UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~March 3031, ~~2024~~2025

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 033-19411-C

OCEAN THERMAL ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

Nevada

20-5081381

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

3675 Market Street, Suite 200, Philadelphia, PA 19104 (Address of principal executive offices, including zip code) (717) 299-1344 (Registrant’s telephone number, including area code) n/a (Former name, former address and former fiscal year, if changed since last report)

(Address of principal executive offices, including zip code)

(717) 299-1344

(Registrant’s telephone number, including area code)

n/a

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Exchange Act: None

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ ☒ No ☐☒

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated Filer ☒☐ Smaller reporting company ☒ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of ~~October 2~~December 16, 2025, issuer had 190,012,124 outstanding shares of common stock, par value $0.001.

TABLE OF CONTENTS

	Description	Page

PART I-FINANCIAL INFORMATION

Item 1	Financial Statements (unaudited)	3
	Condensed Consolidated Balance Sheets	3
	Condensed Consolidated Statements of Operations	4
	Condensed Consolidated Statements of Changes in Stockholders’ Deficit	5
	Condensed Consolidated Statements of Cash Flows	6
	Notes to the Condensed Consolidated Financial Statements	7
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	11
Item 3	Quantitative and Qualitative Disclosures about Market Risk	13
Item 4	Controls and Procedures	13

PART II-OTHER INFORMATION
Item 1	Legal Proceedings	14
Item 1A	Risk Factors	14
Item 2	Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities	14
Item 3	Defaults upon Senior Securities	14
Item 6	Exhibits	17
	Signature	18

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

	September 30,2024			December 31,2023
	March 31,2025			December 31,2024
	(Unaudited)
ASSETS
Current Assets
Cash	$	494,~~105~~465		$	~~115~~16,~~149~~142
Accounts receivable		539,200			-
Prepaid expenses		5,000			5,000
Total Current Assets		54548,~~105~~665			~~120~~21,~~149~~142
Total Assets	$	54548,~~105~~665		$	~~120~~21,~~149~~142
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities
Accounts payable and accrued expense	$	2527,~~524~~385,~~305~~022		$	2226,~~954~~473,~~452~~157
Contract liabilities		366,163			-
Notes payable - related party		2,304,170			2,304,170
Convertible notes payable - related party, net		117,500			117,500
Notes payable		3,~~638~~633,131			3,~~639~~638,~~431~~131
Convertible note payable, net		2,~~539~~534,665			2,~~570~~539,~~412~~665
Advances payable - related party, net		60,~~658~~118			6160,~~468~~388
Derivative liability		109,~~143~~977,~~967~~299			129,~~404~~423,~~707~~915
Total Current Liabilities		4446,~~328~~378,~~396~~068			44,~~052~~556,~~140~~926
Total Liabilities		44,328,396			44,052,140
Convertible notes payable due after one year, net		29,730			16,120
Total Liabilities		46,407,798			44,573,046
Commitments and contingencies (See Note 7)		-			-
Stockholders' deficiency
Stockholders' deficit
Preferred Stock, Series B, $0.001 par value; 1,250,000 shares authorized, 518,750 and 518,750 shares issued and outstanding, as of September 30, 2024 and December 31, 2024, respectively		519			519
Preferred Stock, Series B, $0.001par value; 1,250,000 shares authorized, 518,750 shares issued and outstanding as of March 31, 2025 and December 31, 2024		519			519
Preferred Stock, Series C, $0.001 par value; 2,700,000 shares authorized, 2,301,400 and 2,300,000 shares issued and outstanding, as of September 30, 2024 and December 31, 2024, respectively		2,300			2,300
Preferred Stock, Series C, $0.001 par value; 2,700,000 shares authorized, 2,300,000 shares issued and outstanding as of March 31, 2025 and December 31, 2024		2,300			2,300
Preferred Stock, Series D, $0.001 par value; 1,400 shares authorized, 1,400 and 1,202 shares issued and outstanding, as of September 30, 2024 and December 31, 2024, respectively		1			1
Preferred Stock, Series D, $0.001 par value; 1,400 shares authorized, 1,400 shares issued and outstanding as of March 31, 2025 and December 31, 2024		1			1
Common stock, $0.001 par value; 200,000,000 shares authorized, 190,012,124 and 184,370,469 shares issued and outstanding, as of September 30, 2024 and December 31, 2024, respectively		190,013			184,371
Common stock, $0.001 par value; 200,000,000 shares authorized, 190,995,457 shares issued and outstanding as of March 31, 2025 and December 31, 2024		190,013			190,013
Additional paid-in capital		62,521,759			61,962,151
Common stock subscribed		95,500			-
Accumulated deficit		(106,988,883	)		(106,081,333	)
Additional paid-in capital		62,521,759			62,521,759
Total Stockholders' Deficiency		(44,274,291	)		(43,931,991	)
Accumulated deficit		(108,669,225	)		(107,266,496	)
Total Liabilities and Stockholders' Deficiency	$	54,105		$	120,149
Total Stockholders' Deficit		(45,859,133	)		(44,551,904	)
Total Liabilities and Stockholders' Deficit	$	548,665		$	21,142

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
	For the three months ended						For the nine months ended
	September 30,2024			September30,2023			September 30,2024			September 30,2023
Operating Expenses
Salaries and compensation	$	225,621		$	221,498		$	692,485		$	665,575
Professional fees		122,663			156,689			394,838			353,366
General and administrative		30,226			32,361			85,934			118,034
Total Operating Expenses		378,510			410,548			1,173,257			1,136,975
Loss from Operations		(378,510	)		(410,548	)		(1,173,257	)		(1,136,975	)
Other Income (Expenses)
Service income		-			-			-			12,000
Interest expense, net		(628,141	)		(581,686	)		(1,856,530	)		(1,677,928	)
Amortization of debt discount		-			(22,332	)		-			(88,301	)
Change in fair value of derivative liability		5,264,094			(334,752,682	)		2,091,934			(336,141,902	)
Gain on conversion of debt		-			-			30,303			22
Total Other Income (Expense)		4,635,953			(335,356,700	)		265,707			(337,896,109	)
Loss Before Income Taxes		4,257,443			(335,767,248	)		(907,550	)		(339,033,084	)
Provision for Income Taxes		-			-			-			-
Net Income (Loss)	$	4,257,443		$	(335,767,248	)	$	(907,550	)	$	(339,033,084	)
Net Income (Loss) per Common Share – Basic and Diluted	$	0.02		$	(1.82	)	$	(0.01	)	$	(1.84	)
Weighted Average Number of Common Shares Outstanding – Basic		188,282,566			184,370,469			188,282,566			184,370,469

OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

(Unaudited)

	2025			2024

Revenue	$	173,037		$	-
Direct costs of contracts		128,763			-
Gross Profit		44,274			-

Operating Expenses
Salaries and compensation		201,955			232,810
Professional fees		82,618			154,870
General and administrative		6,505			20,684
Total Operating Expenses		291,078			408,364

Income (Loss) from Operations		(246,804	)		(408,364	)

Other (Expenses) Income
Interest expense, net		(655,809	)		(625,556	)
Amortization of debt discount		(13,610	)		-
Change in fair value of derivative liability		(498,404	)		(10,482,106	)
Gain on conversion of debt		11,898			30,303
Total Other Expense		(1,155,925	)		(11,077,359	)

Loss Before Income Taxes		(1,402,729	)		(11,485,723	)

Provision for Income Taxes		-			-

Net Loss	$	(1,402,729	)	$	(11,485,723	)

Net Loss per Common Share Basic and Diluted	$	(0.01	)	$	(0.06	)

Weighted Average Number of Common Shares Outstanding		190,995,457			184,804,442

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

OCEAN THERMAL ENERGY CORPORATION AND ~~SUBSIDIARIES~~SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ ~~DEFICIENCY~~DEFICIT

FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

(Unaudited)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

	Preferred Stock				Common Stock				Common		Additional					Total
	Number of Shares		Par value		Number of Shares		Par value		Stock Subscribed		Paid- in capital		Accumulated Deficit			Stockholders’ Deficit

Balance December 31, 2024		2,819,952	$	2,820		184,370,469	$	184,371	$	-	$	61,962,151	$	(106,081,333	)	$	(43,931,991	)
Common stock issued for conversion of note		-		-		5,641,655		5,642		-		163,608		-			169,250
Series D Preferred Stock issued for cash		25		-		-		-		-		50,000		-			50,000
Net Loss		-		-		-		-		-		-		(11,485,723	)		(11,485,723	)
Balance March 31, 2024		2,819,977	$	2,820		190,995,457	$	190,013	$	-	$	62,175,759	$	(117,567,056	)	$	(55,198,464	)
Balance December 31, 2024		2,820,150	$	2,820		190,995,457	$	190,013	$	-	$	62,521,759	$	(107,266,496	)	$	(44,551,904	)
Common stock subscribed		-		-		-		-		95,000		-		-			95,000
Net Loss		-		-		-		-		-		-		(1,402,729	)		(1,402,729	)
Balance March 31, 2025		2,820,150	$	2,820		190,995,457	$	190,013		95,000	$	62,521,759	$	(108,669,225	)	$	(45,859,133	)

	Preferred Stock				Common Stock				Additional					Total
	Number of		Par		Number of		Par		Paid-in		Accumulated			Stockholders’
	Shares		Value		Shares		Value		Capital		Deficit			Deficiency
Balance December 31, 2022		2,819,028	$	2,819		184,370,469	$	184,371	$	60,110,402	$	(96,496,618	)	$	(36,199,026	)
Prior year accrued interest adjustment		-		-		-		-		-		(320,498	)		(320,498	)
Series D Preferred Stock issued for cash		45		-		-		-		90,000		-			90,000
Series D Preferred Stock issued for conversion of notes and interest		500		1		-		-		999,999		-			1,000,000
Net Loss		-		-		-		-		-		(655,351	)		(655,351	)
Balance March 31, 2023		2,819,573	$	2,820		184,370,469	$	184,371	$	61,200,401	$	(97,472,467	)	$	(36,084,875	)
Series D Preferred Stock issued for cash		130		-		-		-		260,000		-			260,000
Series D Preferred Stock issued for conversion of notes and interest		31		-		-		-		62,000		-			62,000
Net Loss		-		-		-		-		-		(2,610,485	)		(2,610,485	)
Balance June 30, 2023		2,819,734	$	2,820		184,370,469	$	184,371	$	61,522,401	$	(100,082,952	)	$	(38,373,360	)
Series D Preferred Stock issued for cash		131		-		-		-		262,000		-			262,000
Net Loss		-		-		-		-		-		(335,767,248	)		(335,767,248	)
Balance September 30, 2023		2,819,865	$	2,820		184,370,469	$	184,371	$	61,784,401	$	(435,850,200	)	$	(373,878,608	)

	Preferred Stock				Common Stock				Additional					Total
	Number of		Par		Number of		Par		Paid-in		Accumulated			Stockholders’
	Shares		Value		Shares		Value		Capital		Deficit			Deficiency
Balance December 31, 2023		2,819,952	$	2,820		184,370,469	$	184,371	$	61,962,151	$	(106,081,333	)	$	(43,931,991	)
Common stock issued for conversion of note		-		-		5,641,655		5,642		163,608		-			169,250
Series D Preferred Stock issued for cash		25		-		-		-		50,000		-			50,000
Net Loss		-		-		-		-		-		(11,485,723	)		(11,485,723	)
Balance March 31, 2024		2,819,977	$	2,820		190,012,124	$	190,013	$	62,175,759	$	(117,567,056	)	$	(55,198,464	)
Series D Preferred Stock issued for cash		133		-		-		-		266,000		-			266,000
Net Loss		-		-		-		-		-		6,320,730			(5,164,993	)
Balance June 30, 2024		2,820,110	$	2,820		190,012,124	$	190,013	$	62,441,759	$	(111,246,326	)	$	(48,611,734	)
Series D Preferred Stock issued for cash		40		-		-		-		80,000		-			80,000
Net Income		-		-		-		-		-		4,257,443			4,257,443
Balance September 30, 2024		2,820,150	$	2,820		190,012,124	$	190,013	$	62,521,759	$	(106,988,883	)	$	(44,274,291	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

OCEAN THERMAL ENERGY CORPORATION AND ~~SUBSIDIARIES~~SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

FOR THE ~~NINE~~THREE MONTHS ENDED ~~SEPTEMBER~~MARCH 3031, ~~2024~~2025 AND ~~2023~~2024

(Unaudited)

	2024			2023
	2025			2024
Cash Flows From Operating Activities:
Net loss	$	(~~907~~1,~~550~~402,729	)	$	(~~339~~11,~~033~~485,~~084~~723	)
Adjustments to reconcile net loss to net cash used in operating activities:
Change in fair value of derivative liability		(2498,~~091,934~~404	)		~~336~~10,~~141~~482,~~902~~106
Amortization of debt discount		-			88,301
Gain on extinguishment of Derivative Liability		(11,898	)		(30,303	)
Gain on conversion of debt		(30,303	)		(22	)
Amortization of debt discount		13,610			-
Changes in assets and liabilities:
Accounts payable and accrued expenses		2,569,853			2,255,908
Accounts receivable		(539,200	)		-
Net Cash Used In Operating Activities		(459,934	)		(546,995	)
Contract liabilities		366,163			-
Accounts payable and accrued expenses		913,743			870,772
Net Cash Used In Operating Activities		(161,907	)		(163,148	)
Cash Flows From Financing Activities:
Advances from related parties		(~~810~~270	)		~~3,978~~(270	)
Repayment of notes payable		(1,300	)		(5,200	)
Repayment on notes payable		-			(1,300	)
Proceeds from sale of preferred stock		396,000			612,000
Common stock subscribed		95,500			-
Net Cash Provided by Financing Activities		393,890			610,778
Proceeds from issuance of convertible notes		55,000			-
Net increase (decrease) in cash		(66,044	)		63,783
Proceeds from sale of preferred stock		-			50,000
Cash at beginning of period		115,149			1,404
Net Cash Provided by Financing Activities		150,230			48,430
Cash at End of Period	$	49,105		$	65,187
Net decrease in cash		(11,677	)		(114,718	)
Cash at beginning of period		16,142			115,149
Cash at End of Period	$	4,465		$	431
Supplemental disclosure of cash flow information
Cash paid for interest expense	$	232,~~753~~521		$	31,~~740~~260
Cash paid for income taxes	$	-		$	-
Supplemental disclosure of non-cash investing and financing activities:
Common stock issued upon conversion of note	$	169,250		$	-
Initial value of derivative liability	$	67,895		$	-
Note payable converted to common stock	$	30,747		$	-
Common stock issued upon conversion of note	$	-		$	169,250
Derivative liability extinguished upon conversion on note payable	$	168,807		$	2,602
Note payable converted to common stock	$	10,000		$	30,747
Preferred stock issued for conversion of notes and accrued interest	$	-		$	1,062,000
Accrued interest converted to common stock	$	2,047		$	-
Convertible notes payable and accrued interest converted into preferred stock	$	-		$	59,420
Derivative liability extinguished upon conversion on note payable	$	20		$	168,806
Related party note payable and accrued interest converted into preferred stock	$	-		$	1,000,000

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

OCEAN THERMAL ENERGY CORPORATION AND ~~SUBSIDIARIES~~SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~SEPTEMBER~~MARCH 3031, 2024 AND 2023

(UNAUDITED)

NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION

Ocean Thermal Energy Corporation (“OTEC” “Company” “us” “we”) is designing ocean thermal energy conversion power plants, seawater air conditioning and lake water air conditioning (“SWAC/LSC”) plants for large commercial properties, utilities, and municipalities. We believe these technologies provide practical solutions to mankind’s three oldest and most fundamental needs: clean drinking water, plentiful food, and sustainable, affordable energy without the use of fossil fuels. The Company plans to provide a clean technology that continuously extracts energy from the temperature differentials between warm surface ocean water and cold deep seawater. In addition to producing electricity, our technology can efficiently desalinate seawater producing thousands of cubic meters of fresh water every day for use in agriculture and human consumption. This cold, deep, nutrient-rich water can also be used to cool buildings and for fish farming or aquaculture.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) and presented in accordance with U. S. generally accepted accounting principles (“GAAP”).

The accompanying consolidated balance sheet at December 31, ~~2023,~~2024 has been derived from audited consolidated financial statements, but does not include all disclosures required by GAAP. The accompanying unaudited condensed consolidated financial statements as of ~~September~~March 3031, ~~2024~~2025, and for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024, have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and related notes to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, ~~2023~~2024, as filed with the SEC. In the opinion of management, all material adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been made to the unaudited condensed consolidated financial statements. The unaudited condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the unaudited condensed consolidated financial statements not misleading as required by Regulation S-X Rule 10-01. Operating results for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2024~~2025 are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2024~~2025, or any future periods.

During the course of preparing the Company’s interim financial statements for the period September 30, 2024, the Company determined that a noncash accrual relating to default interest on certain notes payable was not properly reflected in the historical financial statements. Management evaluated this immaterial misstatement using the guidance provided by the SEC’s Staff Accounting Bulletin No. 99 (“SAB 99”) and determined that the misstatement was immaterial to the historical financial statements. The Company has recorded the additional accrued interest as of January 1, 2023, through an adjustment of $320,498 to accumulated deficit and accounts payable and accrued expenses in the accompanying condensed consolidated balance sheets. This adjustment reflect default interest rates for periods prior to December 31, 2022. Additionally, for the nine months ended September 30, 2023, default interest of $22,435 has been recorded to give effect to this additional default interest.

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

Our unaudited condensed consolidated financial statements for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024 include the accounts of the Company and ~~the~~its ~~following~~wholly owned subsidiary:. All material intercompany balances have been eliminated in consolidation.

Name		Place of Incorporation/ Establishment		Principal Activities		Date Formed
OCEES International Inc. (“OCEES”)		Hawaii, USA		Research and development for the Pacific Rim		01/21/1998

Accounts Receivable

~~Intercompany~~Accounts ~~balances~~receivable ~~and~~consist ~~transactions~~of ~~have~~amounts ~~been~~invoiced ~~eliminated~~to incustomers ~~consolidation~~but not yet collected by the Company. WeThe ~~have~~Company records an ~~effective~~allowance ~~interest~~for doubtful accounts to allow for any amounts that may not be recoverable, which is based on an analysis of ~~100%~~the inCompany’s ~~OCEES~~prior collection experience, customer creditworthiness, expected future losses and current economic trends. ~~Former~~Accounts ~~subsidiaries~~are ~~Ocean~~considered ~~Thermal~~delinquent ~~Energy~~when ~~Bahamas~~payments ~~LTD~~have not been received within the contractual payment terms and ~~OTE~~are BMwritten ~~Ltd~~off when management determines that collection is not probable. There were ~~inactive~~no doubtful accounts as of March 31, 2025 and ~~have~~December ~~been~~31, ~~dissolved~~2024.

Revenue recognition

The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers. The Company’s primary source of revenue is a long-term fixed-price contract to provide engineering and technical development services related to the design and delivery of a renewable energy system.

The contract includes a series of activities such as site-specific modeling, mechanical and structural integration, and engineering validation that are delivered as part of a single, combined project outcome. These services are highly interrelated and not separately identifiable within the context of the contract. Accordingly, the Company determined that the arrangement contains a single performance obligation.

Revenue is recognized over time using the cost-to-cost input method. This method compares actual costs incurred to total estimated costs to determine the percentage of completion and is used to calculate revenue earned to date. The cost-to-cost method reflects the Company’s progress toward satisfying its performance obligation and is consistent with how the project is managed internally.

Contract assets are recorded when revenue recognized exceeds billings to date (contract assets). Contract liabilities are recorded when billings exceed revenue recognized (contract liabilities). These amounts are presented separately on the condensed consolidated balance sheets.

Table of Contents

Remaining Performance Obligations

The Company’s remaining performance obligations as of March 31, 2025 represent a measure of the total dollar value of work to be performed on contracts awarded and in progress. The Company had approximately $3 million in remaining performance obligations as of March 31, 2025.

Although our remaining performance obligations reflect business volumes that are considered to be firm, normal business activities including scope adjustments, deferrals or cancellations may occur that impact volume or expected timing of their recognition. Remaining performance obligations are adjusted to reflect any known project cancellations, revisions to project scope and cost and project deferrals, as appropriate.

Use of Estimates

In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of equity-based transactions, valuation of derivative liabilities, and valuation of deferred tax assets.

Cash and Cash Equivalents

We consider all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. We had no cash equivalents at September 30, 2024 or December 31, 2023.

Business Segments

We operate in one segment and, therefore, segment information is not presented.

7 Table of Contents

Loss per Share

Basic loss per share is calculated by dividing our net loss available to common shareholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing our net loss by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.

The following potentially dilutive securities have been excluded from the computation of diluted weighted average shares outstanding ~~for~~as ~~the~~of ~~three~~March ~~months ended September 30~~31, ~~2023~~2025 and ~~the nine months ended September 30,~~ 2024 ~~and 2023~~, as they would be anti-dilutive:

	September 30,
	Three Months Ended March 31,
	2024		2023
	2025		2024
Shares underlying options and warrants outstanding		~~500~~625,000		~~16,~~500,000
Shares underlying convertible notes outstanding		133,~~491~~387,~~839~~171,~~514~~013		24777,~~528~~576,~~160,203~~710
Shares underlying convertible preferred stock outstanding		16,687,500		16,687,500
		1,509,027,014		24,544,864,203
		33,404,483,513		794,764,210

Recent Accounting Pronouncements

InThe November 2024, the FASB issued Accounting Standards Update (ASU) 2024-04 - Debt with Conversion and Other Options (Subtopic 470-20). This ASU clarifies the requirements related to accounting for the settlement of a debt instrument as an induced conversion. An induced conversion is when a Company ~~induces~~currently ~~debt~~believes ~~holders~~there toare ~~convert~~no ~~their~~issued ~~debt into equity shares under changed terms~~ and ~~involved~~not ~~additional~~yet ~~consideration. The amendments in this Update are~~ effective ~~for~~accounting ~~all~~standards ~~entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities~~ that ~~have~~are ~~adopted~~materially ~~the~~relevant ~~amendments~~to inour ~~ASU~~condensed ~~2020-06.~~consolidated ~~The~~financial ~~Company is still evaluating the impact of the adoption of this ASU~~statements.

In November 2024, the FASB issued ASU 2024-03 - Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). This ASU requires entities to disaggregate any relevant expense caption presented on the face of the income statement within continuing operations into the following required natural expense categories within the footnotes, as applicable: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) DD&A recognized as part of oil- and gas-producing activities or other depletion expenses. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is still evaluating the impact of the adoption of this ASU.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which requires a public entity to disclose significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about reportable segment’s profit or loss and assets that are currently required annually. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted this ASU on July 1, 2024. The adoption of this ASU had no impact on the Company’s condensed consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which enhances the transparency and decision usefulness of income tax disclosures by requiring; (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. ASU 2023-09 is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. These amendments are to be applied prospectively, with retrospective application permitted. The Company is currently evaluating the impact this standard will have on its condensed consolidated financial statements.

The Company currently believes there are no other issued and not yet effective accounting standards that are materially relevant to our condensed consolidated financial statements.

NOTE 3 – GOING CONCERN

The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. As reflected in the accompanying unaudited condensed consolidated financial statements, we had a net loss of $~~907~~1,~~550~~402,729 and used $~~459~~161,~~934~~907 of cash in operating activities for the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025. We had a working capital deficiency of approximately $~~44,274,291~~46 million and a stockholders’ deficiency of approximately $~~44,274,291~~46 million as of ~~September~~March 3031, ~~2024~~2025. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to increase sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. ~~On March 11, 2022, President Biden signed a bill that provides $162 million for the Water Power Technologies Office budget. About $112 million of that money is slated for marine energy.~~ We plan to apply for funding to support projects where our technology would apply. The condensed consolidated financial statements do not include any adjustments that may result from the outcome of this uncertainty.

NOTE 4 – CONVERTIBLE NOTES AND NOTES PAYABLE

During ~~the~~January ~~nine~~and ~~months~~February ~~ended~~2025, ~~September~~we 30sold an aggregate of $55,000 ~~2024~~of convertible note units. Each unit costs $5,000 and consists of one convertible promissory note in the amount of $305,~~747~~000 and one warrant to purchase 5,000 shares of ~~notes~~the ~~was~~Company’s common stock at an exercise price of $0.01 per share. The Notes bear interest at the rate of 10% per year, compounded annually, and are due on January 4, 2027 (the “Maturity Date”). The Notes will be converted into 5common stock of the Company automatically upon the Maturity Date at the lower of (a) $0.10 per share,~~641~~ or (b) 90% of the Market Price,~~655~~ ~~shares~~which shall be the average closing price of the Company’s common stock on the ten trading days immediately preceding the date of conversion. However, if the United States Army has issued a contract for the supply of sustainable power and water from the Company-designed and built ocean thermal energy system prior to the Maturity Date, within five business days the Notes will automatically be converted depending on the amount of Notes purchased by each holder.

During the ~~nine~~three months ended ~~September~~March 3031, ~~2023~~2024, $3530,~~303~~747 of ~~related party~~ notes ~~and~~was ~~$964,697 of related accrued interest were~~ converted into ~~500~~5,641,655 shares of ~~Series~~common ~~D Preferred Stock~~stock.

During the nine months ended September 30, 2023, $46,750 of notes and $12,670 of related accrued interest were converted into 31 shares of Series D Preferred Stock.

8 Table of Contents

There were no new notes payable issued during the nine months ended September 30, 2024. All notes payable and convertible notes payable were in past due and in default as of September 30, 2024. See our audited consolidated financial statements and related notes to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the SEC for additional details concerning our outstanding notes payable and convertible notes payable.

NOTE 5 – DERIVATIVE LIABILITY

We measure the fair value of our assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement.

Table of Contents

We identified conversion features embedded within convertible debt issued. We have determined that the features associated with the embedded conversion option should be accounted for at fair value as a derivative liability. We have elected to account for these instruments together with fixed conversion price instruments as derivative liabilities as we cannot determine if a sufficient number of shares would be available to settle all potential future conversion transactions. We value the derivative liabilities using a binomial option pricing-valuation model. The derivative liabilities are valued at each reporting date and the change in fair value is reflected as change in fair value of derivative liability.

Following is a description of the valuation methodologies used to determine the fair value of our financial liabilities, including the general classification of such instruments pursuant to the valuation hierarchy:

	Fair Value		Quoted market pricesfor identicalassets/liabilities(Level 1)		Significant otherobservable inputs(Level 2)		Significantunobservable inputs(Level 3)
Derivative Liability, September 30, 2024	$	10,143,967	$	-	$	-	$	10,143,967
Derivative Liability, March 31, 2025	$	9,977,299	$	-	$	-	$	9,977,299
Derivative Liability, December 31, 2023	$	12,404,707	$	-	$	-	$	12,404,707
Derivative Liability, December 31, 2024	$	9,423,915	$	-	$	-	$	9,423,915

The reconciliation of the derivative liability for the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024 is as follows:

	For the Nine Months Ended September 30,
	For the Three Months Ended March 31,
	2024			2023
	2025			2024
Derivative liability as of December 31	$	129,~~404~~423,~~707~~915		$	612,~~998~~404,~~262~~707
Addition to derivative instruments		-55,000			-
Derivative liability extinguished upon conversion of notes payable		-(20	)		(2168,~~602~~806	)
Change in fair value of derivative liability*		(2,091,934	)		336,141,902
Change in fair value of derivative liability		498,404			10,482,106
Derivative liability as of September 30	$	10,143,967		$	343,137,562
Derivative liability as of March 31	$	9,977,299		$	22,718,007

The fair value of the derivative liability was estimated using ~~the~~a ~~Black-Scholes~~binomial option~~-valuation~~ pricing model. The fair ~~values~~value at the commitment and remeasurement dates for our derivative liabilities were based upon the following ~~management~~significant ~~assumptions~~inputs:

	For the Nine Months EndedSeptember 30,
	For the Three Months Ended March 31,
	2024			2023
	2025			2024
Expected dividends		0%	%		0%	%
Expected volatility	~~118~~400%-~~603~~599%		%	~~187~~245%-~~994~~547%		%
Risk free interest rate	43.7389%-54.4832%		%	45.6403%-5.5546%		%
Expected term (in years)	0.25– 14.76 years			0.0225– 1 years

~~The~~9 ~~fair~~Table ~~value~~of ~~at the remeasurement date is equal to the carrying value on the balance sheet.~~Contents

NOTE 6 – STOCKHOLDERS’ EQUITY

Common Stock and Common Stock Subscribed

~~Common~~During ~~Stock~~the three months ended March 31, 2025, we entered into stock purchase agreements with a number of investors. The investors agreed to purchase 4,775,000 shares of common stock, and we received aggregate proceeds of $95,500. To date, no shares of common stock have been issued pursuant to these agreements.

During the ~~nine~~three months ended ~~September~~March 31, 2024, we issued 5,641,655 shares of common stock upon conversion of $30,747 of convertible notes payable.

Preferred Stock

During the ~~nine~~three months ended ~~September~~March 3031, 2024, we issued ~~198~~25 shares of Series D Preferred Stock for cash proceeds of $~~396~~50,000.

NOTE 7 – COMMITMENTS AND CONTINGENCIES

From time to time, the Company may be involved in legal proceedings and regulatory proceedings arising from its operations. Management established reserves for specific liabilities in connection with legal actions that management deems to be probable and estimable. Certain lawsuits, claims and proceedings are described in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2023~~2024. While the outcome of litigation cannot be predicted with certainty, and some of these lawsuits, claims or proceedings may be determined adversely to the Company, management does not believe that the disposition of any such pending matters is likely to have a material adverse effect on the Company’s financial condition or operation, although the resolution in any reporting period of one or more of these matters could have a material adverse effect on the Company’s results of operations for that period.

9Accrued ~~Table~~Salaries ofand ~~Contents~~Related Taxes

As of March 31, 2025, the Company has $6,515,612, in accrued payroll attributable to previous periods that has not been paid due to cash flow constraints. It is possible, at a future date, that some or all of this amount may be derecognized and result in a gain on the extinguishment of these liabilities in a future period.

Professional Services Agreement

On January 7, 2025 the Company entered into a Professional Services Agreement with Johnson Controls Government Systems, LLC, which provided for the design, engineering and pricing estimation for an Ocean Thermal Energy Conversion and Ocean Water Desalinization Potable Water solution on the island of Kwajalein. The contract includes a fixed fee of $3,504,796 and is expected to be completed by September 30, 2026.

NOTE 8 – RELATED-PARTY TRANSACTIONS

~~Through~~In May ~~31,~~ 2023, we ~~incurred~~entered ~~monthly~~into ~~rent~~a of36-month ~~$10,000~~agreement towith a company controlled by our chief executive officer ~~under~~for anshared ~~operating~~use ~~lease~~of ~~agreement.~~an ~~The~~office ~~lease~~and ~~was~~facilities ~~for~~at a$1,000 ~~one-year~~per ~~term and~~month, ~~unless~~increasing ~~either party gave written notice of termination~~ to ~~the other~~$1,200 ~~the~~per ~~term~~month ~~would~~on ~~renew~~May ~~for~~1, a2024 ~~further~~and ~~period of one year~~$1,400 ~~and~~per somonth on ~~from year to year until terminated by either party. The lease was terminated at~~ May 311, ~~2023~~2025. For the three ~~and nine~~ months ended ~~June~~March 3031, ~~2023~~2025 and 2024, rent expense ~~pursuant to this lease~~ was $~~0 and $50~~3,~~000,~~600 ~~respectively. At September 30, 2024~~ and ~~December 31, 2023, we had a payable to the entity of~~ $~~0 and $10~~3,000, respectively.

InFor ~~May~~the ~~2023~~three months ended March 31, we2025 ~~entered~~and ~~into~~2024, awe ~~month-to-month~~recorded ~~agreement~~charges ~~with~~incurred to a company controlled by our chief executive officer for ~~shared~~reimbursement ~~use~~ of anaccounting ~~office~~ and ~~facilities~~administrative atservices ~~$1,000~~provided ~~per~~to ~~month~~us by an employee of that company. For the three months ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024, ~~rent~~we recorded expense ~~was~~of $334,~~000~~628 and $334,~~000~~343, respectively, to this company. ~~For~~At ~~the~~March ~~nine~~31, ~~months~~2025 ~~ended~~and ~~September~~December 3031, 2024 ~~and~~we ~~2023,~~had ~~rent~~a ~~expense~~payable ~~was~~to the entity of $~~9,000~~0 and $524,~~000~~200, respectively.

~~For~~Accrued ~~the~~interest ~~nine~~on ~~months~~related-party ~~ended~~notes ~~September~~was 30, 2024 and 2023, we recorded charges incurred to a company controlled by our chief executive officer for reimbursement of accounting and administrative services provided to us by an employee of that company. For the three months ended September 30, 2024 and 2023, we recorded expense of $341,~~342 and $28~~197,~~803,~~153 ~~respectively, to this company. For the nine months ended September 30, 2024~~ and ~~2023, we recorded expense of~~ $~~102~~1,~~207 and $86~~142,~~923,~~539 ~~respectively,~~at toMarch ~~this company. At September 30~~31, ~~2024~~2025 and December 31, ~~2023~~2024, ~~we had a payable to the entity of $615 and $16,493,~~ respectively.

~~From~~During ~~time~~each toof ~~time,~~the wethree ~~enter~~months ~~into~~ended ~~loans~~March ~~and~~31, ~~notes~~2025 ~~payable~~and ~~with~~2024, ~~related~~we ~~parties.~~repaid ~~Refer~~$270 toof ~~Note~~net 4working ~~for~~capital ~~details~~advances onfrom ~~notes payable and convertible notes payable to~~ related parties.

~~Accrued~~During ~~interest~~2022, onan ~~related-party~~aggregate ~~notes~~of ~~was~~847,262 shares of common stock were borrowed from our chief executive officer to enable conversions of $115,~~086,710~~000 of notes and $~~911~~1,~~830~~946 atof ~~September~~related 30accrued interest. We have accrued a liability for the shares to be reissued to our chief executive officer in the amount of $11,014, ~~2024~~the ~~and~~fair ~~December~~value of the shares on the date of conversion. The replacement shares have not been issued at March 31, ~~2023, respectively~~2025.

During ~~the~~March ~~nine~~2025, ~~months~~an ~~ended~~aggregate ~~September~~of 30563,611 ~~2024,~~shares weof ~~repaid~~common ~~$810~~stock were borrowed from our chief executive officer to enable settlements of ~~net~~$10,000 ~~working~~of ~~capital~~notes ~~advances~~and ~~from~~$2,047 of related ~~parties~~accrued interest. ~~During~~We ~~nine~~have ~~months~~accrued ~~ended~~a ~~September~~liability ~~30,~~for ~~2023,~~the weshares ~~received~~to be reissued to our chief executive officer in the amount of $3169,~~978~~ inthe ~~net~~fair ~~working~~value ~~capital~~of ~~advances~~the ~~from~~shares ~~related~~on ~~parties~~the date of conversion. The replacement shares have not been issued at March 31, 2025

During the nine months ended September 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest.

During 2022, an aggregate of 847,262 shares of common stock were borrowed from our chief executive officer to enable conversions of $15,000 of notes and $1,946 of related accrued interest. We have accrued a liability for the shares to be reissued to our chief executive officer in the amount of $11,014, the fair value of the shares on the date of conversion. The replacement shares have not been issued at September 30, 2024.

NOTE 9 – SUBSEQUENT EVENTS

~~During~~Subsequent ~~November~~to ~~and~~March ~~December 2024~~31, ~~we sold an aggregate of $70~~2025,~~000~~ ofthe ~~convertible~~Company ~~note~~entered ~~units.~~into ~~Each~~stock ~~unit~~purchase ~~costs~~agreements ~~$5,000~~with ~~and~~a ~~consists~~number of ~~one~~investors. ~~convertible~~The ~~promissory~~investors ~~note~~agreed ~~in the amount of $5,000 and one warrant~~ to purchase 524,850,000 shares of ~~the Company’s~~ common stock ~~at an exercise price of $0.01 per share. The Notes bear interest at the rate of 10% per year~~, ~~compounded annually,~~ and ~~are~~we ~~due~~received onaggregate ~~January~~proceeds ~~4, 2027 (the “Maturity Date”). The Notes will be converted into common stock~~ of ~~the Company automatically upon the Maturity Date at the lower of (a)~~ $0292,000.10 ~~per~~To ~~share~~date, orno ~~(b)~~shares ~~90%~~ of ~~the Market Price, which shall be the average closing price of the Company’s~~ common stock onhave ~~the~~been ~~ten trading days immediately preceding the date of conversion. However, if the United States Army has~~ issued apursuant ~~contract for the supply of sustainable power and water from the Company-designed and built ocean thermal energy system prior~~ to ~~the~~these ~~Maturity Date, within five business days the Notes will automatically be converted depending on the amount of Notes purchased by each holder~~agreements.

During January and February 2025, we sold an additional $55,000 of convertible note units, with the same terms as described above.

During 2025, we entered into stock purchase agreements with a number of investors. The investors agreed to purchase 16,375,000 shares of common stock, and we received aggregate proceeds of $242,500. To date, no shares of common stock have been issued pursuant to these agreements.

In January 2025, the Company, as a subcontractor to Johnson Controls Government Systems, received a contract award to provide engineering designs and feasibility analysis for an Ocean Thermal Energy Conversion (OTEC) power system at U.S. Army Garrison – Kwajalein Atoll. The scope of work includes technical assessments and design studies for a 17.2 MW OTEC facility coupled with desalinated water production. The contract is valued at approximately $3.6 million and represents a significant milestone in advancing the commercialization of OTEC technology. Upon completion of this phase, the Company anticipates discussions with the U.S. Army regarding a potential long-term Power Purchase Agreement for system deployment.

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and notes to our financial statements included elsewhere in this report. This discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors discussed elsewhere in this report.

Certain information included herein contains statements that may be considered forward-looking statements such as statements relating to our anticipated revenues, gross margins and operating results, estimates used in the preparation of our financial statements, future performance and operations, plans for future expansion, capital spending, sources of liquidity, and financing sources. Forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future, and accordingly, such results may differ from those expressed in any forward-looking statements made herein. These risks and uncertainties include those relating to our liquidity requirements; the continued growth of our industry; the success of marketing and sales activity; the dependence on existing management; the availability and cost of substantial amounts of project capital; leverage and debt service (including sensitivity to fluctuations in interest rates); domestic and global economic conditions; the inherent uncertainty and costs of prolonged arbitration or litigation; and changes in federal or state tax laws or the administration of such laws.

Overview

Ocean Thermal Energy Corporation (“~~OTEC~~we,” “our, and the “Company””) develops and commercializes renewable energy, desalinated water, and sustainable cooling solutions using its proprietary Ocean Thermal Energy Conversion (OTEC) and Seawater Air Conditioning (SWAC) technologies. These systems extract energy from the natural temperature differential between warm surface water and cold deep ocean water to deliver continuous baseload power and clean water without reliance on fossil fuels. Our solutions are particularly well suited for tropical island communities, coastal military installations, and developing nations where access to reliable energy and freshwater is limited.

Our OTEC systems are designed for scalability and rapid deployment, supporting a range of commercial, governmental, and humanitarian applications. In addition to providing 24/7 renewable energy and potable water, our platforms offer opportunities for sustainable agriculture, aquaculture, and mariculture, contributing to local food security and economic development. Recent system designs also integrate with SWAC technology to enable district-level air conditioning using deep ocean water, significantly reducing energy consumption and carbon emissions in urban and resort environments.

We ~~are~~have ~~currently~~entered ~~executing~~into a $3.5 million U.S. Army engineering and design contract in partnership with Johnson Controls for the U.S. Army Garrison-Kwajalein Atoll and are actively ~~expanding~~seeking to expand into additional Indo-Pacific markets such as Guam, Diego Garcia, and the Northern Marianas. Our project pipeline also includes commercial engagements in the Caribbean and Southeast Asia, including India and Indonesia.

Although we have ~~not~~ generated ~~any~~only limited revenue since inception, we are transitioning from research and development to contract execution and revenue-generating power purchase agreements. We continue to rely on external funding to support operations, project development, and corporate initiatives, including a planned NYSE uplisting. There can be no assurance that such uplisting or funding will be available or that it can be obtained on acceptable terms.

Results of Operations

Comparison of Three Months Ended ~~September~~March 3031, ~~2024~~2025 and ~~2023~~2024

During the three months ~~ended~~ending ~~September~~March 3031, ~~2024~~2025, wethe ~~had~~Company ~~salaries~~recognized ~~and~~revenue ~~compensation~~ of $~~225~~173,~~621,~~037 compared to ~~salaries~~$-0- ~~and~~for ~~compensation~~the ofprevious ~~$221,498~~period. ~~during~~The increase is solely due to the ~~same~~Company’s ~~three-month~~contract ~~period~~to ~~for~~provide ~~2023,~~services anto ~~increase~~the United States Department of 1Defense relative to the design and engineering of an OTEC unit.~~86%.~~

During the three months ~~ended~~ending ~~September~~March 3031, ~~2024 and 2023~~2025, we ~~recorded~~had ~~professional~~salaries ~~fees~~and compensation of $~~122~~201,~~663~~955, ~~and~~compared ~~$156,689,~~to ~~respectively,~~salaries aand ~~decrease~~compensation of ~~21.72%.~~$232,810 ~~throughout~~during ~~the~~ first ~~and~~quarter ~~second quarters~~ of 2024, ~~our~~a ~~professional~~decrease ~~fees~~of ~~increased~~13% asprimarily ~~the~~due ~~Company~~to ~~began~~management’s ~~pursuing completing its securities filings,~~ continued ~~development~~cost ofcutting ~~existing~~efforts ~~projects~~for ~~and~~areas ~~relationship~~which ~~development.~~are ~~The~~not ~~fees~~specific ~~have~~the ~~started~~fulfilment ~~normalize as we neared completion~~ of ~~these~~our ~~efforts~~contract.

WeDuring ~~incurred~~the ~~general~~three ~~and~~months ~~administrative~~ended ~~expenses~~March of31, ~~$30~~2025 and 2024,~~226~~ ~~during~~we ~~the~~recorded ~~three~~professional ~~months~~fees ~~ended~~of ~~September~~$82,618 30and $154,870, ~~2024~~respectively, ~~compared~~a todecrease ~~$32,361~~of ~~for~~47%. During the ~~same~~first ~~three-month~~quarter ~~period~~of ~~for 2023~~2025, aour ~~decrease~~professional offees ~~6.60%~~decreased ~~due~~as tothe ~~multiple~~Company ~~factors~~had ~~including~~completed ~~cost~~it ~~cutting~~various ~~efforts~~filings bywhich ~~management~~reduced these costs overall.

~~Our~~We ~~interest~~incurred ~~expense~~general ~~was~~and administrative expenses of $~~628~~6,~~141~~505 ~~for~~during the three months ended ~~September~~March 3031, ~~2024~~2025, compared to $~~581~~20,~~686~~684for ~~for~~ the ~~same~~first ~~period~~quarter ~~for~~of ~~2023~~2024, ana ~~increase~~decrease of ~~7.99~~69%., ~~This change was~~ due to ~~increased~~multiple ~~debt~~factors ~~and~~inherent ~~higher~~in ~~interest~~the ~~rates~~increase onof ~~defaulted~~revenue ~~notes~~generating ~~payable~~activities.

~~There~~Our ~~was~~interest noexpense ~~debt~~was ~~discount~~$655,809 ~~amortization~~ for the three months ended ~~September~~March 3031, ~~2024~~2025, compared to $22625,~~332~~556 for the ~~same~~first ~~period~~quarter of ~~the~~2024, ~~previous~~an ~~year~~increase of 5%. ~~The~~This ~~decrease~~change iswas due to ~~full~~increased ~~amortization~~debt ofand ~~discount~~higher oninterest ~~debt~~rates ~~that~~on ~~became~~defaulted ~~due~~notes ~~during the periods~~payable.

There was an$13,610 ~~decrease~~debt indiscount ~~the~~amortization ~~fair~~for ~~value of~~ the ~~derivative liability of $5,264,094 during the~~ three months ended ~~September~~March 3031, ~~2024~~2025, compared to a $~~334,752,682~~0 ~~increase~~ for the ~~2023~~same period, aof ~~101.57%~~the ~~change~~previous ~~period~~year. ~~over~~The ~~period,~~increase ~~such~~is ~~changes~~due ~~resulting~~to ~~primarily~~new ~~from~~notes ~~the~~payable ~~changes~~entered ininto ~~the market value of our common stock~~ during the ~~periods~~period.

~~Comparison~~There was an increase in the fair value of ~~Nine~~the ~~Months~~derivative ~~Ended~~liability ~~September~~of 30$498,404 during the three months ended March 31, 2025, compared to approximately $10.5 million decrease for the first quarter of 2024, ~~and~~a ~~2023~~95% decrease from 2024 to 2025, such decrease resulting primarily from the changes in the market value of our common stock during the periods.

~~During~~We ~~the~~recognized ~~nine~~gain ~~months~~on ~~ended~~conversion ~~September~~of ~~30,~~notes ~~2024~~payable of $11,998 weduring ~~had~~the ~~salaries~~quarter ~~and~~ended ~~compensation~~March of31, ~~$692~~2025,~~485,~~ compared to ~~salaries~~a ~~and~~gain ~~compensation~~ of $~~665~~30,~~575~~303 ~~during~~in the ~~same~~first ~~nine-month~~quarter ~~period~~of ~~for~~2024. ~~2023,~~This anchange ~~increase~~is primarily driven by changes in the market value of 4our common stock which was used to settle outstanding notes payable during the period.~~04%.~~

During the nine months ended September 30, 2024 and 2023, we recorded professional fees of $394,838 and $353,366, respectively, an increase of 11.74%. Beginning in the first quarter of 2024, our professional fees increased as the Company began pursuing completing its securities filings, continued development of existing projects and relationship development.

Table of Contents

We incurred general and administrative expenses of $85,934 during the nine months ended September 30, 2024, compared to $118,034 for the same nine-month period for 2023, a decrease of 27.20% due to multiple factors including cost cutting efforts by management.

Our interest expense was $1,856,530 for the nine months ended September 30, 2024, compared to $1,677,928 for the same period for 2023, an increase of 10.64%. This change was due to increased debt and higher interest rates on defaulted notes payable.

There was no debt discount amortization for the nine months ended September 30, 2024, compared to $88,301 for the same period of the previous year. The decrease is due to full amortization of discount on debt that became due during the periods.

There was an decrease in the fair value of the derivative liability of $2,019,934 during the nine months ended September 30, 2024, compared to a $336,141,902 increase for the 2023 period, a 100.62% increase period over period, such increase resulting primarily from the changes in the market value of our common stock during the periods.

We recognized gain on conversion of notes payable of $30,303 during the quarter ended September 30, 2024, compared to $22 in the 2023 period.

Liquidity and Capital Resources

At ~~September~~March 3031, ~~2024~~2025, our principal source of liquidity consisted of $494,~~105~~465 of cash, as compared to $~~115~~16,~~149~~142 of cash at December 31, ~~2023~~2024. At ~~September~~March 3031, ~~2024~~2025, we had negative working capital (current assets minus current liabilities) of approximately $~~44,274,291~~46 million. In addition, our stockholders’ deficit was ~~$44,274,291~~approximately ~~at September 30, 2024, compared to stockholders’ deficit of~~ $~~43,931,991~~46 million at ~~December~~March 31, ~~2023~~2025. We are focusing our efforts on promoting and marketing our technology by developing and executing contracts. We are exploring external funding alternatives, as our current cash is insufficient to fund operations for the next 12 months.

Our operations used net cash of $~~459~~161,~~934~~907 during the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025, as compared to using net cash of $~~546~~163,~~995~~148 during the ~~nine~~first ~~months~~quarter ~~ended~~of ~~September 30, 2023~~2024. The decrease in ~~net~~ cash used in ~~operations~~operation is primarily ~~due to our net loss partially offset by~~ the ~~increase~~result ~~in the change in the fair value~~ of ~~derivative liability,~~ a ~~gain~~reduction ~~on debt conversion and an increase~~ in ~~accounts~~our ~~payable~~net ~~and~~loss ~~accrued~~for ~~expenses~~the period.

Financing activities provided cash of $~~393~~150,~~890~~230 during the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025, as compared to $~~610~~48,~~778~~430 for the ~~nine~~first ~~months~~quarter ~~ended~~of ~~September 30, 2023~~2024. During the ~~nine~~three months ended ~~September~~March 3031, ~~2024 and 2023~~2025, we received ~~cash~~$95,500 in proceeds from the sale of ~~preferred~~common stock, ~~which~~and ~~was~~we received $55,000 from the ~~primary~~sale ~~financing~~of ~~activity~~preferred ~~during~~stock in the 2024 period. We also repaid working capital advances from related parties by $270 during the three months ended March 31, 2025, and 2024.

The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. WeAs ~~have~~reflected ~~experienced~~in ~~recurring~~the ~~operating~~accompanying ~~losses~~unaudited ~~since~~condensed ~~inception~~consolidated ~~and~~financial statements, we had a net loss of $~~907~~1,~~550~~402,729 and used $~~459~~161,~~934~~907 of cash in operating activities for the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025. We had a working capital deficiency of approximately $~~44,274,291~~46 million and a stockholders’ ~~deficit~~deficiency of approximately $~~44,274,291~~46 million as of ~~September~~March 3031, ~~2024~~2025. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to increase sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. We plan to apply for funding to support projects where our technology would apply. The condensed consolidated financial statements do not include any adjustments that may result from the outcome of this uncertainty.

We have no significant contractual obligations or commercial commitments not reflected on our balance sheet as of the date of this report.

Critical Accounting Estimates

Management’s Discussion and Analysis of Financial Condition and Results of Operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of financial statements in conformity with those accounting principles requires management to use judgment in making estimates and assumptions based on the relevant information available at the end of each period. These estimates and assumptions have a significant effect on reported amounts of assets and liabilities, revenue and expenses, as well as the disclosure of contingent assets and liabilities because they result primarily from the need to make estimates and assumptions on matters that are inherently uncertain. Actual results may differ from these estimates. If updated information or actual amounts are different from previous estimates, the revisions are included in our results for the period in which they become known.

Management believes there have been no significant changes during the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025, to the items that we disclosed as our critical accounting estimates in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, ~~2023~~2024.

Recent Accounting Pronouncements

Information concerning recently issued accounting pronouncements is set forth in Note 2 of our notes to unaudited condensed consolidated financial statements appearing elsewhere in this report.

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us, in the reports that we file or submit to the SEC under the Exchange Act, is recorded, processed, summarized, and reported within the periods specified by the SEC’s rules and forms and that information is accumulated and communicated to our management, including our principal executive and principal financial officer (whom we refer to in this periodic report as our Certifying Officer), as appropriate to allow timely decisions regarding required disclosure. Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our management evaluated, with the participation of our Certifying Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of ~~September~~March 3031, ~~2024~~2025, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officer concluded that, as of ~~September~~March 3031, ~~2024~~2025, our disclosure controls and procedures were not effective to provide reasonable assurance ~~because~~Our ~~certain~~controls ~~deficiencies~~were ~~involving~~not ~~internal~~effective due to the size of the company and available resources. There are limited personnel to assist with the accounting and financial reporting function, which results in: (i) a lack of segregation of duties and (ii) controls ~~constituted~~that ~~material~~may ~~weaknesses~~not be adequately designed or operating effectively. The material weaknesses identified did not result in the restatement of any previously reported financial statements or any other related financial disclosure, and management does not believe that the material weaknesses had any effect on the accuracy of our financial statements for the current reporting period.

Limitations on Effectiveness of Controls

A system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the system will meet its objectives. The design of a control system is based, in part, upon the benefits of the control system relative to its costs. Control systems can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. In addition, over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Also, the design of any control system is based in part upon assumptions about the likelihood of future events.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended ~~September~~March 3031, ~~2024~~2025, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. The Company is in the process of seeking additional skilled financial employees to improve its internal controls and financial reporting.

Table of Contents

PART II-OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we are involved in legal proceedings and regulatory proceedings arising from operations. We establish reserves for specific liabilities in connection with legal actions that management deems to be probable and estimable. Certain of such lawsuits, claims and proceedings are described in our Annual Report on Form 10-K for the year ended December 31, ~~2023~~2024, and addressed in Note 7 to the unaudited interim financial statements included herein. There were no material changes during the first quarter of 2025 in the status of the legal matters disclosed in our 2024 Annual Report on Form 10-K. While the outcome of litigation cannot be predicted with certainty, and some of these lawsuits, claims or proceedings may be determined adversely to the Company, management does not believe that the disposition of any such pending matters is likely to have a material adverse effect on the Company’s financial condition or liquidity, although the resolution in any reporting period of one or more of these matters could have a material adverse effect on the Company’s results of operations for that period.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2023~~2024, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES

During ~~the~~January ~~nine~~and ~~months~~February ~~ended~~2025, ~~September~~we sold to 4 investors an aggregate of 11 convertible note units for $55,000. ~~2024~~Each unit was sold for $5,000 weand ~~issued~~consists of one convertible promissory note in the amount of $5,~~641~~000 and one warrant to purchase 5,~~655~~000 shares of the Company’s common stock at an exercise price of $0.01 per share. The notes bear interest at the rate of 10% per year, compounded annually, and are due on January 4, 2027 (the “Maturity Date”). The notes will be converted into common stock of the Company automatically upon ~~conversion~~the Maturity Date at the lower of (a) $300.10 per share,~~747~~ or (b) 90% of ~~convertible~~the ~~notes~~market ~~payable~~price of the Company’s common stock, which is the average closing price of the Company’s shares on the ten trading days immediately preceding the date of conversion. However, if the United States Army has issued a contract for the supply of sustainable power and water from a Company-designed and built OTEC system prior to the Maturity Date, then within five business days of issuance of the contract the Notes will automatically be converted, depending on the amount of Notes purchased by each holder.

~~During~~The convertible notes and warrants were issued in reliance on the ~~nine~~exemption ~~months~~from ~~ended~~registration ~~September~~provided 30in Section 4(a)(2) of the Securities Act of 1933, ~~2024~~as amended, wefor ~~issued~~transactions ~~198~~not ~~shares~~involving any public offering. In each case, the investor is an “accredited investor,” as that term is defined in Rule 501(a) of ~~Series~~Regulation D, ~~Preferred~~and ~~Stock~~confirmed the foregoing and acknowledged, in writing, that the securities were acquired and will be held for ~~cash~~investment. ~~proceeds~~No underwriter participated in the offer and sale of ~~$396~~these securities,~~000~~ and no commission or other remuneration was paid or given directly or indirectly in connection therewith.

These securities were issued in reliance on the exemption from registration provided in Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving any public offering. The investor is an “accredited investor,” as that term is defined in Rule 501(a) of Regulation D, and confirmed the foregoing and acknowledged, in writing, that the securities were acquired and will be held for investment. No underwriter participated in the offer and sale of these securities, and no commission or other remuneration was paid or given directly or indirectly in connection therewith.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

OnWe ~~December~~are 1in default under and have failed to pay timely numerous loans, ~~2007~~totaling $19 million in combined principal and interest, we$3.4 million ~~borrowed~~of ~~funds~~which ~~from~~is ~~the~~owed ~~Eastern~~to ~~Idaho~~related ~~Development~~parties. ~~Corporation~~Several (loans that are in default were automatically convertible into shares of our common stock when the ~~EIDC~~loans ~~loan)~~came due. ~~The~~However, ~~interest~~L2 ~~rate~~Capital, isone 7%of our lenders, ~~and~~has ~~the~~instructed ~~maturity~~our ~~date~~transfer ~~was~~agent ~~September~~to 1reserve all of our remaining authorized shares for issuance to L2, ~~2015~~effectively blocking us from paying our other defaulted loans in stock. ~~The~~We ~~loan~~intend ~~principal~~increase isour ~~$85,821~~authorized ~~and~~shares to complete the ~~accrued~~conversion ~~interest~~of isthese ~~$71~~defaulted loans,~~404~~ asbut ofcannot ~~September~~guarantee ~~30,~~when ~~2024.~~or ~~This~~if ~~note~~we iswill inbe ~~default~~able to do that.

On ~~September~~December 251, ~~2009~~2007, we borrowed funds from the ~~Pocatello~~Eastern Idaho Development ~~Authority~~Corporation (the EIDC loan). The interest rate is 57%, and the maturity date was ~~October~~September 251, ~~2011~~2015. The loan principal is $5085,~~000~~821 and the accrued interest is $3477,~~503~~495 as of ~~September~~March 3031, ~~2024~~2025. This note is in default.

On September 25, 2009, we borrowed funds from the Pocatello Development Authority. The interest rate is 5%, and the maturity date was October 25, 2011. The loan principal is $50,000 and the accrued interest is $36,588 as of March 31, 2025. This note is in default.

On December 23, 2009, we borrowed funds from SICOG (EDA-#273 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $77,030 and the accrued interest is $47,124 as of March 31, 2025. This note is in default.

On December 23, 2009, we borrowed funds from SICOG (MICRO I-#274 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $21,401 and the accrued interest is $11,466 as of March 31, 2025. This note is in default.

Table of Contents

On December 23, 2009, we borrowed funds from SICOG (~~EDA~~MICRO II-#~~273~~275 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $7721,~~030~~391 and the accrued interest is $4113,~~657~~147 as of ~~September~~March 3031, ~~2024~~2025. This note is in default.

OnDuring ~~December 23~~2012, ~~2009,~~ we ~~borrowed~~issued ~~funds~~a ~~from~~note ~~SICOG~~payable ~~(MICRO~~for ~~I-#274~~$1,000,000 ~~loan)~~. The note had an interest rate isof 710% per annum, was secured by a first lien in all of our assets, and was due on February 3, 2015. On March 6, 2018, the note was amended to extend the due date to December 31, 2018. On March 29, 2019, the maturity date of the note was extended to December 2331, ~~2014~~2019. ~~The~~This ~~loan~~note ~~principal~~ is ~~$21~~in default. As of March 31,~~401~~ ~~and~~2025, the ~~accrued~~outstanding ~~interest~~note isbalance was $91,~~947~~000,000, asplus ofaccrued ~~September~~interest ~~30,~~of ~~2024~~$1,309,722. This note is in default.

OnDuring ~~December 23~~2013, ~~2009~~we issued a note payable for $290,000 wein ~~borrowed~~connection ~~funds~~with ~~from~~the ~~SICOG~~reverse ~~(MICRO~~merger ~~II-#275~~transaction ~~loan)~~with Broadband Network Affiliates, Inc. ~~The~~We have determined that no further payment of principal or interest ~~rate~~on isthis ~~7%,~~note ~~and~~should be made because the ~~maturity~~note ~~date~~holder ~~was~~failed ~~December~~to ~~23,~~perform ~~2014~~his underlying obligations giving rise to this note. The ~~loan~~note ~~principal~~holder isfiled $suit on May 21,~~391~~ 2019, and on October 7, 2025, the ~~accrued~~court ~~interest~~terminated isthe case with prejudice for failure to prosecute. As of March 31, 2025, the note balance outstanding was $11130,~~629~~000, and the accrued interest as of ~~September~~that ~~30,~~date ~~2024~~was $116,782. This note is in default.

~~During~~On ~~2012~~January 18, we2018, ~~issued~~Jeremy aP. ~~note~~Feakins ~~payable~~& ~~for~~Associates, $1LLC,~~000,000.~~ ~~The~~an ~~note~~investment ~~had~~entity anowned ~~interest~~by ~~rate~~our ofchief ~~10%~~executive, ~~per~~chief ~~annum~~financial officer, ~~was~~and ~~secured~~a bydirector, aagreed ~~first~~to ~~lien~~extend inthe ~~all~~due date for repayment of ~~our~~a ~~assets~~$2,265,000 ~~and~~note ~~was~~issued ~~due~~in on2014 ~~February~~to 3,the ~~2015.~~earlier Onof ~~March~~December 631, 2018, or the ~~note~~date ~~was~~of ~~amended~~the tofinancial ~~extend~~closings ~~the~~of ~~due~~our ~~date~~Baha toMar ~~December~~project 31(or any other project of $25 million or more), ~~2018~~whichever occurs first. OnIn ~~March~~January ~~29,~~2023 ~~2019,~~we ~~the~~issued ~~maturity~~500 ~~date~~shares of ~~the~~preferred ~~note~~stock ~~was~~upon ~~extended~~conversion toof ~~December~~$35,303 31of principal and $964,697 ~~2019~~of accrued interest. As of ~~September~~March 3031, ~~2024~~2025, the ~~outstanding~~ note balance was $1,~~000~~067,~~000,~~197 ~~plus~~and the accrued interest ofwas $1243,~~208,333~~380. This note is in default.

During 2013, we issued anotes ~~note~~ payable ~~for~~aggregating $~~290~~158,~~000~~334 inbearing ~~connection~~interest ~~with~~at ~~the~~13% ~~reverse~~per ~~merger~~year ~~transaction~~ with ~~Broadband~~a ~~Network~~maturity ~~Affiliates,~~date ~~Inc.~~of WeOctober ~~have~~31, ~~determined~~2023. ~~that~~Outstand ~~no further payment of~~ principal oris ~~interest~~$158,334 onat ~~this~~March ~~note~~31, ~~should~~2025 beand ~~made~~accrued ~~because~~interest ~~the~~totaled ~~note~~$192,135 ~~holder~~as ~~failed~~of toMarch ~~perform~~31, ~~his underlying obligations giving rise to this note~~2025. As ~~described~~of inMarch ~~Note 7~~31, ~~the note holder filed suit on May 21~~2025, ~~2019, and we remain confident that~~ the ~~court~~notes ~~will~~are ~~decide~~ in ~~our~~default. ~~favor~~We byintend ~~either voiding the note or awarding damages sufficient~~ to ~~offset~~repay the ~~note~~notes ~~value. As of September 30, 2024, the note balance outstanding was $130,000,~~ and ~~the~~ accrued interest asupon ofthe ~~that~~project’s ~~date~~financial ~~was $106,237~~closing. ~~This note is in default.~~

OnDuring ~~January 18~~2014, ~~2018,~~we ~~Jeremy~~issued P.notes ~~Feakins~~payable ~~& Associates, LLC, an investment entity owned by our chief executive, chief financial officer, and a director, agreed to extend the due date for repayment~~ of a $2300,~~265,~~000. ~~note~~Accrued ~~issued~~interest intotaled ~~2014~~$665,412 toas ~~the earlier~~ of ~~December~~March 31, ~~2018,~~2025. orAs ~~the date~~ of ~~the~~March ~~financial closings of our Baha Mar project (or any other project of $25 million or more)~~31, ~~whichever occurs first. In January 2023 we issued 500 shares of preferred stock upon conversion of $35~~2025,~~303~~ ofthe ~~principal~~notes ~~and~~are ~~$964,697~~in ~~of accrued interest~~default. AsWe ofintend ~~September~~to ~~30,~~repay ~~2024,~~ the ~~note~~notes ~~balance was $1,067,197~~ and ~~the~~ accrued interest ~~was~~upon ~~$135,178.~~the ~~This~~project’s ~~note~~financial ~~is in default~~closing.

~~During~~We ~~2013~~have a $50,000 wepromissory ~~issued~~note ~~notes~~with an unaffiliated investor that was payable ~~aggregating~~on ~~$158~~April 7,~~334~~ ~~bearing~~2018. The note and accrued interest atcan ~~13%~~be ~~per~~converted ~~year~~into ~~with~~our common stock at a ~~maturity~~conversion ~~date~~rate of ~~October~~$0.75 ~~31,~~per ~~2023~~share at any time prior to the repayment. ~~Outstand~~This ~~principal~~conversion price is ~~$158,334~~not atrequired ~~September~~to ~~30,~~adjust ~~2024~~for ~~and~~the ~~accrued~~reverse ~~interest~~stock ~~totaled~~split ~~$171,265~~ as ofper ~~September~~the ~~30,~~note ~~2024~~agreement. AsAccrued ofinterest ~~September~~totaled 30$86,028 ~~2024,~~as ~~the~~of ~~notes~~March ~~are~~31, ~~in default~~2025. WeAs ~~intend~~of ~~to repay~~ the ~~notes~~date ~~and~~of ~~accrued~~this ~~interest~~report, ~~upon~~ the ~~project’s~~note ~~financial~~is ~~closing~~in default.

During ~~2014,~~the wethird ~~issued~~quarter ~~notes~~of ~~payable~~2017, ofwe completed a $~~300~~2,000,000 convertible promissory note private placement offering. ~~Accrued~~The terms of the note are as follows: (i) interest ~~totaled~~is payable at 6% per annum; (ii) payable two years after purchase; and (iii) all principal and interest on each note automatically converts on the conversion maturity date into shares of our common stock at a conversion price of $~~598~~4.00 per share,~~495~~ as long as the closing share price of ~~September~~our 30common stock on the trading day immediately preceding the conversion maturity date is at least $4.00, ~~2024~~as adjusted for stock splits, stock dividends, reclassification, and the like. AsIf the price of ~~September~~our ~~30,~~shares ~~2024~~on such date is less than $4.00 per share, the ~~notes~~note ~~are~~(principal and interest) will be repaid in ~~default~~full. WeDuring ~~intend~~the tothird ~~repay~~quarter of 2019, $15,000 of the note was repaid. As of March 31, 2025, the outstanding balance of these notes ~~and~~was $65,000, plus accrued interest ~~upon~~of ~~the~~$30,082. ~~project’s~~The ~~financial~~notes ~~closing~~are in default.

WeOn ~~have~~November a6, ~~$50~~2017,~~000~~ ~~promissory~~we ~~note~~entered ~~with~~into an ~~unaffiliated~~agreement ~~investor~~and ~~that~~promissory ~~was~~note ~~payable~~with onJPF ~~April~~Venture 7Group, ~~2018~~Inc., ~~The~~an ~~note~~investment ~~and~~entity ~~accrued~~owned ~~interest~~by ~~can~~our bechief ~~converted~~executive, ~~into~~chief ~~our~~financial ~~common~~officer, ~~stock~~and at a ~~conversion~~director, ~~rate~~to ofloan up to $02,000,000 to us.75 ~~per~~The ~~share~~terms of the note are as follows: (i) interest is payable at ~~any~~10% ~~time~~per ~~prior~~annum; to(ii) ~~the~~all ~~repayment.~~unpaid ~~This~~principal ~~conversion~~and ~~price~~all isaccrued ~~not~~and ~~required~~unpaid tointerest ~~adjust~~is ~~for~~due and payable at the ~~reverse~~earliest ~~stock~~of ~~split~~a asresolution ~~per~~of the ~~note~~Memphis ~~agreement.~~litigation ~~Accrued~~(as ~~interest~~defined ~~totaled~~therein), ~~$75~~December 31,~~889~~ as2018, ofor ~~September~~when ~~30,~~we ~~2024~~are otherwise able to pay. As of March 31, 2025, the ~~date~~outstanding ofnote ~~this~~balance ~~report~~was $543,093 and the accrued interest was $433,281. This note is in default.

~~During~~In ~~the~~December ~~third quarter of~~ 2017, we ~~completed~~entered into a ~~$2,000,000~~series ~~convertible~~of unsecured promissory ~~note~~notes ~~private~~and ~~placement~~warrant ~~offering.~~purchase ~~The~~agreements ~~terms~~with ofaccredited ~~the~~investors. ~~note~~These ~~are~~notes asaccrue ~~follows: (i)~~ interest isat ~~payable~~a atrate 6of 20% per annum; ~~(ii)~~ payable ~~two~~on ~~years~~a ~~after~~quarterly ~~purchase;~~basis and ~~(iii)~~are ~~all~~not ~~principal~~convertible ~~and interest on each note automatically converts on the conversion maturity date~~ into shares of our ~~common~~capital stock ~~at a conversion price of $4~~.00 per share, as long as the closing share price of our common stock on the trading day immediately preceding the conversion maturity date is at least $4.00, as adjusted for stock splits, stock dividends, reclassification, and the like. If the price of our shares on such date is less than $4.00 per share, the note (principal and interest) will be repaid in full. During the third quarter of 2019, $15,000 of the note was repaid. As of ~~September~~March 3031, ~~2024~~2025, the ~~outstanding~~ balance of ~~these~~the notes outstanding was $65859,~~000,~~156 ~~plus~~and the accrued interest ofwas $261,~~182~~058,035. ~~The~~These notes are in default.

OnDuring ~~November~~the 6,year ~~2017,~~ended weDecember ~~entered into an agreement and promissory note with JPF Venture Group~~31, ~~Inc..~~2018, anwe ~~investment~~borrowed ~~entity owned by our chief executive~~$482,222 ~~chief~~from ~~financial~~L2 ~~officer,~~Capital ~~and~~in afive ~~director,~~separate ~~to loan up to $2,000,000 to us~~tranches. The ~~terms of the note are as follows: (i)~~ interest rate is ~~payable at 10~~8%, ~~per annum; (ii) all unpaid principal~~ and ~~all~~the ~~accrued~~maturity ~~and~~dates ~~unpaid~~are ~~interest~~three ismonths ~~due~~from ~~and payable at~~ the ~~earliest~~date of aissue. ~~resolution~~The ofoutstanding ~~the~~loan ~~Memphis~~balance ~~litigation~~was ~~(as defined therein)~~$1, ~~December 31~~161, ~~2018~~136, orwhich ~~when~~includes wethe ~~are~~default ~~otherwise able to pay. As of September 30~~penalty, ~~2024,~~and the ~~outstanding~~accrued ~~note~~interest ~~balance~~ was $~~543~~2,~~093~~465,453 ~~and~~as ~~the~~of ~~accrued~~March ~~interest was $378~~31,~~217~~ 2025. ~~This~~These ~~note~~notes isare in default.

InOn December ~~2017~~14, 2018, L2 Capital LLC purchased our note payable from Collier Investments, LLC. The total consideration was $371,250, including the outstanding note balance of $281,250, the accrued interest of $33,750, and liquidated damages of $56,250. There was also a default penalty of $153,123. In addition, we ~~entered~~issued ~~into~~400,000 shares of common stock to L2 Capital, LLC as commitment shares with a ~~series~~fair value of ~~unsecured~~$21,200 ~~promissory~~in ~~notes~~connection ~~and~~with ~~warrant~~the purchase ~~agreements~~of the note. We executed a convertible note with ~~accredited~~L2 ~~investors.~~Capital ~~These~~in ~~notes~~the ~~accrue~~amount ~~interest~~of at$371,250 awith an interest rate of 2012% per annum. ~~payable~~The onmaturity adate ~~quarterly~~of ~~basis~~the ~~and~~note ~~are~~was ~~not~~December ~~convertible~~22, 2018. The holder of the note can convert the note, or any portion of it, into shares of common stock at any time after the issuance date. The conversion price is 65% of the market price, which is defined as the lowest trading price for our ~~capital~~common stock during the 20-trading-day period prior to the conversion date. As of ~~September~~March 3031, ~~2024~~2025, the outstanding note balance ofwas ~~the~~$547,328, ~~notes~~which ~~outstanding~~includes ~~was~~a ~~$859~~default penalty,~~156~~ and the accrued interest was $~~891~~2,~~217~~237,832. ~~These~~This ~~notes~~note ~~are~~is in default.

~~During~~On ~~the~~September ~~year ended December 31~~19, 2018, we ~~borrowed~~executed a note payable for $~~482~~10,~~222~~000 ~~from~~with L2an ~~Capital~~unrelated inparty ~~five~~that ~~separate~~bears ~~tranches.~~interest ~~The~~at ~~interest~~6% ~~rate~~per annum, which is 8%due quarterly beginning as of September 30, ~~and~~2018. ~~the~~The maturity ~~dates~~date ~~are~~for the note was three ~~months~~years ~~from~~after date of issuance. In addition, the ~~date~~lender received warrants to purchase 2,000 shares of ~~issue~~common stock upon signing the promissory note. The ~~outstanding~~warrant ~~loan~~can ~~balance~~be ~~was~~exercised $1at a price per share equal to a 15% discount from the price of common stock on the last trading day before such purchase. As of March 31,~~161~~ 2025,~~136,~~ ~~which~~the ~~includes~~balance ~~the~~outstanding ~~default~~was ~~penalty~~$10,000 and the accrued interest was $13,~~879,982~~975. asWe have defaulted in payment of ~~September~~the ~~30,~~note ~~2024.~~principal ~~These~~and ~~notes~~the ~~are~~quarterly ininterest ~~default~~payments.

On December 14, 2018, L2 Capital LLC purchased our note payable from Collier Investments, LLC. The total consideration was $371,250, including the outstanding note balance of $281,250, the accrued interest of $33,750, and liquidated damages of $56,250. There was also a default penalty of $153,123. In addition, we issued 400,000 shares of common stock to L2 Capital, LLC as commitment shares with a fair value of $21,200 in connection with the purchase of the note. We executed a convertible note with L2 Capital in the amount of $371,250 with an interest rate of 12% per annum. The maturity date of the note was December 22, 2018. The holder of the note can convert the note, or any portion of it, into shares of common stock at any time after the issuance date. The conversion price is 65% of the market price, which is defined as the lowest trading price for our common stock during the 20-trading-day period prior to the conversion date. As of September 30, 2024, the outstanding note balance was $547,328, which includes a default penalty, and the accrued interest was $1,658,780. This note is in default.

Table of Contents

On ~~September~~November 1914, ~~2018~~2019, we executed a note payable for $1026,~~000~~200 with an unrelated party that bears interest at 68% per annum, ~~which~~and ishas ~~due~~a ~~quarterly~~maturity ~~beginning~~date as of ~~September~~October 3031, ~~2018~~2021. The ~~maturity date for the~~ note ~~was~~automatically ~~three~~converts ~~years~~into ~~after~~1,310,000 ~~date~~shares of ~~issuance.~~our Incommon ~~addition,~~stock ~~the~~either ~~lender~~at ~~received~~the ~~warrants~~time tothe ~~purchase~~closing ~~2,000~~sale ~~shares~~price offor our common stock ~~upon~~is ~~signing~~equal ~~the~~to ~~promissory~~or ~~note.~~greater ~~The~~than ~~warrant~~$1.00 ~~can~~per beshare, ~~exercised~~as atadjusted afor ~~price~~stock ~~per~~splits, ~~share~~stock ~~equal~~dividends, toreclassification, aand ~~15% discount from~~ the ~~price~~like, ofor ~~common~~at ~~stock~~the onmaturity ~~the~~date ~~last~~of ~~trading~~October ~~day~~31, ~~before~~2021, ~~such~~whichever ~~purchase~~occurs first. As of ~~September~~March 3031, ~~2024~~2025, the balance outstanding was $1026,~~000~~200, and the accrued interest was $314,~~367~~557. WeThis ~~have~~note ~~defaulted~~is in ~~payment of the note principal and the quarterly interest payments~~default.

OnIn ~~August 14,~~ 2019, we ~~executed~~issued a ~~note~~series ~~payable~~of ~~for~~convertible promissory notes to accredited investors that totaled $26105,~~200~~000. ~~with~~Of anthe ~~unrelated~~amount ~~party~~received, ~~that~~$10,000 ~~bears~~was from our chief executive officer and our independent director. The notes bear simple interest on outstanding principal at the rate of 8% per annum, ~~and~~computed based ~~has~~on the aactual ~~maturity~~number ~~date~~ of ~~October~~days ~~31,~~elapsed ~~2021~~in a year of 365 days. ~~The~~Each ~~note~~$5,000 loan automatically converts into 1250,~~310,~~000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of October 31, 2021, whichever ~~occurs~~comes first. As of ~~September~~March 3031, ~~2024~~2025, the ~~balance~~total outstanding ~~was~~balances of all these loans are $2640,~~200,~~000 and ~~the~~ accrued interest was $1117,~~937~~424. ~~This~~These ~~note~~notes isare in default.

In 2019 and 2020, we issued a series of convertible promissory notes to accredited investors ~~that~~aggregating ~~totaled~~ $~~105~~306,~~000~~750. Of the amount received, $1020,000 was from our chief executive officer and ~~our~~an independent director. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of ~~October~~January 312, ~~2021~~2022, whichever comes first. As ofMarch ~~September 30~~31, ~~2024~~2025, the total outstanding ~~balances~~balance of ~~all~~ these loans ~~are~~was $40225,000 and accrued interest was $1493,~~224~~092. These notes are in default.

In 2020 ~~and 2019~~, we issued a series of convertible promissory notes to accredited investors ~~aggregating $306~~,~~750.~~ Ofwhich ~~the~~totaled ~~amount received,~~ $2015,000 ~~was from our chief executive officer and an independent director~~. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of ~~January~~May 212, 2022, whichever comes first. As ~~September~~of 30March 31, ~~2024~~2025, the total outstanding ~~balance~~value of these loans was $~~225~~10,000 and accrued interest was $755,~~092~~678. These notes are in default.

In 2021 and 2020, we issued a series of convertible promissory notes to accredited investors, ~~which~~aggregating ~~totaled~~ $15170,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of ~~May~~September 121, 2022, whichever comes first. As ofAt ~~September~~March 3031, ~~2024~~2025, the total outstanding ~~value~~balance of these loans was $15155,000 and accrued interest was $450,~~501~~397. These notes are in default.

In 2021 ~~and 2020~~, we issued a series of convertible promissory notes to accredited investors aggregating $~~170~~285,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of ~~September~~August 130, ~~2022~~2023, whichever comes first. At ~~September~~March 3031, ~~2024~~2025, the total outstanding balance of these loans was $~~155~~280,000 and accrued interest was $3781,~~997~~930. These notes are in default.

In 2021, we issued a ~~series~~$5,000 of convertible promissory ~~notes~~note to ~~accredited~~a ~~investors~~related ~~aggregating $285,000~~party. The ~~notes~~note ~~bear~~bears simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. ~~Each~~The $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of ~~August~~November 3011, 2023, whichever comes first. At ~~September~~March 3031, ~~2024~~2025, the total outstanding balance of ~~these~~this ~~loans~~note was $~~280~~5,000 and accrued interest was $591,~~530~~356. ~~These~~This ~~notes~~note ~~are~~is in default.

InITEM ~~2021, we issued a $~~5~~,000 convertible promissory note to a related party~~. ~~The~~OTHER note bears simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. The $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of November 11, 2023, whichever comes first. At September 30, 2024, the total outstanding balance of this note was $5,000 and accrued interest was $956. This note is in default. INFORMATION

16We ~~Table~~have ofdisclosed ~~Contents~~on Form 8-K all reportable events that occurred in the quarter ended March 31, 2025.

Table of Contents

ITEM 6. EXHIBITS

The following exhibits are filed as a part of this report:

Exhibit Number*	Title of Document	Location
Item 31	Rule 13a-14(a)/15d-14(a) Certifications
31.1	Certification of Principal Executive Officer Pursuant to Rule 13a-14	This filing.
31.2	Certification of Principal Financial Officer Pursuant to Rule 13a-14	This filing.

Item 32	Section 1350 Certifications
32.1	Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	This filing.
32.2	Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	This filing.

Item 101**	Interactive Data File
101.INS	XBRL Instance Document	This filing.
101.SCH	XBRL Taxonomy Extension Schema	This filing.
101.CAL	XBRL Taxonomy Extension Calculation Linkbase	This filing.
101.DEF	XBRL Taxonomy Extension Definition Linkbase	This filing.
101.LAB	XBRL Taxonomy Extension Label Linkbase	This filing.
101.PRE	XBRL Taxonomy Extension Presentation Linkbase	This filing.

All exhibits are numbered with the number preceding the decimal indicating the applicable SEC reference number in Item 601 and the number following the decimal indicating the sequence of the particular document.

The XBRL related information in Exhibit 101 will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and will not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as is expressly set forth by specific reference in such filing or document.

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	OCEAN THERMAL ENERGY CORPORATION
Date: October 2, 2025	By:	/s/ Jeremy P. Feakins
Date: December 18, 2025	By:	/s/ Jeremy P. Feakins
		Jeremy P. Feakins
		Chief Executive Officer and Chief Financial Officer
		(Principal Executive and Financial Officer)

Filing Compare · Ocean Thermal Energy Corp