UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

⌧ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended ~~March~~June 3130, 2025


◻	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from ___________to _________

Commission File Number 1-15589

(Exact name of registrant as specified in its charter)


Delaware		47-0702918
(State or other jurisdiction		(I.R.S. Employer
of incorporation or organization)		Identification No.)

7405 Irvington Road, Omaha NE		68122
(Address of principal executive offices)		(Zip code)

Registrant’s telephone number, including area code: (402) 331-3727

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 Par Value	DIT	NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files) Yes ⌧ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ◻	Accelerated filer ◻	Non-accelerated filer ⌧

Smaller reporting company ⌧	Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ◻ No ⌧

The Registrant had 645,462 shares of its $.01 par value common stock outstanding as of ~~April~~July 17, 2025.

Table of Contents

Form 10-Q

~~2nd~~3rd Quarter

INDEX

~~March~~June 3130, 2025 PAGE PART I — FINANCIAL INFORMATION Item 1. Financial Statements: Condensed consolidated balance sheets at ~~March~~June 3130, 2025 (unaudited) and September 30, 2024 3 Condensed consolidated unaudited statements of operations for the three and ~~six~~nine months ended ~~March~~June 3130, 2025 and 2024 4 Condensed consolidated unaudited statements of shareholders’ equity for the three and ~~six~~nine months ended ~~March~~June 3130, 2025 and 2024 5 Condensed consolidated unaudited statements of cash flows for the ~~six~~nine months ended ~~March~~June 3130, 2025 and 2024 6 Notes to condensed consolidated unaudited financial statements 7 Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 16 Item 3. Quantitative and Qualitative Disclosures About Market Risk 24 Item 4. Controls and Procedures 25 PART II — OTHER INFORMATION Item 1. Legal Proceedings 26 Item 1A. Risk Factors 26 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 26 Item 3. Defaults Upon Senior Securities 26 Item 4. Mine Safety Disclosures 26 Item 5. Other Information 26 Item 6. Exhibits 27

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Balance Sheets

~~March~~June 3130, 2025 and September 30, 2024


	~~March~~June		September
	2025		2024
	(Unaudited)
ASSETS
Current assets:
Cash	$	~~685~~826,~~854~~322	$	672,788
Accounts receivable, less allowance for credit losses of $2.2 million at March 2025 and $2.3 million at September 2024		65,081,021		70,653,907
Accounts receivable, less allowance for credit losses of $2.6 million at June 2025 and $2.3 million at September 2024		78,848,333		70,653,907
Inventories, net		~~160~~149,~~544~~285,~~902~~570		144,254,843
Income taxes receivable		~~338,291~~—		718,645
Prepaid expenses and other current assets		1314,~~011~~765,~~905~~040		12,765,088
Total current assets		~~239~~243,~~661~~725,~~973~~265		229,065,271

Property and equipment, net		~~110~~109,~~596~~484,~~212~~968		106,049,061
Operating lease right-of-use assets, net		2827,~~485~~362,~~790~~564		25,514,731
Goodwill		5,778,325		5,778,325
Other intangible assets, net		4,~~478~~356,~~383~~284		4,747,234
Other assets		3,~~003~~208,~~354~~119		2,952,688
Total assets	$	~~392~~393,~~004~~915,~~037~~525	$	374,107,310

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	5745,~~221~~854,~~231~~446	$	54,498,225
Accrued expenses		1416,~~807~~521,~~437~~858		15,802,727
Accrued wages, salaries and bonuses		46,~~821~~566,~~368~~389		8,989,355
Current operating lease liabilities		7,679,960		7,036,751
Income taxes payable		231,485		—
Current maturities of long-term debt		5,314,657		5,202,443
Current operating lease liabilities		7,471,962		7,036,751
Current mandatorily redeemable non-controlling interest		1,812,558		1,703,604
Current maturities of long-term debt		5,379,331		5,202,443
Total current liabilities		91,657,211		93,233,105
Current mandatorily redeemable non-controlling interest		6,913,508		1,703,604
Total current liabilities		88,938,979		93,233,105

Credit facilities		~~142~~154,~~291~~590,~~571~~771		121,272,004
Deferred income tax liability, net		3,~~802~~324,~~644~~618		4,374,316
Long-term operating lease liabilities		2120,~~060~~107,~~350~~981		18,770,001
Long-term debt, less current maturities		1312,~~823~~447,~~014~~360		16,562,908
Mandatorily redeemable non-controlling interest, less current portion		~~6,866,610~~—		6,507,896
Other long-term liabilities		1,~~151~~314,~~765~~719		1,657,295

Shareholders’ equity:
Preferred stock, $.01 par value, 1,000,000 shares authorized		—		—
Common stock, $.01 par value, 3,000,000 shares authorized, 645,462 shares outstanding at March 2025 and 630,362 shares outstanding at September 2024		9,799		9,648
Common stock, $.01 par value, 3,000,000 shares authorized, 645,462 shares outstanding at June 2025 and 630,362 shares outstanding at September 2024		9,799		9,648
Additional paid-in capital		3536,~~715~~353,~~308~~169		34,439,735
Retained earnings		~~106~~108,~~897~~100,~~928~~292		108,552,565
Treasury stock at cost		(31,272,163)		(31,272,163)
Total shareholders’ equity		~~111~~113,~~350~~191,~~872~~097		111,729,785
Total liabilities and shareholders’ equity	$	~~392~~393,~~004~~915,~~037~~525	$	374,107,310

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

Table of Contents

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Unaudited Statements of Operations

for the three and ~~six~~nine months ended ~~March~~June 3130, 2025 and 2024


	For the three months ended ~~March~~June				For the ~~six~~nine months ended ~~March~~June
	2025		2024		2025		2024
Sales (including excise taxes of $126.1 and $127.4 million, and $269.5 and $265.5 million, respectively)	$	619,503,087	$	601,877,306	$	1,330,776,344	$	1,246,836,380
Sales (including excise taxes of $141.7 and $150.2 million, and $411.2 and $415.7 million, respectively)	$	739,615,416	$	717,852,293	$	2,070,391,760	$	1,964,688,673
Cost of sales		~~576~~690,~~475~~000,~~202~~517		~~559~~669,~~566~~893,~~439~~539		1,~~240~~930,~~854~~855,~~907~~424		1,~~161~~831,~~224~~118,~~591~~129
Gross profit		4349,~~027~~614,~~885~~899		4247,~~310~~958,~~867~~754		89139,~~921~~536,~~437~~336		85133,~~611~~570,~~789~~544
Selling, general and administrative expenses		4042,~~107~~529,~~953~~118		3639,~~677~~920,~~814~~976		80123,~~695~~224,~~584~~702		73113,~~936~~857,~~491~~467
Depreciation and amortization		2,~~458~~222,~~027~~243		2,~~289~~415,~~390~~158		57,~~093~~315,~~628~~871		46,~~508~~923,~~558~~716
		4244,~~565~~751,~~980~~361		3842,~~967~~336,~~204~~134		85130,~~789~~540,~~212~~573		78120,~~445~~781,~~049~~183
Operating income		~~461~~4,~~905~~863,538		35,~~343~~622,~~663~~620		48,~~132~~995,~~225~~763		712,~~166~~789,~~740~~361

Other expense (income):
Interest expense		2,~~266~~671,~~407~~004		2,~~247~~903,~~737~~925		57,~~113~~784,~~028~~032		47,~~559~~463,~~250~~175
Change in fair value of mandatorily redeemable non-controlling interest		~~272~~195,~~856~~750		~~134~~393,~~389~~324		~~467~~663,~~668~~418		~~334~~727,~~133~~457
Other (income), net		(56111,~~398~~763)		(~~191~~78,~~006~~903)		(~~167~~279,~~930~~693)		(~~754~~833,~~147~~050)
		2,~~482~~754,~~865~~991		23,~~191~~218,~~120~~346		58,~~412~~167,~~766~~757		47,~~139~~357,~~236~~582
Income (loss) from operations before income taxes		(2,020,960)		1,152,543		(1,280,541)		3,027,504
Income from operations before income taxes		2,108,547		2,404,274		828,006		5,431,779
Income tax expense (benefit)		(431,000)		613,000		(39,000)		1,417,000
Income tax expense		790,000		914,875		751,000		2,331,875
Net income (loss) available to common shareholders	$	(1,589,960)	$	539,543	$	(1,241,541)	$	1,610,504
Net income available to common shareholders	$	1,318,547	$	1,489,399	$	77,006	$	3,099,904

Basic earnings (loss) per share available to common shareholders	$	(2.58)	$	0.90	$	(2.02)	$	2.69
Basic earnings per share available to common shareholders	$	2.14	$	2.48	$	0.13	$	5.18
Diluted earnings (loss) per share available to common shareholders	$	(2.58)	$	0.89	$	(2.02)	$	2.66
Diluted earnings per share available to common shareholders	$	2.13	$	2.46	$	0.12	$	5.11

Basic weighted average shares outstanding		615,261		600,161		613,~~270~~933		~~597~~598,~~879~~637
Diluted weighted average shares outstanding		~~615~~617,~~261~~723		~~608~~606,~~029~~252		~~613~~616,~~270~~281		~~605~~606,~~917~~151

Dividends paid per common share	$	0.4618	$	0.4618	$	0.6482	$	0.6482

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

Table of Contents

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Unaudited Statements of Shareholders’ Equity

for the three and ~~six~~nine months ended ~~March~~June 3130, 2025 and 2024


							Additional
	Common Stock			Treasury Stock			Paid-in		Retained
	Shares	Amount		Shares	Amount		Capital		Earnings		Total
THREE MONTHS ENDED MARCH 2024
THREE MONTHS ENDED JUNE 2024
Balance, January 1, 2024	964,945	$	9,648	(334,583)	$	(31,272,163)	$	32,521,091	$	105,627,432	$	106,886,008
Balance, April 1, 2024	964,945	$	9,648	(334,583)	$	(31,272,163)	$	33,160,639	$	106,053,510	$	107,951,634
Dividends on common stock, $0.18 per share	—		—	—		—		—		(113,~~465~~464)		(113,~~465~~464)
Compensation expense related to equity-based awards	—		—	—		—		639,548		—		639,548
Net income available to common shareholders	—		—	—		—		—		~~539~~1,~~543~~489,399		~~539~~1,~~543~~489,399
Balance, March 31, 2024	964,945	$	9,648	(334,583)	$	(31,272,163)	$	33,160,639	$	106,053,510	$	107,951,634
Balance, June 30, 2024	964,945	$	9,648	(334,583)	$	(31,272,163)	$	33,800,187	$	107,429,445	$	109,967,117

THREE MONTHS ENDED MARCH 2025
THREE MONTHS ENDED JUNE 2025
Balance, January 1, 2025	980,045	$	9,799	(334,583)	$	(31,272,163)	$	35,077,446	$	108,604,071	$	112,419,153
Balance, April 1, 2025	980,045	$	9,799	(334,583)	$	(31,272,163)	$	35,715,308	$	106,897,928	$	111,350,872
Dividends on common stock, $0.18 per share	—		—	—		—		—		(116,183)		(116,183)
Compensation expense related to equity-based awards	—		—	—		—		637,~~862~~861		—		637,~~862~~861
Net loss available to common shareholders	—		—	—		—		—		(1,589,960)		(1,589,960)
Net income available to common shareholders	—		—	—		—		—		1,318,547		1,318,547
Balance, March 31, 2025	980,045	$	9,799	(334,583)	$	(31,272,163)	$	35,715,308	$	106,897,928	$	111,350,872
Balance, June 30, 2025	980,045	$	9,799	(334,583)	$	(31,272,163)	$	36,353,169	$	108,100,292	$	113,191,097


							Additional
	Common Stock			Treasury Stock			Paid-in		Retained
	Shares	Amount		Shares	Amount		Capital		Earnings		Total
SIX MONTHS ENDED MARCH 2024
NINE MONTHS ENDED JUNE 2024
Balance, October 1, 2023	943,272	$	9,431	(334,583)	$	(31,272,163)	$	30,585,388	$	104,846,438	$	104,169,094
Dividends on common stock, $0.64 per share	—		—	—		—		—		(403,432)		(403,432)
Dividends on common stock, $0.82 per share	—		—	—		—		—		(516,897)		(516,897)
Compensation expense and issuance of stock in connection with equity-based awards	21,673		217	—		—		23,~~575~~214,~~251~~799		—		23,~~575~~215,~~468~~016
Net income available to common shareholders	—		—	—		—		—		13,~~610~~099,~~504~~904		13,~~610~~099,~~504~~904
Balance, March 31, 2024	964,945	$	9,648	(334,583)	$	(31,272,163)	$	33,160,639	$	106,053,510	$	107,951,634
Balance, June 30, 2024	964,945	$	9,648	(334,583)	$	(31,272,163)	$	33,800,187	$	107,429,445	$	109,967,117

SIX MONTHS ENDED MARCH 2025
NINE MONTHS ENDED JUNE 2025
Balance, October 1, 2024	964,945	$	9,648	(334,583)	$	(31,272,163)	$	34,439,735	$	108,552,565	$	111,729,785
Dividends on common stock, $0.64 per share	—		—	—		—		—		(413,096)		(413,096)
Dividends on common stock, $0.82 per share	—		—	—		—		—		(529,279)		(529,279)
Compensation expense and issuance of stock in connection with equity-based awards	15,100		151	—		—		1,~~275~~913,~~573~~434		—		1,~~275~~913,~~724~~585
Net loss available to common shareholders	—		—	—		—		—		(1,241,541)		(1,241,541)
Net income available to common shareholders	—		—	—		—		—		77,006		77,006
Balance, March 31, 2025	980,045	$	9,799	(334,583)	$	(31,272,163)	$	35,715,308	$	106,897,928	$	111,350,872
Balance, June 30, 2025	980,045	$	9,799	(334,583)	$	(31,272,163)	$	36,353,169	$	108,100,292	$	113,191,097

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

Table of Contents

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Unaudited Statements of Cash Flows

for the ~~six~~nine months ended ~~March~~June 3130, 2025 and 2024


	~~March~~June		~~March~~June
	2025		2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) available to common shareholders	$	(1,241,541)	$	1,610,504
Net income available to common shareholders	$	77,006	$	3,099,904
Adjustments to reconcile net income (loss) available to common shareholders to net cash flows from (used in) operating activities:
Adjustments to reconcile net income available to common shareholders to net cash flows from (used in) operating activities:
Depreciation		46,~~824~~924,~~777~~921		46,~~239~~520,~~707~~440
Amortization		~~268~~390,~~851~~950		~~268~~403,~~851~~276
(Gain) loss on sales of property and equipment		(4483,~~229~~186)		(~~105~~141,~~505~~522)
Equity-based compensation		1,~~275~~913,~~724~~585		1,~~210~~850,~~685~~233
Deferred income taxes		(~~571~~1,~~672~~049,698)		~~153~~(323,~~444~~119)
Provision for credit losses		~~(164~~289,~~616)~~549		~~(133~~131,~~707)~~132
Inventory allowance		32(108,~~688~~194)		22175,~~413~~706
Change in fair value of contingent consideration		(1,453,452)		—45,362
Change in fair value of mandatorily redeemable non-controlling interest		~~467~~663,~~668~~418		~~334~~727,~~133~~457
Changes in assets and liabilities, net of effects of business combinations:
Accounts receivable		5(8,~~749~~471,~~877~~600)		(4,~~130~~110,~~987~~926)
Inventories		(131,~~324~~924,~~448~~234)		3712,~~236~~365,~~124~~936
Prepaid and other current assets		(~~245~~1,~~028~~998,163)		(1999,~~680,438~~319)
Other assets		(50255,~~666~~431)		~~104~~(39,~~191~~767)
Accounts payable		2(7,~~898~~669,~~936~~560)		94,~~475~~082,~~057~~394
Accrued expenses and accrued wages, salaries and bonuses		(41,~~490~~068,~~508~~207)		(41,~~402~~112,~~600)~~351
Other long-term liabilities		~~237~~400,~~652~~606		~~283~~446,~~553~~831
Income taxes payable and receivable		~~380~~950,~~354~~130		1,~~009~~524,~~754~~314
Net cash flows from (used in) operating activities		(512,~~449~~471,~~633~~560)		5326,~~757~~870,~~153~~683

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment		(68,~~451~~238,~~773~~960)		(1116,~~084~~793,~~390~~486)
Proceeds from sales of property and equipment		67106,~~208~~163		~~234~~306,~~278~~748
Acquisition of Arrowrock Supply (See Note 2)		(6,131,527)		—
Net cash flows from (used in) investing activities		(12,516,092)		(10,850,112)
Acquisition of Burklund		—		(15,464,397)
Acquisition of Richmond Master		—		(6,631,039)
Net cash flows from (used in) investing activities		(14,264,324)		(38,582,174)

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under revolving credit facilities		1,~~262~~929,~~647~~823,~~310~~754		1,~~128~~845,~~853~~255,~~805~~576
Repayments under revolving credit facilities		(1,~~241~~896,~~627~~504,~~743~~987)		(1,~~170~~828,~~097~~751,~~086~~621)
Principal payments on long-term debt		(23,~~627~~938,~~680~~660)		(12,~~099~~277,~~738~~999)
Dividends on common stock		(~~413~~529,~~096~~279)		(~~403~~516,~~432~~897)
Net cash flows from (used in) financing activities		17,978,791		(42,746,451)
Redemption and distributions to non-controlling interest		(1,961,410)		(2,069,157)
Net change in cash		13,066		160,590
Net cash flows from (used in) financing activities		26,889,418		11,639,902
Net change in cash		153,534		(71,589)
Cash, beginning of period		672,788		790,931
Cash, end of period	$	~~685~~826,~~854~~322	$	~~951~~719,~~521~~342

Supplemental disclosure of cash flow information:
Cash paid during the period for interest, net of amounts capitalized	$	57,~~215~~756,~~092~~278	$	46,~~568~~976,~~790~~501
Cash paid during the period for income taxes, net of refunds		~~151~~831,~~318~~068		~~194~~1,~~902~~066,105

Supplemental disclosure of non-cash information:
Equipment acquisitions classified in accounts payable	$	~~841~~42,~~018~~729	$	~~167~~83,~~913~~180
Purchase of property financed with promissory note		—		8,000,000
Portion of Burklund acquisition financed with promissory note		—		3,900,000
Portion of Burklund acquisition financed with contingent consideration		—		1,578,444
Issuance of common stock in connection with the vesting ofequity-based awards		—		1,296,372

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

Table of Contents

AMCON Distributing Company and Subsidiaries

Notes to Condensed Consolidated Unaudited Financial Statements

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

AMCON Distributing Company and Subsidiaries (“AMCON” or the “Company”) serves customers in 34 states through two business segments:

●

Our wholesale distribution segment (the “Wholesale Segment”), which includes our Team Sledd, LLC (“Team Sledd”) and Henry’s Foods, Inc. (“Henry’s”) subsidiaries, distributes consumer products and provides a full range of programs and services to our customers that are focused on helping them manage their business and increase their profitability. We serve customers primarily in the Central, Rocky Mountain, Great Lakes, Mid-South and Mid-Atlantic regions of the United States.

●

Our retail health food segment (the “Retail Segment”) operates 15 health food retail stores located throughout the Midwest and Florida.

WHOLESALE SEGMENT

Our Wholesale Segment is one of the largest wholesale distributors in the United States, serving approximately 7,900 retail outlets including convenience stores, grocery stores, liquor stores, drug stores, and tobacco shops. We currently distribute over 20,000 different consumer products, including cigarettes and tobacco products, candy and other confectionery products, beverages, groceries, paper products, health and beauty care products, frozen and refrigerated products and institutional foodservice products. We have licenses, and operate, in 34 states, and are the third (3rd) largest convenience store distributor by geographic territory served.

Our Wholesale Segment offers retailers the ability to take advantage of manufacturer- and Company-sponsored sales and marketing programs, merchandising and product category management services, and the use of information systems and data services that are focused on minimizing retailers’ investment in inventory, while seeking to maximize their sales and profits. In addition, our wholesale distribution capabilities provide valuable services to both manufacturers of consumer products and convenience retailers. Manufacturers benefit from our broad retail coverage, inventory management, efficiency in processing small orders, and frequency of deliveries. Convenience retailers benefit from our distribution capabilities by gaining access to a broad product line, inventory optimization and merchandising expertise, information systems, and accessing trade credit.

Our Wholesale Segment operates 14 distribution centers located in Colorado, Idaho, Illinois, Indiana, Minnesota, Missouri, Nebraska, North Dakota, South Dakota, Tennessee and West Virginia. These distribution centers, combined with cross-dock facilities, include approximately 1.7 million square feet of permanent floor space. Our principal suppliers include Altria, RJ Reynolds, ITG Brands, Hershey, Kellanova, Kraft Heinz, and Mars Wrigley. We also market private label lines of water, candy products, batteries, and other products. We do not maintain any long-term purchase contracts with our suppliers.

RETAIL SEGMENT

Market banners. We operate within the natural products retail industry, which is a subset of the United States grocery industry. This industry includes conventional, natural, gourmet and specialty food markets, mass and discount retailers, warehouse clubs, health food stores, dietary supplement retailers, drug stores, farmers markets, mail order and online retailers, and multi-level marketers. These stores carry over 32,000 different nationally and regionally branded and private label products including high-quality natural, organic, and specialty foods consisting of produce, baked goods, frozen foods, nutritional supplements, personal care items, and general merchandise.

Table of Contents

FINANCIAL STATEMENTS

The Company’s fiscal year ends on September 30th. The results for the interim period included with this Quarterly Report may not be indicative of the results which could be expected for the entire fiscal year. All significant intercompany transactions and balances have been eliminated in consolidation. Certain information and footnote disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) have been condensed or omitted. In the opinion of management, the accompanying condensed consolidated unaudited financial statements (“financial statements”) contain all adjustments necessary to fairly present the financial information included herein. The Company believes that although the disclosures contained herein are adequate to prevent the information presented from being misleading, these financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements for the fiscal year ended September 30, 2024, as filed with the Securities and Exchange Commission on Form 10-K. For purposes of this report, unless the context indicates otherwise, all references to “we”, “us”, “our”, the “Company”, and “AMCON” shall mean AMCON Distributing Company and its consolidated subsidiaries. Additionally, the three-month fiscal periods ended ~~March~~June 3130, 2025 and ~~March~~June 3130, 2024 have been referred to throughout this Quarterly Report as Q2Q3 2025 and Q2Q3 2024, respectively. The fiscal balance sheet dates as of ~~March~~June 3130, 2025 and September 30, 2024 have been referred to as ~~March~~June 2025 and September 2024, respectively.

ACCOUNTING PRONOUNCEMENTS

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures”, which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This ASU also expands disclosure requirements to enable users of financial statements to better understand ~~the~~an entity’s measurement and assessment of segment performance and resource allocation. This guidance is effective for fiscal years beginning after December 15, 2023 (fiscal 2025 for the Company), and interim periods within fiscal years beginning after December 15, 2024 (fiscal 2026 for the Company), with early adoption permitted. The Company is currently reviewing this ASU and its potential impact on our consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740) – Improvements to Income Tax Disclosures”, which enhances the transparency, effectiveness and comparability of income tax disclosures by requiring consistent categories and greater disaggregation of information related to income tax rate reconciliations and the jurisdictions in which income taxes are paid. This ~~ASU~~guidance is effective for annual periods beginning after December 15, 2024 (fiscal 2026 for the Company), with early adoption permitted. The Company is currently reviewing this ASU and its potential impact on our consolidated financial statements.

In November 2024, the FASB issued ASU No. 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures”, which improves disclosure requirements and provides more detailed information about an entity’s expenses, specifically amounts related to purchases of inventory, employee compensation, depreciation, intangible asset amortization, and selling expenses, along with qualitative descriptions of certain other types of expenses. This guidance is effective for fiscal years beginning after December 15, 2026 (fiscal 2028 for the Company), and interim periods within fiscal years beginning after December 15, 2027 (fiscal 2029 for the Company), with early adoption permitted. The Company is currently reviewing this ASU and its potential impact on our consolidated financial statements.

2. ACQUISITION

On January 17, 2025, the Company acquired substantially all of the operating assets of Davis-Jones, Inc. d/b/a Arrowrock Supply (“Arrowrock”), for approximately $6.1 million in cash. Costs to effectuate the acquisition were not significant and were expensed as incurred. The transaction was funded with borrowings from the Company’s existing bank group. The acquisition of Arrowrock provides access to new markets and improved service capability for accounts in our existing service area.

Table of Contents

The Company paid cash consideration for the acquired assets and their related values as of the acquisition date, measured in accordance with FASB Accounting Standards Codification 805 – Business Combinations (“ASC 805”). No value was assigned to any identifiable intangible assets or goodwill in conjunction with the acquisition. Arrowrock ~~will~~is be reported as part of the Company’s Wholesale Segment.

Identifiable assets acquired are as follows:


Accounts receivable	$	12,375
Inventories		2,998,299
Prepaid and other assets		1,789
Property and equipment - Land		597,700
Property and equipment - Building		2,466,364
Property and equipment - Vehicles		55,000
Total identifiable net assets	$	6,131,527

Total identifiable net assets	$	6,131,527
Goodwill		—
Total consideration	$	6,131,527

Accounts receivable was recorded at its fair value representing the amount we expect to collect, which also approximated the gross contractual value of such receivables at the acquisition date.

The following table sets forth the unaudited supplemental financial data for Arrowrock from the acquisition date through ~~March~~June 2025, which is included in the Company’s consolidated results for the three and ~~six~~nine months ended ~~March~~June 2025.


Revenue	$	5,598,721
	For the three months ended June 2025		For the nine months ended June 2025
Net loss available to common shareholders	$	(63,963)
Revenue	$	8,764,796	$	14,363,517
Net loss available to common shareholders	$	(28,691)	$	(92,654)

The following table presents unaudited supplemental pro forma information assuming the Company acquired Arrowrock, Burklund Distributors, Inc. and Richmond Master Distributors, Inc. on October 1, 2023, in addition to holding a 7692% interest in Team Sledd on October 1, 2023. These pro forma amounts do not purport to be indicative of the actual results that would have been obtained had the acquisitions occurred at that time.


	For the three months ended ~~March~~June 2025		For the three months ended ~~March~~June 2024		For the ~~six~~nine months ended ~~March~~June 2025		For the ~~six~~nine months ended ~~March~~June 2024
Revenue	$	~~620~~739,~~521~~615,~~036~~416	$	~~664~~749,~~670~~722,~~461~~373	$	12,~~339~~079,~~474~~090,~~585~~001	$	12,~~376~~126,~~384~~107,~~687~~060
Net income (loss) available to common shareholders	$	(1,602,771)	$	301,966	$	(1,336,819)	$	1,503,104
Net income available to common shareholders	$	1,318,547	$	1,768,629	$	280,234	$	3,356,163

3. INVENTORIES

Inventories in our Wholesale Segment consisted of finished goods and are stated at the lower of cost or net realizable value, utilizing FIFO and average cost methods. Inventories in our Retail Segment consisted of finished goods and are stated at the lower of cost or market using the retail method. The wholesale distribution and retail health food segment inventories consist of finished products purchased in bulk quantities to be redistributed to the Company’s customers or sold at retail. Finished goods included total reserves of approximately $1.21 million at ~~both~~June ~~March~~ 2025 and $1.2 million at September 2024. These reserves include the Company’s obsolescence allowance, which reflects estimated unsalable or non-refundable inventory based upon an evaluation of slow-moving and discontinued products.

Table of Contents

4. GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill at ~~March~~June 2025 and September 2024 was as follows:


	~~March~~June		September
	2025		2024
Wholesale Segment	$	5,778,325	$	5,778,325

Other intangible assets at ~~March~~June 2025 and September 2024 consisted of the following:


	~~March~~June		September
	2025		2024
Customer lists (Wholesale Segment) (less accumulated amortization of $0.6 million at March 2025 and $0.5 million at September 2024)	$	2,881,282	$	2,996,348
Customer lists (Wholesale Segment) (less accumulated amortization of $0.6 million at June 2025 and $0.5 million at September 2024)	$	2,823,749	$	2,996,348
Non-competition agreements (Wholesale Segment) (less accumulated amortization of $0.3 million at March 2025 and $0.2 million at September 2024)		60,006		106,505
Non-competition agreements (Wholesale Segment) (less accumulated amortization of $0.3 million at June 2025 and $0.2 million at September 2024)		49,083		106,505
Tradename (Wholesale Segment) (less accumulated amortization of $0.5 million at March 2025 and $0.4 million at September 2024)		1,037,095		1,144,381
Tradename (Wholesale Segment) (less accumulated amortization of $0.5 million at June 2025 and $0.4 million at September 2024)		983,452		1,144,381
Trademarks and tradenames (Retail Segment)		500,000		500,000
	$	4,~~478~~356,~~383~~284	$	4,747,234

Goodwill and Retail Segment trademarks and tradenames are considered to have indefinite useful lives and therefore no amortization has been taken on these assets. Goodwill recorded on the Company’s consolidated balance sheets represent amounts allocated to its wholesale reporting unit which totaled approximately $5.8 million at both ~~March~~June 2025 and September 2024. The Company performs its annual impairment testing during the fourth fiscal quarter of each year or as circumstances change or necessitate. There have been no material changes to the Company’s impairment assessments since its fiscal year ended September 2024.

At ~~March~~June 2025, identifiable intangible assets considered to have finite lives were represented by customer lists which are being amortized over 15 years, a non-competition agreement which is being amortized over ~~three years, a non-competition agreement which is being amortized over~~ five years, and a tradename in our Wholesale Segment that is being amortized over seven years. These intangible assets are evaluated for accelerated attrition or amortization adjustments if warranted. Amortization expense related to these assets was approximately $0.1 million and $0.34 million for the three- and ~~six~~nine-month periods ended ~~March~~June 2025, respectively, and approximately $0.1 million and $0.34 million for the three- and ~~six~~nine-month periods ended ~~March~~June 2024, respectively.

Estimated future amortization expense related to identifiable intangible assets with finite lives was as follows at ~~March~~June 2025:


	~~March~~June
	2025
Fiscal 2025 (1)	$	~~238~~115,~~019~~926
Fiscal 2026		463,703
Fiscal 2027		463,703
Fiscal 2028		451,~~043~~037
Fiscal 2029		444,703
Fiscal 2030 and thereafter		1,917,212
	$	3,~~978~~856,~~383~~284

(1) Represents amortization for the remaining ~~six~~three months of Fiscal 2025.

Table of Contents

5. DIVIDENDS

The Company paid cash dividends on its common stock totaling $0.31 million and $0.45 million for the three- and ~~six~~nine-month periods ended ~~March~~June 2025, respectively, and $0.31 million and $0.45 million for the three- and ~~six~~nine-month periods ended ~~March~~June 2024, respectively.

~~6. EARNINGS (LOSS) PER SHARE~~10

Table of Contents

6. EARNINGS PER SHARE

Basic earnings ~~(loss)~~ per share available to common shareholders is calculated by dividing net income ~~(loss)~~ available to common shareholders by the weighted average number of common shares outstanding for each period. Diluted earnings ~~(loss)~~ per share available to common shareholders is calculated by dividing net income ~~(loss)~~ available to common shareholders by the sum of the weighted average number of common shares outstanding and the weighted average dilutive equity awards.


	For the three months ended ~~March~~June
	2025				2024
	Basic		Diluted		Basic		Diluted
Weighted average number of common shares outstanding		615,261		615,261		600,161		600,161
Weighted average net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock (1)		—		—2,462		—		76,~~868~~091
Weighted average number of shares outstanding		615,261		~~615~~617,~~261~~723		600,161		~~608~~606,~~029~~252
Net income (loss) available to common shareholders	$	(1,589,960)	$	(1,589,960)	$	539,543	$	539,543
Net income available to common shareholders	$	1,318,547	$	1,318,547	$	1,489,399	$	1,489,399

Net earnings (loss) per share available to common shareholders	$	(2.58)	$	(2.58)	$	0.90	$	0.89
Net earnings per share available to common shareholders	$	2.14	$	2.13	$	2.48	$	2.46

(1) Diluted earnings ~~(loss)~~ per share calculation includes all equity-based awards deemed to be dilutive.


	For the ~~six~~nine months ended ~~March~~June
	2025				2024
	Basic		Diluted		Basic		Diluted
Weighted average number of common shares outstanding		613,~~270~~933		613,~~270~~933		~~597~~598,~~879~~637		~~597~~598,~~879~~637
Weighted average net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock (1)		—		—2,348		—		87,~~038~~514
Weighted average number of shares outstanding		613,~~270~~933		~~613~~616,~~270~~281		~~597~~598,~~879~~637		~~605~~606,~~917~~151
Net income (loss) available to common shareholders	$	(1,241,541)	$	(1,241,541)	$	1,610,504	$	1,610,504
Net income available to common shareholders	$	77,006	$	77,006	$	3,099,904	$	3,099,904

Net earnings (loss) per share available to common shareholders	$	(2.02)	$	(2.02)	$	2.69	$	2.66
Net earnings per share available to common shareholders	$	0.13	$	0.12	$	5.18	$	5.11

(1) Diluted earnings ~~(loss)~~ per share calculation includes all equity-based awards deemed to be dilutive.

7. DEBT

The Company primarily finances its operations through three credit facility agreements (a) a facility that is an obligation of AMCON Distributing Company (the “AMCON Facility”), (b) a facility that is an obligation of Team Sledd (the “Team Sledd Facility”) and (c) a facility that is an obligation of Henry’s (the “Henry’s Facility” and, collectively, the “Facilities”) and long-term debt agreements with banks. The Team Sledd Facility and the Henry’s Facility are non-recourse to AMCON Distributing Company, are not guaranteed by AMCON Distributing Company and have no cross default provisions applicable to AMCON Distributing Company.

At ~~March~~June 2025, the Facilities had a total combined borrowing capacity of $305.0 million, which includes provisions for up to $30.0 million in credit advances for certain inventory purchases, which are limited by accounts receivable and inventory qualifications, and the value of certain real estate collateral. The AMCON Facility matures in June 2027, the Henry’s Facility matures in February 2028, and the Team Sledd Facility matures in March 2028, each without a penalty for prepayment. Obligations under the Facilities are collateralized by substantially all of the Company’s respective equipment, intangibles, inventories, accounts receivable, and certain real estate. The Facilities each feature an unused commitment fee and springing financial covenants. Borrowings under the Facilities bear interest at the Secured Overnight Financing Rate (“SOFR”), plus any applicable spreads.

Table of Contents

~~Henry’s~~The ~~Facility~~amount ~~matures~~available infor ~~February~~use ~~2028,~~from ~~and~~ the ~~Team~~Facilities ~~Sledd~~at ~~Facility~~any ~~matures~~given intime ~~March~~is ~~2028,~~subject ~~each~~to ~~without~~ a ~~penalty~~number ~~for~~of ~~prepayment.~~factors, ~~Obligations~~including ~~under~~eligible ~~the~~accounts ~~Facilities~~receivable ~~are~~and ~~collateralized~~inventory bybalances ~~substantially~~that ~~all~~fluctuate ~~of the Company’s respective equipment~~day-to-day, ~~intangibles,~~as ~~inventories,~~well ~~accounts~~as ~~receivable,~~the ~~and~~value of certain real estate collateral. ~~The~~Based ~~Facilities~~on ~~each~~the ~~feature~~collateral anand ~~unused~~loan ~~commitment~~limits ~~fee~~as ~~and~~defined ~~springing~~in ~~financial~~the ~~covenants.~~Facility ~~Borrowings~~agreements, ~~under~~the credit limit of the combined Facilities ~~bear~~at ~~interest~~June at2025 ~~the~~was ~~Secured~~$241.0 ~~Overnight~~million, ~~Financing~~of ~~Rate~~which ~~(“SOFR”)~~$154.6 million was outstanding, ~~plus~~leaving ~~any~~$86.4 ~~applicable~~million ~~spreads~~available.

The ~~amount~~average ~~available~~interest ~~for~~rate ~~use~~of ~~from~~ the Facilities atwas ~~any~~5.77% ~~given~~at ~~time~~June is2025. ~~subject~~For tothe anine ~~number~~months ofended ~~factors,~~June ~~including eligible accounts receivable and inventory balances that fluctuate day-to-day~~2025, ~~as well as~~ the ~~value~~peak ofborrowings ~~certain~~under ~~real~~the ~~estate~~Facilities ~~collateral~~was $197.1 ~~Based~~million, ~~on the collateral~~ and ~~loan limits as defined in~~ the ~~Facility~~average ~~agreements,~~borrowings ~~the~~and ~~credit~~average ~~limit~~availability ofunder the ~~combined~~ Facilities ~~at March 2025~~ was $~~220~~161.78 million, ofand ~~which~~ $~~142~~74.37 million ~~was outstanding~~, ~~leaving $78~~respectively.~~4 million available.~~

The average interest rate of the Facilities was 5.76% at March 2025. For the six months ended March 2025, the peak borrowings under the Facilities was $197.1 million, and the average borrowings and average availability under the Facilities was $158.9 million and $73.2 million, respectively.

Cross Default and Co-Terminus Provisions

The Team Sledd’s ~~two~~Facility ~~notes payable~~ and ~~the~~ Team Sledd’s ~~Facility~~two notes payable contain cross default provisions. The Henry’s ~~note~~Facility ~~payable~~ and the Henry’s ~~Facility~~note payable also contain cross default provisions. There were no such cross defaults for either Team Sledd or Henry’s at ~~March~~June 2025. Additionally, the Team Sledd Facility and the Henry’s Facility are non-recourse to AMCON Distributing Company, are not guaranteed by AMCON Distributing Company and have no cross default provisions applicable to AMCON Distributing Company. The Company and its subsidiaries, including Team Sledd and Henry’s, were in compliance with all of the financial covenants under the respective Facilities at ~~March~~June 2025.

Other

The Company has issued letters of credit totaling $3.1 million to its workers’ compensation insurance carriers as part of its self-insured loss control program.

8. INCOME TAXES

The change in the Company’s effective income tax rate for the three- and ~~six~~nine-month periods ended ~~March~~June 2025 as compared to the respective prior year periods, was primarily related to non-deductible compensation expense in relation to the amount of income (loss) from operations before income tax expense (benefit) and variances in the average effective state income tax rates between the comparative periods.

9. FAIR VALUE DISCLOSURES

Mandatorily Redeemable Non-Controlling Interest

Mandatorily redeemable non-controlling interest (“MRNCI”) recorded on the Company’s condensed consolidated balance sheets represents the fair value of the non-controlling interest in the Company’s strategic investment in Team Sledd. During April 2025, Team Sledd redeemed certain membership interests from its non-controlling interest, which increased the Company’s ownership interest to approximately 92% at June 2025. The Company owned approximately 76% of Team Sledd at ~~both March 2025 and~~ September 2024. The Company has elected to present the MRNCI liability at fair value under FASB Accounting Standards Codification 825 – Financial Instruments as it believes this best represents the potential future liability and cash flows. As such, the MRNCI balance at ~~March~~June 2025 represents the fair value of the remaining future membership interest redemptions and other amounts due to noncontrolling interest holders through April 2026. The Company calculates the estimated fair value of the MRNCI based on a discounted cash flow valuation technique using the best information available at the reporting date, and records changes in the fair value of the MRNCI as a component of other expense (income) in the condensed consolidated statements of operations. The MRNCI is classified as Level 3 because of the Company’s reliance on unobservable assumptions. The Company estimates the probability and timing of future redemptions and earnings of Team Sledd based on management’s knowledge and assumptions of certain events as of each reporting date, including the timing of any future redemptions and an appropriate discount rate, which was 13.2% at ~~March~~June 2025. At ~~March~~June 2025 and September 2024, the difference between the contractual amount due under the MRNCI and the fair value was approximately $0.4 million and $0.7 million, respectively.

Table of Contents

the contractual amount due under the MRNCI and the fair value was approximately $0.6 million and $0.7 million, respectively.

A summary of the MRNCI activity is as follows:


	For the Three Months Ended ~~March~~June 3130,
	2025		2024
Fair value, beginning of period	$	8,~~406~~679,~~312~~168	$	9,~~690~~824,~~575~~964
Change in fair value		272,856		134,389
Redemption of non-controlling interests		(1,812,558)		(1,812,558)
Fair value, end of period	$	8,679,168	$	9,824,964
Distributions to non-controlling interest		(148,852)		(256,599)
Change in fair value		195,750		393,324
Fair value, end of period	$	6,913,508	$	8,149,131


	For the Nine Months Ended June 30,
	For the Six Months Ended March 31,
	2025		2024
Fair value, beginning of period	$	8,211,500	$	9,490,831
Change in fair value		467,668		334,133
Redemption of non-controlling interests		(1,812,558)		(1,812,558)
Fair value, end of period	$	8,679,168	$	9,824,964
Distributions to non-controlling interest		(148,852)		(256,599)
Change in fair value		663,418		727,457
Fair value, end of period	$	6,913,508	$	8,149,131

During April 2025, subsequent to Q2 2025, certain membership interests in Team Sledd were redeemed, which resulted in AMCON’s ownership of Team Sledd’s outstanding equity increasing to approximately 91%.

Contingent Consideration

On April 5, 2024, the Company acquired substantially all of the net operating assets of Burklund Distributors, Inc. (“Burklund”). A portion of the consideration exchanged in the acquisition of Burklund was in the form of contingent consideration of up to $3.0 million in cash payable in two installments on the one-year and two-year anniversaries of the acquisition date based on the achievement of certain sales thresholds. In accordance with ASC 805, the Company recorded this contingent consideration at fair value as of the acquisition date and re-measures the liability at each reporting period. The Company calculates the estimated fair value of the contingent consideration based on a discounted cash flow valuation technique using the best information available at the reporting date, and records changes in the fair value of the contingent consideration in selling, general and administrative expenses in the condensed consolidated statements of operations. The short-term and long-term portions of any contingent consideration payable are recorded in accrued expenses and other long-term liabilities, respectively, in the Company’s condensed consolidated balance sheets. The contingent consideration liability is classified as Level 3 because of the Company’s reliance on unobservable assumptions.

At each reporting date, the Company reviews certain inputs, including sales thresholds and an appropriate discount rate, based on management’s knowledge and assumptions of certain events. In Q1 2025, the Company determined that due to current sales trends including customer turnover, the achievement of the sales thresholds required to meet the minimum payout of any contingent consideration was not probable. As such, the Company adjusted the fair value of its contingent consideration liability and recognized operating income of approximately $1.5 million in Q1 2025, which was recorded as a reduction of selling, general and administrative expenses in the condensed consolidated statements of operations. At ~~March~~June 2025, the Company reaffirmed that the achievement of the sales thresholds required to meet the minimum payout of any contingent consideration was not probable.

At September 2024, the difference between the estimated amount due under the contingent consideration arrangement and the fair value was approximately $0.2 million.

The following table presents changes in the fair value of the contingent consideration since September 2024:


Current portion of contingent consideration at fair value as of September 2024	$	710,270
Long-term portion of contingent consideration at fair value as of September 2024		743,182
Fair value of contingent consideration as of September 2024	$	1,453,452
Change in fair value		(1,453,452)
Fair value of contingent consideration as of March 2025	$	—
Fair value of contingent consideration as of June 2025	$	—

Table of Contents

10. BUSINESS SEGMENTS

The Company has two reportable business segments: the wholesale distribution of consumer products (the Wholesale Segment), and the retail sale of health and natural food products (the Retail Segment). The aggregation of the Company’s business operations into these business segments was based on a range of considerations, including but not limited to the characteristics of each business, similarities in the nature and type of products sold, customer classes, methods used to sell the products and economic profiles. Included in the “Other” column are intercompany eliminations and assets held and charges incurred and income earned by our holding company. The segments are evaluated on revenues, gross margins, operating income (loss), and income (loss) from operations before taxes.

Wholesale

Retail

Segment

Other

Consolidated

THREE MONTHS ENDED MARCH 2025

THREE MONTHS ENDED JUNE 2025

External revenue:

Cigarettes

~~374~~446,~~341~~795,~~125~~327

—

~~374~~446,~~341~~795,~~125~~327

Tobacco

~~121~~142,~~839~~823,~~251~~422

—

~~121~~142,~~839~~823,~~251~~422

Confectionery

3951,~~765~~876,~~350~~960

—

3951,~~765~~876,~~350~~960

Health food

—

11,~~902~~330,~~524~~519

—

11,~~902~~330,~~524~~519

Foodservice & other

7186,~~654~~789,~~837~~188

—

7186,~~654~~789,~~837~~188

Total external revenue

~~607~~728,~~600~~284,~~563~~897

11,~~902~~330,~~524~~519

—

~~619~~739,~~503~~615,~~087~~416

Depreciation

21,~~056~~857,~~696~~491

~~266~~242,~~906~~654

—

2,~~323~~100,~~602~~145

Amortization

~~134~~122,~~425~~098

—

~~134~~122,~~425~~098

Operating income (loss)

27,~~821~~341,~~616~~098

~~430~~107,~~846~~482

(2,~~790~~585,~~557~~042)

~~461~~4,~~905~~863,538

Interest expense

—

2,~~266~~671,~~407~~004

Income (loss) from operations before taxes

27,~~582~~235,~~199~~357

~~453~~129,~~806~~237

(5,~~056~~256,~~965~~047)

(2,~~020~~108,~~960)~~547

Total assets

~~373~~375,~~458~~881,~~943~~609

1716,~~342~~873,~~095~~406

1,~~202~~160,~~999~~510

~~392~~393,~~004~~915,~~037~~525

Capital expenditures

2829,~~859,192~~566

~~207~~159,~~068~~332

—

3988,~~066,260~~898

Wholesale

Retail

Segment

Other

Consolidated

THREE MONTHS ENDED MARCH 2024

THREE MONTHS ENDED JUNE 2024

External revenue:

Cigarettes

~~367~~440,~~878~~843,~~538~~958

—

~~367~~440,~~878~~843,~~538~~958

Tobacco

~~114~~130,~~832~~898,~~151~~477

—

~~114~~130,~~832~~898,~~151~~477

Confectionery

3748,~~862~~595,~~439~~576

—

3748,~~862~~595,~~439~~576

Health food

—

1110,~~224~~195,~~329~~162

—

1110,~~224~~195,~~329~~162

Foodservice & other

7087,~~079~~319,~~849~~120

—

7087,~~079~~319,~~849~~120

Total external revenue

~~590~~707,~~652~~657,~~977~~131

1110,~~224~~195,~~329~~162

—

~~601~~717,~~877~~852,~~306~~293

Depreciation

12,~~940~~041,~~843~~507

~~214~~239,~~121~~226

—

2,~~154~~280,~~964~~733

Amortization

134,~~426~~425

—

134,~~426~~425

Operating income (loss)

59,~~813~~333,~~354~~724

~~456~~(65,~~722~~363)

(23,~~926~~645,~~413~~741)

35,~~343~~622,~~663~~620

Interest expense

—

2,~~247~~903,~~737~~925

Income (loss) from operations before taxes

58,~~843~~994,~~163~~641

~~483~~(40,~~530~~702)

(56,~~174~~549,~~150~~665)

12,~~152~~404,~~543~~274

Total assets

~~318~~382,~~821~~254,~~274~~911

1617,~~312~~098,~~547~~132

1,~~023~~250,~~048~~912

~~336~~400,~~156~~603,~~869~~955

Capital expenditures (1)

14,230,776

726,494

—

14,957,270

Capital expenditures

4,959,809

664,555

—

5,624,364

(1) Includes $10.0 million purchase of a distribution facility in Colorado City, Colorado.

Table of Contents

Wholesale

Retail

Segment

Other

Consolidated

SIX MONTHS ENDED MARCH 2025

NINE MONTHS ENDED JUNE 2025

External revenue:

Cigarettes

~~812~~1,~~363~~259,~~123~~158,450

—

~~812~~1,~~363~~259,~~123~~158,450

Tobacco

~~257~~400,~~736~~560,~~729~~151

—

~~257~~400,~~736~~560,~~729~~151

Confectionery

83135,~~798~~675,~~529~~489

—

83135,~~798~~675,~~529~~489

Health food

—

2233,~~427~~758,~~859~~378

—

2233,~~427~~758,~~859~~378

Foodservice & other

~~154~~241,~~450~~239,~~104~~292

—

~~154~~241,~~450~~239,~~104~~292

Total external revenue

12,~~308~~036,~~348~~633,~~485~~382

2233,~~427~~758,~~859~~378

—

12,~~330~~070,~~776~~391,~~344~~760

Depreciation

46,~~293~~150,~~179~~669

~~531~~774,~~598~~252

—

46,~~824~~924,~~777~~921

Amortization

~~268~~390,~~851~~950

—

~~268~~390,~~851~~950

Operating income (loss)

916,~~373~~714,~~148~~246

~~100~~207,~~024~~506

(57,~~340~~925,~~947~~989)

48,~~132~~995,~~225~~763

Interest expense

—

57,~~113~~784,~~028~~032

Income (loss) from operations before taxes

916,~~027~~262,~~534~~891

~~145~~275,~~899~~136

(1015,~~453~~710,~~974~~021)

(1828,~~280,541)~~006

Total assets

~~373~~375,~~458~~881,~~943~~609

1716,~~342~~873,~~095~~406

1,~~202~~160,~~999~~510

~~392~~393,~~004~~915,~~037~~525

Capital expenditures

56,~~968~~798,~~999~~565

~~306~~466,~~844~~176

—

67,~~275~~264,~~843~~741

Wholesale

Retail

Segment

Other

Consolidated

SIX MONTHS ENDED MARCH 2024

NINE MONTHS ENDED JUNE 2024

External revenue:

Cigarettes

~~763~~1,~~547~~204,~~247~~391,205

—

~~763~~1,~~547~~204,~~247~~391,205

Tobacco

~~236~~367,~~183~~082,~~852~~329

—

~~236~~367,~~183~~082,~~852~~329

Confectionery

77126,~~905~~501,~~569~~145

—

77126,~~905~~501,~~569~~145

Health food

—

2132,~~913~~108,~~758~~920

—

2132,~~913~~108,~~758~~920

Foodservice & other

~~147~~234,~~285~~605,~~954~~074

—

~~147~~234,~~285~~605,~~954~~074

Total external revenue

1,~~224~~932,~~922~~579,~~622~~753

2132,~~913~~108,~~758~~920

—

1,~~246~~964,~~836~~688,~~380~~673

Depreciation

35,~~796~~838,~~589~~096

~~443~~682,~~118~~344

—

46,~~239~~520,~~707~~440

Amortization

~~268~~403,~~851~~276

—

~~268~~403,~~851~~276

Operating income (loss)

1222,~~783~~117,~~479~~203

~~440~~374,~~246~~883

(69,~~056~~702,~~985~~725)

712,~~166~~789,~~740~~361

Interest expense

—

47,~~559~~463,~~250~~175

Income (loss) from operations before taxes

1221,~~618~~612,~~261~~902

1984,~~025,478~~776

(1017,~~616~~165,~~235~~899)

35,~~027~~431,~~504~~779

Total assets

~~318~~382,~~821~~254,~~274~~911

1617,~~312~~098,~~547~~132

1,~~023~~250,~~048~~912

~~336~~400,~~156~~603,~~869~~955

Capital expenditures (1)

1722,~~211~~170,~~107~~916

1,~~025~~690,~~663~~218

—

1823,~~236~~861,~~770~~134

(1) Includes $10.0 million purchase of a distribution facility in Colorado City, Colorado.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

BUSINESS UPDATE

InSimilar ~~mid-January~~to ~~2025~~other retail formats, the ~~Company~~convenience ~~closed~~retailing onsector ~~its~~we ~~previously~~service ~~disclosed~~continues ~~acquisition~~to ofoperate ~~Arrowrock~~in ~~Supply~~a ~~(“Arrowrock”)~~challenging operating environment, ~~located~~impacted in ~~Boise,~~part ~~Idaho,~~by ~~expanding~~weaker consumer spending. At the same time, the cost structures for wholesale distributors such as our Company’s ~~reach~~have ~~into~~been impacted by the ~~Inter~~cumulative impact of inflation over a multi-~~Mountain~~year ~~region~~period. These inflationary pressures have increased operating costs in all areas of ~~the~~our ~~United~~business ~~States~~such as product costs, labor and employee benefits, equipment, and insurance.

~~Similar~~We continue to ~~other~~monitor ~~retail formats,~~ the ~~convenience~~impact ~~retailing~~that ~~sector~~changes ~~which~~in wetariff ~~serve~~rates ~~continues~~may tohave ~~experience~~on aour ~~challenging~~operations. ~~operating~~Additionally, ~~environment~~we ~~with~~remain ~~consumer~~focused ~~behavior~~on ~~and~~proposals ~~discretionary~~from ~~spending~~regulatory ~~lagging.~~bodies, Atincluding the ~~same~~United ~~time,~~States ~~the~~Food ~~cost~~and ~~structures~~Drug ~~for~~Administration ~~wholesale~~(“FDA”), ~~distributors~~which ~~such~~is asevaluating ~~our~~potential ~~Company~~limitations ~~have~~and/or ~~been~~prohibitions ~~impacted~~on by the ~~cumulative~~sale ~~impact~~ of ~~inflation~~certain ~~over~~products asold ~~multi-year~~by ~~period.~~our ~~These~~Company ~~inflationary pressures have resulted in higher operating costs in areas~~ such as ~~product~~cigarettes ~~costs,~~(including ~~labor~~menthol ~~and~~cigarettes), ~~employee benefits~~e-cigarettes, ~~equipment~~tobacco, and ~~insurance,~~vaping ~~resulting in additional consolidation across our entire industry~~products.

WeIn ~~are~~response ~~closely~~to ~~monitoring~~this ~~the~~operating ~~fluid nature of proposed tariffs and any impact they may have on our operations. Additionally~~environment, wethe ~~remain~~Company ~~focused~~has onmade ~~proposals~~a ~~from~~number ~~federal~~of ~~and~~strategic ~~state~~investments ~~governmental~~to ~~and~~enhance ~~other~~its ~~regulatory~~competitive ~~bodies,~~position ~~including~~over ~~the~~time. ~~United~~These ~~States~~strategic ~~Food~~investments ~~and~~include ~~Drug~~expanding ~~Administration (“FDA”), which is evaluating~~ the ~~possible~~depth ~~prohibition and/or limitation on the sale~~ of ~~certain~~our ~~cigarette,~~foodservice ~~e-cigarette,~~programs ~~tobacco,~~ and ~~vaping products~~facilities, ~~including~~expansion ~~menthol~~of ~~cigarettes.~~our Ifgeographic ~~such~~coverage ~~proposed~~footprint ~~tariffs~~to ~~and/or~~enhance ~~federal/state~~services ~~regulatory~~for ~~actions~~growth-oriented ~~limit or prohibit certain products we can sell in these categories~~customers, ~~our revenues, gross margins,~~ and ~~financial~~continued ~~results~~investments ~~may~~in beproprietary ~~negatively~~technology ~~impacted~~solutions.

InOur ~~response~~new toColorado ~~this~~City ~~operating~~distribution ~~environment~~facility, ~~the~~which ~~Company~~opened ~~has~~in ~~made~~mid-July a2025, ~~number~~will ofprovide ~~strategic~~the ~~investments~~Company towith ~~enhance~~valuable ~~its~~access ~~competitive~~to ~~position~~the ~~over~~inter-mountain ~~time.~~and ~~These~~western ~~strategic~~regions ~~investments~~of ~~include, but are not limited to, expanding~~ the ~~depth~~United ofStates. ~~our~~Our ~~foodservice~~Company ~~programs~~has ~~and~~made ~~facilities, the completion of~~ a number of ~~tuck~~forward-inlooking, ~~acquisitions~~targeted ~~which~~investments ~~have~~in ~~expanded~~recent ~~our~~years ~~coverage footprint and ability to service growth-oriented customers~~(acquisitions, the ~~expansion~~opening of ~~our~~new ~~consumer~~distribution ~~products advertising~~centers, ~~design,~~etc.) and ~~electronic display programs, and continued investments in our own proprietary technology solutions. Our Company~~ now ranks as the third largest Convenience Distributor in the United States as measured by territory covered. ~~providing~~We anbelieve ~~attractive~~this geographic ~~platform~~footprint towill ~~accommodate~~provide ~~future~~an attractive platform for growth ~~opportunities~~in the coming years.

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including the Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections, contains forward-looking statements that are subject to risks and uncertainties and reflect management’s current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. Forward-looking statements include information concerning the possible or assumed future results of operations of the Company and those statements preceded by, followed by or that include the words “future,” “position,” “anticipate(s),” “expect(s),” “believe(s),” “see,” “plan,” “further improve,” “outlook,” “should” or similar expressions. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future performance or results. They involve risks, uncertainties and assumptions.

It should be understood that the following important factors, in addition to those discussed elsewhere in this document, could affect the future results of the Company and could cause those results to differ materially from those expressed in our forward-looking statements:

● the potential impact that ongoing or proposed increases or fluctuations in trade tariffs and/or changes to trade policies may have on raw materials or finished goods sourced from abroad which could result in higher prices for the products we sell while also decreasing consumer disposable income and demand,

● risks associated with new tariffs or other ~~macro-economic~~macroeconomic factors as it relates to inflation, operating costs, and overall business risk, particularly product and equipment costs, wages, fuel, interest, food ingredient and commodity prices, and customer credit risk, and limits on our ability to pass on higher operating costs,

●	risks associated with continued weakness in retail level demand within the convenience store industry including declining demand for cigarette products,

Table of Contents

●	risks associated with workforce availability and/or wage pressures which may be impacted by economic conditions, changes in governmental policies, or other changes in the operating environment which may impact our labor force,

Table of Contents

●

risks associated with all forms of insurance renewals and the risk that the Company may not be able to renew various insurance with adequate levels of coverage, at favorable rates, or obtain insurance at all based upon market conditions within the insurance industry and/or because of the industry in which the Company operates,

●	risks associated with unrest in certain global regions which could further disrupt world supply chains, manufacturing centers, and shipping routes, impacting commodity/product availability and/or cost, as well as consumer demand trends,

●

risks associated with higher interest rates or prolonged periods of higher interest rates and the related impact on demand, customer credit risk, profitability and cash flows for both the Company and its customer base, particularly as it relates to variable interest rate borrowings, as well as the risk that such borrowings may not be renewed in the future on favorable terms or at all,

●	risks associated with any systemic pressures in the banking system, particularly as they relate to customer credit risk and any resulting impact on our cash flow and our ability to collect on our receivables,

●

regulations, potential bans, limitations and/or litigation related to the manufacturing, distribution, and sale of certain cigarette, e-cigarette, tobacco, and vaping products imposed by the FDA, state or local governmental agencies, or other parties, including proposed and pending regulations and/or product approvals/authorizations related to the manufacturing, distribution, and sale of certain menthol, vaping, and flavored tobacco products, including proposed rules which would limit nicotine levels in certain cigarette and tobacco products,

●

risks associated with the threat or occurrence of epidemics or pandemics (such as COVID-19 or its variants) or other public health issues, including the continued health of our employees and management, the reduced demand for our goods and services or increased credit risk from customer credit defaults resulting from an economic downturn,

●	risks associated with the imposition of governmental orders restricting our operations and the operations of our suppliers and customers, in particular, disruptions to our supply chain or our ability to procure products or fulfill orders due to labor shortages in our warehouse operations,

● risks associated with macroeconomic, black swan, or other similar events ~~such~~(e.g., asstock ~~the~~market ~~COVID-19~~crashes, ~~pandemic~~global unrest, ~~during~~supply ~~which~~chain ~~the~~disruptions, ~~Company~~pandemics, ~~experienced~~etc.) ~~both~~that ~~higher~~may impact the Company’s sales volumes and/or ~~labor~~cost ~~costs~~structure ~~but~~and ~~then~~for ~~subsequently~~which ~~experienced~~the aCompany ~~decline~~has inlimited ~~sales~~ability ~~volumes,~~within ~~with~~its ~~limited~~business ~~ability~~model to offset orthe ~~pass~~related onfinancial ~~higher operating costs~~impact,

●

risks associated with the acquisition of businesses or assets, capital asset expenditure projects by either of our business segments such as the development of new facilities/locations or upgrades to distribution centers or retail stores, including, but not limited to, risks associated with consummating such transactions on expected terms or timing, purchase price and business valuation and recording risks, customer turnover and retention risks, and risks related to the assumption of certain liabilities or obligations,

●

risks associated with the integration of new businesses or equity investments by either of our business segments including, but not limited to, risks associated with vendor and customer turnover and retention, technology integration, and the potential loss of any key management personnel or employees,

●	increasing competition and market conditions in our wholesale and retail health food businesses and any associated impact on the carrying value and any potential impairment of assets (including intangible assets) within those businesses,

●	risk that our repositioning strategy for our retail business will not be successful,

●	risks associated with opening new, or closing unprofitable, retail stores,

●	risks to our brick and mortar retail business and potentially to our wholesale distribution business if online shopping formats such as Amazon™ continue to grow in popularity and further disrupt traditional sales channels,

Table of Contents

●	increasing product and operational costs resulting from ongoing supply chain disruptions, an intensely competitive labor market with a limited pool of qualified workers, and higher incremental costs associated with the handling and transportation of certain product categories such as foodservice,

●	increases in state and federal excise taxes on cigarette and tobacco products and the potential impact on demand, particularly as it relates to current legislation under consideration which could significantly increase such taxes,

●	risks associated with disruptions to our technology systems or those of third parties upon which we rely, including security breaches, cyber and ransomware attacks, malware, or other methods by which such information systems could or may have been compromised or impacted,

●	increases in inventory carrying costs and customer credit risks,

●	changes in pricing strategies and/or promotional/incentive programs offered by cigarette and tobacco manufacturers,

●	changing demand for the Company’s products, particularly cigarette, tobacco and vaping products,

●	risks that product manufacturers may begin selling directly to convenience stores and bypass wholesale distributors,

●	changes in laws and regulations and ongoing compliance related to health care and associated insurance,

●	increasing health care costs for both the Company and consumers and its potential impact on discretionary consumer spending,

●	decreased availability of capital resources,

●	domestic regulatory and legislative risks,

● ~~poor~~adverse weather ~~conditions,~~including ~~and~~ the ~~adverse~~impact ~~effects~~ of climate change ~~including,~~and/or ~~but~~other ~~not~~sudden ~~limited~~and tounanticipated changes in weather conditions that may materially impact our operations temporarily (e.g., wildfires, ~~and~~floods, wind storms, tornadoes, extreme temperature changes, ice storms, blizzards, or other violent storms),

●	consolidation trends within the convenience store, wholesale distribution, and retail health food industries,

●	risks associated with labor disputes (strikes), natural disasters, domestic/political unrest and incidents of violence, or any restrictions, regulations, or security measures implemented by governmental bodies in response to these items, and

●	other risks over which the Company has little or no control, and any other factors not identified herein.

Changes in these factors could result in significantly different results. Consequently, future results may differ from management’s expectations. Moreover, past financial performance should not be considered a reliable indicator of future performance. Any forward-looking statement contained herein is made as of the date of this document. Except as required by law, the Company undertakes no obligation to publicly update or correct any of these forward-looking statements in the future to reflect changed assumptions, the occurrence of material events or changes in future operating results, financial conditions or business over time.

CRITICAL ACCOUNTING ESTIMATES

Certain accounting estimates used in the preparation of the Company’s condensed consolidated unaudited financial statements (“financial statements”) require us to make judgments and estimates and the financial results we report may vary depending on how we make these judgments and estimates. Our critical accounting estimates are set forth in our annual report on Form 10-K for the fiscal year ended September 30, 2024, as filed with the Securities and Exchange Commission. There have been no significant changes with respect to these estimates and related policies during the ~~six~~nine months ended ~~March~~June 2025.

Table of Contents

~~SECOND~~THIRD FISCAL QUARTER 2025 (Q2Q3 2025)

The following discussion and analysis includes the Company’s results of operations for the three and ~~six~~nine months ended ~~March~~June 2025 and ~~March~~June 2024:

Wholesale Segment

Retail Segment

Our Retail Segment, through our Healthy Edge Retail Group subsidiary, is a specialty retailer of natural/organic groceries and operates 15 retail health food stores under the Chamberlin’s Natural Foods, Akin’s Natural Foods, and Earth Origins Market banners. We operate within the natural products retail industry, which is a subset of the United States grocery industry. This industry includes conventional, natural, gourmet and specialty food markets, mass and discount retailers, warehouse clubs, health food stores, dietary supplement retailers, drug stores, farmers markets, mail order and online retailers, and multi-level marketers. These stores carry over 32,000 different nationally and regionally branded and private label products including high-quality natural, organic, and specialty foods consisting of produce, baked goods, frozen foods, nutritional supplements, personal care items, and general merchandise.

Table of Contents

RESULTS OF OPERATIONS – THREE MONTHS ENDED ~~MARCH~~JUNE:


	2025			2024			Incr (Decr)		% Change
CONSOLIDATED:
Sales (1)	$	~~619~~739,~~503~~615,~~087~~416		$	~~601~~717,~~877~~852,~~306~~293		$	1721,~~625~~763,~~781~~123	23.90
Cost of sales		~~576~~690,~~475~~000,~~202~~517			~~559~~669,~~566~~893,~~439~~539			1620,~~908~~106,~~763~~978	3.0
Gross profit		4349,~~027~~614,~~885~~899			4247,~~310~~958,~~867~~754			~~717~~1,~~018~~656,145	13.75
Gross profit percentage		6.97	%		76.07	%

Operating expense	$	4244,~~565~~751,~~980~~361		$	3842,~~967~~336,~~204~~134		$	32,~~598~~415,~~776~~227	95.27
Operating income		~~461~~4,~~905~~863,538			35,~~343~~622,~~663~~620			(2759,~~881,758~~082)	(8613.25)
Interest expense		2,~~266~~671,~~407~~004			2,~~247~~903,~~737~~925			18(232,~~670~~921)	0.(8.0)
Change in fair value of mandatorily redeemable non-controlling interest		~~272~~195,~~856~~750			~~134~~393,~~389~~324			~~138~~(197,~~467~~574)	~~103~~(50.02)
Income tax expense (benefit)		(431,000)			613,000			(1,044,000)	(170.3)
Income tax expense		790,000			914,875			(124,875)	(13.6)
Net income (loss) available to common shareholders		(1,589,960)			539,543			(2,129,503)	(394.7)
Net income available to common shareholders		1,318,547			1,489,399			(170,852)	(11.5)

BUSINESS SEGMENTS:
Wholesale
Sales	$	~~607~~728,~~600~~284,~~563~~897		$	~~590~~707,~~652~~657,~~977~~131		$	1620,~~947~~627,~~586~~766	2.9
Gross profit		3845,~~556~~457,~~563~~986			3844,~~155~~269,~~508~~742			~~401~~1,~~055~~188,244	12.17
Gross profit percentage		6.32	%		6.53	%
Retail
Sales	$	11,~~902~~330,~~524~~519		$	1110,~~224~~195,~~329~~162		$	~~678~~1,~~195~~135,357	611.01
Gross profit		4,~~471~~156,~~322~~913			43,~~155~~689,~~359~~012			~~315~~467,~~963~~901	712.67
Gross profit percentage		3736.67	%		3736.02	%

(1) Sales are reported net of costs associated with incentives provided to retailers. These incentives totaled $913.20 million in Q2Q3 2025 and $119.38 million in Q2Q3 2024.

SALES

Changes in sales are primarily driven by:

(i)

changes to selling prices, which are largely controlled by our product suppliers, and excise taxes imposed on cigarettes and tobacco products by various states;

(ii)

changes in the volume and mix of products sold to our customers, either due to a change in purchasing patterns resulting from shifting consumer preferences or the fluctuation in the comparable number of business days in our reporting period; and

(iii) acquisitions.

SALES – Q2Q3 2025 vs. Q2Q3 2024

Sales in our Wholesale Segment increased $1620.96 million during Q2Q3 2025 as compared to Q2Q3 2024. Significant items impacting sales during Q2Q3 2025 included an increase of $58.68 million related to the Arrowrock acquisition in Q2 2025, an increase of $3726.74 million related to the ~~combined~~acquisition ~~acquisitions~~ of ~~Burklund and~~ Richmond Master during Q3 2024, ~~and~~ a $2531.31 million increase in sales related to price increases implemented by cigarette manufacturers, ~~partially offset by a $51.3 million decrease in sales related to the volume~~ and ~~mix of cigarette cartons sold and~~ a $06.40 million ~~decrease~~increase in sales related to the volume and mix of products in our tobacco, confectionery, foodservice, and other categories (“Other Products”)., ~~Sales~~partially inoffset ~~our~~by ~~Retail~~a ~~Segment increased approximately~~ $051.7 million ~~during~~decrease Q2in ~~2025~~sales asrelated ~~compared~~ to Q2the ~~2024.~~volume ~~This~~and ~~increase~~mix ~~was~~of ~~due~~cigarette tocartons ~~a $0~~sold.6 ~~million~~Sales ~~increase~~in ~~related~~our toRetail ~~the~~Segment ~~opening~~increased ofapproximately ~~our~~$1.1 ~~new~~million ~~Lakewood~~during ~~Ranch,~~Q3 ~~Florida~~2025 ~~store~~as incompared to Q3 2024, ~~and~~primarily adue ~~$0.5 million increase related~~ to higher sales volumes in our existing stores~~, partially offset by a $0~~.~~4 million decrease related to the closure of one store between the comparative periods.~~

Table of Contents

GROSS PROFIT – Q2Q3 2025 vs. Q2Q3 2024

Our gross profit does not include fulfillment costs and costs related to the distribution network, which are included in selling, general and administrative costs, and may not be comparable to those of other entities. Some entities may classify such costs as a component of cost of sales. Cost of sales, a component used in determining gross profit, for the wholesale and retail segments includes the cost of products purchased from manufacturers, less incentives we receive which are netted against such costs.

Gross profit in our Wholesale Segment increased $01.42 million during Q2Q3 2025 as compared to Q2Q3 2024. Significant items impacting gross profit during Q2Q3 2025 included an increase of $0.35 million related to the Arrowrock acquisition in Q2 2025, ~~and~~ an increase of $2.1.5 million related to the ~~combined~~acquisition ~~acquisitions~~ of ~~Burklund and~~ Richmond Master during Q3 2024, ~~partially~~and ~~offset by~~ a $1.0 million ~~decrease~~increase in gross profit related to the ~~volume and~~ mix of ~~cigarette~~volumes ~~cartons~~and ~~sold~~promotions ~~between~~in ~~the~~our ~~comparative~~Other ~~periods~~Products category, partially offset by a $01.84 million decrease in gross profit related to the volume and mix of ~~volumes~~cigarette ~~and~~cartons ~~promotions~~sold inbetween ~~our~~the ~~Other~~comparative ~~Products~~periods ~~category,~~ and a $0.24 million decrease in gross profit due to the timing and related benefits of cigarette manufacturer price increases. Gross profit in our Retail Segment increased approximately $0.35 million during Q2Q3 2025 as compared to Q2Q3 2024., ~~This change was~~ primarily ~~related~~due to aan ~~$0.3 million~~ increase in gross profit related to same store sales ~~and a $0~~.~~2 million increase related to the opening of our new Lakewood Ranch store in Q3 2024, partially offset by a $0.2 million decrease related to the closure of one store between the comparative periods.~~

OPERATING EXPENSE – Q2Q3 2025 vs. Q2Q3 2024

Operating expense includes selling, general and administrative expenses and depreciation and amortization. Selling, general, and administrative expenses primarily consist of costs related to our sales, warehouse, delivery and administrative departments, including purchasing and receiving costs, warehousing costs and costs of picking and loading customer orders. Our most significant expenses relate to costs associated with employees, facility and equipment leases, transportation, fuel, and insurance. Our Q2Q3 2025 operating expenses increased $32.64 million as compared to Q2Q3 2024. Significant items impacting operating expenses during Q2Q3 2025 included an increase of $0.45 million related to the Arrowrock acquisition in Q2 2025, an increase of $21.61 million related to the ~~combined~~acquisition ~~acquisitions~~ of ~~Burklund and~~ Richmond Master during Q3 2024, a $01.52 million increase in ~~other~~health ~~Wholesale~~and ~~Segment~~other ~~operating costs, a $0.1 million increase in health~~ insurance costs, and a $0.3 million increase in operating expense costs in our Retail Segment, partially offset by a $0.35 million decrease related to employee compensation and benefit costs. ~~The~~and ~~increase in our Retail Segment was primarily due to~~ a $0.32 million ~~increase~~decrease ~~related to the opening of our new Lakewood Ranch store~~ in Q3other ~~2024,~~Wholesale anSegment ~~increase~~operating ~~of $0~~costs.2 ~~million~~The increase in our ~~existing~~Retail ~~stores,~~Segment ~~partially~~was ~~offset~~primarily bydue ~~a $0.2 million decrease related~~ to ~~the~~an ~~closure~~increase ofin ~~one~~costs ~~store~~associated ~~between~~with ~~the~~our ~~comparative~~existing ~~periods~~stores.

INTEREST EXPENSE – Q2Q3 2025 vs. Q2Q3 2024

Interest expense ~~increased~~decreased ~~less than~~ $0.12 million in Q2Q3 2025 as compared to Q2Q3 2024, primarily due to lower interest rates in the current period, partially offset by higher outstanding debt balances in the current period related to the acquisitions of Arrowrock in Q2 2025 and Burklund and Richmond Master in Q3 2024~~, partially offset by lower interest rates in the current period~~.

INCOME TAX EXPENSE – Q2Q3 2025 vs. Q2Q3 2024

The change in the Q2Q3 2025 income tax rate as compared to Q2Q3 2024 was primarily related to non-deductible compensation expense in relation to the amount of income ~~(loss)~~ from operations before income tax expense ~~(benefit)~~ and variances in the average effective state income tax rates between the comparative periods.

Table of Contents

RESULTS OF OPERATIONS – ~~SIX~~NINE MONTHS ENDED ~~MARCH~~JUNE:


	2025			2024			Incr (Decr)		% Change
CONSOLIDATED:
Sales (1)	$	12,~~330~~070,~~776~~391,~~344~~760		$	1,~~246~~964,~~836~~688,~~380~~673		$	83105,~~939~~703,~~964~~087	65.74
Cost of sales		1,~~240~~930,~~854~~855,~~907~~424			1,~~161~~831,~~224~~118,~~591~~129			7999,~~630~~737,~~316~~295	65.94
Gross profit		89139,~~921~~536,~~437~~336			85133,~~611~~570,~~789~~544			45,~~309~~965,~~648~~792	54.05
Gross profit percentage		6.87	%		6.98	%

Operating expense	$	85130,~~789~~540,~~212~~573		$	78120,~~445~~781,~~049~~183		$	79,~~344~~759,~~163~~390	98.41
Operating income		48,~~132~~995,~~225~~763			712,~~166~~789,~~740~~361			(3,~~034~~793,~~515~~598)	(4229.37)
Interest expense		57,~~113~~784,~~028~~032			47,~~559~~463,~~250~~175			~~553~~320,~~778~~857	124.13
Change in fair value of mandatorily redeemable non-controlling interest		~~467~~663,~~668~~418			~~334~~727,~~133~~457			~~133~~(64,~~535~~039)	40(8.08)
Income tax expense (benefit)		(39,000)			1,417,000			(1,456,000)	(102.8)
Income tax expense		751,000			2,331,875			(1,580,875)	(67.8)
Net income (loss) available to common shareholders		(1,241,541)			1,610,504			(2,852,045)	(177.1)
Net income available to common shareholders		77,006			3,099,904			(3,022,898)	(97.5)

BUSINESS SEGMENTS:
Wholesale
Sales	$	12,~~308~~036,~~348~~633,~~485~~382		$	1,~~224~~932,~~922~~579,~~622~~753		$	83104,~~425~~053,~~863~~629	65.84
Gross profit		81127,~~660~~118,~~278~~264			77121,~~509~~778,~~067~~810			45,~~151~~339,~~211~~454	54.4
Gross profit percentage		6.2	%		6.3	%
Retail
Sales	$	2233,~~427~~758,~~859~~378		$	2132,~~913~~108,~~758~~920		$	~~514~~1,~~101~~649,458	25.31
Gross profit		812,~~261~~418,~~159~~072			811,~~102~~791,~~722~~734			~~158~~626,~~437~~338	25.03
Gross profit percentage		36.8	%		3736.07	%

(1) Sales are reported net of costs associated with incentives provided to retailers. These incentives totaled $1932.2 million for the ~~six~~nine months ended ~~March~~June 2025 and $2030.87 million for the ~~six~~nine months ended ~~March~~June 2024.

SALES – ~~Six~~Nine months ended ~~March~~June 2025

Sales in our Wholesale Segment increased $83104.41 million during the ~~six~~nine months ended ~~March~~June 2025 as compared to the same prior year period. Significant items impacting sales during the period included an increase of $514.64 million related to the Arrowrock acquisition in Q2 2025, an increase of $94120.58 million related to the combined acquisitions of Burklund and Richmond Master during Q3 2024, aan $5485.57 million increase in sales related to price increases implemented by cigarette manufacturers and a $915.23 million increase in sales related to the volume and mix of products in our Other Products category, partially offset by a $80132.41 million decrease in sales related to the volume and mix of cigarette cartons sold. Sales in our Retail Segment increased approximately $01.56 million during the ~~six~~nine months ended ~~March~~June 2025 as compared to the same prior year period. This increase was due to a $12.07 million increase related to ~~the opening of our new Lakewood Ranch, Florida store in Q3 2024 and a $0.6 million increase related to~~ higher sales volumes in our existing stores, partially offset by a $1.1 million decrease related to the closure of three stores between the comparative periods.

GROSS PROFIT – ~~Six~~Nine months ended ~~March~~June 2025

Gross profit in our Wholesale Segment increased $45.23 million during the ~~six~~nine months ended ~~March~~June 2025 as compared to the same prior year period. Significant items impacting gross profit during the period included an increase of $0.38 million related to the Arrowrock acquisition in Q2 2025, ~~and~~ an increase of $56.38 million related to the combined acquisitions of Burklund and Richmond Master during Q3 2024, ~~partially~~and ~~offset by~~ a $1.0.7 million ~~decrease~~increase in gross profit related to the ~~volume and~~ mix of ~~cigarette~~volumes ~~cartons~~and ~~sold~~promotions ~~between~~in ~~the~~our ~~comparative~~Other ~~periods~~Products category, partially offset by a $02.35 million decrease in gross profit related to the volume and mix of ~~volumes~~cigarette ~~and~~cartons ~~promotions~~sold inbetween ~~our~~the ~~Other~~comparative ~~Products category~~periods, and a $0.15 million decrease in gross profit due to the timing and related benefits of cigarette manufacturer price increases. Gross profit in our Retail Segment increased approximately $0.26 million during the ~~six~~nine months ended ~~March~~June 2025 as compared to the same prior year period. This change was primarily related to a $01.30 million increase in gross profit related to same store sales, ~~and~~partially offset by a $0.34 million ~~increase~~decrease related to the closure of three stores between the comparative periods.

Table of Contents

related to the opening of our new Lakewood Ranch store in Q3 2024, partially offset by a $0.4 million decrease related to the closure of three stores between the comparative periods.

OPERATING EXPENSE – ~~Six~~Nine months ended ~~March~~June 2025

Operating expenses increased $79.38 million during the ~~six~~nine months ended ~~March~~June 2025 as compared to the same prior year period. Significant items impacting operating expenses during the period included an increase of $0.49 million related to the Arrowrock acquisition in Q2 2025, an increase of $56.45 million related to the combined acquisitions of Burklund and Richmond Master during Q3 2024, a $12.53 million increase in ~~other~~health ~~Wholesale~~and ~~Segment~~other ~~operating~~insurance costs, a $1.03 million increase in ~~health~~other ~~insurance~~Wholesale Segment operating costs, and a $0.58 million increase in operating expense costs in our Retail Segment, partially offset by a $1.5 million decrease related to the fair value adjustment of a contingent consideration liability. ~~The~~and ~~increase in our Retail Segment was primarily due to~~ a $0.65 million ~~increase~~decrease related to ~~the~~employee ~~opening~~compensation ofand ~~our~~benefit ~~new~~costs. ~~Lakewood~~The ~~Ranch~~increase ~~store~~ in Q3our ~~2024~~Retail ~~and~~Segment anwas ~~increase~~primarily ofdue to a $01.43 million increase in costs associated with our existing stores, partially offset by a $0.5 million decrease related to the closure of three stores between the comparative periods.

INTEREST EXPENSE – ~~Six~~Nine months ended ~~March~~June 2025

Interest expense increased $0.63 million during the ~~six~~nine months ended ~~March~~June 2025 as compared to the same prior year period, primarily due to higher outstanding debt balances in the current period related to the acquisitions of Arrowrock in Q2 2025 and Burklund and Richmond Master in Q3 2024, partially offset by lower interest rates in the current period.

OTHER INCOME – ~~Six~~Nine months ended ~~March~~June 2025

The change in other income between the comparative periods was primarily related to an insurance recovery in the prior year period.

INCOME TAX EXPENSE – ~~Six~~Nine months ended ~~March~~June 2025

The change in the Company’s effective tax rate during the ~~six~~nine month period ended ~~March~~June 2025 as compared to the respective prior year period was primarily related to non-deductible compensation expense in relation to the amount of income ~~(loss)~~ from operations before income tax expense ~~(benefit)~~ and variances in the average effective state income tax rates between the comparative periods.

LIQUIDITY AND CAPITAL RESOURCES

Overview

The Company’s variability in cash flows from operating activities is dependent on the timing of inventory purchases and seasonal fluctuations. For example, periodically we have inventory “buy-in” opportunities which offer more favorable pricing terms. As a result, we may have to hold inventory for a period longer than the payment terms. This generates a cash outflow from operating activities that we expect to reverse in later periods. Additionally, during our peak time of operations in the warm weather months, we generally carry higher amounts of inventory to ensure high fill rates and customer satisfaction.

The Company primarily finances its operations through three credit facility agreements (a) a facility that is an obligation of AMCON Distributing Company (the “AMCON Facility”), (b) a facility that is an obligation of Team Sledd, LLC (“Team Sledd” and, the “Team Sledd Facility”) and (c) a facility that is the obligation of Henry’s (the “Henry’s Facility”) (collectively, the “Facilities”) and long-term debt agreements with banks. The Team Sledd Facility and the Henry’s Facility are non-recourse to AMCON Distributing Company, are not guaranteed by AMCON Distributing Company and have no cross default provisions applicable to AMCON Distributing Company.

Table of Contents

~~equipment, intangibles, inventories, accounts receivable,~~ and ~~certain real estate. The Facilities each feature an unused commitment fee and~~ springing financial covenants. Borrowings under the Facilities bear interest at the Secured Overnight Financing Rate (“SOFR”), plus any applicable spreads.

The amount available for use from the Facilities at any given time is subject to a number of factors, including eligible accounts receivable and inventory balances that fluctuate day-to-day, as well as the value of certain real estate collateral. Based on the collateral and loan limits as defined in the Facility agreements, the credit limit of the combined Facilities at ~~March~~June 2025 was $~~220~~241.70 million, of which $~~142~~154.36 million was outstanding, leaving $7886.4 million available.

The average interest rate of the Facilities was 5.7677% at ~~March~~June 2025. For the ~~six~~nine months ended ~~March~~June 2025, the peak borrowings under the Facilities was $197.1 million, and the average borrowings and average availability under the Facilities was $~~158~~161.98 million and $7374.27 million, respectively.

Cross Default and Co-Terminus Provisions

Dividend Payments

Other

The Company has issued letters of credit totaling $3.1 million to its workers’ compensation insurance carriers as part of its self-insured loss control program.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Liquidity Risk

The Company’s liquidity position is significantly influenced by its ability to maintain sufficient levels of working capital. For our Company and our industry in general, customer credit risk and ongoing access to bank credit heavily influence liquidity positions.

The Company does not currently hedge its exposure to interest rate risk or fuel costs. Accordingly, significant price movements in these areas can and do impact the Company’s profitability.

While the Company believes its liquidity position going forward will be adequate to sustain operations in both the short- and long-term, a precipitous change in operating environment could materially impact the Company’s future revenue streams as well as its ability to collect on customer accounts receivable or secure bank credit.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in company reports filed or submitted under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s (“SEC”) rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

As required by Rules 13a-15(b) and 15d-15(b) under the Exchange Act, an evaluation of the effectiveness of our disclosure controls and procedures as of ~~March~~June 3130, 2025 was made under the supervision and with the participation of our senior management, including our principal executive officer and principal financial officer. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Limitations on Effectiveness of Controls

Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all errors and fraud. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect the fact that there are resource constraints, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control.

The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended ~~March~~June 2025, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There have been no material changes to the Company’s risk factors as previously disclosed in Item 1A “Risk Factors” of the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

~~Not applicable~~None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the three months ended ~~March~~June 3130, 2025, none of the Company’s directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement”, as each term is defined in Item 408(a) of Regulation S-K.

Table of Contents

Item 6. Exhibits

(a) Exhibits



	10.1	~~Consent,~~Twelfth ~~Joinder and Eleventh~~ Amendment to Second Amended and Restated Loan and Security Agreement, dated ~~January~~April 174, 2025 between AMCON Distributing Company and Bank of America

	31.1	Certification by Christopher H. Atayan, Chief Executive Officer and Chairman, pursuant to section 302 of the Sarbanes-Oxley Act

	31.2	Certification by Charles J. Schmaderer, Vice President, Chief Financial Officer and Secretary, pursuant to section 302 of the Sarbanes-Oxley Act

	32.1	Certification by Christopher H. Atayan, Chief Executive Officer and Chairman, furnished pursuant to section 906 of the Sarbanes-Oxley Act

	32.2	Certification by Charles J. Schmaderer, Vice President, Chief Financial Officer and Secretary, furnished pursuant to section 906 of the Sarbanes-Oxley Act

	101	Inline XBRL Interactive Data File (filed herewith electronically)

	104	Cover Page Interactive Data File – formatted in Inline XBRL and included asin Exhibit 101

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	AMCON DISTRIBUTING COMPANY
	(registrant)

Date: April 18, 2025	/s/ Christopher H. Atayan
Date: July 18, 2025	/s/ Christopher H. Atayan
	Christopher H. Atayan,
	Chief Executive Officer and Chairman

Date: April 18, 2025	/s/ Charles J. Schmaderer
Date: July 18, 2025	/s/ Charles J. Schmaderer
	Charles J. Schmaderer,
	Vice President, Chief Financial Officer and Secretary
	(Principal Financial and Accounting Officer)

Filing Compare · AMCON DISTRIBUTING CO