UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

_________________________________________________________

FORM 10-Q

____________________________________________________

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March~~June 3130, 2025


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-41585

___________________________________________

Sitio Royalties Corp.

(Exact Name of Registrant as Specified in its Charter)

_________________________________________________________


Delaware			88-4140242
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)
1401 Lawrence Street, Suite 1750 Denver, CO			80202
(Address of principal executive offices)			(Zip Code)

Registrant’s telephone number, including area code: (720) 640-7620

_________________________________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Class A common stock, par value $0.0001 per share

STR

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May~~July 230, 2025, there were 77,~~517~~579,~~671~~174 shares of the registrant’s Class A Common Stock, par value $0.0001 per share, outstanding and there were 73,~~391~~367,~~244~~602 shares of the registrant’s Class C Common Stock, par value $0.0001 per share, outstanding.

Table of Contents

		Page
	Glossary	1
PART I.	FINANCIAL INFORMATION	3
Item 1.	Financial Statements (Unaudited)	3
	Condensed Consolidated Balance Sheets	3
	Condensed Consolidated Statements of Operations	4
	Condensed Consolidated Statements of Cash Flows	5
	Condensed Consolidated Statements of Equity	6
	Notes to Unaudited Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	2730
Item 4.	Controls and Procedures	2831
PART II.	OTHER INFORMATION	2831
Item 1.	Legal Proceedings	2832
Item 1A.	Risk Factors	2832
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2935
Item 3.	Defaults Upon Senior Securities	2935
Item 4.	Mine Safety Disclosures	2935
Item 5.	Other Information	2935
Item 6.	Exhibits	3036
Signatures		3137

GLOSSARY

The following are abbreviations and definitions of certain terms used in this document, which are commonly used in the oil and natural gas industry:

Barrel or Bbl. Stock tank barrel, or 42 U.S. gallons liquid volume, used in this quarterly report in reference to crude oil or other liquid hydrocarbons.

Basin. A large natural depression on the earth’s surface in which sediments generally brought by water accumulate.

BOE. One barrel of oil equivalent, calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Bbl of crude oil. This is an energy content correlation and does not reflect a value or price relationship between the commodities.

BOE/d. BOE per day.

British thermal unit or Btu. The quantity of heat required to raise the temperature of one pound of water by one degree Fahrenheit.

Completion. The process of treating a drilled well followed by the installation of permanent equipment for the production of natural gas or oil, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.

Crude oil. Liquid hydrocarbons retrieved from geological structures underground to be refined into fuel sources.

Development costs. Costs incurred to obtain access to proved reserves and to provide facilities for extracting, treating, gathering and storing crude oil, natural gas and NGLs. For a complete definition of development costs, refer to the SEC’s Regulation S-X, Rule 4-10(a)(7).

Development project. The means by which petroleum resources are brought to the status of economically producible. As examples, the development of a single reservoir or field, an incremental development in a producing field or the integrated development of a group of several fields and associated facilities with a common ownership may constitute a development project.

Dry hole. A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.

E&P. Exploration and production.

Economically producible. The term economically producible, as it relates to a resource, means a resource that generates revenue that exceeds, or is reasonably expected to exceed, the costs of the operation. For a complete definition of economically producible, refer to the SEC’s Regulation S-X, Rule 4-10(a)(10).

Field. An area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations. For a complete definition of field, refer to the SEC’s Regulation S-X, Rule 4-10(a)(15).

Formation. A layer of rock that has distinct characteristics that differs from nearby rock.

GAAP. Generally accepted accounting principles in the United States.

Horizontal drilling. A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a right angle within a specified interval.

Horizontal wells. The number of horizontal wells, normalized to a 5,000 foot lateral length basis, where we have ownership in a mineral or royalty interest.

MBbl. Thousand barrels of crude oil or other liquid hydrocarbons.

MBOE. One thousand BOE.

Mcf. One thousand cubic feet of natural gas.

Mcf/d. Mcf per day.

MMBtu. One million British thermal units.

MMcf. One million cubic feet of natural gas.

Natural gas liquids or NGLs. Hydrocarbons found in natural gas that may be extracted as liquefied petroleum gas and natural gasoline.

Net royalty acres or NRAs. Mineral ownership standardized to a 12.5%, or 1/8th, royalty interest.

Operator. The individual or company responsible for the development and/or production of a crude oil or natural gas well or lease.

Proved reserves. Those quantities of crude oil, natural gas and NGLs that, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the E&P operator must be reasonably certain that it will commence the project within a reasonable time. For a complete definition of proved crude oil and natural gas reserves, refer to the SEC’s Regulation S-X, Rule 4-10(a)(22).

Realized price. The cash market price less all expected quality, transportation and demand adjustments.

Reasonable certainty. A high degree of confidence that quantities will be recovered. For a complete definition of reasonable certainty, refer to the SEC’s Regulation S-X, Rule 4-10(a)(24).

Reserves. Estimated remaining quantities of crude oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering crude oil and natural gas or related substances to market and all permits and financing required to implement the project. Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).

Reservoir. A porous and permeable underground formation containing a natural accumulation of producible crude oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.

Resources. Quantities of crude oil, natural gas and NGLs estimated to exist in naturally occurring accumulations. A portion of the resources may be estimated to be recoverable and another portion may be considered to be unrecoverable. Resources include both discovered and undiscovered accumulations.

Royalty. An interest in a crude oil and natural gas lease that gives the owner the right to receive a portion of the production from the leased acreage (or of the proceeds from the sale thereof), but does not require the owner to pay any portion of the production or development costs on the leased acreage. Royalties may be either landowner’s royalties, which are reserved by the owner of the leased acreage at the time the lease is granted, or overriding royalties, which are usually reserved by an owner of the leasehold in connection with a transfer to a subsequent owner.

SEC. U.S. Securities and Exchange Commission.

SOFR or Term SOFR rate. A borrowing rate equal to the secured overnight financing rate as administered by the Federal Reserve Bank of New York.

Spot market price. The cash market price without reduction for expected quality, transportation and demand adjustments.

Working interest. The right granted to the lessee of a property to develop, produce and own crude oil, natural gas, NGLs or other minerals. The working interest owners bear the exploration, development and operating expenses on either a cash, penalty or carried basis.

WTI. West Texas Intermediate, a grade of crude oil used as a benchmark in oil pricing.

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Sitio Royalties Corp.

Condensed Consolidated Balance Sheets

(In thousands, except par and share amounts)

	March 31,2025		December 31,2024
	June 30,2025		December 31,2024
	(Unaudited)
ASSETS
Current assets
Cash and cash equivalents	$	~~1,741~~383	$	3,290
Accrued revenue and accounts receivable	~~126~~125,~~426~~807		123,361
Prepaid assets	68,~~576~~453		6,760
Derivative asset	~~472~~—		1,811
Total current assets	~~135~~134,~~215~~643		135,222
Property and equipment
Oil and natural gas properties, successful efforts method:
Unproved properties	2,~~419~~373,~~385~~097		2,464,836
Proved properties	3,~~003~~055,~~337~~145		2,941,347
Other property and equipment	34,~~720~~309		3,737
Accumulated depreciation, depletion, amortization, and impairment	(~~896~~972,~~112~~012)		(818,633)
Total property and equipment, net	4,~~530~~460,~~330~~539		4,591,287
Long-term assets
Deferred financing costs	76,~~724~~984		8,525
Operating lease right-of-use asset	5,~~604~~569		5,940
Other long-term assets	2,~~713~~680		2,746
Total long-term assets	1615,~~041~~233		17,211
TOTAL ASSETS	$	4,~~681~~610,~~586~~415	$	4,743,720
LIABILITIES AND EQUITY
Current liabilities
Accounts payable and accrued expenses	$	5531,~~868~~556	$	46,385
Operating lease liability	1,~~719~~792		1,646
Total current liabilities	5733,~~587~~348		48,031
Long-term liabilities
Long-term debt	1,~~077~~079,~~119~~618		1,078,181
Deferred tax liability	~~236~~247,~~529~~255		253,778
Non-current operating lease liability	5,~~111~~064		5,462
Other long-term liabilities	1,150		1,150
Total long-term liabilities	1,~~319~~333,~~909~~087		1,338,571
Total liabilities	1,~~377~~366,~~496~~435		1,386,602
Commitments and contingencies (see Note 13)
Commitments and contingencies (see Note 15)
Equity
Class A Common Stock, par value $0.0001 per share; 240,000,000 shares authorized; 83,321,153 and 83,205,330 shares issued and 77,993,512 and 78,980,516 outstanding at March 31, 2025 and December 31, 2024, respectively	8		8
Class A Common Stock, par value $0.0001 per share; 240,000,000 shares authorized; 83,454,563 and 83,205,330 shares issued and 77,578,656 and 78,980,516 outstanding at June 30, 2025 and December 31, 2024, respectively	8		8
Class C Common Stock, par value $0.0001 per share; 120,000,000 shares authorized; 73,443,992 and 73,443,992 shares issued and 73,391,244 and 73,391,244 outstanding at March 31, 2025 and December 31, 2024, respectively	8		8
Class C Common Stock, par value $0.0001 per share; 120,000,000 shares authorized; 73,443,992 and 73,443,992 shares issued and 73,367,602 and 73,391,244 outstanding at June 30, 2025 and December 31, 2024, respectively	8		8
Additional paid-in capital	1,~~683~~660,~~097~~081		1,710,372
Accumulated deficit	(~~136~~129,~~509~~236)		(146,792)
Class A Treasury Shares, 5,327,641 and 4,224,814 shares at March 31, 2025 and December 31, 2024, respectively	(119,376)		(96,910)
Class A Treasury Shares, 5,875,907 and 4,224,814 shares at June 30, 2025 and December 31, 2024, respectively	(128,364)		(96,910)
Class C Treasury Shares, 52,748 and 52,748 shares at March 31, 2025 and December 31, 2024, respectively	(1,265)		(1,265)
Class C Treasury Shares, 76,390 and 52,748 shares at June 30, 2025 and December 31, 2024, respectively	(1,736)		(1,265)
Noncontrolling interest	1,~~878~~843,~~127~~219		1,891,697
Total equity	3,~~304~~243,~~090~~980		3,357,118
TOTAL LIABILITIES AND EQUITY	$	4,~~681~~610,~~586~~415	$	4,743,720

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Sitio Royalties Corp.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

	Three Months Ended March 31,
	Three Months Ended June 30,				Six Months EndedJune 30,
	2025		2024		2025		2024
Revenues:
Oil, natural gas and natural gas liquids revenues	$	~~158~~140,~~314~~805	$	165,516	$	299,118	$	~~147~~313,~~971~~487
Lease bonus and other income	54,~~201~~854		3,032		10,056		36,~~420~~452
Total revenues	~~163~~145,~~515~~659		168,548		309,174		~~151~~319,~~391~~939
Operating expenses:
Depreciation, depletion and amortization	7775,~~479~~901		85,485		153,380		76161,~~318~~803
General and administrative	1520,~~762~~099		13,456		35,861		1326,~~011~~467
Production taxes and other	12,~~982~~454		12,433		25,436		1224,~~026~~459
Total operating expenses	~~106~~108,~~223~~454		111,374		214,677		~~101~~212,~~355~~729
Income from operations	5737,~~292~~205		57,174		94,497		50107,~~036~~210
Other income (expense):
Interest expense, net	(23,~~268~~049)		(22,688)		(46,318)		(1841,~~510~~198)
Commodity derivatives losses	(908)						(10,050)
Commodity derivatives gains (losses)	807		(607)		(101)		(10,657)
Income before taxes	3314,~~116~~963		33,879		48,078		2155,~~476~~355
Income tax expense	(~~6,831~~415)		(4,838)		(7,246)		(27,~~784~~622)
Net income	2614,~~285~~548		29,041		40,832		1847,~~692~~733
Net income attributable to noncontrolling interest	(167,~~018~~275)		(16,187)		(23,293)		(1026,~~224~~411)
Net income attributable to Class A stockholders	$	107,~~267~~273	$	12,854	$	17,539	$	821,~~468~~322
Net income per share of Class A Common Stock
Basic	$	0.1308	$	0.16	$	0.20	$	0.1025
Diluted	$	0.1308	$	0.15	$	0.20	$	0.1025
Weighted average Class A Common Stock outstanding
Basic	7877,~~351~~575		80,751		77,961		8281,~~404~~578
Diluted	7877,~~544~~844		80,879		78,192		8281,~~404~~761

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Sitio Royalties Corp.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

	Three Months Ended March 31,
	Six Months Ended June 30,
	2025		2024
Cash flows from operating activities:
Net income	$	2640,~~285~~832	$	1847,~~692~~733
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization	77153,~~479~~380		76161,~~318~~803
Amortization of deferred financing costs and long-term debt discount	12,~~395~~807		12,~~294~~603
Share-based compensation	614,~~974~~436		511,~~104~~307
Commodity derivatives losses	~~908~~101		10,~~050~~657
Net cash received for commodity derivatives settlements	~~431~~1,710		36,~~593~~316
Deferred tax benefit	(176,~~250~~523)		(47,~~238~~494)
Change in operating assets and liabilities:
Accrued revenue and accounts receivable	(32,~~065~~446)		(622,~~228~~107)
Prepaid assets	~~120~~(915)		610,~~813~~547
Other long-term assets	~~345~~680		~~343~~667
Accounts payable and accrued expenses	10(14,~~113~~532)		9(3,~~295~~487)
Operating lease liabilities and other long-term liabilities	(~~254~~560)		(~~296~~493)
Net cash provided by operating activities	~~103~~188,~~481~~970		~~120~~218,~~740~~052
Cash flows from investing activities:
Purchases of oil and gas properties, net of post-close adjustments	(1622,~~858~~421)		1(177,~~909~~424)
Deposits for property acquisitions	—		(15,000)
Other, net	(210)		(237)
Other, net	(33)		(167)
Net cash used in investing activities	(22,631)		(177,661)
Net cash used in investing activities	(16,891)		(13,258)
Cash flows from financing activities:
Borrowings on credit facilities	80150,~~500~~000		59279,000
Repayments on credit facilities	(82149,~~100~~650)		(7696,000)
Debt issuance costs	(53147)		(48126)
Distributions to noncontrolling interest	(3072,~~143~~887)		(3868,~~157~~402)
Dividends paid to Class A stockholders	(3159,~~977~~083)		(4175,~~950~~016)
Dividend equivalent rights paid	(~~403~~1,731)		(~~362~~707)
Repurchases of Class A Common Stock	(2232,~~987~~480)		(1254,~~668~~075)
Cash paid for taxes related to net settlement of share-based compensation awards	(976)		(746)
Repurchases of Sitio OpCo Partnership Units (including associated Class C Common Shares)	—		(22,142)
Net cash used in financing activities	(88,139)		(110,931)
Cash paid for taxes related to net settlement of share-based compensation awards	(3,268)		(1,770)
Net change in cash and cash equivalents	(1,549)		(3,449)
Net cash used in financing activities	(169,246)		(39,238)
Net change in cash and cash equivalents	(2,907)		1,153
Cash and cash equivalents, beginning of period	3,290		15,195
Cash and cash equivalents, end of period	$	~~1,741~~383	$	1116,~~746~~348
Supplemental disclosure of non-cash transactions:
Decrease in current liabilities for additions to property and equipment:	$	~~(369)~~222	$	~~(87)~~—
Supplemental disclosure of cash flow information:
Cash paid for income taxes:	$	1829,~~000~~632	$	112,769
Cash paid for interest expense:	942,~~821~~549		541,~~180~~230

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Sitio Royalties Corp.

Condensed Consolidated Statements of Equity

(In thousands, except per share amounts)

(Unaudited)

	Class A			Class C			AdditionalPaid-inCapital		AccumulatedDeficit		Class A			Class C			NoncontrollingInterest		TotalEquity
	Common Stock			Common Stock							Treasury Shares			Treasury Shares
	Shares	Amount		Shares	Amount						Shares	Amount		Shares	Amount
Balance at January 1, 2024	82,451	$	8	74,965	$	8	$	1,796,147	$	(187,738)	—	$	—	(26)	$	(677)	$	1,987,526	$	3,595,274
Balance at January 1, 2025	83,205	$	8	73,444	$	8	$	1,710,372	$	(146,792)	(4,225)	$	(96,910)	(53)	$	(1,265)	$	1,891,697	$	3,357,118
Net income	—	—		—	—		—		810,~~468~~267		—	—		—	—		1016,~~224~~018		1826,~~692~~285
Share-based compensation	—	—		—	—		46,~~543~~419		—		—	—		—	—		~~561~~555		56,~~104~~974
Conversion of Class C Common Stock to Class A Common Stock	135	—		(135)	—		3,265		—		—	—		—	—		(3,265)		—
Issuance of Class A Common Stock upon vesting of share-based awards, net of shares withheld for income taxes	116	—		—	—		(1,314)		—		—	—		—	—		—		(1,314)
Issuance of Class A Common Stock upon vesting of share-based awards, net of shares withheld for income taxes	50	—		—	—		(607)		—		—	—		—	—		—		(607)
Dividends to Class A stockholders	—	—		—	—		(31,977)		—		—	—		—	—		—		(31,977)
Change in deferred taxes from conversion of Class C Common Stock to Class A Common Stock	—	—		—	—		(73)		—		—	—		—	—		—		(73)
Dividend equivalent rights	—	—		—	—		(403)		16		—	—		—	—		—		(387)
Dividends to Class A stockholders	—	—		—	—		(41,950)		—		—	—		—	—		—		(41,950)
Distributions to noncontrolling interest	—	—		—	—		—		—		—	—		—	—		(30,143)		(30,143)
Dividend equivalent rights	—	—		—	—		(376)		—		—	—		—	—		—		(376)
Repurchases of Class A Common Stock	—	—		—	—		—		—		(1,103)	(22,466)		—	—		—		(22,466)
Distributions to noncontrolling interest	—	—		—	—		—		—		—	—		—	—		(38,157)		(38,157)
Balance at March 31, 2025	83,321	$	8	73,444	$	8	$	1,683,097	$	(136,509)	(5,328)	$	(119,376)	(53)	$	(1,265)	$	1,878,127	$	3,304,090
Repurchases of Class A Common Stock	—	—		—	—		—		—		(546)	(13,057)		—	—		—		(13,057)
Net income	—	—		—	—		—		7,273		—	—		—	—		7,275		14,548
Balance at March 31, 2024	82,636	$	8	74,830	$	8	$	1,760,949	$	(179,270)	(546)	$	(13,057)	(26)	$	(677)	$	1,956,889	$	3,524,850
Share-based compensation	—	—		—	—		6,901		—		—	—		—	—		561		7,462
Issuance of Class A Common Stock upon vesting of share-based awards, net of shares withheld for income taxes	133	—		—	—		(1,483)		—		—	—		—	—		—		(1,483)
Class C Common Stock withheld for income taxes upon vesting of RSAs and held in treasury	—	—		—	—		—		—		—	—		(23)	(471)		—		(471)
Dividends to Class A stockholders	—	—		—	—		(27,106)		—		—	—		—	—		—		(27,106)
Dividend equivalent rights	—	—		—	—		(1,328)		—		—	—		—	—				(1,328)
Distributions to noncontrolling interest	—	—		—	—		—		—		—	—		—	—		(42,744)		(42,744)
Repurchases of Class A Common Stock	—	—		—	—		—		—		(548)	(8,988)		—	—		—		(8,988)
Balance at June 30, 2025	83,454	$	8	73,444	$	8	1,660,081		$	(129,236)	(5,876)	$	(128,364)	(76)	$	(1,736)	$	1,843,219	$	3,243,980

	Class A			Class C			AdditionalPaid-inCapital		AccumulatedDeficit		Class A			Class C			NoncontrollingInterest		TotalEquity
	Common Stock			Common Stock							Treasury Shares			Treasury Shares
	Shares	Amount		Shares	Amount						Shares	Amount		Shares	Amount
Balance at January 1, 2025	83,205	$	8	73,444	$	8	$	1,710,372	$	(146,792)	(4,225)	$	(96,910)	(53)	$	(1,265)	$	1,891,697	$	3,357,118
Balance at January 1, 2024	82,451	$	8	74,965	$	8	$	1,796,147	$	(187,738)	—	$	—	(26)	$	(677)	$	1,987,526	$	3,595,274
Net income	—	—		—	—		—		108,~~267~~468		—	—		—	—		1610,~~018~~224		2618,~~285~~692
Share-based compensation	—	—		—	—		64,~~419~~543		—		—	—		—	—		~~555~~561		65,~~974~~104
Issuance of Class A Common Stock upon vesting of share-based awards, net of shares withheld for income taxes	116	—		—	—		(1,314)		—		—	—		—	—		—		(1,314)
Conversion of Class C Common Stock to Class A Common Stock	135	—		(135)	—		3,265		—		—	—		—	—		(3,265)		—
Dividends to Class A stockholders	—	—		—	—		(31,977)		—		—	—		—	—		—		(31,977)
Issuance of Class A Common Stock upon vesting of share-based awards, net of shares withheld for income taxes	50	—		—	—		(607)		—		—	—		—	—		—		(607)
Dividend equivalent rights	—	—		—	—		(403)		16		—	—		—	—		—		(387)
Change in deferred taxes from conversion of Class C Common Stock to Class A Common Stock	—	—		—	—		(73)		—		—	—		—	—		—		(73)
Distributions to noncontrolling interest	—	—		—	—		—		—		—	—		—	—		(30,143)		(30,143)
Dividends to Class A stockholders	—	—		—	—		(41,950)		—		—	—		—	—		—		(41,950)
Repurchases of Class A Common Stock	—	—		—	—		—		—		(1,103)	(22,466)		—	—		—		(22,466)
Dividend equivalent rights	—	—		—	—		(376)		—		—	—		—	—		—		(376)
Balance at March 31, 2025	83,321	$	8	73,444	$	8	$	1,683,097	$	(136,509)	(5,328)	$	(119,376)	(53)	$	(1,265)	$	1,878,127	$	3,304,090
Distributions to noncontrolling interest	—	—		—	—		—		—		—	—		—	—		(38,157)		(38,157)
Repurchases of Class A Common Stock	—	—		—	—		—		—		(546)	(13,057)		—	—		—		(13,057)
Balance at March 31, 2024	82,636	$	8	74,830	$	8	$	1,760,949	$	(179,270)	(546)	$	(13,057)	(26)	$	(677)	$	1,956,889	$	3,524,850
Net income	—	—		—	—		—		12,854		—	—		—	—		16,187		29,041
Share-based compensation	—	—		—	—		5,642		—		—	—		—	—		561		6,203
Conversion of Class C Common Stock to Class A Common Stock	162	—		(162)	—		3,820		—		—	—		—	—		(3,820)		—
Issuance of Class A Common Stock upon vesting of share-based awards, net of shares withheld for income taxes	28	—		—	—		(382)		—		—	—		—	—		—		(382)
Class C Common Stock withheld for income taxes upon vesting of RSAs and held in treasury	—	—		—	—		—		—		—	—		(27)	(588)		—		(588)
Change in deferred taxes from conversion of Class C Common Stock to Class A Common Stock	—	—		—	—		(1)		—		—	—		—	—		—		(1)
Dividends to Class A stockholders	—	—		—	—		(33,066)		—		—	—		—	—		—		(33,066)
Dividend equivalent rights	—	—		—	—		(331)		—		—	—		—	—		—		(331)
Distributions to noncontrolling interest	—	—		—	—		—		—		—	—		—	—		(30,245)		(30,245)
Repurchases of Class A Common Stock	—	—		—	—		—		—		(1,684)	(41,526)		—	—		—		(41,526)
Repurchases of Sitio OpCo Partnership Units (including associated Class C Common Shares)	—	—		(897)	(1)		1,329		—		—	—		—	—		(23,691)		(22,363)
Balance at June 30, 2024	82,826	$	8	73,771	$	7	$	1,737,960	$	(166,416)	(2,230)	$	(54,583)	(53)	$	(1,265)	$	1,915,881	$	3,431,592

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Sitio Royalties Corp.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1. Basis of Presentation

The unaudited condensed consolidated financial statements of Sitio Royalties Corp., together with its wholly-owned subsidiaries and any entities in which the company owns a controlling interest (collectively, “Sitio” or the “Company”), including Sitio Royalties Operating Partnership, LP (“Sitio OpCo”), have been prepared pursuant to the rules and regulations of the SEC applicable to interim financial information. Accordingly, such consolidated financial statements reflect all adjustments (consisting of normal and recurring accruals) which are, in the opinion of management, necessary for a fair presentation of the financial results for the interim periods presented. Certain information and notes normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. However, management believes that the disclosures included either on the face of the financial statements or in these notes are sufficient to make the interim information presented not misleading. The accompanying unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 26, 2025 (the “Annual Report”).

The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The results of operations for the three and six months ended ~~March~~June 3130, 2025 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2025.

Except as otherwise indicated or required by the context, all references in this quarterly report to the “Company,” “Sitio,” “we,” “us,” “our” or similar terms refer to Sitio Royalties Corp. and its subsidiaries.

Note 2. ~~Summary~~Merger ofAgreement ~~Significant Accounting Policies~~

~~Significant~~On ~~accounting~~June ~~policies~~2, ~~are~~2025, ~~disclosed~~Sitio inand ~~the~~Sitio ~~Company’s~~OpCo ~~consolidated~~entered ~~financial~~into ~~statements~~an Agreement and ~~notes~~Plan ~~thereto~~of ~~for~~Merger, dated as of June 2, 2025, (the ~~year~~“Merger ~~ended~~Agreement”) ~~December 31~~with Viper Energy, ~~2024~~Inc., ~~presented~~a inDelaware ~~the~~corporation ~~Annual~~(“Viper”), ~~Report~~Viper Energy Partners LLC, a Delaware limited liability company (“Viper Opco”), New Cobra Pubco, Inc., ~~There~~a ~~have~~Delaware ~~been~~corporation noand ~~material~~a ~~changes~~wholly inowned ~~such~~subsidiary ~~policies~~of orViper ~~the~~(“New ~~application~~Viper”), Cobra Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of ~~such~~New ~~policies~~Viper ~~during~~(“Viper ~~the~~Merger ~~three~~Sub”), ~~months~~and ~~ended~~Scorpion ~~March 31~~Merger Sub, ~~2025~~Inc., a Delaware corporation and a wholly owned subsidiary of New Viper (“Sitio Merger Sub”).

Pursuant to the terms of the Merger Agreement, Viper and Sitio will combine in an all-equity transaction through: (i) the merger of Sitio Merger Sub with and into Sitio (the "Sitio Pubco Merger"), with Sitio surviving the Sitio Pubco Merger as a wholly owned subsidiary of New Viper, (ii) the merger of Viper Merger Sub with and into Viper (the "Viper Pubco Merger" and together with the Sitio Pubco Merger, the "Pubco Mergers"), with Viper surviving the Viper Pubco Merger as a wholly owned subsidiary of New Viper, and (iii) following the Pubco Mergers, the merger of Sitio OpCo with and into Viper Opco (the "Opco Merger", and, together with the Pubco Mergers, the "Mergers"), with Viper Opco continuing as the surviving entity, in each case on the terms set forth in the Merger Agreement.

On the terms and subject to the conditions set forth in the Merger Agreement:

•at the effective time of the Sitio Pubco Merger (the “Sitio Pubco Merger Effective Time”), (A) each share of our Class A Common Stock issued and outstanding immediately prior to the Sitio Pubco Merger Effective Time will be cancelled and automatically converted into the right to receive 0.4855 fully-paid and nonassessable shares of Class A common stock, par value $0.000001 per share, of New Viper (the “New Viper Class A Common Stock”), and (B) each share of our Class C common stock issued and outstanding immediately prior to the Sitio Pubco Merger Effective Time will be automatically cancelled and cease to exist;

•at the effective time of the Viper Pubco Merger (the “Viper Pubco Merger Effective Time”), (A) each share of Viper’s Class A common stock, par value $0.000001 per share (the “Viper Class A Common Stock”), issued and outstanding immediately prior to the Viper Pubco Merger Effective Time will be cancelled and automatically converted into one share of New Viper Class A Common Stock and (B) each share of Viper’s Class B common stock, par value $0.000001 per share ("Viper Class B Common Stock" and together with the Viper Class A Common Stock, the "Viper Common Stock"), issued and outstanding immediately prior to the Viper Pubco Merger Effective Time will be automatically cancelled and converted into one share of New Viper Class B

Common Stock, par value $0.000001 per share (the “New Viper Class B Common Stock” and together with the New Viper Class A Common Stock, the “ New Viper Common Stock”); and

•following the Pubco Mergers, at the effective time of the Opco Merger (the “Opco Merger Effective Time”), (A) all common units representing limited partner interests in Sitio OpCo (the “Sitio OpCo Partnership Units”) held by Viper, Sitio, New Viper, or any of their wholly owned subsidiaries immediately prior to the Opco Merger Effective Time shall automatically convert into 0.4855 common units representing limited liability company interests in Viper Opco (the “Viper Opco Units”) and (B) each Sitio OpCo Partnership Unit issued and outstanding immediately prior to the Opco Merger Effective Time will be converted into the right to receive (i) 0.4855 Viper Opco Units and (ii) 0.4855 shares of New Viper Class B Common Stock.

As a result of the Mergers and as of the closing of the Mergers (the “Closing”), Sitio stockholders immediately prior to the Sitio Pubco Merger Effective Time will own approximately 20% of the outstanding shares of New Viper Common Stock, and Viper stockholders immediately prior to the Viper Pubco Merger Effective Time will own approximately 80% of the outstanding shares of New Viper Common Stock. Following the Closing, New Viper will operate under the name “Viper Energy, Inc.” and have the same board of directors and executive officers as Viper did prior to the Viper Pubco Merger.

The Mergers have been unanimously approved by the boards of directors of both Viper and Sitio. Consummation of the Mergers is subject to the satisfaction or waiver of various customary conditions set forth in the Merger Agreements, including regulatory clearance and approvals by the shareholders of Sitio. For the three and six months ended June 30, 2025, the Company incurred $3.6 million in transaction costs related to the Mergers.

Note 3. Summary of Significant Accounting Policies

Significant accounting policies are disclosed in the Company’s consolidated financial statements and notes thereto for the year ended December 31, 2024, presented in the Annual Report. There have been no material changes in such policies or the application of such policies during the six months ended June 30, 2025.

Recently Issued Accounting Standards Not Yet Adopted

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disaggregated information related to the effective tax rate reconciliation as well as information on income taxes paid. This ASU is effective for annual periods beginning after December 15, 2024, and requires prospective application with the option to apply the standard retrospectively. We are currently evaluating the impact of the ASU on our consolidated financial statements. ~~This standard only modifies disclosure requirements; as such, there will be no impact on our consolidated results of operations, financial position or cash flows.~~

In November 2024, the FASB issued ASU 2024-03, Income Statement (Subtopic 220-40): Reporting Comprehensive Income - Expense Disaggregation Disclosures, which requires disclosure of additional information about specific expense categories underlying certain income statement expense line items. This ASU is effective for annual periods beginning after December 15, 2026, and requires either prospective or retrospective application. We are currently evaluating the impact of the ASU on our consolidated financial statements.

8Note 4. Revenue from Contracts with Customers

Accounts payable and accrued expenses

The Company’s accounts payable and accrued expenses consisted of the following as of the dates indicated (in thousands):

	March 31,2025		December 31,2024
Accrued interest expense	$	21,115	$	9,064
Ad valorem taxes payable	3,181		12,281
Payable to seller for pre-effective monies	3,927		3,393
Accrued general and administrative	3,177		2,006
Income taxes payable	22,998		16,918
Other taxes payable	1,316		1,117
Other	154		1,606
Total accounts payable and accrued expenses	$	55,868	$	46,385

Note 3. Revenue from Contracts with Customers

Oil, natural gas and natural gas liquids revenues

During the three and six months ended ~~March~~June 3130, 2025 and 2024, the disaggregated revenues from sales of oil, natural gas and NGLs were as follows (in thousands):

	For the Three Months EndedMarch 31,
	For the Three Months EndedJune 30,				For the Six Months EndedJune 30,
	2025		2024		2025		2024
Crude oil sales	$	~~119~~110,~~536~~833	$	~~127~~143,~~293~~496	$	230,369	$	270,789
Natural gas sales	169,~~319~~992		5,~~787~~945		26,310		11,732
NGLs sales	2219,~~459~~980		1416,~~891~~075		42,439		30,966
Total royalty revenues	$	~~158~~140,~~314~~805	$	~~147~~165,~~971~~516	$	299,118	$	313,487

Note 4. Oil and Natural Gas Properties

The following is a summary of oil and natural gas properties as of March 31, 2025 and December 31, 2024 (in thousands):

Oil and natural gas properties:	March 31,2025		December 31,2024
Unproved properties	$	2,419,385	$	2,464,836
Proved properties	3,003,337		2,941,347
Oil and natural gas properties, gross	5,422,722		5,406,183
Accumulated depletion and impairment	(894,011)		(816,664)
Oil and natural gas properties, net	$	4,528,711	$	4,589,519

As presented in the unaudited condensed consolidated statements of cash flows for the three months ended March 31, 2025, the Company paid $16.9 million for purchases of oil and gas properties, net of post-close adjustments. For the three months ended March 31, 2024, the Company received proceeds of $1.9 million related to purchase price adjustments from prior acquisitions, net of acquisition costs.

Depletion expense was $77.3 million and $76.2 million for the three months ended March 31, 2025 and 2024, respectively.

Note 5. Acquisitions and Divestitures

For the three months ended March 31, 2025, the Company closed on acquisitions of oil and gas properties for an aggregate purchase price of $20.6 million, prior to the impact of purchase price adjustments, the significant majority of which was allocated to proved properties.

Note 65. ~~Debt~~Oil and Natural Gas Properties

The following is a summary of ~~long-term~~oil ~~debt~~and natural gas properties as of ~~March~~June 3130, 2025 and December 31, 2024 (in thousands):

	As of March 31,2025		As of December 31,2024
Oil and natural gas properties:	June 30,2025		December 31,2024
Sitio Revolving Credit Facility	$	486,200	$	487,800
Unproved properties	$	2,373,097	$	2,464,836
2028 Senior Notes	600,000		600,000
Proved properties	3,055,145		2,941,347
Less: 2028 Senior Notes unamortized issuance costs	(9,081)		(9,619)
Oil and natural gas properties, gross	5,428,242		5,406,183
Total long-term debt	$	1,077,119	$	1,078,181
Accumulated depletion and impairment	(969,796)		(816,664)
Oil and natural gas properties, net	$	4,458,446	$	4,589,519

As presented in the unaudited condensed consolidated statements of cash flows for the six months ended June 30, 2025, the Company paid $22.4 million for purchases of oil and gas properties, net of post-close adjustments. For the six months ended June 30, 2024, the Company paid $189.0 million for purchases of oil and gas properties, and received purchase price adjustments from acquisitions of $11.6 million.

Depletion expense was $75.8 million and $153.1 million for the three and six months ended June 30, 2025, respectively. Depletion expense was $85.4 million and $161.5 million for the three and six months ended June 30, 2024, respectively.

Note 6. Acquisitions and Divestitures

For the six months ended June 30, 2025, the Company closed on acquisitions of oil and gas properties for an aggregate purchase price of $26.6 million, prior to the impact of purchase price adjustments, the significant majority of which was allocated to proved properties.

Note 7. Debt

The following is a summary of long-term debt as of June 30, 2025 and December 31, 2024 (in thousands):


	June 30, 2025		December 31, 2024
Sitio Revolving Credit Facility	$	488,150	$	487,800
2028 Senior Notes	600,000		600,000
Less: 2028 Senior Notes unamortized issuance costs	(8,532)		(9,619)
Total long-term debt	$	1,079,618	$	1,078,181

Sitio Revolving Credit Facility

Sitio OpCo maintains a revolving credit facility (the “Sitio Revolving Credit Facility”) with a syndicate of financial institutions. As of ~~March~~June 3130, 2025 and December 31, 2024, the borrowing base under the Sitio Revolving Credit Facility as determined by the lenders was $925.0 million and the outstanding balance under the Sitio Revolving Credit Facility was $~~486~~488.2 million and $487.8 million, respectively.

As of ~~March~~June 3130, 2025 and December 31, 2024, the weighted average interest rate related to our outstanding borrowings under the Sitio Revolving Credit Facility was 7.4644% and 7.50%, respectively. As of ~~March~~June 3130, 2025 and December 31, 2024, the Company had unamortized debt issuance costs of $7.70 million and $8.5 million, respectively, in connection with its entry into the Sitio Revolving Credit Facility and subsequent amendments. Such costs are capitalized as deferred financing costs within long-term assets and are amortized over the life of the facility. For the three months ended ~~March~~June 3130, 2025 and 2024, the Company recognized $0.9 million and $0.8 million, respectively, in interest expense related to the amortization of deferred financing costs under the Sitio Revolving Credit Facility. For the six months ended June 30, 2025 and 2024, the Company recognized $1.7 million and $1.6 million, respectively, in interest expense related to the amortization of deferred financing costs under the Sitio Revolving Credit Facility.

The Sitio Revolving Credit Facility is subject to a borrowing base established by the lenders to reflect the loan value of our oil and gas mineral interests. The borrowing base under the Sitio Revolving Credit Facility is redetermined by the lenders on an at least semi-annual basis. Additionally, lenders holding two-thirds of the aggregate commitments are able to request one additional redetermination between regularly scheduled redeterminations. Sitio OpCo could also request one additional redetermination between regularly scheduled redeterminations, and such other redeterminations as appropriate when significant acquisition opportunities arise. The borrowing base is subject to adjustments for asset dispositions, material title deficiencies, certain terminations of hedge agreements and issuances of certain additional indebtedness. Increases to the borrowing base require unanimous approval of the lenders, while maintenance of the same borrowing base or decreases in the borrowing base only require approval of lenders holding two-thirds of the aggregate commitments at such time. The determination of the borrowing base takes into consideration the estimated value of the Company’s oil and gas mineral interests in accordance with the lenders’ customary practices for oil and gas loans. The Sitio Revolving Credit Facility is collateralized by substantially all of the assets of Sitio OpCo and its restricted subsidiaries.

The Sitio Revolving Credit Facility includes a financial covenant limiting, as of the last day of each fiscal quarter, the ratio of (a) (i) Total Net Debt (as defined in the Sitio Revolving Credit Facility) as of such date to (ii) EBITDA (as defined in the Sitio Revolving Credit Facility) for the period of four fiscal quarters ending on such day, to not more than 3.50 to 1.00, and (b) (i) consolidated current assets (including the available commitments under the Sitio Revolving Credit Facility) to (ii) consolidated current liabilities (excluding current maturities under the Sitio Revolving Credit Facility), to not less than 1.00 to 1.00, in each case, with certain rights to cure. The Company was in compliance with the terms and covenants of the Sitio Revolving Credit Facility at March 31, 2025 and December 31, 2024.

2028 Senior Notes

As of March 31, 2025 and December 31, 2024, Sitio OpCo had $600.0 million aggregate principal amount of 7.875% Senior Notes due 2028 (the “2028 Senior Notes”). As of March 31, 2025 and December 31, 2024, the Company had unamortized debt issuance costs of $9.1 million and $9.6 million, respectively, in connection with the issuance of the 2028 Senior Notes. Debt issuance costs are reported as a reduction to long-term debt on our consolidated balance sheets and are amortized over the life of the 2028 Senior Notes. For the three months ended March 31, 2025 and 2024, the Company recognized $0.5 million of interest expense attributable to the amortization of debt issuance costs related to the 2028 Senior Notes.

The 2028 Senior Notes contain covenants that limit Sitio OpCo’s ability and the ability of Sitio OpCo’s restricted subsidiaries to engage in certain transactions and activities. The Company was in compliance with the terms and covenants of the 2028 Senior Notes as of March 31, 2025 and December 31, 2024.

~~Note~~request 7one additional redetermination between regularly scheduled redeterminations. ~~Equity~~Sitio OpCo could also request one additional redetermination between regularly scheduled redeterminations, and such other redeterminations as appropriate when significant acquisition opportunities arise. The borrowing base is subject to adjustments for asset dispositions, material title deficiencies, certain terminations of hedge agreements and issuances of certain additional indebtedness. Increases to the borrowing base require unanimous approval of the lenders, while maintenance of the same borrowing base or decreases in the borrowing base only require approval of lenders holding two-thirds of the aggregate commitments at such time. The determination of the borrowing base takes into consideration the estimated value of the Company’s oil and gas mineral interests in accordance with the lenders’ customary practices for oil and gas loans. The Sitio Revolving Credit Facility is collateralized by substantially all of the assets of Sitio OpCo and its restricted subsidiaries.

2028 Senior Notes

As of June 30, 2025 and December 31, 2024, Sitio OpCo had $600.0 million aggregate principal amount of 7.875% Senior Notes due 2028 (the “2028 Senior Notes”). As of June 30, 2025 and December 31, 2024, the Company had unamortized debt issuance costs of $8.5 million and $9.6 million, respectively, in connection with the issuance of the 2028 Senior Notes. Debt issuance costs are reported as a reduction to long-term debt on our consolidated balance sheets and are amortized over the life of the 2028 Senior Notes. For the three months ended June 30, 2025 and 2024, the Company recognized $0.5 million of interest expense attributable to the amortization of debt issuance costs related to the 2028 Senior Notes. For the six months ended June 30, 2025 and 2024, the Company recognized $1.1 million and $1.0 million, respectively, of interest expense attributable to the amortization of debt issuance costs related to the 2028 Senior Notes.

Note 8. Accounts Payable and Accrued Expenses

The following table provides the Company’s accounts payable and accrued expenses as of the dates indicated (in thousands):


	June 30, 2025		December 31, 2024
Accrued interest expense	$	10,025	$	9,064
Ad valorem taxes payable	6,120		12,281
Payable to seller for pre-effective monies	3,998		3,393
Accrued general and administrative	7,098		2,006
Income taxes payable	2,408		16,918
Other taxes payable	891		1,117
Other	1,016		1,606
Total accounts payable and accrued expenses	$	31,556	$	46,385

Note 9. Equity

Class A Common Stock

The Company had 77,~~993~~578,~~512~~656 shares of its Class A Common Stock outstanding as of ~~March~~June 3130, 2025. Holders of Class A Common Stock, par value $0.0001 per share (“Class A Common Stock”), are entitled to one vote per share on all matters to be voted upon by the stockholders and are entitled to ratably receive dividends when and if declared by the Company’s board of directors (the “Board”).

Class C Common Stock

The Company had 73,~~391~~367,~~244~~602 shares of its Class C Common Stock outstanding as of ~~March~~June 3130, 2025. Shares of Class C Common Stock, par value $0.0001 per share (“Class C Common Stock” and, together with Class A Common Stock, the “Common Stock”), are non-economic but entitle the holder to one vote per share. Current holders of Class C Common Stock also hold an equivalent number of ~~common units representing limited partner interests in~~ Sitio OpCo ~~(the “Sitio OpCo~~ Partnership Units”) which receive pro rata distributions. Sitio OpCo Partnership Units are redeemable, at the option of the holder, on a one-for-one basis for shares of Class A Common Stock or, at our election, an equivalent amount of cash on terms and conditions set forth in the Second Amended and Restated Limited Partnership Agreement of Sitio OpCo, as amended. Upon the redemption by any holder of Sitio OpCo Partnership Units for shares of Class A Common Stock, a corresponding number of shares of Class C Common Stock held by such holder will be canceled. During the ~~three~~six months ended ~~March~~June 3130, 2025, no Sitio OpCo Partnership Units were redeemed for shares of Class A Common Stock, and no shares of Class C Common Stock were canceled. During the ~~three~~six months ended ~~March~~June 3130, 2024, ~~135~~296,~~395~~651 Sitio OpCo Partnership Units were redeemed for shares of Class A Common Stock, and an equivalent number of shares of Class C Common Stock were canceled.

Share Repurchase Program

On February 28, 2024, the Board authorized a share repurchase program that allows us to repurchase up to $200.0 million of our Class A Common Stock and Sitio OpCo Partnership Units (the "Share Repurchase Program"). On May 7, 2025, the Board extended the Share Repurchase Program with an additional authorization of $300.0 million of our Class A Common Stock and Sitio OpCo Partnership Units, resulting in $500.0 million total authorization. The shares may be repurchased from time to time through various methods including, but not limited to, in open market transactions, through privately negotiated transactions or by other means in accordance with applicable securities laws, certain of which may be made pursuant to trading plans meeting the requirements of Rule 10b5-1 and 10b-18 under the Securities Exchange Act of 1934 (the "Exchange Act"). The 1% U.S. federal excise tax on certain repurchases of stock by publicly traded U.S. corporations enacted as part of the Inflation Reduction Act of 2022 (the "IRA 2022") applies to repurchases of our Class A Common Stock anand Sitio OpCo Partnership Units pursuant to our Share Repurchase Program. The excise tax is reflected as a component of the repurchased amounts within our Condensed Consolidated Statements of Equity. The timing of repurchases under the program, as well as the number and value of shares repurchased under the program, will be determined by the Company at its discretion and will depend on a variety of factors, including the market price of our common stock, oil and gas commodity prices, general market and economic conditions, available liquidity, compliance with the Company's debt and other agreements, applicable legal requirements and other considerations. The exact number of shares to be repurchased by us is not guaranteed, and the program may be modified, suspended or discontinued at any time without prior notice. The Company is not obligated to repurchase any dollar amount or number of shares under the program.

For the three and six months ended ~~March~~June 3130, 2025 ~~and 2024~~, the Company repurchased 1548,~~102,827~~266 and ~~545~~1,~~527~~651,093 shares of its Class A Common Stock, respectively. The shares were recorded at a weighted average price of $2016.1930 and $2318.7790, respectively, upon repurchase by the Company, inclusive of third-party commissions. On May 7, 2025, Sitio's Board of Directors extended the Share Repurchase Program with an additional authorization of $300.0 million of our Class A Common Stock and Sitio OpCo Partnership Units, resulting in $500.0 million total authorization.

For the three and six months ended June 30, 2024, the Company repurchased 1,684,610 and 2,230,137 shares of its Class A Common Stock, respectively, in connection with the Share Repurchase Program. The shares were recorded at a weighted average price of $24.41 and $24.25, respectively, upon repurchase by the Company, inclusive of third-party commissions.

Class A Treasury Shares

As of ~~March~~June 3130, 2025, 5,~~327~~875,~~641~~907 shares of Class A Common Stock were held in treasury at a weighted average price of $2221.2066.

Class C Treasury Shares

As of ~~March~~June 3130, 2025, 5276,~~748~~390 shares of Class C Common Stock were held in treasury at a weighted average price of $2422.1988.

1112

Cash Dividends

The following table summarizes the quarterly dividends related to the Company’s quarterly financial results (in thousands, except per share data):

Quarter Ended	Quarterly Dividend per Class A CommonShare		Class A Cash Dividends Paid		Payment Date	Stockholder Record Date
March 31, 2025	$	0.35	$	27,106	May 30, 2025	May 20, 2025
December 31, 2024	$	0.41	$	31,977	March 28, 2025	March 14, 2025
September 30, 2024	$	0.28	$	22,185	November 27, 2024	November 19, 2024
June 30, 2024	$	0.30	$	24,071	August 30, 2024	August 19, 2024
March 31, 2024	$	0.41	$	33,066	May 31, 2024	May 21, 2024

See “Note 1517 – Subsequent Events” for additional information regarding cash dividends.

Earnings per Share

The following table sets forth the calculation of basic and diluted earnings per share for the periods indicated (in thousands, except per share data):

	For the Three Months EndedMarch 31,
	Three Months EndedJune 30,				Six Months EndedJune 30,
	2025		2024		2025		2024
Numerator:
Net income attributable to Class A stockholders	$	107,~~267~~273	$	12,854	$	17,539	$	821,~~468~~322
Less: Earnings allocated to participating securities	(~~403~~1,328)		(331)		(1,731)		(~~376~~707)
Net income attributable to Class A stockholders - basic and diluted	$	95,~~864~~945	$	12,523	$	15,808	$	820,~~092~~615
Denominator:
Weighted average shares outstanding - basic	7877,~~351~~575		80,751		77,961		8281,~~404~~578
Effect of dilutive securities	~~193~~269		128		231		—183
Weighted average shares outstanding - diluted	7877,~~544~~844		80,879		78,192		8281,~~404~~761
Net income per common share - basic	$	0.1308	$	0.16	$	0.20	$	0.1025
Net income per common share - diluted	$	0.1308	$	0.15	$	0.20	$	0.1025

The Company had the following shares that were excluded from the computation of diluted earnings per share because their inclusion would have been anti-dilutive for the periods presented but could potentially dilute basic earnings per share in future periods (in thousands):

	Three Months Ended March 31,
	Three Months Ended June 30,		Six Months EndedJune 30,
	2025	2024	2025	2024
Unvested share-based compensation awards	~~490~~786	1,~~656~~225	638	1,441
Shares of Class C Common Stock if converted	73,~~391~~385	7473,~~878~~883	73,388	74,380
Total	7374,~~881~~171	7675,~~534~~108	74,026	75,821

Diluted net income per share also excludes the effects of Sitio OpCo Partnership Units (and related Class C Common Stock) associated with the earn-out, which are convertible into Class A Common Stock, because they are considered contingently issuable shares and the conditions for issuance were not satisfied as of ~~March~~June 3130, 2025.

Note 810. Noncontrolling Interest

Noncontrolling interest represents the 48.56% economic interest of Sitio OpCo Partnership Units not owned by Sitio in the consolidated balance sheets as of ~~March~~June 3130, 2025. These interests are held in the form of Class C Common Stock and Sitio OpCo Partnership Units.

1213

Note 911. Share-Based Compensation

The Sitio Royalties Corp. Long Term Incentive Plan (the "Plan") is administered by the Compensation Committee of the Board (the “Compensation Committee”). As of ~~March~~June 3130, 2025, a total of 45,~~982~~053,~~342~~561 shares of Class A Common Stock remain available for future grant under the Plan.

Share-based compensation expense is included in general and administrative expense in the accompanying unaudited condensed consolidated statements of operations. The following table summarizes the share-based compensation expense recorded for each type of award for the three and six months ended ~~March~~June 3130, 2025 and 2024 (in thousands):

	Three Months Ended March 31,
	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
RSUs	$	2,~~122~~170	$	1,~~328~~565	$	4,292	$	2,893
PSUs	34,~~619~~115		23,~~537~~375		7,733		5,912
DSUs	~~603~~616		~~591~~614		1,219		1,205
Sitio OpCo Restricted Stock Awards	~~555~~561		561		1,117		1,122
RSUs Converted in the Brigham Merger	53—		6162		53		123
PSUs Converted in the Brigham Merger	22—		26		22		52
Total	$	67,~~974~~462	$	56,~~104~~203	$	14,436	$	11,307

Restricted Stock Units

The following table summarizes activity related to unvested restricted stock units ("RSUs") for the ~~three~~six months ended ~~March~~June 3130, 2025.

	Restricted Stock Units
	Number ofShares	Grant DateFair Value
Unvested at January 1, 2025	653,542	$	22.34
Total awarded and unvested at January 1, 2025	653,542	$	22.34
Granted	~~218~~225,~~918~~331	2019.0092
Forfeited	—	—
Vested	(~~168~~208,~~463~~320)	2223.7361
Unvested at March 31, 2025	703,997	$	21.47
Total awarded and unvested at June 30, 2025	670,553	$	21.08

As of ~~March~~June 3130, 2025, there was approximately $1311.35 million of unamortized equity-based compensation expense related to unvested RSUs, which is expected to be recognized over a weighted average period of approximately 1.65 years.

Deferred Share Units

The following table summarizes activity related to unvested deferred share units ("DSUs") for the ~~three~~six months ended ~~March~~June 3130, 2025.

	Deferred Share Units
	Number ofShares	Grant DateFair Value
Unvested at January 1, 2025	50,720	$	24.12
Total awarded and unvested at January 1, 2025	50,720	$	24.12
Granted	—129,728	—18.82
Forfeited	—	—
Vested	(2550,~~360~~720)	24.12
Unvested at March 31, 2025	25,360	$	24.12
Total awarded and unvested at June 30, 2025	129,728	$	18.82

As of ~~March~~June 3130, 2025, there was approximately $02.31 million of unamortized equity-based compensation expense related to unvested DSUs, which is expected to be recognized over a weighted average period of 0.19 years.

1314

Performance Stock Units

The following table summarizes the assumptions used to determine the fair values of the performance stock units ("PSUs"):


Grant Year	Average Expected Volatility	Risk-Free Interest Rate	Expected Dividend Yield
2024	38.38% - 41.09%	4.23% - 4.48%	0.00%
2025	37.10%	3.95%	0.00%

The following table summarizes activity related to unvested PSUs for the ~~three~~six months ended ~~March~~June 3130, 2025.

	Performance Stock Units
	Number ofShares	Grant DateFair Value
Unvested at January 1, 2025	1,405,463	$	28.20
Total awarded and unvested at January 1, 2025	1,405,463	$	28.20
Granted	632,691	21.18
Forfeited	(16,647)	25.13
Vested	—(167,965)	—39.11
Unvested at March 31, 2025	2,021,507	$	26.03
Cancelled (unearned)	(132,948)	39.11
Total awarded and unvested at June 30, 2025	1,720,594	23.74

As of ~~March~~June 3130, 2025, there was approximately $2622.98 million of unamortized equity-based compensation expense related to unvested PSUs, which is expected to be recognized over a weighted average period of 2.21 years.

Sitio OpCo Restricted Stock Awards

The following table summarizes activity related to unvested Sitio OpCo restricted stock awards ("RSAs") for the ~~three~~six months ended ~~March~~June 3130, 2025.

	Sitio OpCoRestricted Stock Awards
	Number ofShares	Grant DateFair Value
Unvested at January 1, 2025	154,763	$	29.12
Total awarded and unvested at January 1, 2025	154,763	$	29.12
Granted	—	—
Forfeited	—	—
Vested	—(77,382)	—29.12
Unvested at March 31, 2025	154,763	$	29.12
Total awarded and unvested at June 30, 2025	77,381	$	29.12

As of ~~March~~June 3130, 2025, there was approximately $2.71 million of unamortized equity-based compensation expense related to the unvested Sitio OpCo RSAs, which is expected to be recognized over a weighted average period of approximately 10.29 years.

Note 1012. Derivative Instruments

Commodity Derivatives

~~The~~As ~~Company’s~~of ~~oil~~June 30, ~~and~~2025, ~~gas~~the ~~swap~~Company ~~contracts~~did asnot ofhave ~~March 31,~~any ~~2025~~outstanding ~~are~~derivative ~~summarized~~financial ~~below:~~instruments.

	Oil (NYMEX WTI)
Remaining Term	Bbl per Day	Weighted Average Price per Bbl
April 2025 - June 2025	1,100	$	74.65

The Company’s oil and gas two-way commodity collar contracts as of March 31, 2025 are summarized below:

	Oil (NYMEX WTI)
Remaining Term	Bbl per Day	Weighted Average Floor Price per Bbl		Weighted Average Ceiling Price per Bbl
April 2025 - June 2025	2,000	$	60.00	$	93.20

	Gas (NYMEX Henry Hub)
Remaining Term	MMBtu per Day	Weighted Average Floor Price perMMBtu		Weighted Average Ceiling Priceper MMBtu
April 2025 - June 2025	11,600	$	3.31	$	10.34

Financial Summary

The following table presents a summary of the Company’s derivative instruments and where such values are recorded on the unaudited condensed consolidated balance sheets as of March 31, 2025 and December 31, 2024 (in thousands):

		March 31, 2025		December 31, 2024
	Balance sheetlocation	Fair value		Fair value
Asset derivatives not designated as hedges for accounting purposes:
Commodity contracts	Current assets	$	472	$	1,811
Commodity contracts	Long-term assets	—		—
Total asset derivatives		$	472	$	1,811
Liability derivatives not designated as hedges for accounting purposes:
Commodity contracts	Current liabilities	$	—	$	—
Commodity contracts	Long-term liabilities	—		—
Total liability derivatives		$	—	$	—
Net derivatives		$	472	$	1,811

The following table presents the gross fair values of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties, and the resulting net amounts presented on the unaudited condensed consolidated balance sheets (in thousands):

	March 31, 2025						December 31, 2024
	Gross Fair Value		Gross Amounts Offset		Net Fair Value		Gross Fair Value		Gross Amounts Offset		Net Fair Value
Commodity derivative assets	$	490	$	(18)	$	472	$	1,916	$	(105)	$	1,811
Commodity derivative liabilities	(18)		18		—		(105)		105		—

The following table is a summary of derivative gains and losses, and where such values are recorded in the unaudited condensed consolidated statements of operations for the three months ended March 31, 2025 and 2024 (in thousands):

		Three Months Ended
	Statement of income location	March 31, 2025		March 31, 2024
Commodity derivatives losses	Other income (expense)	$	(908)	$	(10,050)

The following table presents a summary of the Company’s derivative instruments and where such values are recorded on the condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024 (in thousands):


		June 30, 2025		December 31, 2024
	Balance sheet location	Fair value		Fair value
Asset derivatives not designated as hedges for accounting purposes:
Commodity contracts	Current assets	$	—	$	1,811
Commodity contracts	Long-term assets	—		—
Total asset derivatives		$	—	$	1,811

Liability derivatives not designated as hedges for accounting purposes:
Commodity contracts	Current liabilities	$	—	$	—
Commodity contracts	Long-term liabilities	—		—
Total liability derivatives		$	—	$	—

Net derivatives		$	—	$	1,811


	June 30, 2025						December 31, 2024
	Gross Fair Value		Gross Amounts Offset		Net Fair Value		Gross Fair Value		Gross Amounts Offset		Net Fair Value
Commodity derivative assets	$	—	$	—	$	—	$	1,916	$	(105)	$	1,811
Commodity derivative liabilities	—		—		—		(105)		105		—

The following table is a summary of derivative gains and losses, and where such values are recorded in the unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2025 and 2024 (in thousands):


		Three Months Ended June 30,				Six Months Ended June 30,
	Statement of income location	2025		2024		2025		2024
Commodity derivatives gains (losses)	Other income (expense)	$	807	$	(607)	$	(101)	$	(10,657)

The fair values of commodity derivative instruments were determined using Level 2 inputs.

Note 1113. Fair Value Measurement

The Company’s proved oil and gas properties are assessed for impairment on a periodic basis. If the Company’s proved properties are determined to be impaired, the carrying basis of the properties is adjusted down to fair value. This represents a fair value measurement that would qualify as a non-recurring Level 3 fair value measurement. No impairment of proved properties was recorded for the three and six months ended ~~March~~June 3130, 2025 and 2024. If pricing conditions decline or are depressed, or if there is a decrease in estimated future production volumes, we may incur proved property impairments in future periods.

The fair value of ~~the~~debt ~~Company’s~~outstanding ~~commodity~~pursuant ~~derivative~~to ~~instruments~~our 2028 Senior Notes was $628.7 million as of June 30, 2025 and $618.7 million as of December 31, 2024 based on quoted prices for markets that are not active (Level 2). ~~was~~The ~~estimated~~fair ~~using~~value ~~quoted~~of ~~forward~~debt ~~prices~~outstanding ~~for~~pursuant ~~commodities,~~to ~~volatility~~our ~~factors,~~Sitio ~~discounted~~Revolving ~~cash~~Credit ~~flows~~Facility ~~and~~was ~~credit~~$488.2 ~~risk~~million ~~adjustments~~as of June 30, 2025 and $487.8 ~~See~~million ~~“Note~~as 10of –December 31, ~~Derivative~~2024. ~~Instruments”~~The ~~for~~carrying ~~further~~amount ~~information~~of ondebt outstanding pursuant to the Sitio Revolving Credit Facility approximates fair value ofas the ~~Company’s~~borrowings ~~derivative~~bear ~~instruments.~~interest at variable rates and are reflective of market rates (Level 2).

The fair value of debt outstanding pursuant to our 2028 Senior Notes was $618.7 million as of March 31, 2025 and December 31, 2024 based on quoted prices for markets that are not active (Level 2). The fair value of debt outstanding pursuant to our Sitio Revolving Credit Facility was $486.2 million as of March 31, 2025 and $487.8 million as of December 31, 2024. The carrying amount of debt outstanding pursuant to the Sitio Revolving Credit Facility approximates fair value as the borrowings bear interest at variable rates and are reflective of market rates (Level 2).16

~~Mineral~~Note ~~assets not acquired through a business combination are measured at fair value on a nonrecurring basis on the acquisition date~~14. ~~The~~Income original purchase price of mineral assets is allocated between proved and unproved properties based on the estimated relative fair values. Inputs used to determine such fair values are primarily based upon internally-developed engineering and geology models, publicly-available drilling disclosures, a risk-adjusted discount rate, and publicly-available data regarding mineral transactions consummated by other buyers and sellers (Level 3). Taxes

~~PSU~~The ~~awards~~Company ~~are~~recorded ~~valued~~income ~~utilizing~~tax expense of $0.4 million and $7.2 million for the ~~Monte~~three ~~Carlo~~and ~~simulation~~six ~~pricing~~months ~~model~~ended June 30, ~~which~~2025, ~~calculates~~respectively. ~~multiple~~The ~~potential~~Company ~~outcomes~~recorded ~~for~~income antax ~~award~~expense of $4.8 million and ~~establishes~~$7.6 amillion ~~grant~~for ~~date~~the ~~fair~~three ~~value~~and ~~based~~six onmonths ~~the~~ended ~~most~~June 30, ~~likely~~2024, ~~outcome~~respectively. ~~The~~Our ~~inputs~~provisions for ~~the~~income ~~Monte~~taxes ~~Carlo~~differ ~~model~~from ~~are~~amounts ~~designated~~that aswould ~~Level~~be 2provided ~~within~~by applying the ~~valuation hierarchy~~U.S. ~~See~~federal ~~“Note~~statutory 9tax –rate ~~Share~~of 21% to pre-~~Based~~tax ~~Compensation”~~book ~~for~~income ~~further~~primarily ~~information~~due onto (i) the ~~fair~~portion ~~value~~ of pre-tax income that is attributable to our non-controlling interest holders which is not taxable to the Company’s; ~~PSU~~(ii) ~~awards.~~share-based compensation expense: (iii) other permanent differences; and (iv) state income taxes.

Note 1215. ~~Income~~Commitments ~~Taxes~~and Contingencies

The Company recorded income tax expense of $6.8 million and $2.8 million for the three months ended March 31, 2025 and 2024, respectively. Our provisions for income taxes differ from amounts that would be provided by applying the U.S. federal statutory tax rate of 21% to pre-tax book income primarily due to (i) the portion of pre-tax income that is attributable to our non-controlling interest holders which is not taxable to the Company; (ii) share-based compensation expense: (iii) other permanent differences; and (iv) state income taxes.

Note 13. Commitments and Contingencies

From time to time, the Company may be involved in various legal proceedings, lawsuits, and other claims in the ordinary course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. Management does not believe that the resolution of these matters will have a material adverse impact on the Company’s financial condition, results of operations, or cash flows.

Note 1416. Segments

Sitio’s chief operating decision maker (“CODM”) is the executive leadership team that includes the chief executive officer, chief financial officer, and each of our executive vice presidents. The executive leadership team manages the business as a whole and assesses financial performance as a single enterprise and not on an area-by-area basis. Therefore, the Company identified one reportable segment: oil and natural gas minerals. The CODM assesses performance of the oil and natural gas minerals segment and decides how to allocate resources based on net income and income from operations that is reported on the condensed consolidated statements of operations. The measure of segment assets is reported on the consolidated balance sheets as total assets. The CODM evaluates significant expenses and assets based off the consolidated financial statements and does not further disaggregate expenses or assets in deciding how to allocate resources and assess performance.

16Note 17. Subsequent Events

Note 15. Subsequent Events

Management has evaluated all subsequent events from the balance sheet date through the date these financial statements were available to be issued for disclosure or recognition within these financial statements and no items requiring disclosure were identified except for the events identified below.

Income Tax Legislation

On July 4, 2025, the United States Congress enacted the One Big Beautiful Bill Act (the “Act”) which includes a wide range of tax changes, including changes to corporate income taxes. The Company is currently unable to estimate the full financial impact of the Act, which could be material to the Company’s future financial position and results of operations. The Company is currently evaluating the effects of the law and will reflect any required adjustments on a prospective basis. In accordance with ASC 740, the financial statement impact of the Act will be recognized beginning in the third quarter of 2025.

Cash Dividends

On ~~May~~August 74, 2025, ~~Sitio's~~the Board ~~of Directors~~ declared a cash dividend of $0.3536 per share of Class A Common Stock with respect to the ~~first~~second quarter of 2025. The dividend is payable on ~~May~~August 3019, 2025 to the stockholders of record at the close of business on ~~May~~August 2014, 2025.

Share Repurchase Program

From April 1, 2025 through May 2, 2025, the Company repurchased 486,680 shares of its Class A Common Stock. The shares were repurchased at a weighted average price of $16.17 per share, inclusive of third-party commissions. On May 7, 2025, Sitio’s Board of Directors extended the Share Repurchase Program with an additional authorization of $300.0 million, resulting in $500.0 million total authorization.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Certain statements and information in this Quarterly Report on Form 10-Q may constitute “forward-looking statements” for purposes of the federal securities laws. All statements, other than statements of present or historical fact, included in this quarterly report concerning, among other things, strategy, future operations, financial condition, estimated revenues and losses, projected costs, prospects, plans and objectives of management and matters related to our pending merger with Viper, are forward-looking statements. Words such as “could,” “should,” “will,” “may,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” the negative of such terms and other similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. Such forward-looking statements, can be affected by assumptions used or by known or unknown risks or uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the development, production, gathering and sale of oil, natural gas and NGLs. Consequently, no forward-looking statements can be guaranteed.

A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We believe that we have chosen these assumptions or bases in good faith and that they are reasonable. Factors that could cause actual results to differ materially from the results contemplated by such forward-looking statements include, but are not limited to, the following risks and uncertainties:

•our pending merger with Viper and the expected timing of the consummation of the merger;

•our ability to identify, complete and integrate operations or realize any anticipated benefits, synergies, savings or growth of acquisitions of properties, businesses or technologies;

•our ability to retain and hire key personnel;

•our ability to finance our obligations;

•our ability to execute our business strategy;

•changes in general economic, business or industry conditions, and market volatility, including as a result of slowing growth, the inflation rate, changes in U.S. trade policy, including the imposition of or changes in tariffs, central bank policy, and associated liquidity risks and/or as a result of the armed conflict in Ukraine and associated economic sanctions on Russia and the conflict in the Israel-Gaza region and continued hostilities in the Middle East, including heightened tensions with Iran~~, Lebanon and Yemen~~;

•the actions of the Organization of Petroleum Exporting Countries (“OPEC”) and other significant producers and governments, including as a result of any removal of oil production curtailments or the duration thereof, and the armed conflict in Ukraine and Israel, including heightened tensions with Iran, ~~Lebanon~~ and ~~Yemen, and~~ the effect such conflicts have had, and may continue to have, on the global oil and natural gas markets, and the ability of such producers to agree to and maintain oil price and production controls;

•commodity price volatility of realized oil and natural gas prices;

•the level of production on our properties;

•overall and regional supply and demand factors, delays, or interruptions of production, including any decreases in demand caused by economic slowdowns or recessions;

•our ability to replace our oil and natural gas reserves;

•competition in the oil and natural gas industry;

•conditions in the capital markets and our ability, and the ability of our operators, to obtain capital or financing on favorable terms or at all;

•title defects in the properties in which we invest;

•risks associated with the drilling and operation of crude oil and natural gas wells, including uncertainties with respect to identified drilling locations and estimates of reserves;

•the availability or cost of rigs, equipment, raw materials, supplies, oilfield services or personnel;

•restrictions on the use of water;

•the availability of pipeline capacity and transportation facilities;

•the ability of our operators to comply with applicable governmental laws and regulations and to obtain permits and governmental approvals, particularly in Colorado where recently adopted regulations may result in delays in receiving, or in the ability to receive, oil and gas permits by our operators and recently introduced legislation may limit our operators’ ability to produce oil and gas during certain times of year or at all;

•the impact of environmental, health and safety and other governmental regulations, including those that may result from the U.S. Supreme Court’s decision overturning the Chevron deference doctrine, and of current or pending legislation, including federal and state legislative and regulatory initiatives relating to hydraulic fracturing and the impact of the IRA 2022 and any related legislation, regulations or changes in policy;

•future operating results;

•risk related to our hedging activities;

•our ability to successfully implement our Share Repurchase Program;

•exploration and development drilling prospects, inventories, projects, and programs of our operators;

•the impact of reduced drilling activity in our focus areas and uncertainty in whether development projects will be pursued;

•operating hazards faced by our operators;

•evolving cybersecurity risks such as those involving unauthorized access, denial-of-service attacks, third-party service provider failures, malicious software, data privacy breaches by employees, insiders or other with authorized access, cyber or phishing-attacks, ransomware, social engineering, physical breaches or other actions;

•technological advancements;

•weather conditions, natural disasters and other matters beyond our control; and

•certain risk factors discussed elsewhere in this quarterly report.

Should one or more of the risks or uncertainties described in this quarterly report, our Annual Report or any of our other SEC filings, occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. We caution that the foregoing list of factors is not exclusive. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time, and we may be subject to currently unforeseen risks that may have a materially adverse effect on our Company. All subsequent written and oral forward-looking statements concerning our Company, or any person acting on our behalf, are expressly qualified in their entirety by the cautionary statements above. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this quarterly report are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved or occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

Reserve engineering is a process of estimating underground accumulations of oil, natural gas and NGLs that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions could impact our strategy. Accordingly, reserve estimates may differ significantly from the quantities of oil, natural gas and NGLs that we expect our operators to ultimately recover. Should one or more of the risks or uncertainties described under “Risk Factors” in this quarterly report occur, Sitio’s actual results and plans could differ materially from those expressed in any forward-looking statements.

All forward-looking statements, expressed or implied, included in this quarterly report are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. The forward-~~looking statements speak only as of the date made and, other than as required by law, we do not undertake any obligation to update publicly or revise any of these forward-looking statements.~~

looking statements speak only as of the date made and, other than as required by law, we do not undertake any obligation to update publicly or revise any of these forward-looking statements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2024, 2023, and 2022 in the Annual Report and interim unaudited condensed consolidated financial statements of Sitio Royalties Corp. and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. Except as otherwise indicated or required by context, references to the “Company,” “Sitio,” “we,” “us,” “our” or similar terms refer to Sitio Royalties Corp. and its subsidiaries.

The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs, and expected performance. The forward-looking statements are dependent upon events, risks and uncertainties that may be outside our control. Actual results and the timing of events may differ materially from those contained in these forward-looking statements due to several factors which include, but are not limited to market prices for oil, natural gas and NGLs, production volumes, estimates of proved reserves, capital for mineral acquisitions, economic and competitive conditions, regulatory changes and other uncertainties, as well as those factors discussed below and those discussed in the sections entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements.” We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.

Overview

As of ~~March~~June 3130, 2025, we owned mineral and royalty interests representing ~~over~~approximately ~~274~~275,~~600~~071 NRAs when adjusted to a 1/8th royalty. For the ~~three~~six months ended ~~March~~June 3130, 2025, the average net daily production associated with our mineral and royalty interests was 42,~~136~~007 BOE/d, consisting of 1819,~~868~~096 Bbls/d of oil, 7877,~~684~~823 Mcf/d of natural gas and 109,~~155~~940 Bbls/d of NGLs. Since our predecessor’s formation in November 2016, we have accumulated our acreage position by making ~~212~~215 acquisitions through ~~March~~June 3130, 2025. We expect to continue to grow our acreage position by making acquisitions that meet our investment criteria for geologic quality, operator capability, remaining growth potential, cash flow generation and, most importantly, rate of return.

Our mineral and royalty interests entitle us to receive a fixed percentage of the revenue from crude oil, natural gas and NGLs produced from the acreage underlying our interests. We are not obligated to fund drilling and completion costs, plugging and abandonment costs or lease operating expenses associated with oil and gas production and we incur only our proportionate share of production and other taxes and, in some cases, gathering, processing and transportation costs which reduce the amount of revenue we recognize. For the ~~three~~six months ended ~~March~~June 3130, 2025, our production and other taxes were approximately $3.4235 per BOE, relative to an average realized price of $4139.7534 per BOE. We do not anticipate engaging in any upstream activities such as drilling and completing oil and natural gas wells that would incur capital costs, lease operating expenses, and plugging and abandonment costs. We believe our cost structure and business model will allow us to return a significant amount of our cash flows to stockholders.

Recent Developments

Pending Merger with Viper

On June 2, 2025, Sitio and Sitio OpCo entered into the Merger Agreement, dated as of June 2, 2025, with Viper, Viper Opco, New Viper, Viper Merger Sub, and Sitio Merger Sub.

Pursuant to the terms of the Merger Agreement, Viper and Sitio will combine in an all-equity transaction through: (i) the Sitio Pubco Merger, with Sitio surviving the Sitio Pubco Merger as a wholly owned subsidiary of New Viper, (ii) the Viper Pubco Merger, with Viper surviving the Viper Pubco Merger as a wholly owned subsidiary of New Viper, and (iii) the Opco Merger, with Viper Opco continuing as the surviving entity, in each case on the terms set forth in the Merger Agreement.

On the terms and subject to the conditions set forth in the Merger Agreement:

•at the Sitio Pubco Merger Effective Time, (A) each share of our Class A Common Stock issued and outstanding immediately prior to the Sitio Pubco Merger Effective Time will be cancelled and automatically converted into the right to receive 0.4855 fully-paid and nonassessable shares of New Viper Class A Common Stock, and (B) each share of our Class C Common Stock issued and outstanding immediately prior to the Sitio Pubco Merger Effective Time will be automatically cancelled and cease to exist;

•at the Viper Pubco Merger Effective Time, (A) each share of Viper Class A Common Stock issued and outstanding immediately prior to the Viper Pubco Merger Effective Time will be cancelled and automatically

converted into one share of New Viper Class A Common Stock and (B) each share of Viper’s Class B Common Stock issued and outstanding immediately prior to the Viper Pubco Merger Effective Time will be automatically cancelled and converted into one share of New Viper Class B Common Stock; and

•following the Pubco Mergers, at the Opco Merger Effective Time, (A) all Sitio OpCo Partnership Units held by Viper, Sitio, New Viper, or any of their wholly owned subsidiaries immediately prior to the Opco Merger Effective Time shall automatically convert into 0.4855 Viper Opco Units and (B) each Sitio OpCo Partnership Unit issued and outstanding immediately prior to the Opco Merger Effective Time will be converted into the right to receive (i) 0.4855 Viper Opco Units and (ii) 0.4855 shares of New Viper Class B Common Stock.

As a result of the Mergers and as of the Closing, Sitio stockholders immediately prior to the Sitio Pubco Merger Effective Time will own approximately 20% of the outstanding shares of New Viper Common Stock, and Viper stockholders immediately prior to the Viper Pubco Merger Effective Time will own approximately 80% of the outstanding shares of New Viper Common Stock. Following the Closing, New Viper will operate under the name “Viper Energy, Inc.” and have the same board of directors and executive officers as Viper did prior to the Viper Pubco Merger.

Share Repurchase Program

~~During~~For the three and six months ended ~~March~~June 3130, 2025 ~~and 2024~~, the Company repurchased 1548,~~102,827~~266 and ~~545~~1,~~527~~651,093 shares of its Class A Common Stock in connection with its Share Repurchase Program, respectively. The shares were repurchased at a weighted average price of $2016.1930 and $2318.7790, respectively, inclusive of third-party commissions. As of March 31, 2025, the Company’s remaining share repurchase authorization was $59.6 million. From April 1, 2025 through May 2, 2025, the Company repurchased 486,680 shares of its Class A Common Stock. The shares were repurchased at a weighted average price of $16.17 per share, inclusive of third-party commissions. On May 7, 2025, ~~Sitio's~~the Board ~~of Directors~~ extended the Share Repurchase Program with an additional authorization of $300.0 million, resulting in $500.0 million total authorization. As of June 30, 2025, the Company’s remaining share repurchase authorization was $350.7 million.

Sitio Revolving Credit Facility

On February 3, 2023, Sitio OpCo entered into the Sitio Revolving Credit Facility with Sitio OpCo, as borrower, JPMorgan Chase Bank, N.A., as the administrative agent (as successor administrative agent to Bank of America, N.A.) and as issuing bank, and the lenders and other financial institutions from time to time party thereto. On May 8, 2025, Sitio OpCo and the other guarantors party thereto entered into that certain Fifth Amendment to the Sitio Revolving Credit Facility, pursuant to which the Sitio Revolving Credit Facility was amended to (i) effectuate the scheduled redetermination of the borrowing base intended to be effective on or about April 1, 2025 by reaffirming the borrowing base at $925,000,000, (ii) amend certain dates applicable to the semi-annual redetermination of the borrowing base and (iii) amend certain other terms of the Sitio Revolving Credit Facility, in each case, on the terms and subject to the conditions set forth therein.

Acquisitions

Through ~~March~~June 3130, 2025, we have evaluated over 1,000 potential mineral and royalty interest acquisitions and completed ~~212~~215 acquisitions from landowners and other mineral interest owners. We intend to capitalize on our management team’s expertise and relationships to continue to make value-enhancing mineral and royalty interest acquisitions in premier basins designed to increase our cash flow per share.

Production and Operations

Our average daily production during the three months ended ~~March~~June 3130, 2025 and 2024 was 4241,~~136~~879 BOE/d (4546% crude oil) and 3539,~~349~~231 BOE/d (5250% crude oil), respectively. For the three months ended ~~March~~June 3130, 2025, we received an average of $7063.3903 per Bbl of crude oil, $21.3043 per Mcf of natural gas and $2422.57 per Bbl of NGLs, for an average realized price of $36.95 per BOE. For the three months ended June 30, 2024, we received an average of $79.85 per Bbl of crude oil, $1.01 per Mcf of natural gas and $20.32 per Bbl of NGLs, for an average realized price of $46.36 per BOE. We anticipate that our price realizations for crude oil may continue to be lower than comparative periods in 2024. This is primarily driven by OPEC's recent decision to accelerate the removal of oil production curtailments combined with concerns over global oil demand impacts from escalating trade war tensions.

As of June 30, 2025, we had 50,536 gross (378.3 net) producing horizontal wells on our acreage. Additionally, as of June 30, 2025, there were 4,766 gross (27.6 net) horizontal wells in various stages of drilling or completion and 3,677 gross (20.5 net) active horizontal drilling permits on our acreage.

$41.75 per BOE. For the three months ended March 31, 2024, we received an average of $76.60 per Bbl of crude oil, $1.15 per Mcf of natural gas and $20.71 per Bbl of NGLs, for an average realized price of $46.00 per BOE. We anticipate that our price realizations for crude oil may continue to be lower than comparative periods in 2024. This is primarily driven by OPEC's recent decision to accelerate the removal of oil production curtailments combined with concerns over global oil demand impacts from escalating trade war tensions.21

As of March 31, 2025, we had 49,003 gross (369.6 net) producing horizontal wells on our acreage. Additionally, as of March 31, 2025, there were 4,944 gross (28.9 net) horizontal wells in various stages of drilling or completion and 3,841 gross (19.7 net) active horizontal drilling permits on our acreage.

Economic Indicators

The economy has experienced elevated inflation levels in recent years. In order to manage the inflation risk in the United States’ economy, the Federal Reserve has utilized monetary policy in the form of elevated interest rates in an effort to decrease inflation on a long-term basis. Our exposure to the impact of interest rates is attributable to balances outstanding on the Sitio Revolving Credit Facility. Our 2028 Senior Notes are not exposed to interest rate movements as the coupon rate on our 2028 Senior Notes is fixed.

Inflationary pressures could result in increases to our operating expenses that are not fixed such as personnel retention, among other things. Increases in interest rates as a result of inflation, changes in international trade policies, including the imposition of or changes in tariffs, or a potentially recessionary economic environment in the United States could also have a negative effect on the demand for oil and natural gas, as well as our borrowing costs. ~~While~~However, ~~inflationary~~overall ~~pressures~~economic inuncertainty ~~the~~continues ~~United~~to ~~States'~~be ~~economy~~elevated, ~~have~~reflecting ~~begun~~ongoing togeopolitical ~~subside~~tensions and the ~~Federal~~potential ~~Reserve~~for ~~has~~monetary ~~recently~~policy ~~lowered~~changes. ~~the~~We ~~federal funds rate, we~~ continue to be impacted by the elevated level of interest rates as compared to recent years. Although the Federal Reserve made cuts to benchmark interest rates in 2024 and there is the possibility of additional cuts, there is no guarantee that such additional cuts will occur. Any subsequent increases in benchmark interest rates could have the effect of further raising our borrowing costs.

There is currently significant uncertainty about the future relationship between the United States and various other countries, including changes arising as a result of recent tariff activity by the United States and foreign governments and other actions by the presidential administration, with respect to trade policies, treaties, tariffs, taxes, and other limitations on cross-border operations. Changes in tariffs, including new, increased or retaliatory tariffs, trade barriers, price and exchange controls and other regulatory requirements could have an adverse effect on our business, prospects, financial condition and operation results, or global oil demand, the extent of which cannot be predicted with certainty at this time.

The global economy also continues to be impacted by geopolitical events, such as the ~~February~~ongoing ~~2022~~war ~~launch~~in ~~of a large-scale invasion of~~ Ukraine ~~by Russia~~, the conflict in the Israel-Gaza region and increases in hostilities elsewhere in the Middle East, ~~including~~particularly ~~tensions~~involving ~~with~~ Iran~~, Lebanon and Yemen~~. It has also been impacted by, among other events, the uncertainty regarding global central bank monetary policy. The geopolitical and macroeconomic consequences of the Russian invasion of Ukraine and associated sanctions, the conflict in the Israel-Gaza region and elsewhere in the Middle East, and the uncertainty regarding central bank monetary policy cannot be predicted, and such events, or any further escalation of hostilities in Ukraine or the Middle East, or further hostilities elsewhere, could severely impact the world economy and may adversely affect our financial condition. The oil and natural gas industry has also been impacted by announcements of voluntary production cuts or increases by OPEC and others, including the April 2025 and May 2025 announcements by OPEC+ that some countries will start production increases earlier than originally anticipated. These events and their impacts on the global economy continue to evolve, and the extent to which these events may impact our business, financial condition, liquidity, results of operations, and prospects will depend highly on future developments, which are very uncertain and cannot be predicted with confidence.

In the United States, the energy industry continues to experience regulatory change. Since being sworn into office, President Trump has issued numerous Executive Orders aimed to increase oil production and decrease commodity prices for consumers. For example, President Trump declared a “national energy emergency” in early January 2025, and gave the executive branch more power to expedite approvals for energy resource infrastructure (including oil and gas). Additionally, President Trump’s “Unleashing American Energy” Executive Order incorporated numerous provisions aimed at unburdening and removing impediments to the development of various domestic energy resources, such as oil and gas. More recently, in March 2025, President Trump signed an Executive Order that, among other matters, directed the U.S. Attorney General to investigate certain state laws that may adversely impact the development of energy resources, including state laws relating to climate change, environmental, social and governance initiatives, and funds collecting carbon penalties and/or taxes. In Colorado, recently passed state rules relating to greenhouse gas emissions from oil and gas development have been subject to litigation. We cannot predict what impact this Executive Order or others, nor actions on the state level or pending litigation, may have on state laws and regulations relating to oil and gas and climate change and ultimately, our operators, business, financial condition, liquidity, results of operations and prospects.

development have been subject to litigation. We cannot predict what impact this Executive Order or others, nor actions on the state level or pending litigation, may have on state laws and regulations relating to oil and gas and climate change and ultimately, our operators, business, financial condition, liquidity, results of operations and prospects.22

Results of Operations

Three Months Ended ~~March~~June 3130, 2025 Compared to the Three Months Ended ~~March~~June 3130, 2024

Consolidated Results

The following table summarizes our consolidated revenue and expenses and production data for the three months ended ~~March~~June 3130, 2025 and 2024 (in thousands):

Three Months Ended March 31,

Three Months Ended June 30,

2025

2024

Variance

Statement of Operations Data:

Revenue:

Crude oil

~~119~~110,~~536~~833

~~127~~143,~~293~~496

~~(7,757)~~$

(32,663)

(623)%

Natural gas

169,~~319~~992

5,~~787~~945

104,~~532~~047

~~182~~68%

NGLs

2219,~~459~~980

1416,~~891~~075

73,~~568~~905

5124%

Lease bonus and other income

54,~~201~~854

3,~~420~~032

1,~~781~~822

5260%

Total revenues

~~163~~145,~~515~~659

~~151~~168,~~391~~548

12(22,~~124~~889)

8(14)%

Operating expenses:

Depreciation, depletion and amortization

7775,~~479~~901

7685,~~318~~485

1(9,~~161~~584)

2(11)%

General and administrative

1520,~~762~~099

13,~~011~~456

26,~~751~~643

2149%

Production taxes and other

12,~~982~~454

12,~~026~~433

~~956~~21

8—%

Total operating expenses

~~106~~108,~~223~~454

~~101~~111,~~355~~374

4(2,~~868~~920)

5(3)%

Income from operations

5737,~~292~~205

5057,~~036~~174

7(19,~~256~~969)

15(35)%

Other income (expense):

Interest expense, net(1)

(23,~~268~~049)

(1822,~~510~~688)

~~(4,758)~~361

262%

Commodity derivatives losses

(908)

(10,050)

9,142

(91)%

Commodity derivatives gains (losses)

807

(607)

1,414

Income before taxes

3314,~~116~~963

2133,~~476~~879

11(18,~~640~~916)

54(56)%

Income tax expense

(6,831)

(2,784)

(4,047)

145%

Income tax (expense) benefit

(415)

(4,838)

(4,423)

(91)%

Net income

2614,~~285~~548

1829,~~692~~041

7(14,~~593~~493)

41(50)%

Net income attributable to noncontrolling interest

(167,~~018~~275)

(1016,~~224~~187)

(58,~~794~~912)

57(55)%

Net income attributable to Class A stockholders

107,~~267~~273

812,~~468~~854

~~1,799~~$

(5,581)

21(43)%

(1)Interest expense is presented net of interest income.

*Not applicable or meaningful

2223

	Three Months Ended March 31,
	Three Months Ended June 30,
	2025		2024		Variance
Production Data:
Crude oil (MBbls)	1,~~698~~758		1,~~662~~797		36(39)	(2)%
Natural gas (MMcf)	7,~~082~~004		5,~~016~~892		21,~~066~~112	4119%
NGLs (MBbls)	~~914~~885		~~719~~791		~~195~~94	2712%
Total (MBOE)(6:1)	3,~~792~~811		3,~~217~~570		~~575~~241	187%
Average daily production (BOE/d)(6:1)	4241,~~136~~879		3539,~~349~~231		62,~~787~~648	197%
Average Realized Prices:
Crude oil (per Bbl)	$	7063.3903	$	7679.6085	(616.2182)	(821)%
Natural gas (per Mcf)	21.3043		1.1501		10.1542	~~100~~42%
NGLs (per Bbl)	2422.57		20.7132		32.8625	1911%
Combined (per BOE)	4136.7595		46.0036		(49.2541)	(920)%
Average Realized Prices After Effects of Derivative Settlements:
Crude oil (per Bbl)	$	7063.5265	$	7780.6221	(716.1056)	(921)%
Natural gas (per Mcf)	21.3445		1.5336		0.8109	537%
NGLs (per Bbl)	2422.57		20.7132		32.8625	1911%
Combined (per BOE)	4137.8628		47.1213		(59.2685)	(1121)%

Revenue

Our consolidated revenues for the three months ended ~~March~~June 3130, 2025 ~~increased~~decreased by $1222.19 million, or 814% as compared to the three months ended ~~March~~June 3130, 2024. The ~~increase~~decrease in revenues was due to ana ~~increase~~decrease in mineral and royalty revenue, aswhich ~~well~~was asprimarily ~~lease~~due ~~bonus~~to ~~and~~a ~~other~~20% ~~income.~~decrease ~~The increase~~ in ~~mineral~~our ~~and~~average ~~royalty~~realized ~~revenue~~price, ~~was~~partially ~~primarily~~offset ~~due~~by toa ~~an 18~~7% increase in ~~our~~ production ~~volumes~~due ~~from~~to ~~our~~ acquisitions of additional mineral and royalty interests in 2024 and production volumes from existing interests. ~~This was partially offset by a decrease of 9% in our average realized price.~~

~~Oil~~Crude oil revenue for the three months ended ~~March~~June 3130, 2025 decreased by $732.87 million, or 623%, as compared to the three months ended ~~March~~June 3130, 2024. We realized a $1029.56 million decrease in year-over-year oil revenue due to a 821% decrease in our average realized price. ~~This~~In ~~was~~addition, ~~partially~~there ~~offset~~was by a $23.71 million ~~increase~~decrease in in year-over-year oil revenue due to a 2% ~~increase~~decrease in oil production volumes.

Natural gas revenue for the three months ended ~~March~~June 3130, 2025 increased by $104.50 million, or ~~182~~68%, as compared to the three months ended ~~March~~June 3130, 2024. We realized a $82.19 million increase in year-over-year natural gas revenue due to a ~~100~~42% increase in our average realized price. In addition, we realized a $21.41 million increase in year-over-year natural gas revenue due to a 4119% increase in production volumes. The significant increase in our realized price for natural gas was ~~primarily~~largely ~~due~~attributable to ~~downward price pressure in~~ the ~~Permian~~relief ~~Basin~~of ~~due to~~ pipeline capacity constraints in ~~early~~the ~~2024~~Permian Basin, which ~~were~~had ~~alleviated~~suppressed ~~later~~prices in ~~the year~~2024, incombined ~~addition~~with to increases in the Henry Hub benchmark price over this period.

NGLs revenue for the three months ended ~~March~~June 3130, 2025 increased by $73.69 million, or 5124%, as compared to the three months ended ~~March~~June 3130, 2024. We realized a $42.10 million increase in year-over-year NGLs revenue due to a 2712% increase in NGLs production volumes. In addition, we realized a $31.59 million increase in year-over-year NGLs revenue due to a 1911% increase in our average realized price.

Lease bonus and other income for the three months ended ~~March~~June 3130, 2025 increased by $1.8 million, or 5260%, as compared to the three months ended ~~March~~June 3130, 2024. When we lease our acreage to an E&P operator, we generally receive a lease bonus payment at the time a lease is executed. These bonus payments are subject to significant variability from period to period based on the particular tracts of land that become available for re-leasing. Other revenues include payments for right-of-way and surface damages, which are also subject to significant variability.

Operating Expenses

Depreciation, depletion and amortization expense for the three months ended ~~March~~June 3130, 2025 ~~increased~~decreased by $19.26 million, or 211%, as compared to the three months ended ~~March~~June 3130, 2024. The ~~increase~~decrease was primarily due to ~~an 18% increase in production year-over-year, partially offset by~~ a decrease in the depletion rate of $34.2802 per BOE, or 1417%., ~~The~~partially ~~decrease~~offset by a 7% increase in production volumes year-over-year. The

2324

decrease in the depletion rate was driven by reserve additions outpacing cost transfers from unproved property, as well as several acquisitions completed in 2024 at a lower cost per BOE than our historical averages.

General and administrative expense for the three months ended ~~March~~June 3130, 2025 increased by $26.86 million, or 2149%, as compared to the three months ended ~~March~~June 3130, 2024. The increase was primarily due to a $13.05 million increase in ~~additional employee compensation and benefits~~ merger-related totransactions ~~increased~~costs ~~headcount~~ as well as a $1.93 million increase in share-based compensation., ~~These~~and ~~increases~~$0.8 ~~were~~million ~~partially offset by decreases~~ in ~~other~~additional ~~general~~employee compensation and ~~administrative~~benefits ~~costs~~related ofto ~~$0.1~~increased ~~million~~headcount.

Production taxes and other for the three months ended ~~March~~June 3130, 2025 ~~increased~~stayed byflat ~~$1.0 million, or 8%,~~ as compared to the three months ended ~~March~~June 3130, 2024. ~~The increase was primarily due to a 6% increase in our mineral and royalty revenues.~~

Other Income and Expenses

Interest expense relates to interest incurred on borrowings under the Sitio Revolving Credit Facility and the 2028 Senior Notes. Interest expense for the three months ended ~~March~~June 3130, 2025 increased slightly by $40.84 million, or 262%, as compared to the three months ended ~~March~~June 3130, 2024. The increase was primarily due to higher average borrowings outstanding under our revolving credit facility during the three months ended ~~March~~June 3130, 2025, as compared to the three months ended ~~March~~June 3130, 2024~~, related to funding the acquisition of additional mineral and royalty interests in 2024~~.

Commodity derivatives ~~losses~~gains totaled $0.98 million for the three months ended ~~March~~June 3130, 2025 as compared to losses of $100.16 million for the three months ended ~~March~~June 3130, 2024. The ~~losses~~gains were due to commodity price ~~increases~~decreases during the three months ended ~~March~~June 3130, 2025. ~~and~~As ~~2024~~of June 30, ~~which~~2025, ~~decreased~~ the ~~overall~~Company ~~values~~did ofnot ~~our~~have ~~commodity~~any ~~derivatives~~outstanding derivative financial instruments.

Income tax expense was $60.84 million for the three months ended ~~March~~June 3130, 2025, as compared to $24.8 million in the corresponding period in 2024. The $4.4 million decrease is due to ana ~~increase~~decrease in income before income tax expense as compared to the corresponding period in 2024.

Six Months Ended June 30, 2025 Compared to the Six Months Ended June 30, 2024

Consolidated Results

The following table summarizes our consolidated revenue and expenses and production data for the six months ended June 30, 2025 and 2024 (in thousands):


	Six Months Ended June 30,
	2025		2024		Variance
Statement of Operations Data:
Revenue:
Crude oil	$	230,369	$	270,789	$	(40,420)	(15)%
Natural gas	26,310		11,732		14,578		124%
NGLs	42,439		30,966		11,473		37%
Lease bonus and other income	10,056		6,452		3,604		56%
Total revenues	309,174		319,939		(10,765)		(3)%
Operating Expenses:
Depreciation, depletion and amortization	153,380		161,803		(8,423)		(5)%
General and administrative	35,861		26,467		9,394		35%
Production taxes and other	25,436		24,459		977		4%
Total operating expenses	214,677		212,729		1,948		1%
Income from operations	94,497		107,210		(12,713)		(12)%
Other Income (Expense):
Interest expense (net)(1)	(46,318)		(41,198)		5,120		12%
Commodity derivatives gains (losses)	(101)		(10,657)		(10,556)		(99)%
Income before taxes	48,078		55,355		(7,277)		(13)%
Income tax expense	(7,246)		(7,622)		(376)		(5)%
Net income	40,832		47,733		(6,901)		(14)%
Net income attributable to noncontrolling interest	(23,293)		(26,411)		(3,118)		(12)%
Net income attributable to Class A stockholders	$	17,539	$	21,322	$	(3,783)	(18)%

(1)Interest expense is presented net of interest income.

*Not applicable or meaningful


	Six Months Ended June 30,
	2025		2024		Variance
Production Data:
Crude oil (MBbls)	3,456		3,459		(3)	—%
Natural gas (MMcf)	14,086		10,908		3,178	29%
NGLs (MBbls)	1,799		1,510		289	19%
Total (MBOE)(6:1)	7,603		6,787		816	12%
Average daily production (BOE/d)(6:1)	42,007		37,290		4,717	13%
Average Realized Prices:
Crude oil (per Bbl)	$	66.65	$	78.29	(11.64)	(15)%
Natural gas (per Mcf)	1.87		1.08		0.79	73%
NGLs (per Bbl)	23.59		20.51		3.08	15%
Combined (per BOE)	39.34		46.19		(6.85)	(15)%
Average Realized Prices After Effects of Derivative Settlements:
Crude oil (per Bbl)	$	67.03	$	78.96	(11.93)	(15)%
Natural gas (per Mcf)	1.90		1.44		0.46	32%
NGLs (per Bbl)	23.59		20.51		3.08	15%
Combined (per BOE)	39.57		47.12		(7.55)	(16)%

Revenue

Our consolidated revenues for the six months ended June 30, 2025 decreased by $10.8 million, or 3%, as compared to the six months ended June 30, 2024. The decrease in revenues was primarily due to a decrease in mineral and royalty revenue, which was primarily due to a 15% decrease in our average realized price, partially offset by a 12% increase in production due to acquisitions of additional mineral and royalty interests in 2024 and production volumes from existing interests.

Crude oil revenue for the six months ended June 30, 2025 decreased by $40.4 million, or 15%, as compared to the six months ended June 30, 2024. We realized a $40.2 million decrease in year-over-year oil revenue due to a 15% decrease in our average realized price. In addition, there was a $0.2 million decrease in year-over-year oil revenue due to a slight decrease in production volumes.

Natural gas revenue for the six months ended June 30, 2025 increased by $14.6 million, or 124%, as compared to the six months ended June 30, 2024. We realized a $11.2 million increase in year-over-year natural gas revenue due to a 73% increase in our average realized price. In addition, we realized a $3.4 million increase in year-over-year natural gas revenue due to a 29% increase in production volumes. The significant increase in our realized price for natural gas was largely attributable to the relief of pipeline capacity constraints in the Permian Basin, which had suppressed prices in 2024, combined with increases in the Henry Hub benchmark price over this period.

NGLs revenue for the six months ended June 30, 2025 increased $11.5 million, or 37%, as compared to the six months ended June 30, 2024. We realized a $5.5 million increase in year-over-year NGLs revenue due to a 19% increase in NGLs production volumes. In addition, we realized a $5.9 million increase in year-over-year NGLs revenue due to a 15% increase in our average realized price.

Lease bonus and other income for the six months ended June 30, 2025 increased by $3.6 million, or 56% as compared to the six months ended June 30, 2024. When we lease our acreage to an E&P operator, we generally receive a lease bonus payment at the time a lease is executed. These bonus payments are subject to significant variability from period to period based on the particular tracts of land that become available for re-leasing. Other revenues include payments for right-of-way and surface damages, which are also subject to significant variability.

Operating Expenses

Depreciation, depletion and amortization expense decreased by $8.4 million, or 5%, for the six months ended June 30, 2025 as compared to the six months ended June 30, 2024. The decrease was due to a decrease in the depletion rate of $3.66

per BOE, or 15%, partially offset by a 12% increase in production volumes year-over-year. The decrease in the depletion rate was driven by reserve additions outpacing cost transfers from unproved property, as well as several acquisitions completed in 2024 at a lower cost per BOE than our historical averages.

General and administrative expense increased by $9.4 million, or 35% for the six months ended June 30, 2025 as compared to the six months ended June 30, 2024. The increase was due to $1.9 million in additional employee compensation and benefits related to increased headcount, a $3.5 million increase in merger-related transactions costs, as well as a $3.1 million increase in stock based compensation.

Production taxes and other increased by $1.0 million, or 4% for the six months ended June 30, 2025 as compared to the six months ended June 30, 2024. The increase was primarily due to an increase in severance tax and ad valorem tax assessments in certain states, partially offset by a 5% decrease in our mineral and royalty revenues.

Other Income and Expenses

Interest expense relates to interest incurred on borrowings under the Sitio Revolving Credit Facility and the 2028 Senior Notes. Interest expense increased by $5.1 million, or 12%, during the six months ended June 30, 2025 as compared to the six months ended June 30, 2024. The increase was primarily due to higher average borrowings outstanding under our revolving credit facility during the six months ended June 30, 2025 as compared to the six months ended June 30, 2024, which was primarily attributable to borrowings incurred to fund acquisitions of mineral and royalty interests in the latter part of 2024.

Commodity derivatives losses totaled $0.1 million for the six months ended June 30, 2025 as compared to $10.7 million for the six months ended June 30, 2024. The decrease in commodity derivatives losses was due to less adverse commodity price changes in addition to a smaller volume of commodity derivative contracts outstanding during the six months ended June 30, 2025. As of June 30, 2025, the Company did not have any outstanding derivative financial instruments.

Income tax expense was $7.2 million for the six months ended June 30, 2025 as compared to $7.6 million in the corresponding prior period. This was primarily due to a decrease in income before income tax expense as compared to the corresponding prior period.

Liquidity and Capital Resources

Overview

Our primary sources of liquidity have historically been cash flows from operations, borrowings under the Sitio Revolving Credit Facility, and the issuance of our 2028 Senior Notes. Future sources of liquidity may also include other credit facilities we may enter into and additional issuances of debt or equity securities. Our primary uses of cash have been, and are expected to continue to be, the acquisition of mineral and royalty interests, the reduction of outstanding debt balances, repurchases pursuant to our Share Repurchase Program, and the payment of dividends and distributions. Our ability to generate cash is subject to several factors, some of which are beyond our control, including commodity prices, operator capital expenditure levels and general economic, financial, legislative, regulatory and other factors.

We believe internally generated cash flows from operations, available borrowing capacity under the Sitio Revolving Credit Facility, and access to capital markets will provide us with sufficient liquidity and financial flexibility to meet our cash requirements, including normal operating needs, debt service obligations, our return of capital program, and capital expenditures, for at least the next 12 months and allow us to continue to execute our strategy of acquiring attractive mineral and royalty interests that will position us to grow our cash flows and return capital to our stockholders. As an owner of mineral and royalty interests, we incur the initial cost to acquire our interests but thereafter generally do not incur any development or maintenance capital expenditures, which are borne by the E&P operator and other working interest owners. As a result, our capital expenditures are related to our acquisition of additional mineral and royalty interests, and we generally have no subsequent capital expenditure requirements related to acquired properties. The amount and allocation of future acquisition-related capital expenditures will depend upon a number of factors, including the number and size of acquisition opportunities, our cash flows from operating, investing and financing activities and our ability to integrate acquisitions. We periodically assess changes in current and projected cash flows, acquisition and divestiture activities, and other factors to determine the effects on our liquidity. Our ability to generate cash is subject to a number of factors, many of which are beyond our control, including commodity prices, operator capital expenditure levels, weather, general economic, financial and competitive, legislative, regulatory and other factors. If we require additional capital for acquisitions or other reasons, we may raise such capital through additional borrowings, asset sales, offerings of equity and debt securities or other means. If we are unable to obtain funds needed or on acceptable terms, we may not be able to complete acquisitions that are favorable to us.

~~As of March 31, 2025, our liquidity was $440.5 million, comprised of $1.7 million of cash and cash equivalents and $438.8 million of availability under the Sitio Revolving Credit Facility.~~ 28

24As of June 30, 2025, our liquidity was $437.2 million, comprised of $0.4 million of cash and cash equivalents and $436.8 million of availability under the Sitio Revolving Credit Facility.

Cash Flows for the ~~Three~~Six Months Ended ~~March~~June 3130, 2025 Compared to the ~~Three~~Six Months Ended ~~March~~June 3130, 2024 (in thousands):

	Three Months Ended March 31,
	Six Months Ended June 30,
Statement of Cash Flows Data:	2025		2024		Variance
Net cash provided by (used in):
Operating activities	$	~~103~~188,~~481~~970	$	~~120~~218,~~740~~052	$	(1729,~~259~~082)	-1413	%
Investing activities	(1622,~~891~~631)		(13177,~~258~~661)		(3155,~~633)~~030		27-87	%
Financing activities	(88169,~~139~~246)		(~~110~~39,~~931~~238)		22(130,~~792~~008)		~~-21~~331	%
Net increase (decrease) in cash and cash equivalents	$	(12,~~549~~907)	$	(31,~~449)~~153	$	1(4,~~900~~060)	-55352	%

Operating Activities

Our operating cash flows are impacted by the variability in our revenues and operating expenses, as well as the timing of the related cash receipts and disbursements. Royalty payments may vary significantly from period to period as a result of changes in commodity prices, production mix and volumes of production sold by our E&P operators, as well as the timeliness and accuracy of payments from our E&P operators. These factors are beyond our control and are difficult to predict. Cash flows provided by operating activities for the ~~three~~six months ended ~~March~~June 3130, 2025 were $~~103~~189.50 million as compared to $~~120~~218.71 million for the ~~three~~six months ended ~~March~~June 3130, 2024. The decrease was primarily a result of variability in timing of cash receipts for our royalty revenues, a decrease in ~~addition~~cash toreceived anupon ~~$18.0~~the ~~million~~settlement of commodity derivatives, and income tax ~~payment~~payments made induring the ~~three~~six months ended ~~March~~June 3130, 2025~~, increases in interest expense and a decrease in cash received upon the settlement of commodity derivatives~~.

Investing Activities

Cash flows used in investing activities totaled $1622.96 million for the ~~three~~six months ended ~~March~~June 3130, 2025 as compared to $13177.37 million for the ~~three~~six months ended ~~March~~June 3130, 2024. This was due to ana ~~increase~~decrease in amounts spent on acquisitions of oil and gas properties during the ~~three~~six months ended ~~March~~June 3130, 2025.

Financing Activities

Cash flows used in financing activities for the ~~three~~six months ended ~~March~~June 3130, 2025 totaled $88169.12 million as compared to $~~110~~39.92 million for the ~~three~~six months ended ~~March~~June 3130, 2024. For the ~~three~~six months ended ~~March~~June 3130, 2025, net ~~repayments~~borrowings under the Sitio Revolving Credit Facility were $15182.47 million lower than the corresponding period in 2024. Dividends and distributions paid to holders of Class A Common Stock and noncontrolling interests decreased by $1811.04 million in total during the ~~three~~six months ended ~~March~~June 3130, 2025 as compared to the corresponding period in 2024. ~~The~~For ~~decrease~~the insix ~~debt~~months ~~repayments~~ended asJune ~~well~~30, as2025, ~~dividends and distributions paid was primarily due to a decrease in our cash flows from operations and an increase in our share~~ repurchases. ~~These decreases were offset by a $10.3 million increase in repurchases~~ of ~~our~~ Class A Common Stock ~~during~~and ~~the~~Sitio ~~three~~OpCo ~~months~~Partnership ~~ended~~Units ~~March~~were ~~31,~~$43.7 ~~2025~~million aslower ~~compared~~than to the corresponding period in 2024.

Sitio Revolving Credit Facility

The Sitio Revolving Credit Facility matures on June 30, 2027. The Sitio Revolving Credit Facility has a borrowing base of $925.0 million.

The Sitio Revolving Credit Facility bears interest at a rate per annum equal to, at our option, an adjusted Term SOFR rate or a base rate, plus an applicable margin and credit spread adjustment. The applicable margin is based on utilization of the Sitio Revolving Credit Facility and ranges from (a) in the case of adjusted base rate loans, 1.500% to 2.500% and (b) in the case of Term SOFR rate loans and letters of credit, 2.500% to 3.500%. The credit spread adjustment for Term SOFR loans ranges from 0.100% to 0.250% depending on the applicable interest rate and interest rate period. Sitio OpCo may elect an interest period of one, three or six months. Interest is payable in arrears at the end of each interest period, but no less frequently than quarterly. A commitment fee is payable quarterly in arrears on the daily undrawn available commitments under the Sitio Revolving Credit Facility in an amount ranging from 0.375% to 0.500% based on utilization

2529

of the Sitio Revolving Credit Facility. The Sitio Revolving Credit Facility is subject to other customary fee, interest and expense reimbursement provisions.

2028 Senior Notes

As of ~~March~~June 3130, 2025 and December 31, 2024, the Company had $600.0 million aggregate principal amount of the 2028 Senior Notes. The 2028 Senior Notes bear interest at an annual rate of 7.875%, which accrued from October 3, 2023 and is payable semi-annually in arrears on May 1 and November 1 of each year, commencing on May 1, 2024.

The 2028 Senior Notes contain covenants that limit Sitio OpCo’s ability to engage in certain transactions and activities. The Company was in compliance with the terms and covenants of the 2028 Senior Notes as of ~~March~~June 3130, 2025 and December 31, 2024.

Critical Accounting Policies and Related Estimates

There have been no material changes to our discussion of critical accounting policies and estimates from those set forth in our 2024 Annual Report on Form 10-K, for the year ended December 31, 2024. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report for information on our critical accounting estimates.

Contractual Obligations

As of ~~March~~June 3130, 2025, we did not have any material capital lease obligations, operating lease obligations, debt, or long-term liabilities, other than borrowings under the Sitio Revolving Credit Facility, borrowings under the 2028 Senior Notes and operating lease agreements for office space. Please see “—Sitio Revolving Credit Facility” for a description of the Sitio Revolving Credit Facility, and “—2028 Senior Notes” for a description of the 2028 Senior Notes.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are exposed to market risk, including the effects of adverse changes in commodity prices and interest rates as described below. The primary objective of the following information is to provide quantitative and qualitative information about our potential exposure to market risks. The term “market risk” refers to the risk of loss arising from adverse changes in oil, natural gas and NGLs prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage our ongoing market risk exposures. All of our market risk sensitive instruments were entered into for purposes other than speculative trading.

Commodity Price Risk

Our major market risk exposure is in the pricing applicable to the oil, natural gas and NGLs production of our E&P operators, which affects the royalty payments we receive from our E&P operators. Realized pricing is primarily driven by the prevailing worldwide price for crude oil and spot market prices applicable to our natural gas production. Pricing for oil, natural gas, and NGLs production has been volatile and unpredictable for several years and we expect this volatility to continue in the future. The prices that our E&P operators receive for production depend on many factors outside of our or their control.

For the ~~three~~six months ended ~~March~~June 3130, 2025, a $1.00 per Bbl change in our realized oil price would have resulted in a $13.75 million change in our oil revenues. A $0.10 per Mcf change in our realized natural gas price would have resulted in a $01.74 million change in our natural gas revenues. A $1.00 per Bbl change in NGLs prices would have resulted in a $01.98 million change in our NGLs revenues. Royalties on oil, natural gas, and NGLs sales contributed 7677%, 109%, and 14% of our mineral and royalty revenues, respectively, for the ~~three~~six months ended ~~March~~June 3130, 2025.

We may enter into derivative instruments from time to time, such as collars, swaps and basis swaps, to partially mitigate the impact of commodity price volatility. These hedging instruments allow us to reduce, but not eliminate, the potential effects of the variability in cash flow from operations due to fluctuations in oil, natural gas and NGLs prices and provide increased certainty of cash flows for our acquisitions. However, these instruments provide only partial price protection against declines in oil, natural gas and NGLs prices and may partially limit our potential gains from future increases in prices. Refer to “Note 1012 – Derivative Instruments” included in our unaudited condensed consolidated financial statements for further information.

Counterparty and Customer Credit Risk

Our derivative contracts expose us to credit risk in the event of nonperformance by counterparties. While we do not require counterparties to our derivative contracts to post collateral, we evaluate the credit standing of such counterparties as we deem appropriate. All counterparties have high credit ratings and are current lenders under the Sitio Revolving Credit Facility. For these contracts, we are not required to provide any credit support to our counterparties other than cross collateralization with the properties securing the Sitio Revolving Credit Facility. Our derivative contracts are documented with industry standard contracts known as a Schedule to the Master Agreement and ISDAs. Typical terms for the ISDAs include credit support requirements, cross default provisions, termination events, and set-off provisions. We have set-off provisions with the Sitio Revolving Credit Facility lenders that, in the event of counterparty default, allow us to set-off amounts owed under the Sitio Revolving Credit Facility or other general obligations against amounts owed to the Company for derivative contract assets.

Our principal exposures to credit risk are through receivables generated by the production activities of our E&P operators. The inability or failure of our significant E&P operators to meet their obligations to us or their insolvency or liquidation may adversely affect our financial results.

Interest Rate Risk

Our primary exposure to interest rate risk results from outstanding borrowings under the Sitio Revolving Credit Facility which has a floating interest rate. The average annual interest rate incurred on our borrowings under the Sitio Revolving Credit Facility during the ~~three~~six months ended ~~March~~June 3130, 2025 was 7.8766%. We estimate that an increase of 1.0% in the average interest rate during the ~~three~~six months ended ~~March~~June 3130, 2025 would have resulted in approximately $1.2.5 million of additional interest expense.

Item 4. Controls and Procedures.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Evaluation of Disclosure Controls and Procedures

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of ~~March~~June 3130, 2025. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were effective.

Changes in Internal Control Over Financial Reporting

During the quarter ended ~~March~~June 3130, 2025, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

Although we are, from time to time, involved in various legal claims arising out of our operations in the normal course of business, we do not believe that the resolution of these matters will have a material adverse impact on our financial condition or results of operations. Additionally, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any claim or proceeding would not have a material adverse effect on our business, financial condition, results of operations and ability to make quarterly dividends to our stockholders.

For further information regarding legal proceedings, refer to “Note 1315 – Commitments and Contingencies” in the notes to our unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Item 1A. Risk Factors.

Factors that could materially adversely affect our business, financial condition, results of operations or liquidity and the trading price of our Class A Common Stock are described under the caption “Item 1A. Risk Factors” in our Annual Report filed with the SEC on February 26, 2025. Other than the following risk ~~factor~~factors, there have been no material changes in our risk factors from those previously disclosed in our Annual Report.

Tariffs and other trade measures could adversely affect our results of operations, financial position and cash flows.

In April 2025, the U.S. government announced a baseline tariff of 10% on products from all countries and proposed, but subsequently paused, additional individualized reciprocal tariffs on the countries with which the U.S. has the largest trade deficits. As a result of the new U.S. presidential administration’s trade policy, tariffs have increased and may continue to increase our E&P operators’ costs, which may ultimately adversely affect operator activity and production volumes.

The new baseline tariffs have reduced, and are expected to continue to reduce, oil and natural gas demand. The imposition of further tariffs by the U.S. on a broader range of imports, further retaliatory trade measures taken in response to additional tariffs, or a global recession could increase costs in the global supply chain, indirectly increase our costs or further reduce demand for oil and natural gas, any of which would adversely affect our results of operations.

The ultimate impact of these trade measures on our business operations and financial results is uncertain and may be affected by various factors, including whether and when such trade measures are implemented, the timing when such measures may become effective, and the amount, scope or nature of such trade measures, and our ability to execute strategies to mitigate the negative impacts thereof.

28Risks Related to the Pending Mergers with Viper

Because the exchange ratio is fixed and will not be adjusted in the event of any change in either our stock price or Viper’s stock price, our stockholders cannot be certain of the precise value of any merger consideration they may receive in the Mergers.

Upon completion of the Pubco Mergers, (i) each issued and outstanding share of our Class A Common Stock will be converted into the right to receive 0.4855 fully-paid and nonassessable shares of New Viper Class A Common Stock, (ii) each issued and outstanding share of our Class C Common Stock will be canceled and cease to exist, (iii) each issued and outstanding share of Viper Class A Common Stock will be converted into one share of New Viper Class A Common Stock and (iv) each issued and outstanding share of Viper Class B Common Stock will be converted into one share of New Viper Class B Common Stock, in each case, excluding certain shares. Upon completion of the Opco Merger, (i) each Sitio OpCo Partnership Unit held by Viper, New Viper or Sitio or by any wholly owned subsidiary of Viper, New Viper or Sitio immediately prior to the Opco Merger Effective Time (“Excluded Sitio OpCo Partnership Units”) will automatically convert into 0.4855 Viper Opco Units and (ii) each Sitio OpCo Partnership Unit issued and outstanding immediately prior to the Opco Merger Effective Time (other than Excluded Sitio OpCo Partnership Units) will be converted into the right to receive (A) 0.4855 Viper Opco Units and (B) 0.4855 shares of New Viper Class B Common Stock. These exchange ratios are fixed and will not be adjusted for changes in the market value of the Viper Common Stock or our Common Stock. No fractional shares of New Viper Common Stock or Viper Opco Units will be issued in connection with the Mergers. The market prices of Viper Class A Common Stock and our Class A Common Stock have fluctuated since the date of the announcement of the Merger Agreement on June 3, 2025, and will continue to fluctuate to the date of the Sitio special meeting and the date the Mergers are consummated. The market price of New Viper Common Stock may continue to fluctuate thereafter. Because the value of the merger consideration for our stockholders will depend on the market price of Viper Class A Common Stock at the time the Mergers are completed, holders of Common Stock will not know or be able to determine at the time of our special meeting the market value of the merger consideration they would receive upon completion of the Mergers. Stock price changes may result from a variety of factors, including, among others:

•general market and economic conditions;

•changes in Viper and Sitio’s respective businesses, operations and prospects;

•market assessments of the likelihood that the Mergers will be completed;

•interest rates, general market, industry, economic and geopolitical conditions, including the impact of continued

•inflation and associated changes in monetary policy, and other factors generally affecting the respective prices of Viper Class A Common Stock and our Class A Common Stock;

•federal, state and local legislation, governmental regulation and legal developments in Viper’s and Sitio’s respective businesses; and

•the timing of the Mergers and regulatory considerations.

Many of these factors are beyond Viper’s and our control, and neither Viper nor Sitio is permitted to terminate the Merger Agreement solely due to a decline in the market price of the other party. You are urged to obtain current market quotations for Viper Class A Common Stock and our Class A Common Stock in determining whether to vote for the adoption of the Merger Agreement.

The Merger Agreement may be terminated in accordance with its terms and the Mergers may not be consummated.

The Merger Agreement contains certain termination rights for each of Viper and Sitio, including, among other rights, the right to terminate (i) by mutual written consent of Viper and Sitio, (ii) by either Viper or Sitio, if (A) a governmental entity having jurisdiction over any party to the Merger Agreement will have issued any order, decree, ruling, injunction or other action, or any law is adopted that permanently makes consummation of the Mergers illegal or otherwise permanently prohibited, (B) the Closing has not occurred on or before June 2, 2026, (C) the other party breaches any of their respective representations or warranties or if such party fails to perform their respective covenants such that certain conditions to Closing cannot be satisfied, and the breach or breaches of such representations or warranties or the failure to perform such covenant, as applicable, is not cured or cannot be cured in accordance with the terms of the Merger Agreement or (D) approval of the Merger Agreement by Sitio’s stockholders has not been obtained upon a vote held at a duly-held Sitio stockholders meeting, or at any adjournment or postponement thereof, (iii) by Viper, if (A) prior to receipt of the requisite approval from Sitio stockholders, the Board or a committee thereof has effected a change of recommendation or (B) Sitio or its subsidiaries breach their obligations under the non-solicitation covenant and such breach constitutes a willful and material breach under the terms of the Merger Agreement, and (iv) by Sitio, if prior to the receipt of the requisite approval from Sitio stockholders, in order to enter into a definitive agreement with respect to certain competing proposals, upon which Sitio will be required to pay Viper a termination fee.

Failure to complete the Mergers or the termination of the Merger Agreement could negatively impact the price of our Class A Common Stock, as well as our future business and financial results.

The Merger Agreement contains a number of conditions that must be satisfied or waived prior to the completion of the Mergers. There can be no assurance that all of the conditions to the completion of the Mergers will be so satisfied or waived. If these conditions are not satisfied or waived, we will be unable to complete the Mergers. If the Mergers are not completed for any reason, our ongoing businesses may be adversely affected and, without realizing any of the anticipated benefits of having completed the Mergers, we would be subject to a number of risks, including the following:

•we may experience negative reactions from the financial markets, including negative impacts on our stock or share price;

•we may experience negative reactions from our business partners, regulators and employees;

•we will be required to pay certain legal, financing and accounting costs and associated fees and expenses relating to the Mergers, whether or not the Mergers are completed; and

•matters relating to the Mergers require substantial commitments of time and resources by our management, which would otherwise have been devoted to day-to-day operations and other opportunities that could have been beneficial to us as an independent company.

In addition to the above risks, if the Merger Agreement is terminated and our Board seeks an alternative transaction, our stockholders cannot be certain that we will be able to find a party willing to engage in a transaction on more attractive terms than the Mergers. If the Merger Agreement is terminated under certain circumstances, we may be required to pay Viper a termination fee.

The Merger Agreement contains provisions that limit our ability to pursue alternatives to the Mergers.

The Merger Agreement contains provisions that may discourage a third party from submitting a competing proposal that might result in greater value to our stockholders than the Mergers, or may result in a potential competing acquirer proposing to pay a lower per share price to acquire us than it might otherwise have proposed to pay. These provisions

include covenants not to solicit, initiate or knowingly encourage or facilitate proposals relating to alternative transactions or, subject to certain exceptions, enter into discussions concerning or provide any non-public information in connection with alternative transactions.

We will be subject to business uncertainties while the Mergers are pending, which could adversely affect our business.

Uncertainties about the effect of the Mergers on our employees and third parties that do business with us may adversely affect our business. These uncertainties may impair our ability to attract, retain and motivate key personnel until the Mergers are completed and for a period of time thereafter and could cause operators and other third parties that deal with us to delay or defer entering into contracts with us or seek to change or cancel existing business relationships with us, which could negatively affect our business. Employee retention may be particularly challenging during the pendency of the Mergers, as employees may experience uncertainty about their roles with New Viper following the Mergers. In addition, the Merger Agreement restricts us from entering into certain corporate transactions and taking other specified actions without the consent of Viper, and generally requires us to continue our operations in the ordinary course of business, until completion of the Mergers. These restrictions may prevent us from pursuing attractive business opportunities that may arise prior to the completion of the Mergers and could have the effect of delaying or preventing other strategic transactions. Adverse effects arising from the pendency of the Mergers could be exacerbated by any delays in the consummation of the Mergers or termination of the Merger Agreement.

We will incur significant transaction and merger-related costs in connection with the Mergers, which may be in excess of those anticipated by us.

We have incurred and expect to continue to incur a number of non-recurring costs associated with the Mergers. These costs and expenses include fees paid to financial, legal and accounting advisors, potential employment-related costs, filing fees, printing expenses and other related charges. Many of these costs are payable by us regardless of whether the Mergers are completed. There are also a large number of processes, policies, procedures, operations, technologies and systems that may or must be integrated in connection with the Mergers and the integration of our and Sitio’s businesses. While we have assumed that a certain level of expenses would be incurred in connection with the Mergers and the other transactions contemplated by the Merger Agreement, there are many factors beyond our control that could affect the total amount or the timing of the integration and implementation expenses.

The shares of New Viper Common Stock to be received by our stockholders upon completion of the Mergers will have rights different from our Common Stock.

Upon consummation of the Mergers, our stockholders will no longer be stockholders of the Company. Instead, our former stockholders will become stockholders of New Viper and while their rights as New Viper stockholders will continue to be governed by the laws of the State of Delaware, their rights will be subject to and governed by the terms of the Amended and Restated Certificate of Incorporation and the Amended and Restated Bylaws of New Viper, the terms of which are different in some respects than the terms of our Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws, which currently govern the rights of our stockholders.

We have been the target of litigation filed in connection with the Mergers, which could result in substantial costs and may prevent or delay the consummation of the Mergers or result in the payment of damages following completion of the Mergers.

Lawsuits in connection with the Mergers have been filed against us and/or our respective directors and officers, which could prevent or delay the consummation of the Mergers and/or result in additional costs to Sitio. Even if the lawsuits are without merit, defending against such claims can result in substantial costs and divert management time and resources. An adverse ruling in any such lawsuit could result in monetary damages, which could have a negative impact on our liquidity and financial condition. Additionally, if a plaintiff is successful in obtaining an injunction prohibiting completion of the Mergers, then that injunction may delay or prevent the Mergers from being completed, which could adversely affect our business, financial condition, results of operations and cash flows.

Completion of the Mergers may trigger change in control or other provisions in certain agreements to which we or our subsidiaries are a party.

The completion of the Mergers may trigger change in control or other provisions in certain agreements to which we or our subsidiaries are a party. If we or our subsidiaries are unable to negotiate waivers of those provisions, the counterparties may exercise their rights and remedies under the agreements, potentially terminating the agreements, or seeking monetary damages. Even if we are able to negotiate waivers, the counterparties may require a fee for such waivers or seek to renegotiate the agreements on terms less favorable to us.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

The following table sets forth our share purchase activity for each period presented:

Period	Total Number of Shares Purchased(1)	Average Price Paid Per Share(2)		Total Number of Shares Repurchased as Part of PubliclyAnnounced Plans	Maximum Dollar Value of Shares That May Yet beRepurchased as Part of Publicly Announced Plans (inthousands)(3)
January 1, 2025 - January 31, 2025	420,675	$	20.62	420,555	$	73,172
April 1, 2025 - April 30, 2025	466,006	$	16.09	466,006	$	352,082
February 1, 2025 - February 28, 2025	632,960	$	19.90	609,608	$	61,017
May 1, 2025 - May 31, 2025	82,951	$	17.33	82,260	$	350,654
March 1, 2025 - March 31, 2025	114,992	$	19.75	72,664	$	59,590
June 1, 2025 - June 30, 2025	73,721	$	19.95	—	$	350,654
Total	1622,~~168,627~~678			1548,~~102,827~~266

(1)The total number of shares purchased includes 6574,~~800~~412 shares repurchased representing shares of our Common Stock transferred to us in order to satisfy tax withholding obligations incurred upon the vesting of share-based compensation awards.

(2)Excludes excise taxes accrued related to stock repurchases.

(3)On February 28, 2024, our Board authorized a share repurchase program that allows us to repurchase up to $200.0 million of our Class A Common Stock and Sitio OpCo Partnership Units. On May 7, 2025, our Board extended the Share Repurchase Program with an additional authorization of $300.0 million, resulting in $500.0 million total authorization. During the three months ended ~~March~~June 3130, 2025, we repurchased 1548,~~102,827~~266 shares of Class A Common Stock for approximately $228.39 million under the Share Repurchase Program.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information

During the three months ended ~~March~~June 3130, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

2935

Item 6. Exhibits.

The following documents are filed as part of this Quarterly Report on Form 10-Q or incorporated herein by reference.

ExhibitNumber						Description
2.1						Agreement and Plan of Merger, dated as of June 2, 2025, by and among Sitio Royalties Corp., Sitio Royalties Operating Partnership, LP, Viper Energy, Inc., Viper Energy Partners LLC, New Cobra Pubco, Inc., Cobra Merger Sub, Inc. and Scorpion Merger Sub, Inc (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on June 3, 2025).
3.1						Amended and Restated Certificate of Incorporation of the Company, dated as of December 28, 2022, effective as of December 29, 2022 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 29, 2022).
3.2						Amendment to the Restated Certificate of Incorporation of Sitio Royalties Corp., dated as of May 17, 2024 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 17, 2024).
3.3						Amended and Restated Bylaws of the Company, adopted on December 29, 2022 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on December 29, 2022).
10.1*						Separation Agreement and General Release of Claims, entered into by and between Dawn Smajstrla, Sitio Royalties Corp. and Sitio Royalties Management, LLC, effective as of March 18, 2025.
10.1						Fifth Amendment to Third Amended and Restated Credit Agreement, dated as of May 8, 2025, by and among Sitio Royalties Operating Partnership, LP, as borrower, each lender from time to time party thereto, JPMorgan Chase Bank, N.A., as administrative agent, and any other parties from time to time party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 12, 2025).
10.2						Voting and Support Agreement, dated as of June 2, 2025, by and among Viper Energy, Inc., KMF DPM Holdco, LLC, Chambers DPM Holdco, LLC, and Sitio Royalties Corp. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 3, 2025).
10.3						Voting and Support Agreement, dated as of June 2, 2025, by and among Viper Energy, Inc., BX Royal Aggregator LP, RRR Aggregator LLC, and Sitio Royalties Corp. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on June 3, 2025).
10.4						Voting and Support Agreement, dated as of June 2, 2025, by and among Viper Energy, Inc., Source Energy Leasehold, LP, Source Energy Permian II, LLC, Permian Mineral Acquisitions, LP, Sierra Energy Royalties, LLC, and Sitio Royalties Corp. (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on June 3, 2025).
10.5						Parent Support Agreement, dated as of June 2, 2025, by and among Sitio Royalties Corp., Viper Energy, Inc., New Cobra Pubco, Inc., Diamondback Energy, Inc., Diamondback E&P LLC and Endeavor Energy Resources, L.P. (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on June 3, 2025).
31.1*						Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*						Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**						Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**						Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS						Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCH						Inline XBRL Taxonomy Extension Schema Document
101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF						Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB						Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE						Inline XBRL Taxonomy Extension Presentation Linkbase Document
104						Cover Page Interactive Data File (embedded within the Inline XBRL document)

_____________________________________

*Filed herewith.

**Furnished herewith.

3036

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SITIO ROYALTIES CORP.
Date: May 7, 2025	By:	/s/ Christopher L. Conoscenti
Date: August 4, 2025	By:	/s/ Christopher L. Conoscenti
		Christopher L. Conoscenti
		Chief Executive Officer
		(Principal Executive Officer, Director)
Date: May 7, 2025	By:	/s/ Carrie L. Osicka
Date: August 4, 2025	By:	/s/ Carrie L. Osicka
		Carrie L. Osicka
		Chief Financial Officer
		(Principal Financial Officer and Principal Accounting Officer)
		(Principal Financial Officer)
Date: August 4, 2025	By:	/s/ Ward R. Bass
		Ward R. Bass
		Chief Accounting Officer
		(Principal Accounting Officer)

3137

Filing Compare · Sitio Royalties Corp.