recognize changes in fair value through earnings that could significantly impact our results of operations if and when such uncertainties are resolved.

Table of Contents

Liquidity and Capital Resources

The following information describes our ability to generate and obtain adequate amounts of cash to meet our requirements in the short term and the long term. In the short term, we expect to meet our cash requirements using operating cash flows and available liquidity, consisting of restricted cash and cash equivalents and available commitments under our credit facility. Additionally, we expect to meet our long term cash requirements by using operating cash flows and other future potential sources of liquidity, which may include debt offerings. The table below provides a summary of our available liquidity (in millions). Future material sources of liquidity are discussed below.


	March 31, 2025



Restricted cash and cash equivalents designated for the Liquefaction Project	$	76


Revolving Credit Facility (1)	785

Total available liquidity	$	861

(1)Available commitments represent total commitments less loans outstanding and letters of credit issued under the Revolving Credit Facility as of March 31, 2025. See Note 7—Debt of our Notes to Financial Statements for additional information on the Revolving Credit Facility and other debt instruments.

Our liquidity position subsequent to March 31, 2025 will be driven by future sources of liquidity and future cash requirements. For a discussion of our future sources and uses of liquidity, see the liquidity and capital resources disclosures in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our annual report on Form 10-K for the fiscal year ended December 31, 2024.

Sources and Uses of Cash

The following table summarizes the sources and uses of our restricted cash and cash equivalents (in millions). The table presents capital expenditures on a cash basis; therefore, these amounts differ from the amounts of capital expenditures, including accruals, which are referred to elsewhere in this report. Additional discussion of these items follows the table.


	Three Months Ended March 31,
	2025		2024

Net cash provided by operating activities	$	666	$	638
Net cash used in investing activities	(35)		(15)
Net cash used in financing activities	(664)		(620)













Net increase (decrease) in restricted cash and cash equivalents	$	(33)	$	3

Operating Cash Flows

The $28 million increase between the periods was primarily due to decreased payment of interest on our debt from a decrease in total indebtedness.

Investing Cash Flows

Cash outflows for property, plant and equipment during both the three months ended March 31, 2025 and 2024 were primarily related to optimization and other site improvement projects.

Financing Cash Flows

The following table summarizes our financing activities (in millions):


	Three Months Ended March 31,
	2025		2024
Proceeds from issuances of debt	$	125	$	—
Redemptions and repayments of debt	(425)		(150)



Distributions	(364)		(470)

Net cash used in financing activities	$	(664)	$	(620)

Table of Contents

Debt Activity

During the three months ended March 31, 2025, we repaid the remaining $300 million aggregate principal amount outstanding of our 2025 Senior Notes, and we also borrowed and repaid $125 million under the Revolving Credit Facility. During the three months ended March 31, 2024, we prepaid the outstanding aggregate principal amount of $150 million of the 5.750% Senior Secured Notes due 2024 with cash on hand.

Summary of Critical Accounting Estimates

The preparation of Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the Financial Statements and the accompanying notes. There have been no significant changes to our critical accounting estimates from those disclosed in our annual report on Form 10-K for the fiscal year ended December 31, 2024.

Recent Accounting Standards

For a summary of recently issued accounting standards, see Note 1—Nature of Operations and Basis of Presentation of our Notes to Financial Statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Marketing and Trading Commodity Price Risk

We have commodity derivatives consisting of natural gas supply contracts for the operation of the Liquefaction Project, as well as the associated economic hedges (collectively, the “Liquefaction Supply Derivatives”). In order to test the sensitivity of the fair value of the Liquefaction Supply Derivatives to changes in underlying commodity prices, management modeled a 10% change in the commodity price for natural gas for each delivery location as follows (in millions):


	March 31, 2025				December 31, 2024
	Fair Value		Change in Fair Value		Fair Value		Change in Fair Value
Liquefaction Supply Derivatives	$	(1,277)	$	316	$	(1,281)	$	342

See Note 5—Derivative Instruments of our Notes to Financial Statements for additional details about our derivative instruments.

ITEM 4. CONTROLS AND PROCEDURES

We maintain a set of disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports filed by us under Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. As of the end of the period covered by this report, we evaluated, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 of the Exchange Act. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective.

During the most recent fiscal quarter, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We may in the future be involved as a party to various legal proceedings, which are incidental to the ordinary course of business. We regularly analyze current information and, as necessary, provide accruals for probable liabilities on the eventual disposition of these matters. There have been no material changes to the legal proceedings disclosed in our annual report on Form 10-K for the fiscal year ended December 31, 2024.

ITEM 1A. RISK FACTORS

The information presented below updates, and should be read in conjunction with, the risk factors disclosed in our annual report on Form 10-K for the fiscal year ended December 31, 2024. Except as presented below, there have been no material changes from the risk factors disclosed in our annual report on Form 10-K for the fiscal year ended December 31, 2024.

Failure to obtain and maintain approvals and permits from governmental and regulatory agencies with respect to the design, construction and operation of the Liquefaction Project and the export of LNG could impede operations and construction and could have a material adverse effect on our business, contracts, financial condition, operating results, cash flow, liquidity and prospects.

The design, construction and operation of the Liquefaction Project and the Expansion Project, as well as the export of LNG are highly regulated activities. Approvals of the FERC and DOE under Section 3 of the NGA, as well as several other material governmental and regulatory approvals and permits, including several under the CAA and the CWA, are required in order to construct and operate an LNG facility and export LNG.

To date, the FERC has issued orders under Section 3 of the NGA authorizing the siting, construction and operation of the six Trains and related facilities of the Liquefaction Project. In February 2024, we and other subsidiaries of CQP submitted an application to the FERC under the NGA for authorization to site, construct and operate the Expansion Project. To date, the DOE has also issued orders under Section 3 of the NGA authorizing us to export domestically produced LNG. We currently have the Expansion Project pending non-FTA export approval with the DOE, although approval is first subject to the receipt of regulatory permit approval from the FERC, responsive to our formal application.

Following its investigation of the maritime, logistics and shipbuilding sector in China, the Office of the U.S. Trade Representative (the “USTR”) has mandated restrictions on the maritime transport services for LNG exports and, if the restrictions are not met, the USTR stated it may direct the suspension of LNG export licenses until the terms of the restrictions are met. Among other things, the restrictions mandate that, beginning in April 2029, 1% of U.S. LNG exports must be exported on U.S.-built vessels, with such percentage gradually increasing to 15% in April 2047. These restrictions will not apply to a vessel for up to three years if the vessel owner orders and takes delivery of a U.S.-built vessel of equivalent or greater LNG capacity. The USTR stated it will continue to monitor effects of its action and will consider modification if appropriate. While we are monitoring developments of the restrictions, the potential impact of the restrictions on us and the LNG industry remains uncertain as the USTR stated that it will consult with the DOE and other relevant agencies, as appropriate, to provide notice and further technical information on the restrictions.

Authorizations obtained from the FERC, DOE and other federal and state regulatory agencies contain ongoing conditions that we must comply with. Failure to comply with or our inability to obtain and maintain existing or newly imposed approvals, permits and filings that may arise due to factors outside of our control such as a U.S. government disruption or shutdown, political opposition or local community resistance to our operations could impede the operation and construction of our infrastructure. In addition, certain of these governmental permits, approvals and authorizations are or may be subject to rehearing requests, appeals and other challenges. There is no assurance that we will obtain and maintain these governmental permits, approvals and authorizations, or that we will be able to obtain them on a timely basis. Any impediment could have a material adverse effect on our business, contracts, financial condition, operating results, cash flow, liquidity and prospects.

Table of Contents

ITEM 6. EXHIBITS

Exhibit No.

Description

31.1*

Certification by Chief Executive Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act

31.2*

Certification by Chief Financial Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act

32.1**

Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**

Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*

XBRL Instance Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Labels Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

104*

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)



*			Filed herewith.
**			Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


		SABINE PASS LIQUEFACTION, LLC

Date:	May 7, 2025	By:	/s/ Zach Davis
			Zach Davis
			Chief Financial Officer
			(on behalf of the registrant and as principal financial officer)

Date:	May 7, 2025	By:	/s/ David Slack
			David Slack
			Chief Accounting Officer
			(on behalf of the registrant and as principal accounting officer)

Sabine Pass Liquefaction, LLC 10-Q