UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended January 31, 2025
	For the quarterly period ended April 30, 2025
or
☐	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from __________ to __________

Commission File Number 000-55569

PANAMERA HOLDINGS CORPORATION

(Exact name of registrant as specified in its charter)

Nevada		46-5707326
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

2000 West Loop South, Suite 1820 Houston, Texas		77056
(Address of principal executive offices)		(Zip Code)

(713) 878-7200

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report) Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	None	None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐ Yes ☒ NO

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 5152,~~510~~360,000 shares of common stock outstanding as of ~~March~~June 1113, 2025.

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1516
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	2021
Item 4.	Controls and Procedures	2021

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	2122
Item 1A.	Risk Factors	2122
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2122
Item 3.	Defaults Upon Senior Securities	2122
Item 4.	Mine Safety Disclosures	2122
Item 5.	Other Information	2122
Item 6.	Exhibits	2223
SIGNATURES		2324

Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

PANAMERA HOLDINGS CORPORATION

Consolidated Balance Sheets

(Unaudited)

	January 31,			July 31,
	April 30,			July 31,
	2025			2024
Assets
Current Assets
Cash	$	~~551~~150,274		$	1,838
Prepaid expenses		~~596~~26			-
Other receivable		1,679			-
Deposit for license		45,000			-
Total Current Assets		2195,~~826~~300			1,838
Non-Current Assets
Operating lease right-of-use asset		8474,~~615~~612			104,154
Total Assets	$	87269,~~441~~912		$	105,992
Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable and accrued liabilities	$	~~223~~159,~~381~~456		$	104,061
Accounts payable-related party		1,650			-
Short term advance payable		11,653			11,653
Due to related party		6512,~~893~~889			64,495
Operating lease liability - current portion		44,~~075~~725			38,802
Total Current Liabilities		~~346~~230,~~652~~373			219,011
Non-current Liability
Operating lease liability		4635,~~734~~306			69,094
Total Liabilities		~~393~~265,~~386~~679			288,105
Stockholders' Deficit
Stockholders' Equity (Deficit)
Preferred stock: 50,000,000 authorized; $0.0001 par value, no shares issued and outstanding		-			-
Common stock: 550,000,000 authorized; $0.0001 par value, 51,510,000 shares and 51,410,000 shares issued at January 31, 2025 and July 31, 2024, respectively		5,151			5,141
Common stock: 550,000,000 authorized; $0.0001 par value, 51,510,000 shares and 51,410,000 shares issued at April 30, 2025 and July 31, 2024, respectively		5,151			5,141
Additional paid in capital		22,~~648~~649,~~285~~273			22,581,051
Treasury stock, at cost: 6,000,000 shares at January 31, 2025 and July 31, 2024, respectively		(600	)		(600	)
Treasury stock, at cost: 6,000,000 shares at April 30, 2025 and July 31, 2024, respectively		(600	)		(600	)
Accumulated deficit		(22,958,781	)		(22,767,705	)
Common stock to be issued, 850,000 shares and 0 shares, respectively		425,000			-
Total Stockholders' Deficit		(305,945	)		(182,113	)
Accumulated deficit		(23,074,591	)		(22,767,705	)
Total Liabilities and Stockholders' Deficit	$	87,441		$	105,992
Total Stockholders' Equity (Deficit)		4,233			(182,113	)
Total Liabilities and Stockholders' Equity (Deficit)	$	269,912		$	105,992

The accompanying notes to the unaudited financial statements are an integral part of these statements.

Table of Contents

PANAMERA HOLDINGS CORPORATION

Consolidated Statements of Operations

(Unaudited)

	For the						For the
	Three Months Ended						~~Six~~Nine Months Ended
	January 31,						January 31,
	April 30,						April 30,
	2025			2024			2025			2024
Revenues -related party	$	3940,~~231~~259		$	-		$	74115,~~894~~153		$	-
Revenues		-69,342			-			777,~~905~~247			-
Total revenues		39109,~~231~~601			-			82192,~~799~~400			-
Cost of revenues -related party		~~20,750~~-			-			20,750			-
Cost of revenues		-99,574			-			18118,~~493~~067			-
Total cost of revenue		2099,~~750~~574			-			39138,~~243~~817			-
Gross profit (loss)		18,481			-			43,556			-
Gross profit		10,027			-			53,583			-
Operating expenses
Professional fees		2625,~~508~~577			237,~~590~~537			2652,~~652~~229			4654,~~484~~021
General and administration expenses		9099,~~078~~913			187,~~497~~501,483			~~204~~304,~~153~~066			607,~~514~~561,997
Total operating expenses		~~116~~125,~~586~~490			427,~~087~~509,020			~~230~~356,~~805~~295			~~106~~7,~~998~~616,018
Net loss from operations		(98115,~~105~~463	)		(427,~~087~~509,020	)		(~~187~~302,~~249~~712	)		(~~106~~7,~~998~~616,018	)
Other income (expense)
Interest income		61553			~~150~~43			81634			~~978~~1,021
Interest expense		(~~1,971~~900	)		(~~425~~1,315	)		(34,~~908~~808	)		(12,~~344~~659	)
Total other expense		(~~1,910~~347	)		(~~275~~1,272	)		(34,~~827~~174	)		(~~366~~1,638	)
Loss from continuing operations before taxes		(~~100~~115,~~015~~810	)		(427,~~362~~510,292	)		(~~191~~306,~~076~~886	)		(~~107~~7,~~364~~617,656	)
Income tax benefit		-			-			-			-
Loss from continuing operations	$	(115,810	)	$	(7,510,292	)	$	(306,886	)	$	(7,617,656	)
Discontinued operations:
Income from discontinued operations		-			~~715~~1,199			-			23,~~725~~924
Income from discontinued operations, net of tax	$	-		$	~~715~~1,199		$	-		$	23,~~725~~924
Net Loss	$	(~~100~~115,~~015~~810	)	$	(417,~~647~~509,093	)	$	(~~191~~306,~~076~~886	)	$	(~~104~~7,~~639~~613,732	)
Loss from continuing operations per common share - basic and diluted	$	(0.00	)	$	(0.0017	)	$	(0.0001	)	$	(0.0020	)
Income from discontinued operations per common share - basic and diluted	$	-0.00		$	0.00		$	-0.00		$	0.00
Net loss per common share - basic and diluted	$	(0.00	)	$	(0.0017	)	$	(0.0001	)	$	(0.0020	)
Weighted average number of common shares outstanding, basic and diluted		45,~~519~~520,~~341~~416			3544,~~410~~910,000			45,~~468~~485,~~926~~651			3538,~~410~~519,~~000~~091

The accompanying notes to the unaudited financial statements are an integral part of these statements.

Table of Contents

PANAMERA HOLDINGS CORPORATION

Consolidated Statements of Changes in Stockholders’ Deficit

(Unaudited)

For the Three and ~~Six~~Nine Months Ended ~~January~~April 3130, 2025

					Additional								Common Stock
	Common Stock				Paid in		Treasury Stock						~~Accumulated~~to be issued						Accumulated
	Shares		Amount		Capital		Shares			Amount			~~Deficit~~Shares			~~Total~~Amount			Deficit			Total
Balance - July 31, 2024		51,410,000	$	5,141	$	22,581,051		(6,000,000	)	$	(600	)	$	~~(22,767,705~~-	)	$	~~(182,113~~-	)	$	(22,767,705	)	$	(182,113	)
Imputed interest on related party loan		-		-		1,878		-			-			-			1,878
Imputed interest on related party loans		-		-		1,878		-			-			-			-			-			1,878
Restricted stock-based compensation		-		-		6,944		-			-			-			6,944
Restricted stock - based compensation		-		-		6,944		-			-			-			-			-			6,944
Stock option compensation		-		-		6,538		-			-			-			~~6,538~~-			-			6,538
Net loss for the period		-		-		-		-			-			~~(91,061~~-	)		~~(91,061~~-	)		(91,061	)		(91,061	)
Balance - October 31, 2024		51,410,000	$	5,141	$	22,596,411		(6,000,000	)	$	(600	)	$	~~(22,858,766~~-	)	$	~~(257,814~~-	)		(22,858,766	)		(257,814	)
Imputed interest on related party loan		-		-		1,884		-			-			-			1,884
														-			-
Issuance common stock for cash		100,000		10		49,990		-			-			-			50,000
Imputed interest on related party loans		-		-		1,884		-			-			-			-			-			1,884
Net loss for the period		-		-		-		-			-			(100,015	)		(100,015	)
Issuance common stock for cash		100,000		10		49,990		-			-			-			-			-			50,000
Balance - January 31, 2025		51,510,000	$	5,151	$	22,648,285		(6,000,000	)	$	(600	)	$	(22,958,781	)	$	(305,945	)
Net loss for the period		-		-		-		-			-			-			-			(100,015	)		(100,015	)
Balance - January 31, 2025		51,510,000		5,151		22,648,285		(6,000,000	)		(600	)		-			-			(22,958,781	)		(305,945	)
Stock subscriptions for common stock		-		-		-		-			-			850,000			425,000			-			425,000
Imputed interest on related party loans		-		-		988		-			-			-			-			-			988
Net loss for the period		-		-		-		-			-			-			-			(115,810	)		(115,810	)
Balance - April 30, 2025		51,510,000	$	5,151	$	22,649,273		(6,000,000	)	$	(600	)		850,000		$	425,000		$	(23,074,591	)	$	4,233

For the Three and ~~Six~~Nine Months Ended ~~January~~April 3130, 2024

							Common Stock
					Additional		Subscription
	Common Stock				Paid in		Receivable -			Treasury Stock						Accumulated
	Shares		Amount		Capital		Related parties			Shares			Amount			Deficit			Total
Balance - July 31, 2023		41,410,000	$	4,141	$	7,570,875	$	(2,000	)		(6,000,000	)	$	(600	)	$	(7,522,698	)	$	49,718
Imputed interest on related party loan		-		-		919		-			-			-			-			919
Imputed interest on related party loans		-		-		919		-			-			-			-			919
Net loss for the period		-		-		-		-			-			-			(62,992	)		(62,992	)
Balance - October 31, 2023		41,410,000		4,141		7,571,794		(2,000	)		(6,000,000	)		(600	)		(7,585,690	)		(12,355	)
Collected common stock subscription receivable -related parties		-		-		-		2,000			-			-			-			2,000
Imputed interest on related party loan		-		-		425		-			-			-			-			425
Imputed interest on related party loans		-		-		425		-			-			-			-			425
Net loss for the period		-		-		-		-			-			-			(41,647	)		(41,647	)
Balance - January 31, 2024		41,410,000	$	4,141	$	7,572,219	$	-			(6,000,000	)	$	(600	)	$	(7,627,337	)	$	(51,577	)
Issuance of common stock to management for services		5,000,000		500		7,499,500		-			-			-			-			7,500,000
Issuance common stock - assets acquisition		5,000,000		500		7,499,500		-			-			-			-			7,500,000
Imputed interest on related party loans		-		-		1,315		-			-			-			-			1,315
Net loss for the period		-		-		-		-			-			-			(7,509,093	)		(7,509,093	)
Balance - April 30, 2024		51,410,000	$	5,141	$	22,572,534	$	-			(6,000,000	)	$	(600	)	$	(15,136,430	)	$	7,440,645

The accompanying notes to the unaudited financial statements are an integral part of these statements.

Table of Contents

PANAMERA HOLDINGS CORPORATION

Consolidated Statements of Cash Flows

(Unaudited)

	For the
	Six Months Ended
	Nine Months Ended
	January 31,
	April 30,
	2025			2024
Cash Flows from Operating Activities:
Net loss	$	(~~191~~306,~~076~~886	)	$	(~~104~~7,~~639~~613,732	)
Adjustments to reconcile net loss to net cash used in operating activities:
Imputed interest on related party loan		34,~~762~~750			12,~~344~~659
Stock-based compensation-management		-			7,500,000
Stock-based compensation		13,482			-
Non-cash lease expenses		1929,~~539~~542			-
Changes in operating assets and liabilities:
Accounts payable and accrued liabilities		~~130~~76,~~718~~792			145,~~261~~304
Accounts payable -related party		1,650			-
Accounts receivable		-			8,333
Prepaid expenses		(596	)		-
Accounts payable-related party		1,650			-
Other receivable		(1,679	)		-
Prepaid expenses		(26	)		-
Employee advanced		-			2,700
Operating lease liabilities		(1727,~~087~~865	)		-
Net Cash Used in Operating Activities		(41208,~~287~~561	)		(8694,~~334~~736	)
Cash Flows from Investing Activities:
Prepaid- assets acquisition		-			(48,000	)
Deposit for license		(45,000	)		-
Net Cash Used in Investing Activities		(45,000	)		(48,000	)
Cash Flows from Financing Activities:
Repayment related party loans		(10,000	)		(33,352	)
Proceeds from related party loans		-			58,500
Repayment related party loans		(73,003	)		(33,351	)
Proceeds from common stock subscription receivable - related party		-			2,000
Proceeds from common stock to be issued		425,000			-
Proceeds from common stock issuance		50,000			-
Net Cash Provided by (Used in) Financing Activities		40,000			(31,352	)
Net Cash Provided by Financing Activities		401,997			27,149
Net change in cash		(1148,~~287~~436	)		(~~117~~115,~~686~~587	)
Cash, beginning of period		1,838			118,569
Cash, end of period	$	~~551~~150,274		$	~~883~~2,982
Supplemental cash flow information:
Cash paid for interest	$	59		$	-
Cash paid for taxes	$	-		$	-
Supplemental disclosure of non-cash financing activity
Related party debt issued for payment of accounts payable	$	11,398		$	-
Related party debt issued for payments of accounts payable	$	21,397		$	-
Issuance common stock for assets acquisition	$	-		$	7,500,000

The accompanying notes to the unaudited financial statements are an integral part of these statements.

Table of Contents

PANAMERA HOLDINGS CORPORATION

Notes to the Unaudited Interim Consolidated Financial Statements

~~January~~April 3130, 2025

NOTE 1 – ORGANIZATION, DESCRIPTION OF BUSINESS

Panamera Holdings Corporation (the “Company”) is a Nevada corporation incorporated on May 20, 2014. It is based in Houston, TX. Effective October 21, 2021, the Company changed its name from Panamera Healthcare Corporation to Panamera Holdings Corporation and increased the number of authorized shares of common stock from 150,000,000 shares of common stock to 550,000,000 shares of common stock, par value $0.0001 per share. The Company’s fiscal year end is July 31.

The Company intended to offer management and consulting services to healthcare organizations but has redirected its efforts to now pursuing business opportunities, including but not limited to the environmental services industry, emerging innovative technologies and individual health choices led by innovation with integration. To date, the Company’s activities have been limited to its formation and the raising of equity capital and consulting services related to an agreement effective on March 1, 2022, with First DP Ventures, LP dba First Primary Care of Houston, Texas.

On June 2, 2023, The Company’s Board of Directors approved the creation of three wholly owned subsidiaries, named Panamera Metals Corporation, Panamera Technologies Corporation and Panamera Waste Corporation. On July 20, 2023, the three wholly owned subsidiaries were registered in the State of Texas.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the unaudited interim consolidated financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; and (c) cash flows, have been made in order to make the unaudited interim consolidated financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year. The accompanying unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K, for the year ended July 31, 2024, as filed with the SEC on January 13, 2025.

Basis of Consolidation

The consolidated financial statements include the accounts of Panamera Holdings Corporation and its wholly owned subsidiaries Panamera Metals Corporation, Panamera Technologies Corporation and Panamera Waste Corporation, collectively referred to as the “Company”. All inter-company balances and transactions are eliminated in consolidation.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. The estimates and judgments will also affect the reported amounts for certain expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

Table of Contents

Accounts Receivable

Accounts receivables are recorded in accordance with Financial Accounting Standards Board Accounting Standards Codification (ASC) 310, “Receivables.” Accounts receivables are recorded at the invoiced amount or agreement and do not bear interest. The Company does not currently have any amount recorded as an allowance for doubtful accounts. Based on the management’s estimate and based on all accounts being current, the Company has not deemed it necessary to reserve for doubtful accounts at this time.

Revenue Recognition

The Company recognizes revenue from its contracts with customers in accordance with ASC 606 – Revenue from Contracts with Customers. The Company recognizes revenues when satisfying the performance obligation of the associated contract that reflects the consideration expected to be received based on the terms of the contract.

Revenue related to contracts with customers is evaluated utilizing the following steps:

	(i)	Identify the contract, or contracts, with a customer;
	(ii)	Identify the performance obligations in the contract;
	(iii)	Determine the transaction price;
	(iv)	Allocate the transaction price to the performance obligations in the contract;
	(v)	Recognize revenue when the Company satisfies a performance obligation.

When the Company enters into a contract, the Company analyses the services required in the contract in order to identify the required performance obligations which would indicate the Company has met and fulfilled its obligations. For the current contracts in place, the Company has identified performance obligations as one single event, the sign-off by both parties that current objectives have been achieved. To appropriately identify the performance obligations, the Company considers all of the services required to be satisfied per the contract, whether explicitly stated or implicitly implied. The Company allocates the full transaction price to the single performance obligation being satisfied.

During the ~~six~~nine months ended ~~January~~April 3130,2024, the Company had ~~one~~an annual consulting contract that requires a fixed monthly payment of $8,333. The Company recognizes the monthly revenue at the beginning of the month and any cash payments received in advance are recorded as deferred revenue until all obligations have been met as specified in the related customer contract. On March 29, 2024, the consulting agreement was terminated, and the Company implemented a plan to divest the Healthcare consulting to focus its resources on the new operations (Note 4).

During the year ended July 31,2024, the Company changed its business activities from consulting to trade of steel raw material. Revenue is recognized at a point in time, that is which the risks and rewards of ownership of the material transfer from the Company to the customer by issuance invoice according to agreement.

Net Loss Per Share of Common Stock

The Company has adopted ASC Topic 260, “Earnings per Share,” (“EPS”) which requires presentation of basic EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation. In the accompanying consolidated financial statements, basic earnings (loss) per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period.

Table of Contents

For the ~~six~~nine months ended ~~January~~April 3130, 2025, and 2024, the following common stock equivalents were excluded from the computation of diluted net loss per share as the result of the computation was anti-dilutive.

	Six Months Ended
	Nine Months Ended
	January 31
	April 30
	2025		2024
	Shares		Shares
Convertible Debt-related parties		7712,~~546~~889		1472,~~147~~648
Short term advance payable		11,653		-
Vested common stock options		12,498		-
		90,044		14,147
		37,040		72,648

Recent Accounting Pronouncements

The Company has implemented all the new pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its consolidated financial statements or results of operations.

Commitments and Contingencies

The Company follows ASC 450-20, “Loss Contingencies,” to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred, and the amount of the assessment can be reasonably estimated.

Share-Based Compensation

ASC 718 “Compensation - Stock Compensation” prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the consolidated financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

The Company has adopted the guidance included under ASU 2018-07, stock-based compensation issued to non-employees and consultants. Equity-based payments to non-employees are measured at grant-date fair value of the equity instruments that the Company is obligated to issue when the service has been rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied. Equity-classified non-employee share-based payment awards are measured at the grant date.

Leases

ASC 842 supersedes the lease requirements in ASC 840 “Leases”, and generally requires lessees to recognize operating and finance lease liabilities and corresponding right-of-use (“ROU”) assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.

Any lease with a term of 12 months or less is considered short-term. As permitted by ASC 842, short-term leases are excluded from the ROU assets and lease liabilities on the consolidated balance sheets. Consistent with all other operating leases, short-term lease expense is recorded on a straight-line basis over the lease term.

The Company determines the present value of minimum future lease payments for operating leases by estimating a rate of interest that it would have to pay to borrow on a collateralized basis over a similar term, an amount equal to the lease payments and a similar economic environment (the “incremental borrowing rate” or “IBR”).The Company determines the appropriate IBR by identifying a reference rate and making adjustments that take into consideration financing options and certain lease-specific circumstances.

Table of Contents

Reclassification

Certain accounts from prior periods have been reclassified to conform to the current period presentation.

NOTE 3 - GOING CONCERN

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of ~~January~~April 3130, 2025, the Company has a loss of $~~191~~306,~~076~~886, an accumulated deficit of $2223,~~958~~074,~~781~~591 (consisted of stock-based compensation of $14,524,741 and impairment loss of $7,548,000 which are non-recurring).The Company intends to fund operations through debt and/or equity financing arrangements and related party advances, which should be sufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2025.

The ability of the Company to emerge from an early stage is dependent upon, among other things, obtaining additional financing to continue operations, and development of its business plan. In response to these problems, management intends to raise additional funds through public or private placement offerings.

These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

NOTE 4 – DISCOUNTINED OPERATIONS

On March 1, 2022, the Company entered in a consulting agreement in the field of Healthcare with a monthly payment of $8,333, with First DP Ventures, LP. The services were performed by a member of the Company’s board of directors. On March 29, 2024, the consulting agreement was terminated, and the Company implemented a plan to divest the Healthcare consulting to focus its resources on the new operations.

As of ~~January~~April 3130, 2025, and July 31,2024, the assets and liabilities of the Company related to Healthcare consulting operations were $0, respectively.

The following is a summary of discontinued operations for the three and ~~six~~nine months ended ~~January~~April 3130, 2024:

	Three Months Ended		~~Six~~Nine Months Ended
	January 31		January 31
	April 30		April 30
	2024		2024
Revenues -related party	$	2516,~~000~~667	$	5066,~~000~~667
Cost of revenues -related party		2415,~~285~~468		4762,~~275~~743
Gross Profit		~~715~~1,199		23,~~725~~924
Operating expenses		-		-
Income from discontinued operations before income taxes		~~715~~1,199		23,~~725~~924
Income tax benefit		-		-
Income from discontinued operations	$	~~715~~1,199	$	23,~~725~~924

Table of Contents

The following is a summary of discontinued cash flow for the ~~six~~nine months ended ~~January~~April 3130, 2024:

	Six Months Ended
	Nine Months Ended
	January 31
	April 30
	2024
Net income	$	23,~~725~~924
Changes in operating assets and liabilities:
Payroll payable		8,902
Accounts receivable		8,333
Net cash provided by operating activities	$	1112,~~627~~257

NOTE 5 - RELATED PARTY TRANSACTIONS

During the ~~six~~nine months ended ~~January~~April 3130, 2025, and 2024, related parties financed $1121,398 and $058,500 for operation expenses and repaid related parties’ loan of $1073,~~000~~003 and $33,~~352~~351, respectively.

As of ~~January~~April 3130, 2025, and July 31, 2024, the Company was obliged for unsecure, non-interest-bearing demand loans to four related parties, with balances of $6512,~~893~~889 and $64,495 respectively.

During the ~~six~~nine months ended ~~January~~April 3130, 2025, and 2024, the Company recognized $34,~~762~~750 and $12,~~344~~659 interest on related party balances and imputed in additional paid-in-capital, respectively.

During the ~~six~~nine months ended ~~January~~April 3130, 2025 and 2024, the Company recognized and paid $0 and $4256,000 of salary to a member of the board of directors for services rendered to the Company, respectively.

During the ~~six~~nine months ended ~~January~~April 3130, 2025, and 2024, the Company paid $0 and $30,475 salary to Robin Fuller Jennings the Company’s corporate secretary – related party, respectively.

On March 1, 2022, the Company entered in a consulting agreement in the field of Healthcare with a monthly payment of $8,333, with First DP Ventures, LP. The services were performed by a member of the Company’s board of directors. During the ~~six~~nine months ended ~~January~~April 3130, 2025, and 2024, the Company ~~generated~~recognized ~~revenues~~salary of $~~0 and $50~~150,000, ~~respectively.~~and On$0 ~~March~~and ~~29,~~paid ~~2024,~~salary ~~the~~of ~~consulting agreement was terminated~~$78,500 and ~~the~~$0 ~~result~~to ofthe ~~Healthcare~~Company’s ~~operations was recognized as discontinued operations (Note 4)~~president.

On March 1, 2022, the Company entered in a consulting agreement in the field of Healthcare with a monthly payment of $8,333, with First DP Ventures, LP. The services were performed by a member of the Company’s board of directors. During the ~~six~~nine months ended ~~January~~April 3130, 2025, and 2024, the Company generated revenues of $~~74,894~~0 and $~~0 from~~66,667, ~~sales~~respectively. On March 29, 2024, the consulting agreement was terminated, and the result of ~~material~~Healthcare operations was recognized as discontinued operations (Note 4). During the nine months ended April 30,2025 and 2024, the Company incurred cost of revenues of $0 and $62,743 related to apayroll ~~company~~expenses ~~controlled~~for byto a ~~related~~member ~~party~~of the Company’s board of directors, who performed the consulting services in connection with the First DP Ventures LP agreement (Note 4).

During the ~~six~~nine months ended ~~January~~April 3130, 2025, and 2024, the Company ~~incurred~~generated ~~cost of~~ revenues of $20115,~~750~~ 153 and $0 from ~~services~~sales ~~rendered~~of bymaterial to a ~~subcontractor~~company controlled by a related party.

AsDuring ofthe ~~January~~nine ~~31,~~months ~~2025~~ended ~~and~~April ~~July~~30, 312025, and 2024, the Company ~~was~~incurred ~~obliged~~cost ~~for~~of ~~accounts~~revenues ~~payable~~of to$20,750 and ~~one~~$0 from ~~related~~services ~~party,~~rendered ~~with~~by ~~balances~~a ofsubcontractor ~~$1,650~~controlled ~~and~~by ~~$0,~~a ~~respectively~~related party.

As of April 30, 2025, and July 31, 2024, the Company was obliged for accounts payable to one related party, with balances of $1,650 and $0, respectively

Table of Contents

Note 6 – LEASE

On July 1, 2024, the Company entered into an operating lease for the office, with the term of 31 months, monthly lease expenses of $4,000 with condition the first two months free rent.

For the three and ~~six~~nine months ended ~~January~~April 3130, ~~2024~~2025, right-of-use asset and lease information about the Company’s operating lease consist of:

	Three months ended			Six months ended
	January 31,			January 31,
	2025			2025
Operating lease cost	$	12,000		$	20,000
Variable lease cost		(774	)		2,452
Total lease cost	$	11,226		$	22,452

The components of lease expense were as follows:

11 Table of Contents

	Three months ended			Nine months ended
	April 30,			April 30,
	2025			2025
Operating lease cost	$	12,000		$	32,000
Variable lease cost		(775	)		1,677
Total lease cost	$	11,225		$	33,677

Supplemental cash flow information related to leases was as follows:

Cash paid for operating cash flows from operating leases	$	2032,000
Weighted-average discount rate — operating leases		5.88	%
Weighted-average remaining lease term - operating leases (year)		21.0076

Supplemental balance sheet information related to leases consists of:

	January 31,
	April 30,
	2025
Operating lease right-of-use asset	$	8474,~~615~~612
Operating lease liabilities:
Current portion		44,~~075~~725
Non-current portion		4635,~~734~~306
	$	9080,~~809~~031

The following table outlines the maturities of our lease liabilities as of ~~January~~April 3130, 2025:

Year ending Jul 31,
2025 (excluding the six months ended January 31, 2025)	$	24,000
2025 (excluding the nine months ended April 30, 2025)	$	12,000
2026		48,000
2027		24,000
Thereafter		-
	$	9684,000
Less imputed interest		(53,~~191~~969	)
Operating lease liabilities	$	9080,~~809~~031

Table of Contents

NOTE 7 - STOCKHOLDERS’ EQUITY

Preferred Stock

The Company has authorized 50,000,000 shares of preferred stock with a par value of $0.0001 per share. No preferred stock was issued or outstanding as of ~~January~~April 3130, 2025, and July 31, 2024.

Common Stock

The Company has authorized 550,000,000 shares of common stock with a par value of $0.0001 per share.

On November 1, 2024, an investor purchased 100,000 shares of restricted common stock of the Company at a price of $0.50 per share for cash in amount of $50,000. The Company issued 100,000 shares of common stock on November 5,2024.

As of ~~January~~April 3130, 2025, and July 31, 2024, there were 51,510,000 shares and 51,410,000 shares of common stock issued and 45,510,000 shares and 45,410,000 shares of common stock outstanding, respectively.

12 Table of Contents

Treasury Stock

The Company records treasury stock at cost. Treasury stock is comprised of shares of common stock purchased by the Company at par value. As of ~~January~~April 3130, 2025, and July 31, 2024, the Company had 6,000,000 shares of treasury stock valued at $600, respectively.

OnCommon August 8, 2024, the Company entered into a binding Purchase Agreement for Membership Interests with AusTex Aggregates LLC (“AA”) and the owner of 100% of the issued and outstanding Membership Interests of AA. By the terms of the agreement, the parties closed the Purchase Agreement on October 1,2024 with the exchange of 2,750,000 Shares of restricted common stock ~~from the treasury of the Company~~ to ~~the~~be ~~AA’s Member, and the delivery of 100% of the Membership Interests by AA’s Member to the Company. On October 1,2024, the Company~~ issued 2,750,000 shares of common stock as treasury stock, valued $2,282,500 based on market price at grant date. On January 17,2025, The Company and “AA” agreed to discontinue the Purchase Agreement for Membership Interests, and 2,750,000 shares of restricted common stock were cancelled at January 31,2025. As these shares were returned and cancelled prior January 31,2024, these shares are not shown as outstanding and cancellation as of period end January 31, 2025.

During the nine months ended April 30, 2025, the Company entered into three subscription agreements for 850,000 shares of common stock with price of $0.50 per share for amount of $425,000 in cash. The Company obtained the amount of $425,000 before ending April 30,2025 and the shares were issued on May 8,2025.

Stock Option

On June 17, 2024, the Company entered into an engagement agreement with an officer and granted stock option of 50,000 shares of common stock, valued at $39,225 with term of three years, exercise price of $1.50 per share, fully vesting in the first year on a monthly basis. On September 24,2024, an officer resigned from his position. During the ~~six~~nine months ended ~~January~~April 3130, 2025, the Company recognized stock option expense of $6,538.

The following is a summary of the change in stock option during the ~~six~~nine months ended ~~January~~April 3130, 2025:

	Options Outstanding						Weighted Average
	Number of			WeightedAverage			Remaininglife
	Options			Exercise Price			(years)
Outstanding, July 31, 2024		50,000		$	1.50			2.88
Granted		-			-			-
Exercised		-			-			-
Forfeited/cancelled		(37,502	)		(1.50	)		(2.73	)
Outstanding, January 31, 2025		12,498		$	1.50			2.38
Outstanding, April 30, 2025		12,498		$	1.50			2.38
Exercisable options, January 31, 2025		12,498		$	1.50			2.38
Exercisable options, April 30, 2025		12,498		$	1.50			2.13

The intrinsic value of the options as of ~~January~~April 3130, 2025, is $0.

The Company determined the stock option to be an equity instrument, to be valued as a level 3 fair value financial instrument valued on a non-recurring basis and utilized the Black-Scholes valuation model.

The Black-Scholes model, which requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The current stock price is based on historical issuances. Expected volatility is based on the historical stock price volatility of the Company’s common stock. Risk free interest rates were obtained from U.S. Treasury rates for the applicable periods. Expected term is calculated using a simplified method for plan vanilla options.

Table of Contents

The Company utilized the following assumptions on grant date of June 17,2024:

Expected term	2 years
Expected average volatility		187	%
Expected dividend yield		-
Risk-free interest rate		4.75	%

NOTE 8 – CONCENTRATION

As of ~~January~~April 3130, 2025, and July 31,2024 and for ~~six~~nine months ended ~~January~~April 3130, 2025 and 2024, customer and supplier concentrations (more than 10%) were as follows:

Revenue and accounts receivable

Revenue

	Percentage of Revenue					Percentage of
	Six Months Ended					Accounts Receivable
	Nine Months Ended					Accounts Receivable
	January 31					January 31		July 31
	April 30					April 30		July 31
	2025			~~2025~~2024		2025		2024
Customer A-related party		9059.4585	%		-		-		-
Total (as a group)		90.45	%		-		-		-
Customer B		31.83	%		-		-		-
Total (as a group)		91.68	%		-		-		-

Discontinue Revenue

On March 1, 2022, the Company entered in a consulting agreement in the field of Healthcare with a monthly fee of $8,333 with First DP Ventures, LP. The services were performed by a member of the Company’s board of directors pursuant to an Employment Contract. The consulting agreement was terminated on March 29, 2024. During the ~~six~~nine months ended ~~January~~April 3130, 2024, all discontinued revenue of $5066,~~000~~667 was derived from one customer.

Cost of Revenue

	Percentage of Purchase					Percentage of
	Six Months Ended					Accounts payable for purchase
	Nine Months Ended					Accounts payable for purchase
	January 31,					January 31			July 31
	April 30					April 30			July 31
	2025			2024		2025			~~2024~~2023
Supplier A-related party		5214.8895	%		-		12.55	%		-
Supplier B		4713.1232	%		-		87.45	%		-
Total (as a group)		100.00	%		-		100.00	%		-
Supplier C		36.76	%		-		-			-
Supplier D		16.41	%		-		-			-
Total (as a group)		81.44	%		-		100.00	%		-

Table of Contents

Discontinue Cost of Revenue

During the ~~six~~nine ended ~~January~~April 3130, 2024, the discontinues cost of revenue of $4762,~~275~~743 was for the payroll expenses related to a member of the Company’s board of directors, who performed the consulting services

NOTE 9 – COMMITMENTS AND CONTINGENCIES

On December 3, 2024, the Company signed a Letter of Intent with a corporation formed under the laws of the Province of Alberta, Canada (“Issuer”) to purchase common shares of the Issuer that will constitute a 51% interest in the Issuer. The consideration for purchase of the shares shall be $10,000,000 which may comprise of a combination of cash and Panamera Holdings stock as mutually agreed upon. The Company shall have arranged an advance escrow payment to the Issuer in the amount of $2,000,000 by no later than 14 days from full execution of Letter of Intent. As of the date of filling these consolidate financial statements, the Letter of Intent has not been executed. During the previous nine months the company has made deposits on a future acquisition of $ 45,000.00. An LOI was signed in May 2025 for this acquisition as a subsequent event. (Note 10).

From time to time the Company may become a party to litigation matters involving claims against the Company.

Management believes that it is adequately insured for its operations and there are no current matters that would have a material effect on the Company's financial position or results of operations.

NOTE 10 – SUBSEQUENT EVENTS

Management has evaluated subsequent events through the date these financial statements were available to be issued. Based on our evaluation unless noted below, no material events have occurred that require disclosure.

~~During~~On ~~February~~May 8, 2025, the Company ~~obtained~~issued ~~$275~~850,000 ~~in connection with two stock subscription agreements for 550,000~~ shares of common stock atin ~~price~~connection ofwith ~~$0.50~~subscription ~~per~~agreements ~~share as~~ of ~~the~~$425,000 ~~filing~~(Note ~~date these shares had not been issued~~7).

14On ~~Table~~May 9, 2025, the Company entered into a binding Letter of ~~Contents~~Intent “LOI” with an entity” Target” for acquisition license of Target’s innovation systems for use along pursuing strategic partnership and merger of the Company and Target. The Company will have a license to Target’s system technology for carbon conversion to fullerenes and nanotubes. The consideration price are (i) license fee is one - time up-from payment of minimum $3M and up to $5M as mutually agreed, (ii) ongoing license fee of 25% of the net income generated by Target and (iii) grant of 20,000,000 shares of restricted common stock of the Company. These terms are subject to change as mutually agreed to. The two company’s goal is to complete the transaction by June 30, 2025.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

FORWARD-LOOKING STATEMENTS

This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

Our unaudited financial statements are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.

In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.

As used in this quarterly report, the terms “we”, “us”, “our” and “our Company” mean Panamera Holdings Corporation, unless otherwise indicated.

General Overview

We were incorporated under the laws of the State of Nevada on May 20, 2014. Effective October 21, 2021, the Company changed its name from Panamera Healthcare Corporation to Panamera Holdings Corporation and increased the number of authorized common stock from 150,000,000 shares of common stock to 550,000,000 shares of common stock, par value $0.0001per share. Prior management intended to offer management and consulting services to healthcare organizations, but current management have redirected our efforts now to pursuing business opportunities including but not limited to the environmental services industry, emerging innovative technologies and individual health choices led by innovation with integration.

We have since changed our focus to looking for other business opportunities to implement and/or operating companies with which to engage in a business combination as described above. .

Our address is 2000 West Loop South, Suite 1820 Houston, Texas telephone number is (713) 878-7200.

We have not ever declared bankruptcy, been in receivership, or involved in any kind of legal proceeding.

The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this annual report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this report. Our unaudited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

Table of Contents

Plan of Operations and Cash Requirements

We are no longer attempting to implement our original business plan. We now intend to look for other business opportunities to implement and/or operating companies with which to engage in a business combination including but not limited to the environmental services industry, emerging innovative technologies and individual health choices led by innovation with integration. Our focus will be on achieving long-term growth potential.

15 Table of Contents

The analysis of new business opportunities will be undertaken by or under the supervision of the Company’s management. While the Company has limited assets and minimal operating revenues, the Company has unrestricted flexibility in seeking, analyzing and participating in potential business opportunities and/or combinations in in any type of business, industry or geographical location. In its efforts, the Company will consider the following kinds of factors:

	(a)	potential for growth, indicated by new technology, anticipated market expansion or new products.

	(b)	competitive position as compared to other operations of similar size and experience within the industry segment as well as within the industry as a whole.

	(c)	strength and diversity of management, either in place or scheduled for recruitment.

	(d)	capital requirements and anticipated availability of required funds, to be provided by the Company or from operations, through the sale of additional securities, through joint ventures or similar arrangements or from other sources.

	(e)	the cost of participation by the Company as compared to the perceived tangible and intangible values and potentials.

	(f)	the extent to which the business opportunity can be advanced; and

	(g)	the accessibility of required management expertise, personnel, raw materials, services, professional assistance and other required items.

In applying the foregoing criteria, not one of which will be controlling, management will attempt to analyze all factors and circumstances and make a determination based upon reasonable investigative measures and available data. Potentially available opportunities may occur in many different industries, and at various stages of development, all of which will make the task of comparative investigation and analysis of such business opportunities extremely difficult and complex. Due to the Registrant’s limited capital available for investigation, the Registrant may not discover or adequately evaluate adverse facts about the opportunity to be acquired. In addition, we will be competing against other entities that possess greater financial, technical and managerial capabilities for identifying and completing the implementation of any opportunities and/or business combinations.

Results of Operations

The following summary of our results of operations should be read in conjunction with our unaudited consolidated financial statements for the period ended ~~January~~April 3130, 2025, which are included herein.

Our operating results for the ~~six~~nine months ended ~~January~~April 3130, 2025, and 2024 and the changes between those periods for the respective items are summarized as follows.

16Results ~~Table~~ of ~~Contents~~Operations for the three months ended April 30, 2025, and 2024

Results of Operations for the three months ended January 31, 2025, and 2024

	Three Months Ended
	April 30,
	2025		2024		Changes
Revenues	$	109,601	$	-	$	109,601
Cost of revenues		99,574		-		99,574
Operating expenses		125,490		7,509,020		(7,383,530	)
Other expenses		347		1,272		(925	)
Net loss from continuing operations	$	115,810	$	7,510,292	$	(7,394,482	)

Income from discontinued operations		-		1,199		(1,199	)

Net loss	$	115,810	$	7,509,093	$	(7,393,283	)

	Three Months Ended
	January 31,
	2025		2024		Changes
Revenues -related party	$	39,231	$	-	$	39,231
Cost of revenues		20,750		-		20,750
Operating expenses		116,586		42,087		74,499
Other expenses		1,910		275		1,635
Net loss from continuing operations	$	100,015	$	42,362	$	57,653
Income from discontinued operations		-		715		(715	)
Net loss	$	100,015	$	41,647	$	58,368

During the three months ended January 31, 2025 and 2024, we generated $39,231 and $0 of revenues, respectively. The revenues are related to sales of raw material to a company controlled by a related party.

During the three months ended January 31,2025 and 2024, the cost of revenues was $20,750 and $0, respectively. The cost of revenues is consisted of $20,750 related to a company controlled by a related party.

Operating expenses for the three months ended January 31, 2025, and 2024 were $116,586 and $42,087, respectively. For the three months ended January 31, 2025, and 2024, the operating expenses were primarily attributed to professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $26,508 and $23,590 and general and administrative expenses of $90,078 and $18,497, respectively.

Other expenses for the three months ended January 31, 2025, and 2024, represent primarily interest expenses of $1,884and $425 to our CEO and Chairman, T. Benjamin Jennings and related parties, on funds advanced to the Company, other interest expenses of $87 and $0 and interest income of $61 and $150, respectively

Results of Operations for the six months ended January 31, 2025, and 2024

	Six Months Ended
	January 31,
	2025		2024		Changes
Revenues	$	7,905	$	-	$	7,905
Revenues - related party		74,894		-		74,894
Cost of revenues		39,243		-		39,243
Operating expenses		230,805		106,998		123,807
Other expenses		3,827		366		3,461
Net loss from continuing operations	$	191,076	$	107,364	$	83,712
Income from discontinued operations		-		2,725		(2,725	)
Income from discontinued operations, net of tax	$	-	$	2,725	$	(2,725	)
Net loss	$	191,076	$	104,639	$	86,437

During the six months ended January 31, 2025 and 2024, we generated $82,799 and $0 of revenues, respectively. The revenues are related to sales of raw material including $74,894 sales to a company controlled by a related party.

During the six months ended January 31,2025 and 2024, the cost of revenues was $39,243 and $0, respectively. The cost of revenues is consisted of $20,750 related to a company controlled by a related party.

Table of Contents

~~Operating~~During ~~expenses for~~ the ~~six~~three months ended ~~January~~April 3130, 2025, and 2024 ~~were $230~~,~~805~~ ~~and~~we ~~$106,998,~~generated ~~respectively. For the six months ended January 31, 2025, and 2024, the operating expenses were primarily attributed to stock-based compensation of~~ $13109,~~482~~601 and $0, ~~professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”)~~ of ~~$26~~revenues,~~652~~ ~~and~~respectively. ~~$46,484~~The ~~and~~revenues ~~general~~are ~~and~~related ~~administrative~~to ~~expenses~~sales of ~~$190,671~~raw ~~and $60,514, respectively~~material.

~~Other~~During ~~expenses for~~ the ~~six~~three months ended ~~January~~April 3130, 2025, and 2024, ~~represent~~the ~~primarily~~cost ~~interest~~of ~~expenses~~revenues ofwas $399,~~762~~574 and $10,~~344~~ torespectively. ~~our~~The ~~CEO~~cost ~~and~~of ~~Chairman,~~revenues T.is ~~Benjamin Jennings and~~ related ~~parties, on funds advanced~~ to ~~the~~cost ~~Company, other interest expenses~~ of ~~$146~~raw ~~and~~material, $0handling and ~~interest income of $81 and $978, respectively~~transportation.

Operating expenses for the three months ended April 30, 2025, and 2024 were $125,490 and $7,509,020, respectively. For the three months ended April 30, 2025, and 2024, the operating expenses were primarily attributed to professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $25,577 and $7,537, stock-based compensation of $0 and $7,500,000 related to issuance 5.000,000 shares of common stock for a new employee and general and administrative expenses of $99,913 and $1,483, respectively.

Other expenses for the three months ended April 30, 2025, and 2024, represent primarily interest expenses of $988 and $1,315 to our CEO, on funds advanced to the Company, cancellation other interest expenses of $88 and $0 and interest income of $553 and $43, respectively

Results of Operations for the nine months ended April 30, 2025, and 2024

	Nine Months Ended
	April 30,
	2025		2024		Changes
Revenues	$	192,400	$	-	$	192,400
Cost of revenues		138,817		-		138,817
Operating expenses		356,295		7,616,018		(7,259,723	)
Other expenses		4,174		1,638		2,536
Net loss from continuing operations	$	306,886	$	7,617,656	$	(7,310,770	)

Income from discontinued operations		-		3,924		(3,924	)
Income from discontinued operations, net of tax	$	-	$	3,924	$	(3,924	)

Net loss	$	306,886	$	7,613,732	$	(7,306,846	)

During the nine months ended April 30, 2025, and 2024, we generated $192,400 and $0 of revenues, respectively. The revenues are related to sales of raw material.

Table of Contents

During the nine months ended April 30, 2025, and 2024, the cost of revenues was $138,817 and $0, respectively. The cost of revenues is related to cost of raw material, handling and transportation.

Operating expenses for the nine months ended April 30, 2025, and 2024 were $356,595 and $7,616,018, respectively.

For the nine months ended April 30, 2025, and 2024, the operating expenses were primarily attributed to stock-based compensation of $13,482 and $7,500,000 related to stock option for a new employee and issuance 5.000,000 shares of common stock for a new employee, professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $52,229 and $54,021 and general and administrative expenses of $290,584 and $61,997, respectively.

Other expenses for the nine months ended April 30, 2025, and 2024, represent primarily interest expenses of $4,750 and $2,659 to our CEO, on funds advanced to the Company, other interest expenses of $58 and $0 and interest income of $634 and $1,021, respectively

Discontinued Operations

On March 1, 2022, the Company entered in a consulting agreement in the field of Healthcare with a monthly payment of $8,333, with First DP Ventures, LP. ~~The services were performed by a member of the Company’s board of directors.~~ On March 29, 2024, the consulting agreement was terminated, and the Company implemented a plan to divest the Healthcare consulting to focus its resources on the new operations.

The following is a summary of discontinued operations for the three and six months ended January 31, 2024:

	Three Months Ended		Six Months Ended
	January 31		January 31
	2024		2024
Revenues -related party	$	25,000	$	50,000
Cost of revenues -related party		24,285		47,275
Gross Profit		715		2,725
Operating expenses		-		-
Income from discontinued operations before income taxes		715		2,725
Income tax benefit		-		-
Income from discontinued operations	$	715	$	2,725

Cost of revenues - related party for the three and six months ended January 31, 2024, was for the payroll expenses related to a member of the Company’s board of directors, who performed the consulting services in connection with the First DP Ventures LP agreement.

Liquidity and Capital Resources

Balance Sheet Data:

	January 31,2025			July 31,2024
	April 30, 2025			July 31, 2024
Cash	$	~~551~~150,274		$	1,838
Current Assets		2195,~~826~~300			1,838
Current Liabilities		~~346~~230,~~652~~373			219,011
Working Capital (Deficiency)	$	(~~343~~35,~~826~~073	)	$	(217,173	)

As of ~~January~~April 3130, 2025, our current assets were $2195,~~826~~300 and our current liabilities were $~~346~~230,~~652~~373 which resulted in working capital deficiency of $~~343~~35,~~826~~073. As of ~~January~~April 3130, 2025, current assets were comprised of $~~551~~150,274 in cash, $~~596~~26 in prepaid expenses and $145,~~679~~000 indeposit ~~other~~for ~~receivable~~license compared to $1,838 in cash as of July 31, 2024. As of ~~January~~April 3130, 2025, current liabilities were comprised of $~~223~~159,~~381~~456 in accounts payable and accrued liabilities, $1,650 in accounts payable -related party, $11,653 in short term advance payable, $6512,~~893~~889 in due to related parties and $44,~~075~~725 in operating lease liabilities - current portion, compared to $104,061 in accounts payable and accrued liabilities $11,653 in short-term advances payable, $64,495 in due to related parties and $38,802 in operating lease liabilities - current portion as of July 31, 2024.

18As ~~Table~~of April 30, 2025, our working capital decreased by $182,100 from a $217,173 working capital deficiency on July 31, 2024, to $35,073 of ~~Contents~~working capital deficiency on April 30, 2025, primarily due to an increase in current assets of $193,462 offset by an increase in current liabilities of $11,362.

As of January 31, 2025, our working capital decreased by $126,653 from a $217,173 working capital deficiency on July 31, 2024, to $343,826 of working capital deficiency on January 31, 2025, primarily due to an increase in current assets of $988 offset by an increase in current liabilities of $127,641.

Cash Flow Data:

	Six Months Ended
	Nine Months Ended
	January 31,
	April 30,
	2025			2024			Changes
Cash Flows used in Operating Activities	$	(41208,~~287~~561	)	$	(8694,~~334~~736	)	$	45(113,~~047~~825	)
Cash Flows used in Investing Activities	$	-(45,000	)	$	-(48,000	)	$	-3,000
Cash Flows provided by (used in) Financing Activities	$	40,000		$	(31,352	)	$	71,352
Cash Flows provided by Financing Activities	$	401,997		$	27,149		$	374,848
Net Change in Cash During Period	$	(1148,~~287~~436	)	$	(~~117~~115,~~686~~587	)	$	~~116~~264,~~399~~023

Table of Contents

Cash Flows from Operating Activities

We have not generated positive cash flows from operating activities. For the ~~six~~nine months ended ~~January~~April 3130, 2025, net cash flows used in operating activities were $41208,~~287~~561 consisting of a net loss of $~~191~~306,~~076~~886, reduced by imputed interest on related parties’ loan of $34,~~762~~750, stock-based compensation of $13,482, non-cash lease expenses of $21,~~452~~677 and a net change in working capital of $~~130~~78,~~093~~416.

For the ~~six~~nine months ended ~~January~~April 3130, 2024, net cash flows used in operating activities were $8694,~~334~~736, consisting of a net loss of $~~104~~7,~~639~~613,732, reduced by imputed interest on related parties’ loan of $12,~~344~~659, stock - based compensation of $7,500,000 and a net change in working capital of $16,~~961~~337.

Cash Flows from Investing Activities

During the ~~six~~nine months ended ~~January~~April 3130, 2025, and 2024, the Company ~~did~~prepaid ~~not~~$ ~~use~~45,000 ~~cash~~and ~~flows~~$48,000 infor ~~investment~~license, ~~activities~~respectively.

Cash Flows from Financing Activities

We have financed our operations with loans from a related party. For the ~~six~~nine months ended ~~January~~April 3130,2025 and 2024, we received $0 and $058,500 from advances to pay certain operation expenses from related party loans, and repaid $1073,~~000~~003 and $33,~~352~~351 to the related party, respectively.

During the ~~six~~nine months ended ~~January~~April 3130, 2024, we received $2,000 from common stock subscription receivable -related party.

During ~~six~~the nine months ended ~~January~~April 3130, 2025, we received $50475,000 from anfour ~~investor~~investors for purchasing ~~100~~950,000 shares of restricted common stock of the Company at a price of $0.50 per share.

Going Concern

As of ~~January~~April 3130, 2025, our company had a net loss of $~~191~~306,~~076~~886 and generated $82192,~~799~~400 in revenues. Our company intends to fund operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2025. The ability of our company to emerge from the development stage is dependent upon, among other things, obtaining additional financing to continue operations, and development of our business plan. In response to these problems, management intends to raise additional funds through public or private placement offerings. These factors, among others, raise substantial doubt about our company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

19 Table of Contents

Critical Accounting Policies

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States of America. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our financial statements is critical to an understanding of our financial statements.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As a “smaller reporting company,” we are not required to provide the information required by this Item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of ~~January~~April 3130, 2025. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms as a result of the following material weaknesses:

The Company has no formal control process related to the identification and approval of related party transactions.

Segregation of Duties – As a result of limited resources, we did not maintain proper segregation of incompatible duties, namely the lack of an audit committee, an understaffed financial and accounting function, and the need for additional personnel to prepare and analyze financial information in a timely manner and to allow review and on-going monitoring and enhancement of our controls. The effect of the lack of segregation of duties potentially affects multiple processes and procedure

A “material weakness” is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements would not be prevented or detected on a timely basis.

We expect to be materially dependent upon a third party to provide us with accounting consulting services for the foreseeable future. Until such time as we have a chief financial officer with the requisite expertise in U.S. GAAP, there are no assurances that the material weaknesses in our disclosure controls and procedures and internal control over financial reporting will not result in errors in our financial statements which could lead to a restatement of those financial statements.

Changes in Internal Controls

There have been no changes in our internal controls over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities Exchange Act Rule 13a-15 or Rule 15d-15 that occurred in the ~~six~~nine months ended ~~January~~April 3130, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

2021 Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time, we may become involved in litigation relating to claims arising out of our operations in the normal course of business. We are not involved in any pending legal proceeding or litigation, and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which we are a party, and which would reasonably be likely to have a material adverse effect on our Company. To date, our Company has never been involved in litigation, as either a party or a witness, nor has our Company been involved in any legal proceedings commenced by any regulatory agency against our Company.

Item 1A. Risk Factors.

As a “smaller reporting company,” we are not required to provide the information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On August 8, 2024, the Company entered into a binding Purchase Agreement for Membership Interests with AusTex Aggregates LLC (“AA”) and the owner of 100% of the issued and outstanding Membership Interests of AA. By the terms of the agreement, the parties closed the Purchase Agreement on October 1,2024 with the exchange of 2,750,000 Shares of restricted common stock from the treasury of the Company to the AA’s Member, and the delivery of 100% of the Membership Interests by AA’s Member to the Company. On October 1,2024, the Company issued 2,750,000 shares of common stock as treasury stock, valued $2,282,500 based on market price at grant date. On January 17,2025, The Company and “AA” agreed to discontinue the Purchase Agreement for Membership Interests, and 2,750,000 shares of restricted common stock were ~~cancelled at January 31,2025. As these shares were~~ returned and cancelled ~~prior~~at January 31,2025~~, these shares are not shown as outstanding and cancellation as of period end January 31, 2025~~.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

2122 Table of Contents

Item 6. Exhibits.

The following exhibits are included as part of this report:

Exhibit Number		Description
(3)		Articles of Incorporation and Bylaws
3.1		Articles of Incorporation (Incorporated by reference to our Registration Statement on Form S-1 filed on September 26, 2014)
3.2		Bylaws (Incorporated by reference to our Registration Statement on Form S-1 filed on September 26, 2014)
(14)		Code of Ethics
14.1		Code of Ethics for Directors, Officers, and Employees (incorporated by reference to exhibit 14.1 in our Registration Statement on Form S-1 filed on September 26, 2014)
14.2		Code of Ethics for CEO And Senior Financial Officers (incorporated by reference to exhibit 14.2 in our Registration Statement on Form S-1 filed on September 26, 2014)
(31)		Rule 13a-14 (d)/15d-14d) Certifications
31.1*		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes -Oxley Act of 2002
31.2*		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes -Oxley Act of 2002
(32)		Section 1350 Certifications
32.1/32.2*		Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 Certifications under Sarbanes -Oxley Act of 2002
101*		Inline XBRL Document Set for the condensed financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.
104*		Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

___________

*	Filed herewith.
**	Furnished herewith.

2223 Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PANAMERA HOLDINGS CORPORATION
	(Registrant)
Dated: March 13, 2025		/s/ T. Benjamin Jennings
Dated: June 13, 2025		/s/ T. Benjamin Jennings
		T. Benjamin Jennings
		President, Chief Executive Officer and Director
		(Principal Executive Officer)

2324

Filing Compare · Panamera Holdings Corp