UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended ~~September~~March 3031, ~~2024~~2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File No. 000-55445

DREAM HOMES & DEVELOPMENT CORPORATION

(Exact Name of Registrant As Specified In Its Charter)

Nevada

40-0011701

(State Or Other Jurisdiction

Of Incorporation Or Organization)

(I.R.S. Employer

Identification No.)

314 South Main Street Forked River, New Jersey 08731

(Address of Principal Executive Offices and Zip Code)

609 693 8881

Registrant’s Telephone Number, Including Area Code:

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

Indicate by check mark whether the registrant has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, or “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer ☐ Smaller Reporting Company ☒

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ☐ No ☒

The number of shares outstanding of the registrant’s common stock, as of ~~November~~May 2519, ~~2024~~2025 was 4748,~~414~~474,493.

DREAM HOMES & DEVELOPMENT CORPORATION

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Consolidated Balance Sheets (Unaudited)	F-1
(Unaudited)
Consolidated Statements of Operations (Unaudited)	F-2
Consolidated Statements of Changes in Stockholders’ Equity (Deficit( (Unaudited)	F-3
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)	F-3
Consolidated Statements of Cash Flow (Unaudited)	F-4
Notes to Consolidated Financial Statements (Unaudited)	F-5
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	3
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS	76
ITEM 4. CONTROLS AND PROCEDURES	76
PART II. OTHER INFORMATION	87
ITEM 1. LEGAL PROCEEDINGS	87
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	87
ITEM 3. DEFAULTS UPON SENIOR SECURITIES AND CONVERTIBLE NOTES	87
ITEM 4. MINE SAFETY DISCLOSURES	87
ITEM 5. OTHER INFORMATION	87
ITEM 6. EXHIBITS	98
SIGNATURES	109

DREAM HOMES AND DEVELOPMENT CORPORATION

CONSOLIDATED BALANCE SHEETS

	September 30, 2024 (Unaudited)			December 31, 2023 (Audited)
	March 31,			December 31,
	2025			2024
		(Unaudited)
ASSETS
CURRENT ASSETS
Cash	$	1334,~~811,609~~726		$	21,~~712~~054,~~503~~046
Accounts receivable, net		155,119			202,507
Accounts receivable, net of allowance for doubtful accounts		164,960			142,595
Prepaid contract interest		332,362			332,362
Inventories		6,057,758			7,365,976
Contract assets		107,124			53,005
Total current assets		6,557,444			8,562,617
Total current assets		2,406,214			3,300,377
PROPERTY AND EQUIPMENT, net		109,997			115,786
PROPERTY AND EQUIPMENT, net		4,500			-
OTHER ASSETS
Security deposit		2,200			2,200
Deposits and costs coincident to acquisition of land for development		72,~~057~~886,~~720~~034			62,~~805~~830,~~932~~018
Other assets		7010,~~975~~900			-10,700
Total assets	$	9,~~541~~566,~~609~~575		$	1011,~~108~~521,~~509~~321
CURRENT LIABILITIES
Accounts payable and accrued expenses	$	~~903~~855,~~874~~227		$	~~537~~1,~~972~~112,291
Accrued interest		~~393~~354,~~295~~722			354,722
Deposits held		562,783			510,000
Accrued taxes		420,409			338,854
Contract liabilities		157,494			232,603
Deposits held		983,333			1,135,714
Mortgages payable		1,354,473			-
Construction liabilities		34,525			104,859
Loans payable-others		46,929			236,703
Mortgages payable- current		-			1,012,538
Loans payable-others		44,607			44,607
Note payable-line of credit		921,960			921,960
Loans payable to related parties		~~701~~650,~~154~~591			~~523~~666,~~219~~991
Total current liabilities		54,~~041~~265,~~962~~374			35,~~317~~692,~~179~~536
Long-term mortgages payable		2,~~430~~462,~~561~~270			62,~~158~~942,~~065~~900
Total liabilities		76,~~472~~727,~~523~~644			98,~~475~~635,~~244~~436
STOCKHOLDERS’ EQUITY
Preferred stock; 5,000,000 shares authorized, $.001 par value, as of September 30, 2024 and December 31, 2023, there are no shares outstanding		-			-
Preferred stock; 5,000,000 shares authorized, $.001 par value, as of March 31, 2025 and December 31, 2024, there are no shares outstanding		-			-
Common stock; 70,000,000 shares authorized, $.001 par value, as of September 30, 2024 and December 31, 2023, there are 47,414,493 and 40,414,493 shares outstanding, respectively		47,414			40,414
Common stock; 70,000,000 shares authorized, $.001 par value, as of March 31, 2025 and December 31, 2024, there are 48,564,493 and 47,414,493 shares outstanding, respectively		48,564			47,414
Additional paid-in capital		3,~~696~~483,~~984~~786			23,~~327~~696,~~330~~984
Accumulated deficit		(1,675,312	)		(1,734,479	)
Retained earnings (accumulated deficit)		(1,365,832	)		(1,358,494	)
Total stockholders’ equity		2,069,086			633,265
Total stockholders’ equity attributable to Dream Homes and Development Corporation		2,166,518			2,385,904
Total liabilities and stockholders’ equity	$	9,541,609		$	10,108,509
Non-controlling interest		672,413			499,981
Total stockholders’ equity		2,838,931			2,885,885
Total liabilities and stockholders’ equity	$	9,566,575		$	11,521,321

The accompanying notes are an integral part of these financial statements.

F-1

DREAM HOMES AND DEVELOPMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

~~FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023~~(Unaudited)

(UNAUDITED)

	2025			2024
	For the Three Months Ended
	March 31,
	2025			2024

Revenue:
Construction contracts	$	2,111,671		$	1,473,735
Cost of construction contracts		1,633,264			1,240,320
Gross profit		478,407			233,415

Operating Expenses:
Selling, general and administrative		245,565			331,717
Depreciation expense		5,789			-
Total operating expenses		251,354			331,717

Income (loss) from operations		227,053			(98,302	)

Other income (expenses):
Interest expense		(16,497	)		(19,050	)
Loss on debt settlement		(9,500	)		-
Other income		45,593			-
Total other income (expenses)		19,596			(19,050	)

Income (loss) before income taxes		246,649			(117,352	)

Provision for income taxes		(81,555	)		(5,266	)

Net income (loss)	$	165,094		$	(122,618	)

Net income attributable to non-controlling interest		172,432			-

Net income (loss) attributable to Dream Homes and Development Corporation	$	(7,338	)	$	(122,618	)

Basic and diluted income (loss) per common share	$	0.00		$	(0.00	)

Weighted average common shares outstanding-basic and diluted		47,992,271			46,260,647

	2024			2023			2024			2023
	Three Months Ended						Nine Months Ended
	September 30						September 30
	2024			2023			2024			2023
Revenue:
Construction contracts	$	2,182,258		$	1,644,071		$	4,313,707		$	3,455,206
Cost of construction contracts		760,912			944,466			3,140,730			2,071,214
Gross profit		1,421,346			699,605			1,172,977			1,383,992
Operating Expenses:
Selling, general and administrative, including stock based compensation of $0 and $91,800, respectively		106,938			154,942			632,348			692,974
Depreciation expense		-			1,575			-			4,725
Total operating expenses		106,938			156,517			632,348			697,699
Income from operations		1,314,408			543,088			540,629			686,293
Other income (expenses):
Interest expense		(40,283	)		(20,120	)		(127,703	)		(101,167	)
Loss on debt settlement		(348,493	)		-			(348,493	)
Total other income (expenses)		(388,776	)		(20,120	)		(476,196	)		(101,167	)
Income before income taxes		925,632			522,968			64,433			585,126
Provision for income taxes					-			(5,266	)		-
Net income	$	925,632		$	522,968		$	59,167		$	585,126
Basic and diluted income (loss) per common share	$	0.02		$	0.01		$	0.00		$	0.01
Weighted average common shares outstanding-basic and diluted		47,414,493			40,414,493			47,031,281			39,394,493

The accompanying notes are an integral part of these financial statements.

F-2

DREAM HOMES AND DEVELOPMENT CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE ~~NINE~~THREE MONTHS ENDED ~~SEPTEMBER~~MARCH 3031, ~~2024~~2025 AND ~~2023~~2024

(UNAUDITED)

	Shares		Amount		Capital			Deficit			Interest		Total
	Common stock issued and to be issued				Additional Paid-in			Accumulated			Non Controlling
	Shares		Amount		Capital			Deficit			Interest		Total
Balance at December 31, 2023		40,414,493	$	40,414	$	2,327,330		$	(1,734,479	)	$	-	$	633,265
Balance		40,414,493	$	40,414	$	2,327,330		$	(1,734,479	)	$	-	$	633,265
Shares issued for related party debt conversion		7,000,000		7,000		98,000			-			-		105,000
Net income (loss)		-		-		-			(122,618	)		-		(122,618	)
Balance at March 31, 2024		47,414,493	$	47,414	$	2,425,330		$	(1,857,097	)	$	-	$	615,647
Balance		47,414,493	$	47,414	$	2,425,330		$	(1,857,097	)	$	-	$	615,647

Balance at December 31, 2024		47,414,493	$	47,414	$	3,696,984		$	(1,358,494	)	$	499,981	$	2,885,885
Balance		47,414,493	$	47,414	$	3,696,984		$	(1,358,494	)	$	499,981	$	2,885,885
Shares issued for services		1,150,000		1,150		24,150			-			-		25,300
Capital contribution		-		-		-			-			-		-
Distribution		-		-		(237,348	)		-			-		(237,348	)
Net income (loss)		-		-		-			(7,338	)		172,432		165,094
Balance at March 31, 2025		48,564,493	$	48,564	$	3,483,786		$	(1,365,832	)	$	672,413	$	2,838,931
Balance		48,564,493	$	48,564	$	3,483,786		$	(1,365,832	)	$	672,413	$	2,838,931

	Shares		Amount		Capital			Deficit			Total
	Common stock issued				Additional
	and to be issued				Paid-in			Accumulated
	Shares		Amount		Capital			Deficit			Total
Balance at December 31, 2022		35,824,493	$	35,824	$	2,240,120		$	(1,637,100	)	$	638,844
Net income		-		-		-			100,416			100,416
Balance at March 31, 2023		35,824,493		35,824		2,240,120			(1,536,684	)		739,260
Issuance of 4,590,000 common shares		4,590,000		4,590		87,210			-			91,800
Issuance of common shares		4,590,000		4,590		87,210			-			91,800
Net loss		-		-		-			(38,258	)		(38,258	)
Balance at June 30, 2023		40,414,493		40,414		2,327,330			(1,574,942	)		792,802
Net income		-		-		-			522,968			522,968
Balance at September 30, 2023		40,414,493	$	40,414	$	2,327,330		$	(1,051,974	)	$	1,315,770
Balance at December 31, 2023		40,414,493	$	40,414	$	2,327,330		$	(1,734,479	)	$	633,265
Shares issued for related party debt conversion		7,000,000		7,000		98,000			-			105,000
Net loss		-		-		-			(122,618	)		(122,618	)
Balance at March 31, 2024		47,414,493		47,414		2,425,330			(1,857,097	)		615,647
Net loss		-		-		-			(743,847	)		(743,847	)
Balance at June 30, 2024		47,414,493	$	47,414	$	2,425,330		$	(2,600,944	)	$	(128,200	)
Balance		47,414,493	$	47,414	$	2,425,330		$	(2,600,944	)	$	(128,200	)
Capital contribution		-		-		1,900,000			-			1,900,000
Distributions		-		-		(628,346	)		-			(628,346	)
Net income		-		-		-			925,632			925,632
Net income (loss)		-		-		-			925,632			925,632
Balance at September 30, 2024		47,414,493	$	47,414	$	3,696,984		$	(1,675,312	)	$	2,069,086
Balance		47,414,493	$	47,414	$	3,696,984		$	(1,675,312	)	$	2,069,086

The accompanying notes are an integral part of these financial statements.

F-3

DREAM HOMES AND DEVELOPMENT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

	2025			2024
	Three Months Ended March 31,
	2025			2024
OPERATING ACTIVITIES
Net income (loss)	$	165,094		$	(122,618	)
Adjustments to reconcile net income to net cash provided (used) in operating activities:
Depreciation expense		5,789			-
Stock based compensation		25,300			-
Loss on debt settlement		9,500			-
Changes in operating assets and liabilities:
Accounts receivable		(22,365	)		37,104
Inventories		1,308,218			(48,792	)
Other assets		(200	)		(895	)
Accounts payable and accrued liabilities		(185,009	)		81,653
Deposits held		(152,381	)		-
Construction liabilities		(70,334	)		(61,195	)
Net cash used in operating activities		1,083,612			(114,743	)

INVESTING ACTIVITIES
Purchase of office equipment and vehicles		-			-
Deposits and costs coincident to acquisition of land for development		(56,016	)		(97,248	)
Net cash used in investing activities		(56,016	)		(97,248	)

FINANCING ACTIVITIES
Proceeds from loans payable-others		-			19,050
Proceeds from loans payable to related parties		-			32,871
Proceeds from mortgages		18,328			-
Payments on mortgages		(1,511,496	)		-
Distributions		(237,348	)		-
Repayments of loans payable-others		-			(75,247	)
Repayments of loans payable to related parties		(16,400	)		(25,383	)
Net cash provided (used) by financing activities		(1,746,916	)		(48,709	)

NET INCREASE (DECREASE) IN CASH		(719,320	)		(260,700	)
CASH BALANCE, BEGINNING OF PERIOD		1,054,046			2,712,503
CASH BALANCE, END OF PERIOD	$	334,726		$	2,451,803

Supplemental Disclosures of Cash Flow Information:
Interest paid	$	-		$	-
Taxes paid	$	-		$	-

Shares issued for related party debt conversion	$	-		$	105,000

(UNAUDITED)

	September 30,
	2024			2023
OPERATING ACTIVITIES
Net income	$	59,167		$	585,126
Adjustments to reconcile net income to net cash provided (used) in operating activities:
Depreciation expense		-			4,725
Stock based compensation		-			91,800
Gain on debt settlement		(67,401	)		-
Changes in operating assets and liabilities:
Accounts receivable		47,388			34,889
Prepaid fees-property held for development		-			(610,796	)
Contract assets		(54,119	)		98,703
Other assets		(70,975	)		-
Accounts payable and accrued liabilities		404,475			303,675
Deposits held		52,783			-
Contract liabilities		(75,109	)		(201,148	)
Net cash used in operating activities		296,209			306,974
INVESTING ACTIVITIES
Purchase of office equipment and vehicles		(4,500	)		-
Deposits and costs coincident to acquisition of land for development		(251,788	)		(3,363,698	)
Net cash used in investing activities		(256,288	)		(3,363,698	)
FINANCING ACTIVITIES
Proceeds (payments) on note payable-line of credit		-			13,300
Proceeds-payments, net, on acquisition of property held for development		-			2,065,120
Proceeds from loans payable-others		87,420			451,795
Proceeds from loans payable to related parties		12,593			180,515
Proceeds from bank note		-			107,175
Distributions		(628,346	)		-
Payments on mortgage loans		(123,031	)		-
Payments on bank note		-			(230,495	)
Repayments of loans payable-others		(209,793	)		-
Repayments of loans payable to related parties		(79,658	)		-
Net cash provided (used) by financing activities		(940,815	)		2,587,410
NET INCREASE IN CASH		(900,894	)		(469,314	)
CASH BALANCE, BEGINNING OF PERIOD		2,712,503			525,389
CASH BALANCE, END OF PERIOD	$	1,811,609		$	56,075
Supplemental Disclosures of Cash Flow Information:
Interest paid	$	-		$	-
Taxes paid	$	-		$	-
Shares issued for related party debt conversion	$	7,000,000		$	-
Issuance of 4,590,000 restricted common stock for compensation	$	-		$	91,800

The accompanying notes are an integral part of these financial statements.

F-4

DREAM HOMES & DEVELOPMENT CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024

(Unaudited)

Note 1 - Significant Accounting Policies

Nature of Operations

~~Building on a history of over 2,000 new homes built and over 400 elevation/renovation/addition projects since 1993, the management of~~  Dream ~~Homes~~ Homes & Development Corporation ~~has~~is ~~positioned the company to emerge as~~ a ~~rapidly~~regional ~~growing~~builder ~~regional~~and developer of new single and multi-family homes and subdivisions, as well as a market leader in ~~coastal~~real ~~new~~estate ~~home~~development. ~~and~~Operations ~~modular~~include ~~construction,~~custom ~~elevation~~homes, Build to Lease, Build for Sale and Sale of Improved Lots to ~~for~~national ~~Sale~~builders.

In addition to the coastal construction market, Dream Homes continues to pursue opportunities in new single and multi-family home construction, with 5 developments totaling 367 units in title, or under contract and in development. Dream Homes’ operations include the development and sale of residential communities, construction of single-family and multi-family homes, Build to Lease and the development and improvement of Finished Lots for Sale to national builders.

New trends in the real estate market that the Company is actively exploring include Build To Lease properties, as well as developing and improving building lots and developments to sell finished lots to national home builders. This focus and concentration on building both single and multi-family developments with the intention to lease or sell them immediately upon completion is being made in response to several factors. One factor is the extreme shortage of rental properties on the market, not only for first time homemakers, but for retirees, and young professionals who are unclear as to the intentions of settling in one location. The second factor is the overall lender and funding source preference to lend to Build To Lease and Improved Lots for sale developments, due to the perception that these 2 avenues are a safer investment over the long term. Finally, the extraordinary amount of interest from non-traditional sources such as pension and hedge funds, insurance companies and venture capital firms to purchase completed new For Lease developments at attractive metrics, as well as the virtually unlimited demand for improved lots from national builders has spurred a large growth in these market segments.

The Company has made the decision to change focus to better accommodate these growing trends. Currently most of the Company’s new multi-family developments, have been or will be changed from Build For Sale to Build for Lease or Improved Lots for Sale. The Company may hold finished properties upon completion and lease-up for an indeterminate period of time, and realize the rental income from ownership, or sell improved lots to 3rd party purchasers. This strategy will become a very significant revenue stream for the Company and these avenues have become third & fourth divisions of the Company, behind new custom single family homes and renovation/elevation projects.

History

Dream Homes & Development Corporation was originally incorporated as The Virtual Learning Company, Inc. (“Virtual Learning”) on January 6, 2009 as a Nevada corporation with 75,000,000 shares of capital stock authorized, of which 70,000,000 shares are common shares ($.001 par value), and 5,000,000 shares are preferred shares ($.001 par value).

On March 14, 2017, Virtual Learning changed its name to Dream Homes & Development Corporation (“DHDC”). DHDC maintains a web site at www.dreamhomesltd.com as well as a blog, located at http://blog.dreamhomesltd.com.

Principles of Consolidation

The consolidated financial statements include the accounts of DHDC and its wholly owned subsidiaries (collectively, the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

F-5

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided using the straight-line method over an estimated useful life of five years. Repairs and maintenance costs are expensed as incurred, and renewals and betterments are capitalized.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from these estimates.

Fair Value of Financial Instruments

Fair value is defined as the price that we would receive to sell an asset or pay to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. In determining fair value, GAAP establishes a three-level hierarchy used in measuring fair value, as follows:

● Level 1 inputs are quoted prices available for identical assets and liabilities in active markets. ● Level 2 inputs are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data. ● Level 3 inputs are less observable and reflect our own assumptions.

● Level 2 inputs are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data.F-5

● Level 3 inputs are less observable and reflect our own assumptions.

Our financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and loans payable to related parties. The carrying amount of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and loans payable to related parties approximates fair value because of their short maturities.

Construction Contracts

Revenue recognition:

The Company recognizes construction contract revenue using the percentage-of-completion method, based primarily on contract cost incurred to date compared to total estimated contract cost. Cost of revenue includes an allocation of depreciation, amortization and general overhead cost. Changes to total estimated contract cost or losses, if any, are recognized in the period in which they are determined.

The Company generally provides limited warranties for work performed under its construction contracts with periods typically extending for a limited duration following substantial completion of the Company’s work on a project.

The Company classifies construction-related receivables and payables that may be settled in periods exceeding one year from the balance sheet date, if any, as current assets and liabilities consistent with the length of time of its project operating cycle. For example:

	●	Costs and estimated earnings in excess of billings represent the excess of contract costs and profits (or contract revenue) over the amount of contract billings to date and are classified as a current asset.
	●	Billings in excess of costs and estimated earnings represent the excess of contract billings to date over the amount of contract costs and profits (or contract revenue) recognized to date and are classified as a current liability.

F-6

Costs and estimated earnings in excess of billings result when either: 1) costs are incurred related to certain claims and unapproved change orders, or 2) the appropriate contract revenue amount has been recognized in accordance with the percentage-of-completion accounting method, but a portion of the revenue recorded cannot be billed currently due to the billing terms defined in the contract. Claims occur when there is a dispute regarding both a change in the scope of work and the price associated with that change. Unapproved change orders occur when there is a dispute regarding only the price associated with a change in scope of work. For both claims and unapproved change orders, the Company recognizes revenue, but not profit, when it is determined that recovery of incurred cost is probable and the amounts can be reliably estimated.

Change in Estimates:

The Company’s estimates of contract revenue and cost are highly detailed and many factors change during a contract performance period that result in a change to contract profitability. These factors include, but are not limited to, differing site conditions: availability of skilled contract labor: performance of major material suppliers and subcontractors: on-going subcontractor negotiations and buyout provisions: unusual weather conditions: changes in the timing of scheduled work: change orders: accuracy of the original bid estimate: changes in estimated labor productivity and costs based on experience to date: achievement of incentive-based income targets: and the expected, or actual, resolution terms for claims. The factors that cause changes in estimates vary depending on the maturation of the project within its lifecycle. For example, in the ramp-up phase, these factors typically consist of revisions in anticipated project costs and during the peak and close-out phases, these factors include the impact of change orders and claims as well as additional revisions in remaining anticipated project costs. Generally, if the contract is at an early stage of completion, the current period impact is smaller than if the same change in estimate is made to the contract at a later stage of completion. Management focuses on evaluating the performance of contracts individually and uses the cumulative catch-up method to account for revisions in estimates. Material changes in estimates are disclosed in the notes to the consolidated financial statements.

F-6

Concentrations:

At March 31, 2025, three customers comprised 44%, 20% and 13% of accounts receivable.

At December 31, 2024, three customers comprised 50%, 23% and 12% of accounts receivable.

Income Taxes

The Company accounts for income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax reporting purposes. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the provision for income tax in the statements of operations. The Company evaluates the probability of realizing the future benefits of its deferred tax assets and provides a valuation allowance when realization of the assets is not reasonably assured.

The Company recognizes in its financial statements the impact of tax positions that meet a “more likely than not” threshold, based on the technical merits of the position. The tax benefits recognized from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement.

Net Income (Loss) Per Common Share

Basic net income (basic net loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period.

F-7

Diluted net income (loss) per common share is computed using the weighted average number of common shares outstanding and potentially dilutive securities outstanding during the period.

Basis of Presentation

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.

Recent Accounting Pronouncements

~~The~~ In ~~Company~~December, ~~assesses~~2023, ~~new~~the ~~accounting~~FASB ~~standards~~issued onASU an2023-09, ~~ongoing~~Income ~~basis~~Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU ~~The~~2023-09 ~~Company~~requires ~~does~~public ~~not~~companies ~~believe~~to ~~any~~annually ~~future~~(1) ~~standards~~disclose ~~will~~specific ~~have~~categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a ~~material~~quantitative threshold (if the effect of those reconciling items is equal to or greater ~~impact~~than on5 percent of the ~~Company’s~~amount ~~present~~computed by multiplying pretax income or ~~future~~loss by the applicable statutory income tax rate). ASU 2023-09 will be effective for the annual reporting periods in fiscal years beginning after December 15, 2024. The Company is currently evaluating ASU 2023-09 and does not expect it to have a material effect on its consolidated financial statements.

F-7

Certain other accounting pronouncements have been issued by the FASB and other standard setting organizations which are not yet effective and therefore have not yet been adopted by the Company. The impact on the Company’s financial position and results of operations from adoption of these standards is not expected to be material.

2 - Property and Equipment

Property and equipment is summarized as follows:

Schedule of Property and Equipment

	September 30, 2024			December 31, 2023
	March 31, 2025			December 31, 2024
Office equipment	$	738,615		$	538,~~115~~615
Vehicles		6229,~~772~~272			6029,~~772~~272
Less: Accumulated depreciation		(65,887	)		(65,887	)
Model furnishings and improvements		117,086			117,086
Property and Equipment- net	$	4,500		$	-
Property and equipment, gross		184,973			184,973
Less: Accumulated depreciation		(74,976	)		(69,187	)
Property and Equipment- net	$	109,997		$	115,786

Depreciation expense for the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024 was $05,789 and $~~4,725~~0 respectively.

F3-8 Deposits and Costs Coincident to Acquisition of Land for Development

3 - Deposits and Costs Coincident to Acquisition of Land for Development

Deposits and costs coincident to acquisition of land for development are summarized as follows:

	September 30, 2024		December 31, 2023
	March 31, 2025		December 31, 2024
Lacey Township, New Jersey, Pines property:
Louis Avenue, Bayville, New Jersey-17 units		656,621		663,551
Cost to acquire property		1,583,012		1,583,012
Autumn Run – Clayton – New Jersey – 62 units		1,566,618		1,508,192
Site engineering, permits, and other costs		825,997		809,245
Other		662,795		658,275
Total Pines property		2,409,009		2,392,257
Total	$	2,886,034	$	2,830,018
Other deposits:
Louis Avenue, Bayville, New Jersey-17 units		619,264		619,264
Berkeley Terrace – Bayville, New Jersey 70 units		2,319,411		2,325,401
Autumn Run – Clayton – New Jersey – 62 units		1,319,125		1,329,125
Other		380,911		139,885
Total other deposits		4,648,711		4,413,675
Total	$	7,057,720	$	6,805,932

Properties currently owned and ineither ~~the~~improved ~~development~~or ~~stage~~under construction

Berkeley Terrace – Bayville, NJ – 70 approved townhome units

The Company has been in title to this property since 2021 and finalized an infrastructure and construction finance facility which closed on 3/31/23. This facility included refinancing the land debt, securing funding for a large portion of the site construction, as well as funding the first building of 10 townhomes. The amount of the facility is $4,670,000.

The Company began infrastructure work on the property in June of 2023, with land clearing completed and the site stabilized for soils erosion control. Sanitary sewer, water and drainage has been installed inon the ~~majority~~entire ~~of the~~ property.

~~The~~All ~~first 5~~ building pads have been compacted and completed.

Base paving has been completed and the entire site has been fully improved.

The Company has entered into an agreement with a national builder to deliver improved building sites for this project. It is in the Company’s opinion that the financial advantages inherent in the sale of a portion of the improved lots in this development outweigh the advantages of building and selling or leasing the entire development.

The Company ~~has~~ sold two 10-unit building pad sites in 2024. ~~Vertical~~A national builder began vertical construction of Building 8 began in December of 2023., ~~The~~and ~~vertical construction of~~ Building 1 began in July of 2024.

~~As of September 30, 2024, 20 improved building pads have been sold to a national builder.~~F-8

As of September 30, 2024, 20 improved building pads had closed title to the national builder.

The remaining buildable lots will close during 2025 and Q1 of 2026.

Building Pad 6, comprised of 8 improved building pads, was sold and closed title on 1/24/25. At that time all underlying debt for this property was retired. 42 improved building pads are scheduled to close in the next 12 months.

Subsequent event: Building Pad 1, comprised of 12 improved building pads, was sold and closed title on 4/24/25.

Lacey Township, New Jersey, “Lacey Pines”

Dream Homes currently owns a parcel approved for 68 new townhomes in Ocean County NJ, of which 54 are market rate and 14 are affordable housing. The Company acquired this property on June 29, 2021 and is currently in title.

This property has received final approvals, Department of Transportation approval, CAFRA approval, MUA, County, Fire and other outside agency approvals.

Preliminary approval was granted in 2021 and final approval in 2023.

The Company has secured permanent funding to install infrastructure and vertical construction for this project in October of 2023 and ~~has~~ retired the previous ~~land lender~~debt.

Site bonds, escrows and fees have been posted for the property, with clearing having started in the 4th quarter of 2023.

The site improvements and infrastructure work for this development began in ~~2023~~March of 2024 and ~~will~~was besubstantially completed in the ~~4th~~ 3rd quarter of 2024.

As of ~~this date~~12/31/24, the property has been cleared, top soil removed, earth balance completed, sanitary sewer installed, water mains and laterals installed, on and off-site curb installed and base paving ~~scheduled for prior to year end~~completed.

Building Pad 1, comprised of 6 improved building pads, was sold and closed title on 1/24/25. 48 improved building pads are scheduled to close in the next 12 months.

Louis Avenue – Bayville, NJ – 17 townhome units

The Company was heard before the Berkeley Township Planning Board on October 3, 2020 and the planning board awarded preliminary approvals for 17 townhome units.

The Company acquired this property on August 4, 2021.

The Company received Final approvals on August 8, 2022.

As of this date the Company is pursuing various options for the development of this property, including Build to Lease, sale of the approved parcel to another builder/developer, or sale of the improved parcel to ~~another~~a national builder.

F-9

Autumn Run – Gloucester County – 62 age-restricted manufactured housing units

On December 7, 2018, the Company signed a contract to purchase a property in Gloucester County, NJ, which has since been approved for 62 ~~units~~ units of age-restricted manufactured housing. The property is currently inhas ~~the~~ final ~~approval stage~~approvals. An application was made to the DEP for a wetlands letter of interpretation, which was approved as proposed. Further action before the planning board is pending due to delays caused by township closures due to Covid-19. The Company had a virtual workshop meeting on September 15, 2020 and an additional virtual meeting was conducted on November 17, 2020.

The application for a use variance was heard on May 24, 2021 and the variance was approved.

The Company applied for preliminary and final site plan approval and was heard at the April 2023 planning board meeting. Preliminary approval was granted, and the Company submitted for finals in the 4th quarter of 2023. The Company ishas ~~scheduled~~since toreceived ~~be heard for~~ final ~~approvals~~ ~~in December of 2024~~approvals.

The Company took title to this property in early September of 2023. It is the Company’s intention to develop this property, sell the individual manufactured homes and continue to own and operate the development as a land lease rental property.

Properties under Contract to Purchase and in Development

~~The~~Southern Ocean 1: The Company has signed a contract to obtain approvals, acquire and improve a ~~120~~96 unit townhome property (of which 80 units are market rate and 16 are Affordable Housing) in Southern Ocean County. This property has been pre-sold on an “as-improved” basis to a national builder.

The initial closing to acquire the property should occur in 2026, with site improvements to begin shortly thereafter. The sale of improved building pads should begin in late 2026 / early 2027.

Southern Ocean 2: The Company has signed a letter of intent and contract to obtain approvals, acquire and improve a 120 unit townhome property (of which 100 units are market rate and 20 are Affordable Housing) in Southern Ocean County. This property has been pre-sold on an “as-improved” basis to a national builder.

The initial closing to acquire the property should occur in 2027, with site improvements to begin shortly thereafter. The sale of improved building pads should begin in late 2027.

Gloucester County: The Company has signed a letter of intent and contract to obtain approvals, acquire and improve a 70 unit property in Gloucester County. This property will be developed as a manufactured home community.

Summary

These new developments which the Company owns or is in contract to purchase represent a significant ~~value~~future earnings in new construction or forward ~~contracts~~ contracts for improved building pads that have been pre-sold. This work will occur over the next 3-4 years and iswill occur in addition to the custom ~~spot~~homes ~~lot~~ & elevation/renovation division of the business. Management is very positive about these new developments.

~~Mortgages~~4- ~~on Properties Held for Development:~~Inventories

Inventories are summarized as follows:

Schedule of Inventories

	March 31, 2025		December 31, 2024

Berkeley Terrace		2,154,761		2,664,839
Lacey Pines		3,868,472		4,411,163
Venture – Construction in progress		-		45,000
Others		34,525		244,974
Total	$	6,057,758	$	7,365,976
Inventories	$	6,057,758	$	7,365,976

5. Mortgages on Properties Held for Development:

	September 30, 2024		December 31, 2023
	March 31, 2025		December 31, 2024
Edisto Loan Fund, LLC	$	-	$
Lynx Asset Services, LLC	$	750,000	$	750,000
Lynx Asset Services, LLC		750,000		750,000
Anchor Loans, LP		1,062,254		2,555,422
Karbar, LLC		-		350,000
AC Development, LLC		326,479		326,479
Briney Ave LLC		-		1,900,000
Anchor Loans, LP		2,385,018		2,506,049
AC Development, LLC		326,479		328,479
AVB Development		323,537		323,537
Total mortgages payable		32,~~785~~462,~~034~~270		63,~~158~~955,~~065~~438
Less current portion		~~1,354,473~~-		-1,012,538
Long-term portion	$	2,~~430~~462,~~561~~270	$	62,~~158~~942,~~065~~900

~~During the nine months ended September 30, 2024, a Company controlled by the CEO of the Company settled the mortgage loan with Karbar LLC.~~F-10

4 6- Notes Payable-Others/Loans Payable to Related Parties

Loans payable to related parties is summarized as follows:

	September 30, 2024		December 31, 2023
	March 31, 2025		December 31, 2024
Loan payable-Rich Pezzullo	$	1,250	$	24,000
Loan payable-Dream Homes, LTD	$	4,306	$	4,706
Loan payable-Dream Homes, LTD		11,333		122,809
Loans payable to GPIL		641,310		657,310
Loans payable to GPIL		682,310		376,410
Other related party loans		4,975		4,975
Other related party loans		6,261		-
Total	$	650,591	$	666,991
Total	$	701,154	$	523,219

Advances from the loans bear interest at a rate of 12%, with interest being payable on demand.

Notes payable - others is summarized as follows:

Schedule of Notes Payable - Others

	September 30, 2024			December 31, 2023
	March 31, 2025			December 31, 2024
Note payable-Chipman Trust	$	47,500		$	~~122~~47,500
Note payable-LG Funding		-			15,040
Note payable-Channel Partners		(2,893	)		(2,893	)
Note payable-Channel Partners		-			99,163
Total	$	44,607		$	44,607
Notes payable- other		(571	)		-
Total	$	46,929		$	236,703

The above notes bear interest ranging from 12% to 15% per annum and are payable on demand. All notes are secured by real estate and/or personal and corporate obligations.

F7 -10 Common Stock Issuances

5In -January ~~Common~~2025, ~~Stock~~the ~~Issuances~~Company issued 1,150,000 restricted shares for services, valued at $25,300.

In January 2024,, the Company issued 7,000,000 restricted shares for the forgiveness of loans to ~~General~~Dream ~~Property~~Homes ~~Investments LLC~~Ltd., a related party, for $105,000 ~~in forgiveness of debt~~.

On8 ~~April~~– ~~24,~~Income ~~2023, the Company issued 4,590,000 restricted common shares for compensation valued at $ 91,800.~~Taxes

6 - Income Taxes

As a result of the Tax Cuts and Jobs Act (Tax Legislation) enacted on December 22, 2017, the United States corporate income tax rate is 21% effective January 1, 2018.

The sources of the differences follow:

	9/30/24			9/30/23
	March 31, 2025			March 31, 2024
	Nine months ended
	Three months ended
	9/30/24			9/30/23
	March 31, 2025			March 31, 2024
Expected tax at 21%	$	12,425		$	122,876
Expected tax at statutory rates	$	73,965		$	(25,750	)
State income taxes, net of federal income tax benefit		~~5,266~~-			-5,266
Non-deductible stock-based compensation		-7,590			~~19,278~~-
Non-taxable loan forgiveness income		-			-
Change in valuation allowance/NOL carryforward		~~(17,691~~-	)		(~~142~~20,~~154~~484	)
Provision for (benefit from) income taxes	$	-81,555		$	-

7 F- ~~Commitments and Contingencies~~11

9- Commitments and Contingencies

Construction Contracts

As of ~~September~~March 3031, ~~2024~~2025, the Company was committed under construction contracts outstanding with homeowners and investors with contract ~~prices~~ prices totaling $2,~~121~~457,~~128~~623, which are being fulfilled in the ordinary course of business. None of these construction projects are expected to to take over one year to complete from commencement of construction. The Company has no significant commitments with material suppliers or subcontractors that involve any sums of substance or of long-term duration at the date of issuance of these financial statements.

Consulting Contracts

In March of 2025, the company entered into a consulting contract for the procurement of a use variance and full real estate approvals for a day spa located in central Ocean County. The company is being paid a monthly consulting fee to manage the development team and bring the property through approvals and will ultimately perform the site work, and construction of the buildings.

This agreement is scheduled to run through mid 2027.

Employment Agreements

The Company currently has no outstanding employment agreements.

Lease Agreements

The Company has occupied office space located in Forked River, New Jersey. ~~for~~Commencing aApril ~~significant~~2017, ~~period~~the Company originally paid monthly rent of ~~time~~$2,000 for this office space. In May of 2020, ~~the~~this ~~rent~~amount was subsequently increased to $2,500 per month. ~~and~~As as of September of 2023, the monthly rental amount has increased to $3,000 per month.

F-11

Line of Credit

On September 15, 2016, DHDC established a $500,000 line of credit with General Development Corp., a non-bank lender. On September 15, 2021, DHDC increased the existing line of credit from $500,000 to $1,000,000. Advances under the line bear interest at a rate of 12%, with interest being payable on demand. The outstanding principal ~~was~~is ~~originally~~ due and payable in 60 months. The line is secured by the guarantee of of the Company as well as the personal guarantee of the Company’s Chief Executive Officer. The agreement to fund automatically ~~renews~~ renews on a yearly basis as long as interest payments are current or as agreed. To date, the Company has received several advances under ~~the~~ the line of credit. As of ~~September~~March 3031, ~~2024~~2025 and December 31, ~~2023~~2024, the outstanding principal balance was $921,960 and $921,960, respectively.

810. - Related Party Transactions

Dream Homes Ltd. Allocated payroll

The Company formerly used the services of Dream Homes Ltd. for its personnel operations.

~~For~~Beginning ~~the~~in ~~three months ended September 30~~2024, ~~2023,~~payroll ~~the~~services ~~Company’s~~and ~~estimated~~operations ~~share~~are ofbeing ~~DHL’s~~provided ~~gross~~by ~~payroll~~another ~~and~~subsidiary ~~payroll~~of ~~taxes~~the ~~were $111,574~~Company.

~~Beginning~~For inthe ~~2024,~~three ~~Shore~~months ~~Custom~~ended ~~Homes~~March ~~Corp. (SCHC)~~31, a2025 ~~subsidiary~~the Company’s estimated share of ~~the~~DHL’s ~~Company,~~gross ~~commenced~~payroll ~~providing~~and payroll ~~services~~taxes were $84,226.

911 - Stock Warrants

The Company has no outstanding warrants.

1012 -– Subsequent Events

The Company has evaluated subsequent events through the date the financial statements are scheduled to be filed and have nothe following notes and or comments.

The Company has no other subsequent events that required disclosure.

F-12

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This Quarterly Report on Form 10-Q and other written reports and oral statements made from time to time by the Company may contain so-called “forward-looking statements,” all of which are subject to risks and uncertainties. One can identify these forward-looking statements by their use of words such as “expect,” “plan,” “will,” “may,” “anticipate,” “believe,” “estimate,” “should,” “intend,” “forecast,” “project” the negative or plural of these words, and other comparable terminology. One can identify them by the fact that they do not relate strictly to historical or current facts. statements are likely to address the Company’s growth strategy, financial results and product and development programs. One must carefully consider any such statement and should understand that many factors could cause actual results to differ from the Company’s forward-looking statements. These factors include inaccurate assumptions and a broad variety of other risks and uncertainties, including some that are known and some that are not. No forward-looking statement can be guaranteed and actual future results may vary materially. The Company does not assume the obligation to update any forward-looking statement. One should carefully evaluate such statements in light of factors described in the Company’s filings with the SEC, especially the Company’s Annual Report on Form 10-K and the Company’s Quarterly Reports on Form 10-Q. In various filings the Company has identified important factors that could cause actual results to differ from expected or historic results. One should understand that it is not possible to predict or identify all such factors. Consequently, the reader should not consider any such list to be a complete list of all potential risks or uncertainties.

Use of Terms

The following discussion analyzes our financial condition and results of operations for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2024~~ 2025 and ~~2023~~2024. Unless the context indicates or suggests otherwise, reference to “we”, “our”, “us” and the “Company” in this section refers to the operations of Dream Homes & Development Corporation (DHDC),

PLAN OF OPERATION

Overview

Building on a history of over 2,000 new homes built and over 400 elevation/renovation/addition projects since 1993, the management of Dream Homes & Development Corporation has positioned the company to emerge as a rapidly growing regional developer of new single and multi-family subdivisions as well as a leader in coastal new home and modular construction, elevation, Build to Lease and Improved Lots for Sale.

~~In addition to the coastal construction market,~~ Dream Homes continues to pursue opportunities in new single and multi-family home construction, with 5 developments totaling ~~367~~303 units in title, or under contract and in development. Dream Homes’ operations include the development and sale of residential communities, construction of single-family and multi-family homes, Build to Lease and the development and improvement of Finished Lots for Sale to national builders.

New trends in the real estate market that the Company is actively exploring include Build To Lease properties, as well as developing and improving building lots and developments to sell finished lots to national home builders. This focus and concentration on building both single and multi-family developments with the intention to lease or sell them immediately upon completion is being made in response to several factors. One factor is the extreme shortage of rental properties on the market, not only for first time homemakers, but for retirees, and young professionals who are unclear as to the intentions of settling in one location. The second factor is the overall lender and funding source preference to lend to Build To Lease and Improved Lots for sale developments, due to the perception that these 2two avenues are a safer investment over the long term. Finally, the extraordinary amount of interest from non-traditional sources such as pension and hedge funds, insurance companies and venture capital firms to purchase completed new For Lease developments at attractive metrics, as well as the virtually unlimited demand for improved lots from national builders has spurred a large growth in these market segments.

The Company has made the decision to change focus to better accommodate these growing trends. Currently 2 new multi-family developments, which represent a total count of 79 units (of the ~~367~~303 total units in title or under contract), will be changed from Build For Sale to Build for Lease. The Company intends to hold these properties upon completion and lease-up for an indeterminate period of time, and realize the rental income from ownership. This strategy will become a very significant revenue stream for the Company and will become a fourth division of the Company, behind Finished Lots for Sale, custom new homes and renovation/elevation projects.

In addition to the projects which the Company currently has under contract for development, improvement, Build to Lease, and Improved Lots for Sale, there are a number of properties which the Company has the ability to secure, whether through land contract or other types of options. These parcels represent significant additional opportunities for development, improvement, Build to Lease, and Improved Lots for Sale.

The Company’s business model over the last year has been focused on increasing the new home and new development portion of our business, until it represents a greater portion of the revenue. New home development, whether Build to Lease or Finished Lots for Sale has a much greater scalability and growth potential than custom homes or elevation/renovation work. Though the Company has enjoyed stable revenue in the renovation/elevation portion of the company, the new homes division continues to represent a greater percentage of total revenue.

Dream Homes’ operations include the development and sale of a variety of residential communities, including construction of semi-custom homes, single and multi-family homes and new home Build to Lease and Improved Lots for Sale. Dream Homes will continue to pursue opportunities in these areas.

Due to the opportunities afforded by the market conditions, Dream Homes and Development Corporation will continue to pursue opportunities in the construction and real estate field, specifically in new home Build to Lease and Improved Lots for Sale.

RESULTS OF OPERATIONS – DREAM HOMES & DEVELOPMENT CORPORATION

The summary below should be referenced in connection with a review of the following discussion of our results of operations for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024.

STATEMENTS OF OPERATIONS

For the three months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024

(Unaudited)

	2024			2023
	2025			2024
Revenue:
Construction contracts	$	2,~~182~~111,~~258~~671		$	1,~~644~~473,~~071~~735
Cost of construction contracts		~~760~~1,~~912~~633,264			~~944~~1,~~466~~240,320
Gross profit		1478,~~421,346~~407			~~699~~233,~~605~~415
Operating Expenses:
Selling, general and administrative, including stock based compensation of $0 and 91,800, respectively		106,938			154,942
Selling, general and administrative, including stock based compensation of $25,300 and $0, respectively		245,564			331,717
Depreciation expense		-5,789			~~1,575~~-
Total operating expenses		~~106~~251,~~938~~353			~~156~~331,~~517~~717
Income (loss) from operations		1227,~~314,408~~054			~~543~~(98,~~088~~302	)
Other income (expenses):
Interest expense		(4016,~~283~~497	)		(2019,~~120~~050	)
Loss on debt settlement		(~~348~~9,~~493~~500	)		-
Total other income (expenses)		(388,776	)		(20,120	)
Other income		45,593			-
Net income before income taxes		925,632			522,968
Total other income (expenses)		19,596			(19,050	)
Provision for income taxes		-			-
Net income (loss) before income taxes		246,650			(117,352	)
Net income	$	925,632		$	522,968
Provision for income taxes		(81,555	)		(5,266	)
Net income (loss)	$	165,095		$	(122,618	)

Revenues

For the three months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024, revenues were $2,~~182~~111,~~258~~671 and $1,~~644~~473,~~071~~735, respectively.

The increase in revenue was due to ~~the timing of~~ ongoing property development.

Cost of Sales

For the three months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024, cost of construction contracts were $~~760~~1,~~912~~633,264 and $~~944~~1,~~466~~240,320, respectively. The ~~decrease~~increase is due to the sale of property held for development, and its associated cost in ~~2024~~2025.

Operating Expenses

Operating expenses ~~decreased~~reduced by $4980,~~579~~363 from $~~156~~331,~~517~~717 in ~~2023 to $106,938 in~~ 2024, ~~primarily due~~ to ~~stock based compensation of~~ $91251,~~800~~354 in ~~2023~~2025.

Other Expenses

Other expenses increased by $368,656 from $20,120 in 2023 to $388,776 in 2024, primarily due to losses on debt settlements of $348,493 in 2024.

STATEMENTS OF OPERATIONS

For the nine months ended September 30, 2024 and 2023

(Unaudited)

	2024			2023
Revenue:
Construction contracts	$	4,313,707		$	3,455,206
Cost of construction contracts		3,140,730			2,071,214
Gross profit		1,172,977			1,383,992
Operating Expenses:
Selling, general and administrative, including stock based compensation of $0 and $91,800, respectively		632,348			692,974
Depreciation expense		-			4,725
Total operating expenses		632,348			697,699
Income from operations		540,629			686,293
Other income (expenses):
Interest expense		(127,703	)		(101,167	)
Loss on debt settlement		(348,493	)
Total other income (expenses)		(476,196	)		(101,167	)
Income before income taxes		64,433			585,126
Provision for income taxes		(5,266	)		-
Net income	$	59,167		$	585,126

Revenues

For the nine months ended September 30, 2024 and 2023, revenues were $4,313,707 and $3,455,206 respectively.

The increase in revenue was due to the timing of ongoing property development.

Cost of Sales

For the nine months ended September 30, 2024 and 2023,, cost of construction contracts were $3,140,730 and $2,071,214, respectively. The increase is due to the sale of property held for development, and its associated cost in 2024.

Operating Expenses

Operating expenses decreased by $65,351 from $697,699 in 2023 to $632,348 in 2024, primarily due to stock based compensation of $91,800 in 2023.

Liquidity and Capital Resources

As of ~~September~~March 3031, ~~2024~~2025 and December 31, ~~2023~~2024, our cash balance was $1334,~~811,609~~726 and $21,~~712~~054,~~503~~046, respectively, total ~~current~~ assets were $29,~~406~~566,~~214~~575 and $311,~~300~~521,~~377~~321, respectively, and total current liabilities amounted to $54,~~041~~265,~~962~~374 and $35,~~317~~692,~~179~~536, respectively, including loans payable to related parties of $~~701~~650,~~154~~591 and $~~523~~666,~~219~~991, respectively. As of ~~September~~March 3031, ~~2024~~2025 and December 31, ~~2023~~2024, the total stockholders’ equity was $248,~~069,086~~564 and $~~633~~47,~~265~~414, respectively. We may seek additional capital to fund potential costs associated with expansion and/or acquisitions.

Inflation

The impact of inflation on the costs of our company, and the ability to pass on cost increases to clients over time may be limited and is always dependent upon market conditions. At times, inflationary pressures have had a significant impact on our operations, and we anticipate that inflationary factors may have an impact on future operations.

OFF-BALANCE SHEET ARRANGEMENTS

We do not maintain off-balance sheet arrangements, nor do we participate in non-exchange traded contracts requiring fair value accounting treatment.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

The Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the Securities and Exchange Commission. The Company’s disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. As required under Exchange Act Rule 13a-15, the Company’s management, including the Principal Executive Officer and Principal Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, the Company’s President concluded that the Company’s disclosure controls and procedures are not effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s President, as appropriate, to allow timely decisions regarding required disclosure.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

~~The~~To the knowledge of the officers and directors of the Company, ~~through~~neither ~~its~~the ~~Shore~~Company ~~Custom~~nor ~~Homes~~any ~~Corp.~~of ~~subsidiary,~~its officers or directors is ~~involved~~a inparty ~~several~~to ~~minor~~any material ~~lawsuits~~legal inproceeding ~~which~~or itlitigation ~~expects~~and tosuch ~~prevail,~~persons ~~The~~know ~~Company~~of no material legal proceeding or litigation contemplated or threatened. ~~considers~~None of the ~~substance~~officers or directors have been convicted of ~~these~~a ~~claims~~felony or misdemeanor relating to besecurities ofor noperformance ~~merit~~in corporate office.

The Company, through one of its subsidiaries, is involved in several minor lawsuits in which it expects to prevail, The Company considers the substance of these claims to be of no merit.

Though the Company considers these lawsuits to be frivolous, it has chosen to disclose their existence in the interest of full transparency. In demonstration of its opposition to these awards, the Company is vigorously defending all cases and believes it shall prevail in court.

In the opinion of the Company and of its professional advisors, none of the lawsuits which the Company is currently involved in have any substantive validity or potential for material consequence to the Company.

All other normal operations of the Company and its subsidiaries are continuing with no negative effect from these lawsuits.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosure

Not Applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

The following exhibits are included with this filing:

3.1* Articles of Incorporation (Form S-1 Registration No. 333-174674 filed June 2, 2011).

3.2* By-laws (Form S-1 Registration No. 333-174674 filed June 2, 2011).

4.1* Specimen Stock Certificate (Form S-1 Registration No. 333-174674 filed June 2, 2011).

10.1* Intellectual Property Purchase ~~Agefreement~~Agreement (Form S-1 Registration No. 333-174674 filed June 2, 2011).

10.2* Consulting Agreement with William Kazmierczak 5-22-2010 (Form S-1 Registration No. 333-174674 filed June 2, 2011).

31 Sarbanes-Oxley Section 302 certification by Vincent Simonelli

32 Sarbanes-Oxley Section 906 certification by Vincent Simonelli

101.INS Inline XBRL Instance Document

101.SCH Inline XBRL Taxonomy Extension Schema Document

101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document

104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Previously filed and Incorporated by reference.

SIGNATURES

Pursuant to the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf by the undersigned; duly authorized.

Date:	Dream Homes & Development Corporation
November 25, 2024
May 19, 2025
	By:	/s/ Vincent Simonelli
		Vincent Simonelli
		Chief Executive Officer and Chief Financial Officer

109

Filing Compare · Dream Homes & Development Corp.