UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended ~~September~~March 3031, ~~2025~~2026

☐		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

		For the transition period from _______________________to___________________________

Commission File Number: 000-50773

IIOT-OXYS, INC.

(Exact name of registrant as specified in its charter)

Nevada	56-2415252
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

705 Cambridge Street, Cambridge, MA	02141
(Address of principal executive offices)	(Zip Code)

(401) 307-3092

(Registrant’s telephone number, including area code)

Securities registered pursuant to section 12(b) of the Act:

Title of Each Class		Trading Symbol(s)		Name of each exchange on which registered
Not applicable		Not applicable		Not applicable

Securities registered pursuant to Section 12(g) of the Act: Common Stock, Par Value $0.001

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

~~Yes~~The ☐number of shares outstanding of the registrant’s common stock Noon ☒July 9, 2026 was 586,385,063.

The number of shares outstanding of the registrant’s common stock on December 11, 2025, was 586,285,063.

TABLE OF CONTENTS

PART I—FINANCIAL INFORMATION	3
Item 1. Financial Statements	3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	3230
Item 3. Quantitative and Qualitative Disclosures About Market Risk	3836
Item 4. Controls and Procedures	3836
PART II—OTHER INFORMATION	3936
Item 5. Other Information.	3937
Item 6. Exhibits.	3937
SIGNATURES	4038

Introductory Comment

Unless otherwise indicated, any reference to “the Company”, “our company”, “we”, “us”, or “our” refers to IIOT-OXYS, Inc., a Nevada corporation, and as applicable to its wholly owned subsidiaries, OXYS Corporation, a Nevada corporation, and HereLab, Inc., a Delaware corporation.

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

IIOT-OXYS, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

	September 30, 2025			December 31, 2024
	March 31, 2026			December 31, 2025
	(UNAUDITED)
	(Unaudited)
ASSETS
Current Assets
Cash and cash equivalents	$	~~278~~6,838		$	2326,~~593~~342
Prepaid expenses and other current assets		–			2,139
Total Current Assets		6,838			26,342
Total Current Assets		278			25,732
Total Assets	$	6,838		$	26,342
Intangible assets, net		112,426			149,449
Total Assets	$	112,704		$	175,181
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
Accounts payable	$	~~199~~187,~~107~~552		$	~~322~~196,~~473~~794
Accrued liabilities		~~825~~1,~~850~~322,046			~~693~~1,~~914~~141,681
Bank overdraft		5,640			–
Deferred revenue		31,425			31,425
Notes payable - current		~~393~~13,942			~~138~~13,942
Shares payable to related parties		10,633			18,638
Derivative liabilities		1,105,758			951,532
Salaries payable to related parties		650,343			538,981
Total Current Liabilities		2,660,723			2,335,374
Derivative liabilities		1,073,416			758,787
Total Current Liabilities		3,190,356			2,503,160
Notes payable		–			255,000
Due to stockholders		1,000			1,000
Total Liabilities		32,~~191~~661,~~356~~723			2,~~759~~336,~~160~~374
Commitments and Contingencies (Note 4)		–
Commitments and Contingencies (Note 3)		–
Series B Convertible Preferred Stock, 600 shares designated, $0.001 Par Value, $1,200 stated value; 579 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively. Liquidation preference $699,600 and $694,800 at September 30, 2025 and December 31, 2024, respectively		699,600			694,800
Series B Convertible Preferred Stock, 600 shares designated, $0.001 Par Value, $1,200 stated value; 583 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively. Liquidation preference $699,600 at March 31, 2026 and December 31, 2025, respectively		699,600			699,600
Series C Convertible Preferred Stock, 5,000 shares designated, $0.001 Par Value, $1,200 stated value; 57 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively. Liquidation preference $68,400 and $68,400 at September 30, 2025 and December 31, 2024, respectively		68,400			68,400
Series C Convertible Preferred Stock, 5,000 shares designated, $0.001 Par Value, $1,200 stated value; 57 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively. Liquidation preference $68,400 at March 31, 2026 and December 31, 2025, respectively		68,400			68,400
Series D Convertible Preferred Stock, 210 shares designated, $0.001 Par Value, $1,200 stated value; 141 shares and 0 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively. Liquidation preference $169,200 and $0 at September 30, 2025 and December 31, 2024, respectively		169,200			–
Series D Convertible Preferred Stock, 500 shares designated, $0.001 Par Value, $1,200 stated value; 253 shares and 210 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively. Liquidation preference $303,600 and $252,000 at March 31, 2026 and December 31, 2025, respectively		303,600			252,000
Stockholders' Equity (Deficit)
Preferred Stock, $0.001 par value, 10,000,000 Shares authorized		–			–
Series A Preferred Stock, 25,845 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively		26			26
Series A Preferred Stock, 100 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively		–			–
Common Stock $0.001 Par Value, 10,000,000,000 shares authorized; 566,315,293 shares and 555,015,293 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively		566,316			555,016
Series E Preferred Stock, 1,207 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively		1			1
Additional paid in capital		7,295,671			7,306,031
Common Stock $0.001 Par Value, 10,000,000,000 shares authorized; 586,385,063 shares and 586,285,063 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively		586,386			586,286
Accumulated deficit		(11,877,865	)		(11,208,252	)
Additional paid in capital		8,730,313			8,733,193
Total Stockholders' Equity (Deficit)		(4,015,852	)		(3,347,179	)
Accumulated deficit		(13,043,185	)		(12,649,512	)
Total Liabilities and Stockholders' Equity (Deficit)	$	112,704		$	175,181
Total Stockholders' Equity (Deficit)		(3,726,485	)		(3,330,032	)
Total Liabilities and Stockholders' Equity (Deficit)	$	6,838		$	26,342

The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.

IIOT-OXYS, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

	For The Three months Ended September 30,						For The Nine months Ended September 30,
	For The Three Months Ended March 31,
	2025			2024			2025			2024
	2026			2025
Revenues	$	–		$	–		$	–		$	~~2,500~~
Cost of Sales		–			–			–			~~2,125~~
Gross Profit		–			–			–			~~375~~
Operating Expenses
Amortization of intangible assets		~~12,476~~–			12,~~477~~205			~~37,022~~			~~37,159~~
General and administrative		87,557			143,354			276,242			290,027
Payroll expense		–			50,000
Total Operating Expenses		100,033			155,831			313,264			327,186
Professional fees		56,224			14,585
Other Income (Expense)
Other general and administrative		7,365			15,468
Gain (loss) on change in FMV of derivative liability		(375,481	)		63,503			(147,170	)		(282,623	)
Total Operating Expenses		63,589			92,258
Gain (Loss) on derivative		–			–			(35,658	)		27,833
Other Income (Expense)
Interest expense		(11,845	)		(12,348	)		(196,136	)		(130,093	)
Gain (loss) on change in FMV of derivative liability		(97,220	)		15,764
Other income		78,971			–			101,300			–
Loss on derivatives		(16,866	)		(14,224	)
Total Other Income (Expense)		(308,355	)		51,155			(277,664	)		(384,883	)
Interest expense		(49,084	)		(75,375	)
Net Loss Before Income Taxes		(408,388	)		(104,676	)		(590,928	)		(711,694	)
Other income		597			8,882
Provision for Income Tax		–			–			–			–
Total Other Income (Expense)		(162,573	)		(64,953	)
Net Loss		(408,388	)		(104,676	)		(590,928	)		(711,694	)
Net Loss Before Income Taxes		(226,162	)		(157,211	)
Convertible Preferred Stock Dividend		(30,501	)		(21,523	)		(78,685	)		(61,886	)
Provision for Income Tax		–			–
Net Loss Attributable to Common Stockholders	$	(438,889	)	$	(126,199	)	$	(669,613	)	$	(773,580	)
Net Loss		(226,162	)		(157,211	)
Net Profit (Loss) Per Share Attributable to Common Stockholders - Basic and Diluted	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)
Convertible Preferred Stock Dividend		(167,511	)		(23,102	)
Weighted Average Shares Outstanding Attributable to Common Stockholders - Basic and Diluted		566,315,293			555,015,293			561,229,945			542,679,527
Net Loss Attributable to Common Stockholders	$	(393,673	)	$	(180,313	)
Net Profit (Loss) Per Share Attributable to Common Stockholders - Basic and Diluted	$	(0.00	)	$	(0.00	)
Weighted Average Shares Outstanding Attributable to Common Stockholders - Basic and Diluted		586,292,841			556,489,737

The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.

IIOT-OXYS, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders' Equity (Deficit)

(Unaudited)

For the Three Months Ended ~~September~~March 3031, ~~2025~~2026

	Preferred Stock				~~Common Stock~~				~~Additional~~Common ~~Paid-in~~Stock		~~Accumulated~~			~~Total~~Additional ~~Stockholders' Equity~~Paid-In			Accumulated			Total Stockholders' Equity
	Series A		Amount		~~Shares~~Series E		Amount		~~Capital~~Shares		~~Deficit~~Amount			~~(Deficit)~~Capital			Deficit			(Deficit)
Balance June 30, 2025		25,845	$	26		566,315,293	$	566,316	$	7,295,671	$	(11,438,976	)	$	(3,576,963	)
Balance - December 31, 2025		100	$	–		1,207	$	1		586,285,063	$	586,286		$	8,733,193		$	(12,649,512	)	$	(3,330,032	)
Net loss		–		–		–		–		–		(438,889	)		(438,889	)
Common stock issued for services		–		–		–		–		100,000		100			(20	)		–			80
Balance - September 30, 2025		25,845	$	26		566,315,293	$	566,316	$	7,295,671	$	(11,877,865	)	$	(4,015,852	)
Sales commission paid on capital raise		–		–		–		–		–		–			(2,860	)		–			(2,860	)
Convertible preferred stock dividend		–		–		–		–		–		–			–			(167,511	)		(167,511	)
Net loss		–		–		–		–		–		–			–			(226,162	)		(226,162	)
Balance - March 31, 2026		100	$	–		1,207	$	1		586,385,063	$	586,386		$	8,730,313		$	(13,043,185	)	$	(3,726,485	)

For the ~~Nine~~Three Months Ended ~~September~~March 3031, 2025

	Preferred Stock				~~Common Stock~~				~~Additional~~Common ~~Paid-in~~Stock			~~Accumulated~~			~~Total~~Additional ~~Stockholders' Equity~~Paid-In			Accumulated			Total Stockholders' Equity
	Series A		Amount		~~Shares~~Series E		Amount		~~Capital~~Shares			~~Deficit~~Amount			~~(Deficit)~~Capital			Deficit			(Deficit)
Balance - December 31, 2024		25,845	$	26		~~555,015,293~~–	$	~~555,016~~–	$	7555,~~306~~015,~~031~~293		$	~~(11~~555,~~208,252~~016	)	$	(37,~~347~~306,~~179~~031	)	$	(11,208,252	)	$	(3,347,179	)
Common stock issued to related parties for services		–		–		11,000,000		11,000		400			–			11,400
Sales commission paid on capital raise		–		–		–		–		–			–			(9,200	)		–			(9,200	)
Common stock issued for services		–		–		~~300,000~~–		~~300~~–		60300,000			–300			~~360~~60			–			360
Sales commissions paid on capital raise		–		–		–		–		(10,820	)		–			(10,820	)
Common stock issued to related parties for services		–		–		–		–		5,000,000			5,000			1,000			–			6,000
Net loss		–		–		–		–		–			(669,613	)		(669,613	)
Convertible preferred stock dividend		–		–		–		–		–			–			–			(23,102	)		(23,102	)
Balance - September 30, 2025		25,845	$	26		566,315,293	$	566,316	$	7,295,671		$	(11,877,865	)	$	(4,015,852	)
Net loss		–		–		–		–		–			–			–			(157,211	)		(157,211	)
Balance - March 31, 2025		25,845	$	26		–	$	–		560,315,293		$	560,316		$	7,297,891		$	(11,388,565	)	$	(3,530,332	)

For the Three Months Ended September 30, 2024

	Preferred Stock				Common Stock				Additional Paid-in		Accumulated			Total Stockholders' Equity
	Series A		Amount		Shares		Amount		Capital		Deficit			(Deficit)
Balance - June 30, 2024		25,845	$	26		555,015,293	$	555,016	$	7,309,891	$	(11,090,978	)	$	(3,226,045	)
Net loss		–		–		–		–		–		(126,199	)		(126,199	)
Balance - September 30, 2024		25,845	$	26		555,015,293	$	555,016	$	7,309,891	$	(11,217,177	)	$	(3,352,244	)

For the Nine Months Ended September 30, 2024

	Preferred Stock				Common Stock				Additional Paid-in			Accumulated			Total Stockholders' Equity
	Series A		Amount		Shares		Amount		Capital			Deficit			(Deficit)
Balance - December 31, 2023		25,845	$	26		470,015,293	$	470,016	$	7,350,291		$	(10,443,597	)	$	(2,623,264	)
Common stock issued for conversion of convertible note payable		–		–		85,000,000		85,000		(38,000	)		–			47,000
Costs incurred for capital raise		–		–		–		–		(2,400	)		–			(2,400	)
Net Loss		–		–		–		–		–			(773,580	)		(773,580	)
Balance - September 30, 2024		25,845	$	26		555,015,293	$	555,016	$	7,309,891		$	(11,217,177	)	$	(3,352,244	)

The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.

IIOT-OXYS, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	For the Nine Months Ended September 30,
	For the Three Months Ended March 31,
	2025			2024
	2026			2025
Cash Flows From Operating Activities
Net loss	$	(~~669~~226,~~613~~162	)	$	(~~773~~157,~~580~~211	)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Stock compensation expense for services		~~3,395~~–			–1,295
Amortization of intangible assets		~~37,022~~–			3712,~~159~~205
Amortization of debt discount on Series B & D Preferred Stock		33,000			4,000
Common stock issued for services		100			–
Loss due to change in fair value of derivative liability		147,170			–
Amortization of debt discount on Series B and D Preferred Stock		8,600			12,000
Loss (Gain) on change in fair value of derivative liability		97,220			(15,764	)
Changes in Operating Assets and Liabilities
Decrease in accounts receivable		–			5,460
Decrease in prepaid expenses and other current assets		–			(15,000	)
Decrease in prepaid expenses and other current assets		2,139			–
(Decrease) Increase in accounts payable		(9,242	)		(34,827	)
(Decrease) Increase in accounts payable		(123,366	)		145,234
Increase in accrued liabilities		12,854			38,986
Increase in accrued liabilities		132,296			114,498
Increase in derivative liability		57,006			69,825
(Decrease) increase in derivative liability		167,459			343,615
Increase in shares payable to related parties		–			360
(Decrease) increase in shares payable to related parties		–			1,980
Increase in salaries payable to related parties		–			31,599
Increase in salaries payable to related parties		111,362			106,571
Net Cash Used in Operating Activities		(59,624	)		(56,532	)
Net Cash Used in Operating Activities		(159,135	)		(15,063	)
Cash Flows from Financing Activities
Cash Flows From Financing Activities
Cash received from sale of Series D Preferred Stock		43,000			60,000
Cash received from sale of Series B Preferred Stock		141,000			20,000
Cash paid for offering costs		(2,880	)		(9,200	)
Proceeds from cash overdraft		5,640			–
Net Cash Provided By Financing Activities		40,120			50,800
Cash payments of offering costs		(10,820	)		(2,400	)
Net Increase in Cash and Cash Equivalents		(19,504	)		(5,732	)
Net Cash Provided By Financing Activities		135,820			17,600
Cash and Cash Equivalents - Beginning of Period		26,342			23,593
Net Increase in Cash and Cash Equivalents		(23,315	)		2,537
Cash and Cash Equivalents - End of Period	$	6,838		$	17,861
Cash and Cash Equivalents - Beginning of Period		23,593			644
Cash and Cash Equivalents - End of Period	$	278		$	3,181
Supplement Disclosures of Cash Flow Information
Interest paid	$	–		$	–
Income taxes paid	$	–		$	–
Supplemental Disclosures of Non-Cash Investing and Financing Activities
Conversion of convertible notes payable and derivative liabilities	$	–		$	85,000
Preferred stock dividend declared but unpaid	$	167,511		$	23,102
Issuance of common stock for services	$	~~11,760~~80		$	–6,360

The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.

IIOT-OXYS, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025

(Unaudited)

NOTE 1 – NATURE OF OPERATIONS, BASIS OF PRESENTATION AND GOING CONCERN

Unless otherwise indicated, any reference to “the Company”, “we”, “us”, or “its” refers to IIOT-OXYS, Inc., a Nevada corporation, and as applicable to its wholly- owned subsidiaries, OXYS Corporation, a Nevada corporation, and HereLab, Inc., a Delaware corporation.

IIOT-OXYS, Inc., incorporated in Nevada on July 6, 2017, (the “Company”) was established for the purpose of designing, building, testing, and selling Edge Computing Systems for the Industrial Internet. The Company is currently devoting substantially all its efforts in identifying, developing and marketing engineered products, software and services for applications in the Industrial Internet which involves collecting and processing data collected from a wide variety of industrial systems and machines.

On October 30, 2025, the Company had a change of control in management, and the Company and its debtholders mutually agreed to convert their convertible promissory notes due, and compensation due to officers in exchange for issuance of Series E Preferred Stock in full settlement of all balances due (Note 3, Note 6 and Note 7).

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of the Company. The financial statements and accompanying notes are the representations of the Company’s management, who is responsible for their integrity and objectivity. In the opinion of the Company’s management, the financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation.

Going Concern

The accompanying condensed consolidated ~~financial~~ financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements as of March 31, 2026, the Company has suffered continuing operating losses, has a (a) working capital deficit of $32,~~190~~653,~~078~~885, ~~net~~(b) net loss ~~incurred~~from operations for the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026 of $~~669~~393,~~613~~673, (c) cash used in operating activities of $~~159~~59,~~135~~624, and ~~has~~(d) an accumulated deficit of $1113,~~877~~043,~~865 as of September 30, 2025~~185. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying condensed financial ~~statements~~ statements do not include any adjustments to reflect the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management believes that the Company will be able to achieve a satisfactory level of liquidity to meet the Company’s obligations for the next twelve months by generating cash through additional borrowings and/or sale of equity securities, as needed. However, there can be no assurance that the Company will be able to generate sufficient liquidity to maintain its operations. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following summary of the significant accounting policies of the Company is presented to assist in the understanding of the Company’s financial statements. These accounting policies conform to the generally accepted accounting principles (the “GAAP”) in all material respects and have been consistently applied in preparing the accompanying consolidated financial statements.

Interim Financial Statements

The accompanying unaudited interim condensed consolidated financial statements and related notes have been prepared in accordance with GAAP for interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The unaudited interim condensed consolidated financial statements furnished reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited financial statements of the Company for the year ended December 31, ~~2024~~2025, filed with the SEC on ~~April~~May 3011, ~~2025~~2026.

Principles of Consolidation

The consolidated condensed financial statements for ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025, respectively, include the accounts of the Company, and its wholly owned subsidiaries OXYS Corporation ~~and~~ and HereLab, Inc. All significant intercompany balances and transactions have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of accounts payable, accrued liabilities and payable to related parties. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Basic and Diluted Earnings (Loss) Per Common Share

The Company computes earnings (loss) per share in accordance with Financial Accounting Standards Board Accounting Standards Codification (“ASC”), ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible note and preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

Revenue Recognition

The Company recognizes revenue when the products are delivered to the customer or services are performed in accordance with the contractual terms of the contract with its customer. The Company recognizes revenue in accordance with ASC Topic No. 606, Revenue from Contracts with Customers, which was adopted on January 1, 2018.

The Company recognizes revenue based on the following criteria of ASC 606:

	·	Identification of a contract or contracts with a customer.
	·	Identification of the performance obligations in the contract.
	·	Determination of contract price.
	·	Allocation of transaction price to the performance obligation.
	·	Recognition of revenue when, or as, performance obligation is satisfied.

The Company used a practical expedient available under ASC 606-10-65-1(f)4 that permits it to consider the aggregate effect of all contract modifications that occurred before the beginning of the earliest period presented when identifying satisfied and unsatisfied performance obligations, transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations.

The Company has elected to treat shipping and handling activities as the cost of sales. Additionally, the Company has elected to record revenue net of sales and other similar taxes.

Segment Information

The Company’s Chief Executive Officer (“CEO”) is our chief operating decision maker (“CODM”) and evaluates performance and makes operating decisions about allocating resources based on financial data presented on a consolidated basis. ~~Because~~The ~~our~~Company ~~CODM~~is ~~evaluates~~devoting ~~financial~~all ~~performance~~its onefforts ato ~~consolidated~~identifying ~~basis~~technologies in developing and marketing engineered products, software and services for applications in the Industrial Internet, which involves collecting and processing data collected from a wide variety of industrial systems and machines. The Company’s CODM has determined that it operates as a single reportable segment ~~composed of the financial results of IIOT-OXY, Inc~~.

Recent Accounting Pronouncements

In ~~December~~November ~~2023~~2024, the FASB issued ASU ~~No.~~ ~~2023~~2024-~~09,~~03 – Income ~~Taxes~~Statement ~~(Topic~~– ~~720):~~Reporting ~~Improvements~~Comprehensive to Income ~~Tax~~– Expense Disaggregation Disclosures (~~“ASU~~Subtopic ~~2023~~220-~~09”~~40),; ~~which prescribes standard~~Disaggregation ~~categories for the components~~ of ~~the~~Income ~~effective~~Statement tax rate reconciliation and requires disclosure of additional information for reconciling items meeting certain quantitative thresholds, requires disclosure of disaggregated income taxes paid, and modifies certain other income tax-related disclosuresExpenses. ASU ~~2023~~2024-0903 is effective for public business entities for annual periods beginning after December 15, ~~2024 and allows for adoption on a prospective~~ ~~basis, with a retrospective option~~2026. The Company is currently evaluating the ~~potential~~ impact, ofif any, that the ~~adoption~~updated ofstandard ~~ASU~~will ~~2023-09~~have on ~~its~~the consolidated financial statements.

NOTE 3 – INTANGIBLE ASSETS

The Company’s intangible assets comprise of intellectual property revolving around their field tests, sensor integrations, and board designs. Intangible assets, net of amortization, amounted to $112,426 and $149,449 as of September 30, 2025 and December 31, 2024, respectively.

Schedule of intangible assets
	September 30, 2025 (Unaudited)			December 31, 2024
Intangible Assets	$	495,000		$	495,000
Accumulated amortization		(382,574	)		(345,551	)
Intangible Assets, net	$	112,426		$	149,449

~~The~~NOTE ~~Company~~3 ~~determined~~– ~~that~~COMMITMENTS ~~none~~AND of its intangible assets were impaired as of September 30, 2025 and December 31, 2024, respectively. Amortizable intangible assets are amortized using the straight-line method over their estimated useful lives of ten years. The amortization expense of finite-lived intangibles was $12,476 and $12,477 for the three months ended September 30, 2025 and 2024, and $37,022 and $37,159 for the nine months ended September 30, 2025 and 2024, respectively.CONTINGENCIES

~~The~~2017 ~~following~~Stock ~~table~~Incentive ~~summarizes~~Plan ~~the~~& ~~Company’s~~2019 Stock ~~estimated~~Incentive ~~future amortization expense of intangible assets with finite lives as of September 30, 2025:~~Plan

Schedule of estimated future amortization expense of intangible assets
	Amortization Expense
2025 (Remainder of the year)	$	12,477
2026		49,500
2027		49,500
Thereafter		949
Total	$	112,426

In prior years, the Company entered into consulting agreements with one director, three executive officers, and one engineer of the Company, which included commitments to issue shares of the Company’s common stock from the Company’s 2017 Stock Incentive Plan (“2017 Plan”) and 2019 Stock Incentive Plan (“2019 Plan”). The authorized shares pursuant to the 2017 Plan were 4,500,000 shares, and per 2019 Plan were 5,000,000 shares. In the event that a consulting agreement is terminated by either party pursuant to the terms of the agreement, all unvested shares which have been earned shall vest on a pro-rata basis as of the effective date of the termination of the agreement and all unearned, unvested shares shall be terminated. The value of the shares was assigned to a fair market value on the effective date of the agreement and the pro-rata number of shares earned was calculated and amortized at the end of each reporting period. The consulting agreements with two consultants have been terminated and shares have been issued in conjunction with the related separation agreements. According to the terms of the agreements, 3,547,788 shares were vested and issued per the Company’s 2017 Plan as of December 31, 2025 and 2024, and 3,530,000 shares were vested and issued per the Company’s 2019 Plan as of December 31, 2025 and 2024, respectively.

~~NOTE~~2022 4Stock –Incentive ~~COMMITMENTS AND CONTINGENCIES~~Plan

InOn ~~prior~~March ~~years~~18, 2022, the Company ~~entered~~adopted ~~into~~2022 ~~consulting~~Stock ~~agreements~~Incentive ~~with~~Plan ~~one~~(“2022 ~~director,~~Plan”) ~~three executive officers,~~ and ~~one~~reserved ~~engineer of the Company~~20, ~~which included commitments to issue~~ 000,000 shares of ~~the~~ ~~Company’s~~ common stock ~~from~~for ~~the~~issuance ~~Company’s~~to ~~2017~~incentivize ~~Stock~~its ~~Incentive~~management ~~Plan and 2019 Stock Incentive Plans~~team. ~~The~~Pursuant ~~authorized shares pursuant~~ to the ~~2017~~terms ~~Stock~~of ~~Incentive~~the ~~Plan~~2022 ~~were 4~~Plan,~~500,000~~ ~~shares~~14, ~~and per 2019 Stock Incentive Plan were 5~~300,000~~,000 shares. The consulting~~ ~~agreements with two consultants have been terminated and~~ shares ~~have~~of ~~been~~common ~~issued~~stock inwere ~~conjunction with the related separation agreements. The~~ vested ~~shares related to the three advisors~~ and ~~the executive officers have not yet been issued in full~~14, ~~and therefore~~200, ~~remain a liability.~~000 ~~According~~shares toand ~~the terms of the agreements,~~ 3,~~547~~100,~~788 shares~~ 000 were ~~vested and~~ issued ~~per the Company’s 2017 Stock Incentive Plan~~ as of ~~September~~December 3031, 2025 and ~~December 31,~~ 2024, ~~and~~respectively. 3100,~~530,~~000 shares ~~were~~ vested ~~and~~remained to be issued ~~per~~to ~~the~~an ~~Company’s~~advisor ~~2019~~pursuant ~~Stock~~to ~~Incentive~~2022 Plan as of ~~September~~December 3031, 2025, and ~~December~~were ~~31,~~issued ~~2024~~to the advisor on March 24, ~~respectively~~2026.

InOn ~~the~~October ~~event~~30, ~~that~~2025, athe ~~consulting~~Company ~~agreement~~had isa ~~terminated~~change byin ~~either~~control ~~party pursuant to the terms~~ of ~~the~~management ~~agreement,~~and all unvested shares ~~which~~pursuant ~~have~~to ~~been~~the ~~earned~~2017 ~~shall~~Plan, ~~vest~~2019 onPlan, aand ~~pro-rata~~2022 ~~basis~~Plan aswere ~~of the~~forfeited ~~effective~~and ~~date~~cancelled. ofThe Board ~~the termination~~ of ~~the~~Directors ~~agreement~~subsequently ~~and all unearned, unvested shares shall be~~ terminated. ~~The~~each ~~value~~ of the ~~shares was~~2017 ~~assigned~~Plan, atthe ~~fair~~2019 ~~market~~Plan, ~~value~~and on the ~~effective~~2022 ~~date~~Plan ofeffective ~~the~~December ~~agreement~~31, ~~and~~2025. ~~the~~As ~~pro-rata~~of December ~~number~~31, of2025, ~~shares~~there ~~earned~~were ~~was~~no ~~calculated~~unvested ~~and~~shares ~~amortized at~~remaining ~~the~~under ~~end~~any of ~~each~~the ~~reporting period~~Plans.

On March 18, 2022, the Company adopted 2022 Stock Incentive Plan and reserved 20,000,000 shares of common stock for issuance to incentivize its management team. Pursuant to the terms of the 2022 Plan, 14,300,000 shares of common stock were vested and 14,200,000 shares and 3,100,000 were issued as of September 30, 2025 and December 31, 2024, respectively.

Employment Agreement – CEO

On ~~June~~October 230, ~~2022~~2025, the ~~Board~~Company ~~approved~~had ~~an Employment~~a ~~Agreement~~change ~~with~~in ~~the~~control ~~CEO~~of ~~dated~~the ~~effective April 1~~management, ~~2022~~and ~~whereby,~~ the ~~CEO~~Employment ~~will~~Agreement ~~receive~~of anMr. ~~annual~~Cliff ~~salary of $100~~Emmons,~~000~~ ~~which~~CEO ~~accrues unless converted into shares~~ of ~~common stock of~~ the Company, atwas ~~a stipulated conversion rate~~terminated. ~~If the~~ The Company ~~reaches~~entered ~~$1,000,000~~into ~~in cumulative sales over~~ a ~~12-month~~Consulting ~~period,~~Agreement ~~the~~with ~~annual~~Mr. ~~salary~~Emmons ~~will~~pursuant ~~increase~~ to ~~$150,000~~which ~~commencing~~Mr. ~~the~~Emmons ~~following~~will ~~month.~~receive Ifa ~~the~~monthly ~~Company~~fee ~~reaches~~of $54,~~000,000~~167 payable in ~~cumulative sales~~Series ~~over~~E aPreferred ~~12-month~~Stock ~~period,~~issuable ~~the~~no ~~annual~~later ~~salary~~than ~~will~~15 ~~increase~~days tofollowing ~~$200,000~~the ~~commencing~~end of the ~~following~~ month. The ~~Company~~term ~~awarded~~of the ~~CEO~~Consulting anAgreement ~~aggregate~~was offor ~~7,000,000~~three ~~shares~~months ofwhich ~~the~~is ~~Company’s~~automatically ~~common~~renewable ~~stock~~upon ~~under~~ the ~~2022~~consent ~~Stock~~of ~~Incentive~~the ~~Plan,~~parties ~~which~~for ~~will~~additional ~~vest~~one-month ~~(i)~~terms. ~~1,500,000~~The ~~shares~~Company onrecorded ~~April 1~~$12, ~~2023, (ii) 2,~~500~~,000~~ in ~~shares~~Consulting onfees ~~April~~expense 1,for ~~2024,~~the ~~and~~three ~~(iii)~~months ~~3,000,000~~ended ~~shares~~March ~~on April 1~~31, ~~2025~~2026. ~~The~~Consulting ~~shares~~fees ~~are~~and ~~valued~~reimbursable ~~at 90%~~expenses ofpayable ~~the~~to ~~average market price of the shares of 30 trading days at the end of each quarter~~Mr. Emmons ~~The~~totaled ~~Company has recorded~~ $~~347~~25,~~373~~ 068 and $~~279~~8,~~352~~402 inat ~~salaries~~March ~~payable to the CEO as of September 30~~31, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

NOTE 4 – CONVERTIBLE NOTES PAYABLE

The following table summarizes the outstanding balance of convertible note payable, interest and conversion rates as of March 31, 2026 and December 31, 2025, respectively.


	March 31, 2026 (Unaudited)			December 31, 2025

Convertible note payable (Note “G”) to an investor with interest at 10% per annum, convertible at any time into shares of common stock at $0.0006 per share. Note was issued as payment for future fees to be incurred under the related Equity Financing Agreement. Principal and interest due on maturity on October 31, 2026. The note is secured by substantially all the assets of the Company.	$	13,942		$	13,942
		13,942			13,942
Less current portion		(13,942	)		(13,942	)
Long term portion	$	–		$	–

~~Employment~~July ~~Agreement~~2020 –Equity ~~COO/Interim~~Financing ~~CFO~~Arrangement (“Note G”)

On ~~June~~October 229, ~~2022~~2025, the ~~Board~~noteholder ~~approved an Employment Agreement with the COO/Interim CFO dated effective April 1, 2022, whereby, the officer will receive an annual salary~~ of ~~$100,000~~Note ~~which~~G ~~accrues~~agreed unless converted into shares of common stock of the Company at a stipulated conversion rate. If the Company reaches $1,000,000 in cumulative sales over a 12-month period, the annual salary will increase to ~~$150,000~~extend ~~commencing~~ the ~~following~~maturity ~~month.~~date Ifof the ~~Company reaches~~Secured ~~$5,000,000~~Convertible inPromissory ~~cumulative~~Note ~~sales~~from ~~over~~October ~~a 12-month period~~29, ~~the~~2025 ~~annual salary will increase~~ to $200,000 commencing the following month. The Company awarded the COO/Interim CFO an aggregate of 7,000,000 shares of the Company common stock under the 2022 Stock Incentive Plan, which will vest (i) 1,500,000 shares on April 129, ~~2023~~2026, ~~(ii) 2,500,000 shares on April 1, 2024,~~ and ~~(iii)~~then ~~3,000,000~~further extended ~~shares~~to onOctober ~~April 1~~31, ~~2025~~ 2026. ~~The~~All ~~shares~~other ~~are~~terms ~~valued~~and atconditions ~~90%~~ of the ~~average~~Note ~~market~~G ~~price~~remained of the ~~shares of 30 trading days at the end of each quarter~~same. ~~The Company recorded $302,970 and $263,041 in salaries payable to the COO/Interim CFO as of September 30, 2025 and December 31, 2024, respectively.~~

~~NOTE~~The 5Company –recorded ~~CONVERTIBLE~~interest ~~NOTES~~expense ~~PAYABLE~~on Note G of $344 and $344 for the three months ended March 31, 2026 and 2025, respectively. Accrued interest payable on Note G was $2,861 and $2,517 as of March 31, 2026 and December 31, 2025, respectively. The principal balance payable of Note G totaled $13,942 as of March 31, 2026 and December 31, 2025, respectively.

~~The~~NOTE ~~following~~5 ~~table~~– ~~summarizes~~EARNINGS ~~the~~(LOSS) ~~outstanding balance~~PER ~~of convertible notes payable, interest and conversion rates as of September 30, 2025 and December 31, 2024, respectively.~~SHARE

	Schedule of outstanding balance of convertible notes payable
		September 30, 2025 (Unaudited)			December 31, 2024
A.	Convertible note payable to an investor with interest at 12% per annum, convertible at any time into shares of common stock at the lowest VWAP or $0.001 per share. The balance of principal and accrued and unpaid interest is payable on maturity on March 1, 2026. The note is secured by substantially all the assets of the Company.	$	205,000		$	205,000
D.	Convertible note payable to an investor with interest at 12% per annum, convertible at any time into shares of common stock at the lowest VWAP or $0.001 per share. The balance of principal and accrued and unpaid interest is payable on maturity on March 1, 2026. The note is secured by substantially all the assets of the Company.		50,000			50,000
E.	Convertible note payable to a related party with interest at 12% per annum, convertible at any time into shares of common stock at $0.0006 per share. Interest is payable quarterly with the balance of principal and interest due on maturity on February 2, 2026. The note is secured by substantially all the assets of the Company.		125,000			125,000
G.	Convertible note payable to an investor with interest at 10% per annum, convertible at any time into shares of common stock at $0.0006 per share. Note was issued as payment for future fees to be incurred under the related Equity Financing Agreement. Principal and interest due on maturity on April 29, 2026. The note is secured by substantially all the assets of the Company.		13,942			13,942
			393,942			393,942
	Less current portion		(393,942	)		(138,942	)
	Long term portion	$	–		$	255,000

The following table sets forth the computation of basic and diluted net loss per share of common stock for the three months ended March 31, 2026 and 2025, respectively:


	Three Months Ended March 31,
	2026			2025
Net loss attributable to common stockholders (basic)	$	(393,673	)	$	(180,313	)
Shares used to compute net loss per common share, basic and diluted		586,292,841			556,489,737
Net loss per share attributable to common stockholders, basic and diluted	$	(0.00	)	$	(0.00	)

A. January 18, 2018 Convertible Note and Warrants (“Note A”)

On March 14, 2022, the noteholder of Note A agreed to extend the maturity date of March 1, 2022 of the Senior Secured Convertible Promissory Note to March 1, 2023, in exchange for the reduction of the conversion price to $0.008 per share, and all prior Events of Default (as defined in the Note A) including penalties were waived, and all future Events of Default (as defined in the Note A) pertaining to the future payment of interest were waived through maturity. On July 21, 2023, the noteholder of Note A agreed to extend the maturity date to March 1, 2024 and then Note A was automatically extended for one-year term to March 1, 2026 unless written notice of objection was provided by the noteholder. The Note A is convertible into shares of common stock at the lowest VWAP or $0.001 per share during the look back period of 10 days prior to the conversion date, provided:

· Upon request of the noteholder of Note A, the Company shall issue twenty thousand dollars ($20,000) worth of common shares (the “1st Incentive Shares) and the price per 1st Incentive Share shall be the Volume-Weighted Average Price (VWAP) per common share of the Company (subject to adjustments) for the previous ten trading days. · The Company shall use its best efforts to file a registration statement registering the resales of the 1st Incentive Shares within 45 calendar days from the date hereof. The Company shall use is best efforts to have the registration statement declared “effective” within sixty (60) calendar days from its filing. The Company shall use its best efforts to have a registration statement registering the resales of the 1st Incentive Shares remain effective until such time that the noteholder of Note A no longer holds any such 1st Incentive Shares. · Upon full conversion of the Note A and Note D, the Company shall issue to the holder of Note A fifty thousand dollars ($50,000) worth of common shares (the “2nd Incentive Shares”) and the price per 2nd Incentive Share shall be the VWAP per common share of the Company (subject to adjustments) for the previous ten (10) Trading Days. · The Company shall use its best efforts to file a registration statement registering the resales of the 2nd Incentive Shares within forty-five (45) calendar days from the date of issuance. The Company shall use is best efforts to have the registration statement declared “effective” within sixty (60) calendar days from its filing. The Company shall use its best efforts to have a registration statement registering the resales of the 2nd Incentive Shares remain effective until such time that the noteholder of Note A no longer holds any such 2nd Incentive Shares.

The Company recorded interest expense of $6,201 and $6,201 for the three months ended September 30, 2025 and 2024, respectively, and $18,399 and $18,467 for the nine months ended September 30, 2025 and 2024, respective. Accrued interest payable on Note A was $227,534 and $209,135 as of September 30, 2025 and December 31, 2024, respectively. The principal balance payable on Note A amounted to $205,000 as of September 30, 2025 and December 31, 2024, respectively.

D. March 2019 Convertible Note and Warrants (“Note D”)

On March 14, 2022, the noteholder of Note D agreed to extend the maturity date of March 1, 2022 of the Senior Secured Convertible Promissory Note to March 1, 2023, in exchange for the reduction of the conversion price to $0.008 per share, and all prior Events of Default (as defined in the Note D) including penalties were waived, and all future Events of Default (as defined in the Note D) pertaining to the future payment of interest were waived through maturity. On July 21, 2023, the noteholder of Note D agreed to extend the maturity date to March 1, 2024 and then Note D was automatically extended for one-year term to March 1, 2026 unless written notice of objection was provided by the noteholder. The Note D is convertible into shares of common stock at the lowest VWAP or $0.001 per share during the look back period (see “Note A” above).

The Company recorded interest expense of $1,512 and $1,512 for the three months ended September 30, 2025 and 2024, and $4,488 and $4,504 for the nine months ended September 30, 2025 and 2024, respectively. Accrued interest payable on Note D totaled $37,202 and $32,714 at September 30, 2025 and December 31, 2024, respectively. The principal balance payable on Note D amounted to $50,000 at September 30, 2025 and December 31, 2024, respectively.

E. August 2019 Convertible Note and Warrants (“Note E”)

On August 6, 2025, the noteholder of Note E agreed to extend the maturity date of the Senior Secured Convertible Promissory Note to February 2, 2026 for no additional consideration. All other terms and conditions of the Note E remained the same.

The Company recorded interest expense of $3,781 and $3,781 on Note E for the three months ended September 30, 2025 and 2024, and $11,219 and $11,260 for the nine months ended September 30, 2025 and 2024, respectively. Accrued interest payable on Note E was $89,950 and $78,731 as of September 30, 2025 and December 31, 2024, respectively. This note is payable to a related party. The principal balance payable on Note E amounted to $125,000 as of September 30, 2025 and December 31, 2024, respectively.

G . July 2020 Equity Financing Arrangement (“Note G”)

On May 14, 2025, the noteholder of Note G agreed to extend the maturity date of the Secured Convertible Promissory Note from April 29, 2025 to October 29, 2025, and then to April 29, 2026 (Note 9). All other terms and conditions of the Note G remained the same.

During the three months ended March 31, 2024, the noteholder of Note G converted principal amount of $45,045 and accrued interest of $1,955 in exchange of 85,000,000 shares of common stock of the Company.

The Company recorded interest expense on Note G of $351 and $351 for the three months ended September 30, 2025 and 2024, and $1,043 and $772 for the nine months ended September 30, 2025 and 2024, respectively. Accrued interest payable on Note G was $2,166 and $1,123 as of September 30, 2025 and December 31, 2024, respectively. The principal balance payable of Note G amounted to $13,942 as of September 30, 2025 and December 31, 2024, respectively.

NOTE 6 – EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of basic and diluted net loss per share of common stock for the three months and nine months ended September 30, 2025 and 2024, respectively:

Schedule of computation of basic and diluted net loss per share of common stock
	Three Months Ended September 30,						Nine Months Ended September 30,
	2025			2024			2025			2024
Net loss attributable to common stockholders (basic)	$	(438,889	)	$	(126,199	)	$	(669,613	)	$	(773,580	)
Shares used to compute net loss per common share, basic and diluted		566,315,293			555,015,293			561,229,945			542,679,527
Net loss per share attributable to common stockholders, basic and diluted	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)

Basic net loss per share is calculated by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted-average number of common shares and common share equivalents outstanding for the period. Common stock equivalents are only included when their effect is dilutive. The Company’s potentially dilutive securities, which include stock options, convertible debt, convertible preferred stock and common stock warrants have been excluded from the computation of diluted net loss per share as they would be anti-dilutive. For all periods presented, there is no difference in the number of shares used to compute basic and diluted shares outstanding due to the Company’s net loss position.

The following outstanding common stock equivalents have been excluded from diluted net loss per common share for the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025, respectively, because ~~their~~ their inclusion would be anti-dilutive:

Schedule of anti-dilutive shares
	As of September 30,
	As of March 31,
	2025		2024
	2026		2025
Warrants to purchase common stock		–		312,500
Potentially issuable shares related to convertible notes payable		18,670,141		777,016,043
Potentially issuable shares related to convertible notes payable and convertible preferred stock		3,087,954,876		1,507,888,113
Potentially issuable vested shares to directors and officers		–		8,200,000
Potentially issuable vested shares to directors and officers		–		8,100,000
Potentially issuable unvested shares to directors and officers		–		6,100,000
Potentially issuable unvested shares to directors and officers		–		6,200,000
Total anti-dilutive common stock equivalents		18,670,141		791,316,043
Total anti-dilutive common stock equivalents		3,087,954,876		1,522,500,613

1311

NOTE 76 – RELATED PARTIES

AtThe ~~September~~Company ~~30,~~executed ~~2025~~a Convertible Promissory Note (“Note”) payable to its CEO and director (“Officer”) and indebted in the principal amount of $55,000 as of December 31, ~~2024~~2023. On February 5, ~~respectively~~2024, the ~~amount~~Company ~~due~~and tothe ~~two~~Officer ~~stockholders~~entered ~~was~~into ~~$1,000~~a ~~relating~~Debt Exchange Agreement to ~~depositing~~convert ~~funds~~$55,000 principal ~~for~~balance ~~opening~~of ~~bank~~Note ~~accounts~~and ~~for~~$13,825 of ~~the~~accrued ~~Company.~~and ~~The~~unpaid ~~Company~~interest ~~leases its~~as ~~current~~of ~~office~~the ~~facility~~maturity ~~from~~date ~~these~~of ~~stockholders~~Note on aMarch 1, ~~month-to-month~~2024. ~~basis~~In atexchange afor ~~monthly~~the ~~rent~~cancellation of ~~$250~~all ~~starting~~indebtedness ~~January~~of 1,the ~~2020.~~Company ~~Rent expense~~owed ~~totaled~~the ~~$750~~Officer ~~and~~as $2evidenced by the Note,~~250~~ and for no additional consideration, the ~~three~~Company ~~months~~agreed ~~and~~to ~~nine~~issue ~~months~~to ~~ended~~Officer ~~September~~57 shares ~~30,~~of ~~2025~~the ~~and~~Company’s ~~2024~~Series C Convertible Preferred Stock, ~~respectively.~~at ~~The~~the ~~Company~~stated ~~has recorded~~value of $51,~~500~~200 ~~and~~per ~~$3,250~~share as(See ~~rent~~Note 7). Accrued dividend payable toon ~~the~~this ~~stockholder~~Convertible inPreferred ~~accounts~~Stock ~~payable~~(including asdefault for non-payment of ~~September~~dividend) totaled $30,547 and ~~2025~~$26,330 as of March 31, 2026 and December 31, ~~2024~~2025, respectively.

~~The Company executed a Convertible Promissory Note (“Note”) payable to an officer and director and indebted in the principal amount of $55,000 as of December 31, 2023.~~ On ~~February~~October 530, ~~2024~~2025, the Company ~~and~~had ~~the noteholder of the Note entered into~~ a ~~Debt Exchange Agreement to convert~~change ~~$55,000 principal~~in ~~balance~~control ~~of Note~~ and ~~$13,825 of~~GHS ~~accrued and unpaid interest as of the maturity date of Note on March 1~~Investments, ~~2024.~~LLP Inbecame ~~exchange for~~ the ~~cancellation~~majority ofowner ~~all indebtedness~~ of the ~~Company~~issued ~~owed to the noteholder as evidenced by the Note,~~ and ~~for~~outstanding ~~no additional consideration, the Company agreed to issue to the noteholder 57~~ shares of ~~the~~common ~~Company’s~~and ~~Series C convertible~~ preferred stock, ~~at the stated value of $1,200 per share~~ (See Note ~~8).~~5 ~~As of September 30, 2025, the Company received an advance of $17,500 from the same officer~~ and ~~director~~Note ~~for the Company’s working capital needs~~8). ~~This advance was included and recorded in accrued liabilities as of September 30, 2025.~~

~~The~~On October 30, 2025, the Company ~~executed~~entered ~~three~~into ~~convertible~~a ~~promissory~~Consulting Agreement (the “Consulting Agreement”) with its Officer, ~~notes~~pursuant ~~payable~~to which the Officer agreed to receive a ~~director~~monthly ~~(see~~fee ~~Note~~of $4,167 payable in Series E) ~~for~~Preferred Stock issuable no later than 15 days following the ~~principal~~end ~~amount~~of the month. The term of ~~$125~~the Consulting Agreement is for three months,~~000~~ which is automatically renewable upon the consent of the parties for additional one-month terms. The Company has ~~and~~not ~~recorded~~issued ~~accrued~~Series ~~interest~~E ~~payable~~Preferred Stock for the Officer’s unpaid compensation as of March 31, 2026. The Company has recorded consulting fees expense of $8912,~~950~~500 for the three months ended March 31, 2026. Consulting fees and reimbursable expenses payable to the Officer totaled $7825,~~731~~068 and as$8,402 as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively. ~~These~~The ~~advances~~expected ~~were~~number ~~included~~of ~~and~~Series E ~~recorded~~Preferred inStock ~~accrued~~to ~~liabilities~~be issued totaled 21 shares and 7 shares as of ~~September~~ 30March 31, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

~~NOTE~~On 8October –30, ~~STOCKHOLDERS'~~2025, the ~~EQUITY~~Company entered into a Debt Exchange Agreement (the “Emmons DEA”) with Clifford L. Emmons, it’s Chief Executive Officer and Director. Pursuant to the Emmons DEA, Mr. Emmons exchanged $387,242 of accrued compensation and unpaid fees owed to him by the Company under various agreements, for 269 shares of the Company’s Series E Convertible Preferred Stock (the “Series E Preferred Stock”). In addition to the issuance of the Company’s Series E Preferred Stock, Mr. Emmons agreed to cancel 7,800 shares of Series A Preferred Stock owned by him. The closing of the Emmons DEA occurred on November 5, 2025. The Company recorded dividend expense of $4,217 for the three months ended March 31, 2026, The Company recorded $30,547 and $26,330 as dividend payable to Mr. Emmons as of March 31, 2026 and December 31, 2025, respectively (Note 7).

~~The~~NOTE ~~Company~~7 ~~has~~– anSTOCKHOLDERS' authorized capital of 10,000,000,000 shares, $0.001 par value common stock, and 10,000,000 shares of $0.001 par value preferred stock at September 30, 2025. The Company has 566,315,293 shares and 555,015,293 shares of common stock, 25,845 shares of Series A Preferred Stock issued and outstanding as of September 30, 2025 and December 31, 2024, respectively.EQUITY

The Company has an authorized capital of 10,000,000,000 shares, $0.001 par value common stock, and 10,000,000 shares of $0.001 par value preferred stock at March 31, 2026. The Company has 586,385,063 shares of common stock, 100 shares of Series A Preferred Stock, 583 shares of Series B Preferred Stock, 57 shares of Series C Preferred Stock, 253 shares of Series D Preferred Stock, and 1,207 shares of Series E Preferred Stock issued and outstanding as of March 31, 2026.

Common Stock

Holders of shares of common stock are entitled to one vote for each share on all matters to be voted on by the stockholders. Holders of common stock do not have cumulative voting rights. Holders of common stock are entitled to share ratably in dividends, if any, as may be declared from time to time by the Board of Directors in its discretion of funds legally available, therefore. In the event of liquidation, dissolution, or winding up of the Company, the holders of common stock are entitled to share pro rata in all assets remaining after payment in full of all liabilities. All of the outstanding shares of common stock are fully paid and non-assessable. Holders of common stock have no preemptive rights to purchase the Company’s common stock. There are no conversion or redemption rights or sinking fund provisions with respect to the common stock.

On February 24, 2021, the Company entered into a Common Stock Purchase Agreement with an investor pursuant to which the investor agreed to purchase up to $5,000,000 of the Company’s registered common stock at $0.015 per share. Pursuant to the Agreement, purchases may be made by the Company during the Commitment Period (as defined in the Agreement) through the submission of a purchase notice to the investor no sooner than ten business days after the preceding closing. No purchase notice can be made in an amount less than $10,000 or greater than $500,000 or greater than two times the average of the daily trading dollar volume for the Company’s common stock during the ten business days preceding the purchase date. Each purchase notice is limited to the investor beneficially owning no more than 4.99% of the total outstanding common stock of the Company at any given time. There are certain conditions precedent to each purchase including, among others, an effective registration statement in place and the VWAP of the closing price of the Company’s common stock greater than $0.0175 for the Company's common stock during the five business days prior to closing.

Stock Incentive Plans

On December 14, 2017, the Board of Directors of the Company approved the 2017 Stock Incentive Plan (the “2017 Plan”). Awards may be made under the 2017 Plan for up to 4,500,000 shares of common stock of the Company. All of the Company’s employees, officers and directors, as well as consultants and advisors to the Company are eligible to be granted awards under the 2017 Plan. No awards can be granted under the 2017 Plan after the expiration of 10 years from the plan approval, but awards previously granted may extend beyond that date. Awards may consist of both incentive and non-statutory options, restricted stock units, stock appreciation rights, and restricted stock awards. On October 30, 2025, the Company cancelled 952,212 unissued shares pursuant to the 2017 Plan. As of ~~September~~March 3031, ~~2025~~ 2026 and December 31, ~~2024~~2025, ~~952,212~~0 shares ~~of common stock~~ remain unissued or ~~and~~ unvested pursuant to the 2017 Plan.

On March 11, 2019, the Board of Directors of the Company approved the 2019 Stock Incentive Plan (the “2019 Plan”). Awards may be made under the 2019 Plan for up to 5,000,000 shares of common stock of the Company. All of the Company’s employees, officers and directors, as well as consultants and advisors to the Company are eligible to be granted awards under the 2019 Plan. No awards can be granted under the 2019 Plan after the expiration of 10 years from the plan approval but awards previously granted may extend beyond that date. Awards may consist of both incentive and non-statutory options, restricted stock units, stock appreciation rights, and restricted stock awards. For the nine months ended September 30, 2025, the Company issued 200,000 common shares to two consultants for their services, valued at $240, being the fair value of the common shares issued on the date of issuance, pursuant to 2019 Plan. As of September 30, 2025 and December 31, 2024, 1,270,000 shares and 1,470,000 shares of common stock remain unissued and unvested pursuant to the 2019 Plan.12

On March 1811, ~~2022~~2019, the Board of Directors ~~approved~~of the ~~and~~Company ~~adopted~~approved the ~~2022~~2019 Stock Incentive Plan (the “~~2022~~2019 Plan”). Awards may be made under the ~~2022~~2019 Plan for up to 20 5,000,000 shares of common stock of the Company,. ~~subject~~All toof ~~adjustment~~the asCompany’s toemployees, ~~the~~officers ~~number~~ and ~~kind~~directors, ofas ~~shares~~well ~~awarded.~~as ~~Only employees~~ consultants and ~~directors of~~advisors to the Company ~~or an Affiliated company~~ are eligible to ~~receive~~be ~~Incentive~~granted ~~Options~~awards under the ~~2022~~2019 Plan. ~~The~~No ~~Company~~awards ~~awarded~~can ~~7,000,000~~be ~~shares of~~granted ~~the~~under ~~Company’s common stock to an officer and 7,000,000 shares of common stock to a director of~~ the ~~Company~~2019 ~~(see~~Plan ~~Note 4) vesting~~after ~~1,500,000 shares vesting on~~ the ~~first~~expiration ~~anniversary on the date~~ of ~~issuance,~~10 ~~2,500,000~~years ~~shares~~from ~~vesting on~~ the ~~second~~plan ~~anniversary~~approval ofbut ~~the~~awards ~~date of~~previously ~~issuance,~~granted ~~and~~may ~~3,000,000~~extend ~~shares~~beyond onthat ~~the third anniversary of the~~ date ~~of issuance~~. InAwards ~~addition,~~may onconsist ~~October 3, 2022, the Company awarded 300,000 shares~~ of ~~common stock to an advisor vesting 100,000 shares on the first anniversary date of issuance, 100,000 shares vesting~~both onincentive ~~the second anniversary,~~ and ~~the~~non-statutory ~~remaining 100~~options,~~000~~ ~~vesting~~restricted ~~the~~stock ~~third anniversary of the date of issuance. The common shares vested pursuant to the 2022 Plan amounted to 14~~units,~~300,000~~ ~~shares~~stock asappreciation ~~of September 30~~rights, ~~2025,~~ and ~~8,100,000~~restricted ~~shares~~stock ~~at December 31, 2024, and the 5,700,000 shares remain unvested as of September 30, 2025~~awards. ~~For~~On ~~the~~October ~~three months ended September~~ 30, 2025 ~~and 2024~~, the Company ~~recorded~~cancelled ~~$867 and $833 as stock compensation expense for~~ 1,~~512~~270,~~329~~000 ~~shares~~unissued ~~and 756,164~~ shares, ~~respectively.~~pursuant ~~For~~to the ~~nine~~2019 ~~months~~Plan. ~~ended~~As ~~September~~of ~~30,~~March ~~2025 and 2024~~31, ~~the~~2026 ~~Company recorded $3,396~~ and ~~$1,980~~December ~~as stock compensation expense for 4~~31,~~241,096~~ ~~shares and 2,252,055 shares, respectively. In addition, on March 5,~~ 2025, ~~the~~0 ~~Company issued 5,000,000~~ shares ~~to an officer and a director and 100,000 shares to a consultant, valued~~remain atunissued ~~$6,120,~~or ~~being~~unvested ~~the~~pursuant ~~fair value of common shares issued on the date of issuance. On June 23, 2025, the Company issued 6,000,000 shares~~ to ~~an officer and a director, valued at $5,400 being~~ the ~~fair~~2019 ~~value of common shares issued on the date of issuance~~Plan.

~~Shares~~On ~~earned~~March ~~and~~18, ~~issued~~2022, ~~related~~the toBoard of Directors adopted the ~~consulting~~2022 Stock Incentive Plan (the “2022 Plan”), under which 20,000,000 shares of common stock were authorized for ~~agreements~~issuance. ~~are~~The ~~issued~~Company has awarded 14,300,000 shares under the ~~2017~~2022 ~~Stock~~Plan, ~~Incentive~~of ~~Plan~~which 14,200,000 were issued as of December 31, 2025 and 100,000 shares were issued on March 24, 2026. In connection with the ~~2019~~change ~~Stock~~of ~~Incentive~~control on October 30, 2025, 6,000,000 unvested shares were cancelled. The 2022 Plan ~~(see~~was ~~Note~~terminated 4)effective December 31, 2025 pursuant to a resolution of the Board of Directors.

~~Vesting~~Shares ofearned ~~the~~and ~~shares~~issued isrelated ~~subject~~ to ~~acceleration of vesting upon~~ the ~~occurrence~~consulting agreements ofare ~~certain~~issued ~~events~~under ~~such as a Change of Control (as defined in~~ the ~~agreement)~~2017 orStock ~~the~~Incentive ~~listing~~Plan ofand the ~~Company’s common~~2019 ~~stock~~Stock onIncentive aPlan ~~senior~~(see ~~exchange~~Note 3).

15A summary of the status of the Company’s non-vested shares at March 31, 2026 and 2025 and changes during the three months ended, is presented below:

A summary of the status of the Company’s non-vested shares at September 30, 2025 and 2024 and changes during the nine months ended, is presented below:

Schedule of non-vested shares
2022 Stock Incentive Plan	Shares of Common Stock			Weighted Average Exercise Price
Authorized shares per the 2022 Plan – 20,000,000 shares
Balance - December 31, 2024		11,200,000		$	–
Awarded		–			0.006146
Issued		(5,100,000	)		–
Forfeited		–			–
Balance – March 31, 2025 – (Unvested)		6,100,000		$	0.006146

Balance - December 31, 2025		6,100,000		$	0.006146
Awarded		–			–
Issued		(100,000	)		0.006146
Forfeited		(6,000,000	)		–
Balance – March 31, 2026 – (Unvested)		–		$	–

Schedule of non-vested shares
2022 Stock Incentive Plan	Shares of Common Stock			Weighted Average Exercise Price
Authorized shares per the 2022 Plan – 20,000,000 shares
Balance - December 31, 2023		11,200,000		$	–
Awarded		3,100,000			0.006146
Vested		(8,100,000	)		–
Forfeited		–			–
Balance – September 30, 2024 – (Unvested)		6,200,000		$	0.006146
Balance - December 31, 2024		11,100,000		$	0.006146
Awarded		–			–
Vested		(11,100,000	)		0.006146
Forfeited		–			–
Balance – September 30, 2025 – (Unvested)		–		$	0.006146

Preferred Stock

Series A Supervoting Convertible Preferred Stock

The Board of Directors of the Company authorized the issuance of 25,845 shares of preferred stock, $0.001 par value per share, designated as Series A Supervoting ~~Convertible~~ Preferred Stock. On October 30, 2025, the Company entered into a Stock asPurchase Agreement with GHS Investments, LLC, a Nevada limited liability company (“GHS”), pursuant to which, upon occurrence of ~~September~~certain 30conditions, including defaults by the Company under its agreements with GHS and subsequent waivers and extensions thereof by GHS, the Company would issue to GHS 100 shares of the Company’s Series A Supervoting Preferred Stock. On November 5, 2025, the closing of the Stock Purchase Agreement occurred, and GHS was issued 100 shares of Series A Supervoting Preferred Stock.

Dividends: Initially, there will be no dividends due or payable on Series A Supervoting Preferred Stock. Any future terms with respect to dividends shall be determined by the Board consistent with the Company’s Articles of Incorporation.

Liquidation and Redemption Rights: Upon the occurrence of a Liquidation Event (as defined below), the holders of Series A Supervoting Preferred Stock are entitled to receive net assets on a pro-rata basis. Each holder of Series A Supervoting Preferred Stock is entitled to receive ratably any dividends declared by the Board, if any, out of funds legally available for the payment of dividends. Liquidation Event means (i) the liquidation, dissolution or winding-up, whether voluntary or involuntary, of the Company, (ii) the purchase or redemption by the Company of the shares of any class of stock or the merger or consolidation of the Company with or into any other corporation or corporations, or (iii) the sale, license or lease of all or substantially all, or any material part of, the Company’s assets.

Conversion: Each holder of Series A Supervoting Preferred Stock may voluntarily convert its shares into shares of common stock of the Company at a rate of 1:100 (as may be adjusted for any combinations or splits with respect to such shares).

Rank: All shares of the Series A Supervoting Preferred Stock shall rank senior to the Company’s (A) common stock, par value $0.001 per share, and any other class or series of capital stock of the Company hereafter created.

Voting Rights:

	A.	If at least one share of Series A Super Voting Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Super Voting Preferred Stock at any given time, regardless of their number, shall have voting rights equal to 20 times the sum of: i) the total number of shares of Common stock which are issued and outstanding at the time of voting, plus ii) the total number of shares of all Series of Preferred stocks which are issued and outstanding at the time of voting.

	B.	Each individual share of Series A Super Voting Preferred Stock shall have the voting rights equal to:

		[twenty times the sum of: {all shares of Common stock issued and outstanding at the time of voting + all shares of Series A and any newly designated Preferred stock issued and outstanding at the time of voting}]

		Divided by:

		[the number of shares of Series A Super Voting Preferred Stock issued and outstanding at the time of voting]

With respect to all matters upon which stockholders are entitled to vote or to which stockholders are entitled to give consent, the holders of the outstanding shares of Series A Super Voting Preferred Stock shall vote together with the holders of Common Stock without regard to class, except as to those matters on which separate class voting is required by applicable law or the Articles of Incorporation or Bylaws.

The Company had ~~25,845~~100 shares of Series A Preferred Stock issued and outstanding at ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

Series B Convertible Preferred Stock Equity Financing

On November 16, 2020, the Board of Directors of the Company had authorized issuance of up to 600 shares of preferred stock, $0.001 par value per share, designated as Series B Convertible Preferred Stock. Each share of Preferred Stock shall have a par value of $0.001 per share and a stated value of $1,200, subject to the increase set forth in the Certificate of Designation.

Dividends: Each share of Series B Convertible Preferred Stock shall be entitled to receive, and the Company shall pay, cumulative dividends of 12% per annum, payable quarterly, beginning on the Original Issuance Date and ending on the date that such share of Series B Convertible Preferred Share has been converted or redeemed (the “Dividend End Date”). Dividends may be paid in cash or in shares of Series B Convertible Preferred Stock. From and after the initial Closing Date, in addition to the payment of dividends pursuant to Section 2(a), each Holder shall be entitled to receive, and the Company shall pay, dividends on shares of Series B Convertible Preferred Stock equal to (on an as-if-converted-to-Common-Stock basis) and in the same form as dividends actually paid on shares of the common stock when, as and if such dividends are paid on shares of the common stock. The Company shall pay no dividends on shares of the common stock unless it simultaneously complies with the previous sentence.

Voting Rights: The Series B Convertible Preferred Stock will vote together with the common stock on an as converted basis subject to the Beneficial Ownership Limitations (not in excess of 4.99% conversion limitation). However, as long as any shares of Series B Convertible Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the Holders of a majority of the then outstanding shares of the Series B Convertible Preferred Stock directly and/or indirectly (a) alter or change adversely the powers, preferences or rights given to the Series b Convertible Preferred Stock or alter or amend this Certificate of Designation, (b) authorize or create any class of stock ranking as to redemption or distribution of assets upon a Liquidation (as defined in Section 5) senior to, or otherwise Pari passu with, the Series B Convertible Preferred Stock or, authorize or create any class of stock ranking as to dividends senior to, or otherwise Pari passu with, the Series b Convertible Preferred Stock, (c) amend its Articles of Incorporation or other charter documents in any manner that adversely affects any rights of the Holders, (d) increase the number of authorized shares of Series B Convertible Preferred Stock, or (e) enter into any agreement with respect to any of the foregoing.

Liquidation: Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary (a “Liquidation”), the Holders shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to the Stated Value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages then due and owing thereon under this Certificate of Designation, for each share of Series B Convertible Preferred Stock before any distribution or payment shall be made to the holders of any Junior Securities, and if the assets of the Company shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the Holders shall be ratably distributed among the Holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.

Conversion: Each share of Series B Convertible Preferred Stock shall be convertible, at any time and from time to time from and after the Original Issue Date at the option of the Holder thereof, into that number of shares of common stock (subject to the limitations) determined by dividing the Stated Value of such share of Series B Convertible Preferred Stock by the Conversion Price. The Conversion Price for the Series B Convertible Preferred Stock shall be the amount equal to the lowest traded price for the Company’s common stock for the fifteen (15) Trading Days immediately preceding the date of such conversion. All such foregoing determinations will be appropriately adjusted for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately decreases or increases the common stock during such a measuring period. Following an event of default, the Conversion price shall equal the lower of : (a) the then applicable Conversion Price; or (b) a price per share equaling 80% of the lowest traded price for the Company’s common stock during the ten (10) trading days preceding the relevant Conversion.

Redemption: The Series B Convertible Preferred Stock may be redeemed by payment of the stated value thereof, with the following premiums based on the time of the redemption.

	·	115% of the stated value if the redemption takes place within 90 days of issuance
	·	120% of the stated value if the redemption takes place after 90 days and within 120 days of issuance
	·	125% of the stated value if the redemption takes place after 120 days and within 180 days of issuance; and
	·	each share of Preferred Stock is redeemed one year from the day of issuance

November 19, 2020

On November 19, 2020, pursuant to the terms of a Securities Purchase Agreement dated November 16, 2020 (the “SPA”), the Company entered into a new preferred equity financing agreement with GHS Investments, LLC (“GHS”) in the amount of up to $600,000. The SPA provides for GHS’s purchase, from time to time, of up to 600 shares of the newly designated Series B Convertible Preferred Stock. The initial closing under the SPA consisted of 45 shares of Series B Convertible Preferred Stock, stated value $1,200 per share, issued to GHS for an initial purchase price of $45,000, or $1,000 per share. At the Company’s option, and subject to the terms of the SPA and the Certificate of Designation for the Series B Convertible Preferred Stock (the “COD”), additional closings in the amount of 40 shares of Series B Convertible Preferred Stock for a total purchase price of $40,000 may take place at a rate of up to once every 30 days. In connection with the initial closing in the amount of 45 shares of Series B Convertible Preferred Stock, the Company issued an additional 25 shares of Series B Convertible Preferred Stock to GHS as a commitment fee.

No additional closing may take place after the two-year anniversary of the SPA, or once the entire $600,000 amount has been funded. If the average daily dollar trading volume for the Company’s common stock for the 30 trading days preceding a particular additional closing is at least $50,000 per day, the Company may, at its option, increase the amount of that additional closing to 75 shares of Series B Convertible Preferred Stock ($75,000).

The Series B Convertible Preferred Stock is classified as temporary equity, as it is convertible upon issuance at an amount equal to the lowest traded price for the Company’s common stock for the fifteen trading days immediately preceding the date of conversion.

Based on the requirements of ASC 815, Derivatives and Hedging, the conversion feature represents an embedded derivative that is required to be bifurcated and accounted for as a separate derivative liability. The derivative liability is originally recorded at its estimated fair value and is required to be revalued at each conversion event and reporting period. Changes in the derivative liability fair value are reported in operating results for each reporting period.

On November 19, 2020, GHS purchased a total of 70 shares of Series B Convertible Preferred Stock for gross proceeds of $45,000. The Company paid $900 in selling commissions to complete this financing.

On November 19, 2020 (the date of receipt of cash proceeds of $45,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $103,267, $58,267 as day one loss on the derivative, $39,000 as interest expense, and $39,000 as Series B Convertible Preferred Stock mezzanine liability, and $45,000 as ~~amortization~~a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is eighteen months.

The Company recalculated the value of the derivative liability associated with this convertible preferred stock and recorded a loss in connection with the change in fair market value of the derivative liability of $366,~~227~~630 ~~and $14,761~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026, and a ~~loss~~gain of $2,~~252~~751 ~~and $36,206~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2024~~2025, respectively. The Company recorded preferred dividend expense of $218,~~541~~ 334 and $72,~~539~~485 for the three months ~~and nine months~~ ended ~~September~~March 3031, 2026 and 2025, respectively. ~~and~~The Company recorded $2197,~~541~~874 and $7179,~~567~~540 ~~for~~as ~~the~~preferred ~~three~~stock ~~months~~dividend ~~and~~payable ~~nine~~as ~~months~~of ~~ended September~~March 3031, ~~2024~~2026 and December 31, 2025, respectively. The ~~Company~~preferred ~~recorded~~stock ~~$49~~dividend payable at March 31,~~047~~ ~~and~~2026 included $41139,~~508~~406 asof ~~preferred~~cumulative ~~stock~~ dividend payable asat a default rate of ~~September~~18% 30per annum pursuant to the terms of the agreement. GHS waived the cumulative penalty of $139,406 ~~2025~~for non-payment of dividend as ~~and~~of ~~December~~March 31, ~~2024, respectively~~2026. Derivative liability payable for this transaction totaled $~~102~~84,~~211~~947 and $8778,~~450~~317 at ~~September~~March 3031, ~~2025~~ 2026 and December 31, ~~2024~~2025, ~~and~~ respectively. Series B Convertible Preferred Stock mezzanine liability was $84,000 at ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~ 2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.0141, the closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0184, an expected dividend yield of 0%, expected volatility ranging from 160.41% to 440.99%, risk-free interest rates ranging from 0.07% to 5.46%, and an expected term ranging from 0.13 years to 1.50 years.

December 16, 2020

On December 16, 2020, pursuant to the terms of the SPA, GHS purchased an additional 85 shares of Series B Convertible Preferred Stock for gross proceeds of $85,000. The Company paid $1,700 in selling commissions to complete this financing.

On December 16, 2020 (the date of receipt of cash proceeds of $85,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $106,241, $21,241 as day one loss on the derivative, $17,000 as interest expense, and $17,000 as Series B Convertible Preferred Stock mezzanine liability, and $85,000 as ~~amortization~~a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is eighteen months.

The Company recalculated the value of the derivative liability associated with this convertible preferred stock and recorded a loss of $438,~~990~~050 ~~and $17,924~~ in connection with the change in fair market value of the derivative liability for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026, and recorded a ~~loss~~gain of $23,~~734 and~~341 ~~$43,964~~ for the three months ~~and nine months~~ ended March ~~September 30~~31, ~~2024~~2025, respectively. The Company recorded preferred ~~stock~~ dividend expense of $321,~~085~~814 and $93,~~154~~018 for the three months ~~and nine months~~ ended ~~September~~March 3031, 2026 and 2025, ~~and~~respectively. The Company recorded $3237,~~085~~789 and $9215,~~188~~975 ~~for~~as ~~the~~preferred ~~three~~stock ~~months and~~dividend ~~nine~~payable ~~months~~as ~~ended~~of ~~September~~March 3031, ~~2024~~2026 and December 31, 2025, respectively. The ~~Company~~preferred ~~recorded~~stock ~~$58~~dividend payable at March 31,~~651~~ ~~and~~2026 included $49170,~~497~~942 asof ~~preferred~~cumulative ~~stock~~ dividend payable asat a default rate of ~~September~~18% 30per annum pursuant to the terms of the agreement. GHS waived the cumulative penalty of $170,902 ~~2025~~for ~~and~~non-payment ~~December~~of dividend as of March 31, ~~2024, respectively~~2026. Derivative liability payable for this transaction totaled $~~124~~103,~~113~~150 and $~~106~~95,~~189 as~~099 ofat ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~ 2025, ~~and~~respectively. Series B Convertible Preferred Stock mezzanine liability was $102,000 at ~~September 30~~March 31, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.0141, the closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0184, an expected dividend yield of 0%, expected volatility ranging from 160.41% to 437.59%, risk-free interest rates ranging from 0.07% to 5.46%, and an expected term ranging from 0.21 years to 1.50 years.

December 20, 2021

On December 20, 2021, pursuant to the terms of the SPA, GHS purchased an additional 51 shares of Series B Convertible Preferred Stock for gross proceeds of $51,000. The Company paid $1,000 in selling commissions to complete this financing. For the year ended December 31, 2021, the Company inadvertently reported this sale of 51 shares as Series A Preferred stock (See Series A Supervoting Preferred Stock). The accompanying financial statements reflect the correct purchase of Series B Convertible Preferred Stock rather than Series A Convertible Preferred Stock. The overall effect of this correction was not significant to the December 31, 2021 financial statements.

The Company recalculated the value of the derivative liability associated with this convertible preferred stock and recorded a loss of $4,830 in connection with the change in fair market value of the derivative liability ~~and~~ ~~recorded a loss of $26,394 and $10,755~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026, and recorded a ~~loss~~gain of $12,~~640 and~~005 ~~$26,379~~ for the three months ~~and nine months~~ ended March ~~September 30~~31, ~~2024~~2025, respectively. The ~~expected~~Company ~~term~~recorded preferred dividend expense of ~~the~~$25,684 ~~derivative~~and in$1,811 ~~calculating~~for the ~~fair~~three ~~value~~months ~~of derivative~~ended ~~liability~~March is31, 2026 ~~eighteen~~and ~~months~~2025, respectively. The Company recorded $114,954 and $89,270 as preferred stock dividend ~~expense~~ payable as of $1March 31,~~851~~ 2026 and $5December 31,~~493~~ ~~for~~2025, ~~the~~respectively. ~~three~~The ~~months~~preferred ~~and~~stock ~~nine~~dividend ~~months~~payable ~~ended~~at ~~September~~March 3031, ~~2025,~~2026 ~~and~~included $185,~~851~~337 ~~and~~of ~~$5,513~~cumulative ~~for~~dividend ~~the~~payable ~~three~~at ~~months~~a default ~~and~~rate ~~nine~~of ~~months~~18% ~~ended~~per ~~September~~annum ~~30,~~pursuant ~~2024,~~to ~~respectively~~the terms of the agreement. ~~The~~GHS ~~Company~~waived ~~recorded~~the ~~$27,766~~cumulative ~~and~~penalty of $2285,~~273~~604 asfor ~~preferred~~non-payment ~~stock~~of dividend ~~payable as~~ as of ~~September~~March ~~30, 2025 and December~~ 31, ~~2024, respectively~~2026. Derivative liability payable for this transaction totaled $7461,~~468~~890 and $6357,~~713 as~~060 ofat ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively. ~~and~~ Series B Convertible Preferred Stock mezzanine liability was $61,200 asat ofMarch ~~September 30~~31, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.0050 the closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0070, an expected dividend yield of 0%, expected volatility ranging from ~~174~~173.5826% to 221.64%, risk-free interest rates ranging from 0.91% to 5.46%, and an expected term of 1.50 years.

February 7, 2022

On February 7, 2022, pursuant to the terms of the SPA, GHS purchased an additional 51 shares of Series B Convertible Preferred Stock for gross proceeds of $51,000. The Company paid $1,000 in selling commissions to complete this financing.

On February 7, 2022 (the date of receipt of cash proceeds of $51,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $65,025, $14,025 as day one loss on the derivative, $10,200 as interest expense, and $10,200 as Series B Convertible Preferred Stock mezzanine liability, and $51,000 as ~~amortization~~a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is eighteen months. The Company recalculated the value of the derivative liability associated with the convertible note and recorded a loss of $264,~~394~~830 ~~and $10,755~~ in connection with the change in fair market value of the derivative liability for the three months ~~and nine months~~ ended ~~September 30~~March 31, ~~2025~~2026, and recorded a ~~loss~~gain of $12,~~641~~005 ~~and $26,379~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2024~~2025, respectively. In addition, the Company recorded $110,~~851~~560 and $51,~~492~~811 as preferred stock dividend expense for the three months ~~and nine months~~ ended ~~September~~March 3031, 2026 and 2025, respectively. Preferred stock dividend payable to GHS on this derivative totaled $193,~~851~~607 and $583,~~513~~047 ~~for~~as ~~the~~of ~~three~~March ~~months~~31, 2026 and ~~nine~~December ~~months~~31, ~~ended September 30~~2025, ~~2024~~respectively. ~~Preferred~~The preferred stock dividend payable toat ~~GHS~~March on31, ~~this~~2026 ~~derivative~~included ~~totaled~~ $2664,~~780~~975 of ~~and~~cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. GHS waived the cumulative penalty of $2182,~~288~~ 787 for non-payment of dividend as of ~~September~~March 3031, ~~2025~~2026. ~~and~~The ~~December~~Company did not record the waived penalty in its financial statements as of March 31, ~~2024~~2026 and 2025, respectively. Derivative liability payable for this transaction totaled $7461,~~468~~890 and $6357,~~713~~060 as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, and Series B Convertible Preferred Stock mezzanine liability was $61,200 as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.0096, the closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0172, an expected dividend yield of 0%, expected volatility ranging from 160.35% to 201.38%, risk-free interest rates ranging from 1.09% to 5.46%, and an expected term of 1.35 to 1.5 years.

March 24, 2022

On March 24, 2022, pursuant to the terms of the SPA, GHS purchased an additional 136 shares of Series B Convertible Preferred Stock for gross proceeds of $136,000. The Company paid $2,720 in selling commissions to complete this financing.

20On March 24, 2022 (the date of receipt of cash proceeds of $136,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $328,422, $192,422 as day one loss on the derivative, $27,200 as interest expense, and $27,200 as Series B Convertible Preferred Stock mezzanine liability, and $136,000 as a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is eighteen months. The Company recalculated the value of the derivative liability associated with the convertible note and recorded a loss of $12,880 in connection with the change in fair market value of the derivative liability for the three months ended March 31, 2026, and recorded a gain of $5,345 for the three months ended March 31, 2025, respectively. In addition, the Company recorded $10,158 and $4,829 as preferred stock dividend expense for the three months ended March 31, 2026 and 2025, respectively. Preferred stock dividend payable to GHS on this derivative totaled $215,658 and $205,500 as of March 31, 2026 and December 31, 2025, respectively. The preferred stock dividend payable at March 31, 2026 included $141,721 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. GHS waived the cumulative penalty of $213,765 for non-payment of dividend as of March 31, 2026. Derivative liability payable for this transaction totaled $165,040 and $152,159 as of March 31, 2026 and December 31, 2025, and Series B Convertible Preferred Stock mezzanine liability was $163,200 as of March 31, 2026 and December 31, 2025, respectively.

On March 24, 2022 (the date of receipt of cash proceeds of $136,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $328,422, $192,422 as day one loss on the derivative, $27,200 as interest expense, and $27,200 as Series B Convertible Preferred Stock mezzanine liability, and $136,000 as amortization. The expected term of the derivative in calculating the fair value of derivative liability is eighteen months. The Company recalculated the value of the derivative liability associated with the convertible note in connection with the change in fair market value of the derivative liability and recorded a loss of $70,384 and $28,679 for the three months and nine months ended September 30, 2025, and a loss of $4,375 and $70,343 for the three months and nine months ended September 30, 2024, respectively. In addition, the Company recorded preferred stock dividend expense of $4,936 and $14,648 for the three months and nine months ended September 30, 2025, and $4,936 and $14,701 for the three months and nine months ended September 30, 2024, respectively. The preferred stock dividend payable to GHS for this derivative totaled $69,000 and $54,352 as of September 30, 2025 and December 31, 2024. Derivative liability payable for this transaction totaled $198,581 and $169,902 as of September 30, 2025 and December 31, 2024, and Series B Convertible Preferred Stock mezzanine liability was $163,200 as of September 30, 2025 and December 31, 2024, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.0096, the closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0018, an expected dividend yield of 0%, expected volatility ranging from 160.35% to 202.70%, risk-free interest rates ranging from 1.55% to 5.46%, and an expected term of 1.48 to 1.5 years.

November 17, 2022

On November 17, 2022, pursuant to the terms of the SPA, GHS purchased an additional 61 shares of Series B Convertible Preferred Stock for gross proceeds of $61,000. The Company paid $1,220 in selling commissions to complete this financing.

On November 17, 2022 (the date of receipt of cash proceeds of $61,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $54,072, $6,928 as day one gain on the derivative, $12,200 as interest expense, $12,200 as Series B Convertible Preferred Stock mezzanine liability, and $61,000 as ~~amortization~~a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is eighteen months. The Company recalculated the value of the derivative liability associated with the convertible note and recorded a loss of $5,777 in connection with the change in fair market value of the derivative liability ~~and recorded a loss of $31,569 and $12,863~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026, and recorded a ~~loss~~gain of $12,~~962~~398 ~~and $31,551~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2024~~2025, respectively. In addition, the Company recorded ~~preferred stock dividend expense of~~ $210,~~214~~267 and $62,~~570~~166 as preferred stock dividend expense for the three months ~~and~~ended ~~nine~~March ~~months~~31, ~~ended~~2026 ~~September~~and 302025, ~~2025~~respectively. ~~and~~Preferred stock dividend payable to GHS on this derivative totaled $285,~~214~~266 and $674,~~594~~999 ~~for~~as ~~the~~of ~~three~~March ~~months~~31, 2026 and ~~nine~~December ~~months ended September 30~~31, ~~2024~~2025, respectively. The preferred stock dividend payable toat ~~GHS~~March ~~for~~31, ~~this derivative~~2026 ~~totaled~~included $2557,~~221~~831 of ~~and~~cumulative $dividend payable at a default rate of 18~~,651 as~~% per annum pursuant to the terms of ~~September~~the 30agreement. GHS waived the cumulative penalty of $85,326 ~~2025~~for ~~and~~non-payment ~~December~~of dividend as of March 31, ~~2024~~2026. Derivative liability payable for this transaction totaled $8974,~~069~~025 and $7668,~~206~~248 atas ~~September~~of 30March 31, ~~2025~~2026 and December 31, ~~2024~~2025, and Series B Convertible Preferred Stock mezzanine liability was $73,200 atas ~~September~~of 30March 31, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.0020, the closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0022, an expected dividend yield of 0%, expected volatility ranging from ~~174~~173.5826% to 201.59%, risk-free interest rates ranging from 3.68% to 5.46%, and an expected term of 1.5 years.

August 24, 2023

On August 24, 2023, pursuant to the terms of the SPA, GHS purchased 62 shares of Series B Convertible Preferred Stock for gross proceeds of $62,000. The Company paid $1,240 in selling commissions to complete this financing.

On August 24, 2023 (the date of receipt of cash proceeds of $62,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $61,679, $321 as day one gain on the derivative, $12,400 as interest expense, and $12,400 as Series B Convertible Preferred Stock mezzanine liability, and $62,000 as ~~amortization~~a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is eighteen months.

21The Company recalculated the value of the derivative liability associated with the convertible note and recorded a loss of $5,872 in connection with the change in fair market value of the derivative liability for the three months ended March 31, 2026, and recorded a gain of $2,440 for the three months ended March 31, 2025, respectively. In addition, the Company recorded $9,535 and $2,201 as preferred stock dividend expense for the three months ended March 31, 2026 and 2025, respectively. Preferred stock dividend payable to GHS on this derivative totaled $72,016 and $62,481 as of March 31, 2026 and December 31, 2025, respectively. The preferred stock dividend payable at March 31, 2026 included $50,980 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. GHS waived the cumulative penalty of $75,541 for non-payment of dividend as of March 31, 2026. Derivative liability payable for this transaction totaled $75,239 and $69,367 as of March 31, 2026 and December 31, 2025, and Series B Convertible Preferred Stock mezzanine liability was $74,400 as of March 31, 2026 and December 31, 2025, respectively.

The Company recalculated the value of the derivative liability associated with the convertible in connection with the change in fair market value of the derivative liability note and recorded a loss of $32,098 and $13,076 for the three months and nine months ended September 30, 2025, and recorded a loss of $1,992 and $32,077 for the three months and nine months ended September 30, 2024. In addition, the Company recorded preferred stock dividend expense of $2,250 and $6,677 for the three months and nine months ended September 30, 2025, and $2,250 and $6,702 for the three months and nine months ended September 30, 2024, respectively. The preferred stock dividend payable to GHS for this derivative totaled $18,785 and $12,108 as of September 30, 2025 and December 31, 2024, respectively. Derivative liability payable for this transaction totaled $90,587 and $77,511 as of September 30, 2025 and December 31, 2024, and Series B Convertible Preferred Stock mezzanine liability was $74,400 at September 30, 2025 and December 31, 2024, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.0014, the closing stock price of the Company’s common stock on the date of valuation ranging from $0.0006 to $0.0015, an expected dividend yield of 0%, expected volatility ranging from 189.98% to 202.70%, risk-free interest rates ranging from 3.68% to 5.46%, and an expected term of 1.5 years.

April 16, 2024

On April 16, 2024, pursuant to the terms of the SPA, GHS purchased 20 shares of Series B Convertible Preferred Stock for gross proceeds of $17,600. The Company paid $2,400 in selling commissions to complete this financing.

On April 16, 2024 (the date of receipt of ~~cash~~ cash proceeds of $17,600 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $20,324, $321 as day one loss on the derivative, $4,000 as interest expense, and $24,000 as Series B Convertible Preferred Stock mezzanine liability, and $20,000 as ~~amortization~~a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is one year.

The Company recalculated the value of the derivative liability associated with the convertible note and recorded a loss of $1,706 in connection with the change in fair market value of the derivative liability ~~and recorded a loss of $9,858 and $4,096~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026, and recorded a ~~loss~~gain of $~~694~~678 ~~and $7,950~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2024~~2025, respectively. In addition, the Company recorded $1,957 and $710 as preferred stock dividend expense of ~~$726 and $2,154~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, 2026 and 2025, ~~and~~respectively. Preferred stock dividend payable to GHS on this derivative totaled $~~726~~11,767 and $19,~~318~~810 ~~for~~as ~~the~~of ~~three~~March ~~months~~31, 2026 and ~~nine~~December ~~months ended September 30~~31, ~~2024~~2025, respectively. The preferred stock dividend payable toat ~~GHS~~March ~~for~~31, ~~this~~2026 ~~derivative~~included ~~totaled~~ $46,~~198~~843 ~~and~~of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. GHS waived the cumulative penalty of $29,~~044~~915 asfor ofnon-payment ~~September~~of ~~30,~~dividend ~~2025~~as ~~and~~of ~~December~~March 31, ~~2024, respectively~~2026. Derivative liability payable for this transaction totaled $2621,~~385~~575 and $2219,~~289~~ 870 as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, and Series B Convertible Preferred Stock mezzanine liability was $24,000 as of ~~September 30~~March 31, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.0009, the closing stock price of the Company’s common stock on the date of valuation ranging from $0.0006 to $0.0014, an expected dividend yield of 0%, expected volatility ranging from 186.23% to 205.33%, risk-free interest rates ranging from 3.68% to 5.18%, and an expected term of 1 year.

October 3, 2024

On October 3, 2024, pursuant to the terms of the SPA, GHS purchased 43 shares of Series B Convertible Preferred Stock and committed an additional 4 shares for services/fees for gross consideration of $43,000. The Company paid $37,860 in selling commissions and legal fees to complete this financing.

On October 3, 2024 (the date of receipt of ~~cash~~ cash proceeds of $39,140), the Company valued the fair value of the derivative and recorded an initial derivative liability of $4347,000, $1116,~~480~~189 as day one loss on the derivative, $89,~~600 as~~400 as interest expense, and $5156,~~600~~400 as Series B Convertible Preferred Stock mezzanine liability, and $39,140 as ~~amortization~~a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is one year.

22The Company recalculated the value of the derivative liability associated with the convertible note and recorded a loss of $4,008 and $2,865 in connection with the change in fair market value of the derivative liability for the three months ended March 31, 2026 and 2025, respectively. In addition, the Company recorded $4,252 and $1,809 as preferred stock dividend expense for the three months ended March 31, 2026 and 2025, respectively. Preferred stock dividend payable to GHS on this derivative totaled $21,301 and $17,049 as of March 31, 2026 and December 31, 2025, respectively. The preferred stock dividend payable at March 31, 2026 included $12,743 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. GHS waived the cumulative penalty of $21,531 for non-payment of dividend as of March 31, 2026. Derivative liability payable for this transaction totaled $50,701 and $46,694 as of March 31, 2026 and December 31, 2025, and Series B Convertible Preferred Stock mezzanine liability was $56,400 as of March 31, 2026 and December 31, 2025, respectively.

The Company ~~recalculated~~valued the ~~value~~conversion offeature ~~the derivative~~using ~~liability associated with~~ the ~~convertible~~Black-Scholes ~~note~~option inpricing ~~connection~~model with the ~~change~~following inassumptions: ~~fair~~conversion ~~market~~exercise ~~value~~prices ofranging ~~the~~from ~~derivative liability and recorded a loss of~~ $~~23,166~~0.0004 ~~and~~to $50.0009,~~169~~ ~~for~~ the closing ~~three~~stock ~~months~~price ~~and~~of ~~nine months ended September 30, 2025. In addition,~~ the Company’s ~~recorded~~common ~~preferred~~ stock ~~dividend~~on ~~expense of $1,706 and $5,203 for~~ the ~~three~~date ~~months~~of ~~and~~valuation ~~nine~~ranging ~~months~~from ~~ended September 30, 2025~~$0.0006 ~~The preferred stock dividend payable~~ to ~~GHS for this derivative totaled~~ $60.0012,~~853~~ ~~and~~an ~~$1,650~~expected asdividend yield of ~~September 30~~0%, ~~2025~~expected ~~and~~volatility ~~December~~ranging ~~31,~~from ~~2024, respectively~~173.26% ~~Derivative liability~~to ~~payable for this transaction totaled $62~~201.59%,~~001~~ ~~and~~risk-free ~~$52,378~~interest asrates ofranging ~~September~~from ~~30,~~3.68% ~~2025~~to ~~and December 31~~4.16%, ~~2024,~~ and ~~Series~~an ~~B Convertible~~expected ~~Preferred~~term ~~Stock mezzanine liability was $56,400 as~~ of ~~September~~1 ~~30, 2025 and December 31, 2024, respectively~~year.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.0009, the closing stock price of the Company’s common stock on the date of valuation ranging from $0.0006 to $0.0012, an expected dividend yield of 0%, expected volatility ranging from 182.85% to 201.59%, risk-free interest rates ranging from 3.68% to 4.16%, and an expected term of 1 year.20

Series C Convertible Preferred Stock

On January 8, 2024, the Board of Directors of the Company had authorized issuance of up to 5,000 shares of preferred stock, $0.001 per share, designated as Series C Convertible Preferred Stock. Each share of Preferred Stock shall have a par value of $0.001 per share and a stated value of $1,200, subject to the increase set forth in the Certificate of Designation.

Dividends: Each share of Series C Convertible Preferred Stock shall be entitled to receive, and the Company shall pay, cumulative dividends of 12% per annum, payable quarterly, beginning on the Original Issuance Date and ending on the date that such share of Series C Convertible Preferred Share has been converted or redeemed (the “Dividend End Date”). Dividends may be paid in cash or in shares of Series C Convertible Preferred Stock. From and after the issuance date, in addition to the payment of dividends pursuant to Section 3 (a), each Holder shall be entitled to receive, and the Company shall pay, dividends on shares of Series C Convertible Preferred Stock equal to (on an as-if-converted-to-Common-Stock basis) and in the same form as dividends actually paid on shares of the common stock when, as and if such dividends are paid on shares of the common stock. The Company shall pay no dividends on shares of the common stock unless it simultaneously complies with the previous sentence.

Voting Rights: The Holder shall be entitled to vote on an as-converted basis (subject to the Beneficial Ownership Limitation), together with the holders of Common Stock, with respect to any question upon which the holders of Common Stock have the right to vote, except as may be otherwise provided by applicable law. Except as otherwise expressly provided herein or as required by law, the Holders of Series C Preferred Stock and the holders of Common Stock shall vote together and not as separate classes.

Liquidation: Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary (a “Liquidation”), the Holders shall be paid, in preference and prior to any payment made to the holders of the Junior Securities and any other stock ranking in liquidation junior to the Series C Preferred Stock, an amount per share equal to the Stated Value (such amount is referred to herein as the “Liquidation Preference”). If upon a Liquidation Event, the assets to be distributed among the Holders shall be insufficient to permit payment in full to the Holders of the Liquidation Preference, then the entire assets of the Company shall be distributed ratably among such holders in proportion to the full respective Liquidation Preference to which they are entitled.

Conversion: The Holder shall have the right, at any time to convert such shares into Common Stock into that number of shares of common stock (subject to the Beneficial Ownership Limitation (as defined below)) determined by dividing the Stated Value of such share of Series C Preferred Stock by the Optional Conversion Rate (as defined below) (each, and “Optional Conversion”) at a conversion rate of the volume-weighted average price (“VWAP”) for the Company’s common stock for the ten (10) Trading Days immediately preceding the date of such conversion (the “Optional Conversion Rate”). “Trading Days” shall mean a day on which the means the principal markets or exchange on which the common stock is listed or quoted for trading on the date in question is open for business. “Beneficial Ownership Limitation” shall mean 4.99% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares of common stock issuable upon conversion of Series C Preferred Stock held by the applicable Holder.

No fractional shares of Common Stock shall be issued upon conversion of shares of Series C Preferred Stock. If more than one share of Series C Preferred Stock shall be surrendered, or deemed surrendered, pursuant to subsection (c) above, for conversion at any one time by the same Holder, the number of full shares of Common Stock issuable upon conversion thereof shall be computed on the basis of the aggregate number of shares of such Series C Preferred Stock so surrendered. Any fractional share which would otherwise be issuable upon conversion of any shares of Series C Preferred Stock (after aggregating all shares of Series C Preferred Stock held by each holder) shall be rounded to the nearest whole number (with one-half being rounded upward).

The Company shall reserve, free from preemptive rights, out of its authorized but unissued shares of Common Stock solely for the purpose of effecting the conversion of the shares of Series C Preferred Stock sufficient shares to provide for the conversion of all outstanding shares of Series C Preferred Stock. All shares of Common Stock which may be issued in connection with the conversion provisions set forth herein will, upon issuance by the Company, be validly issued, fully paid and non-assessable, with no personal liability attaching to the ownership thereof, and free from all taxes, liens or charges with respect thereto.

All shares of Series C Preferred Stock which have been converted shall no longer be deemed to be outstanding and all rights with respect to such shares including the rights to receive dividends and to vote, shall immediately cease and terminate on the Optional Conversion Date, except only the right of the Holder thereof to receive shares of Common Stock in exchange thereof.

The Series C Convertible Preferred Stock is classified as temporary equity, as it is convertible upon issuance at an amount equal to the lowest traded price for the Company’s common stock for the fifteen trading days immediately preceding the date of conversion.

March 1, 2024

On March 1, 2024, a convertible promissory ~~noteholder~~ noteholder and the Company mutually agreed to convert the principal balance of $55,000 and accrued interest of $13,825 into a total of 57 shares of Series C Convertible Preferred Stock. The Company valued the fair value of the derivative and recorded an initial ~~derivative~~ derivative liability of $40,668, $425 as contra interest expense, $28,157 as day one gain on the derivative, $68,825 as ~~amortization~~a loss recorded on issuance to interest expense, and $68,825 as Series C Convertible Preferred Stock mezzanine liability. The expected term of the derivative in calculating the fair value of ~~derivative~~ derivative liability is one year.

The Company recalculated the value of the derivative liability associated with ~~this~~the convertible ~~preferred~~note ~~stock~~and recorded a loss of $11,718 and $2,565 in connection with the change in fair market value of the derivative liability ~~and~~ ~~recorded a loss of $5,902 and $6,078~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, 2026 and 2025, ~~and~~respectively. ~~recorded~~In aaddition, ~~loss~~the ofCompany recorded $4,~~832~~ 217 and $72,~~720~~024 as preferred stock dividend expense for the three months ~~and~~ended ~~nine~~March ~~months~~31, ~~ended~~2026 ~~September~~and 302025, ~~2024,~~ respectively. ~~The~~Preferred ~~Company~~stock dividend ~~recorded~~payable to GHS on this derivative totaled $230,~~069~~547 and $626,~~139~~330 as ~~preferred stock~~of ~~dividend~~March ~~expense~~31, ~~for~~2026 ~~the~~and ~~three~~December ~~months~~31, ~~and~~2025, ~~nine~~respectively. ~~months~~The ~~ended~~preferred stock ~~September~~dividend ~~30,~~payable ~~2025,~~at ~~and~~March $231,~~069~~ ~~and~~2026 included $415,~~790~~480 ~~for~~of ~~the~~cumulative ~~three~~dividend ~~months~~payable ~~and~~at ~~nine months~~a ~~ended~~default ~~September~~rate ~~30,~~of ~~2024,~~18% ~~respectively.~~per ~~The~~annum ~~Company~~pursuant ~~recorded~~to the ~~$12,998~~terms ~~and~~of ~~$6,859~~the asagreement. ~~preferred~~GHS ~~stock~~waived ~~dividend~~the ~~payable~~cumulative aspenalty of ~~September 30~~$21,531 ~~2025~~for ~~and~~non-payment ~~December~~of dividend as of March 31, ~~2024~~2026. Derivative liability payable for this transaction totaled $4950,~~973~~941 and $4339,~~894~~223 as of ~~September~~March 3031, ~~2025~~ 2026 and December 31, ~~2024~~2025, and Series C Convertible Preferred Stock mezzanine liability was $68,400 as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise prices ranging from $0.0004 to $0.~~00138~~0014, the closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0014, an expected dividend yield of 0%, expected volatility ranging from ~~191~~173.7526% to 202.70%, risk-free interest rates ranging from 3.68% to 5.09%, and an expected term of 1 year.

Series D Convertible Preferred Stock

On March 17, 2025, the Board of Directors of ~~the~~ the Company had authorized issuance of up to 210 shares of preferred stock, $0.001 par value per share, designated as Series D Convertible Preferred Stock (Note 8). Each share of Preferred Stock shall have a par value of $0.001 per share and a stated value of $1,200, subject to the increase set forth in the Certificate of Designation.

Dividends: Each share of Series D Convertible Preferred Stock shall be entitled to receive, and the Company shall pay, cumulative dividends of 12% per annum, payable quarterly, beginning on the Original Issuance Date and ending on the date that such share of Series D Convertible Preferred Share has been converted or redeemed (the “Dividend End Date”). Dividends may be paid in cash or in shares of Series D Convertible Preferred Stock. From and after the issuance date, in addition to the payment of dividends pursuant to Section 3 (a), each Holder shall be entitled to receive, and the Company shall pay, dividends on shares of Series D Convertible Preferred Stock equal to (on an as-if-converted-to-Common-Stock basis) and in the same form as dividends actually paid on shares of the common stock when, as and if such dividends are paid on shares of the common stock. The Company shall pay no dividends on shares of the common stock unless it simultaneously complies with the previous sentence.

Voting Rights: The Holder shall be entitled to vote on an as-converted basis (subject to the Beneficial Ownership Limitation), together with the holders of Common Stock, with respect to any question upon which the holders of Common Stock have the right to vote, except as may be otherwise provided by applicable law. Except as otherwise expressly provided herein or as required by law, the Holders of Series D Preferred Stock and the holders of Common Stock shall vote together and not as separate classes.

Liquidation: Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary (a “Liquidation”), the Holders shall be paid, in preference and prior to any payment made to the holders of the Junior Securities and any other stock ranking in liquidation junior to the Series D Preferred Stock, an amount per share equal to the Stated Value (such amount is referred to herein as the “Liquidation Preference”). If upon a Liquidation Event, the assets to be distributed among the Holders shall be insufficient to permit payment in full to the Holders of the Liquidation Preference, then the entire assets of the Company shall be distributed ratably among such holders in proportion to the full respective Liquidation Preference to which they are entitled.

Conversion: The Holder shall have the right, at any time to convert such shares into Common Stock into that number of shares of common stock (subject to the Beneficial Ownership Limitation (as defined below)) determined by dividing the Stated Value of such share of Series D Preferred Stock by the Optional Conversion Rate (as defined below) (each, and “Optional Conversion”) at a conversion rate of the volume-weighted average price (“VWAP”) for the Company’s common stock for the ten (10) Trading Days immediately preceding the date of such conversion (the “Optional Conversion Rate”). “Trading Days” shall mean a day on which the means the principal markets or exchange on which the common stock is listed or quoted for trading on the date in question is open for business. “Beneficial Ownership Limitation” shall mean 4.99% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares of common stock issuable upon conversion of Series D Preferred Stock held by the applicable Holder.

No fractional shares of Common Stock shall be issued upon conversion of shares of Series D Preferred Stock. If more than one share of Series D Preferred Stock shall be surrendered, or deemed surrendered, pursuant to subsection (c) above, for conversion at any one time by the same Holder, the number of full shares of Common Stock issuable upon conversion thereof shall be computed on the basis of the aggregate number of shares of such Series D Preferred Stock so surrendered. Any fractional share which would otherwise be issuable upon conversion of any shares of Series D Preferred Stock (after aggregating all shares of Series D Preferred Stock held by each holder) shall be rounded to the nearest whole number (with one-half being rounded upward).

The Company shall reserve, free from preemptive rights, out of its authorized but unissued shares of Common Stock solely for the purpose of effecting the conversion of the shares of Series D Preferred Stock sufficient shares to provide for the conversion of all outstanding shares of Series D Preferred Stock. All shares of Common Stock which may be issued in connection with the conversion provisions set forth herein will, upon issuance by the Company, be validly issued, fully paid and non-assessable, with no personal liability attached to ownership thereof, and free from all taxes, liens or charges with respect thereto.

All shares of Series D Preferred Stock which have been converted shall no longer be deemed to be outstanding and all rights with respect to such shares including the rights to receive dividends and to vote, shall immediately cease and terminate on the Optional Conversion Date, except only the right of the Holder thereof to receive shares of Common Stock in exchange thereof.

The Series D Convertible Preferred Stock is classified as temporary equity, as it is convertible upon issuance at an amount equal to the lowest traded price for the Company’s common stock for the fifteen trading days immediately preceding the date of conversion.

March 21, 2025

On March 21, 2025, pursuant to the terms of the SPA, GHS purchased 60 shares of Series D Convertible Preferred Stock for gross consideration of $60,000. The Company paid $9,200 in selling commissions and legal fees to complete this financing.

On March 21, 2025 (the date of receipt of cash proceeds of $50,800), the Company valued the fair value of the derivative and recorded an initial derivative liability of $65,024, $14,224 as day one loss on the derivative, $12,000 as interest expense, and $72,000 as Series D Convertible Preferred Stock mezzanine liability, and $50,800 as amortization. The expected term of the derivative in calculating the fair value of derivative liability is one year.23

~~The~~On ~~Company~~March ~~recalculated~~21, 2025 (the ~~value~~date of ~~the~~receipt ~~derivative~~of ~~liability~~cash ~~associated~~proceeds ~~with~~of $50,800), the ~~convertible~~Company ~~note~~valued ~~in connection with~~ the ~~change in~~ fair ~~market~~ value of the derivative ~~liability~~ and recorded a ~~loss~~an ofinitial ~~$29,574~~derivative ~~and~~liability of $65,024, $14,~~131~~224 as ~~for~~day ~~the~~one ~~three~~loss ~~months~~on ~~and~~the ~~nine months ended September 30~~derivative, ~~2025. In addition~~$12, ~~the Company recorded preferred~~000 ~~stock~~as ~~dividend~~interest expense ~~of $2~~,~~178~~ and $472,~~569 for~~000 as ~~the~~Series ~~three~~D ~~months~~Convertible ~~and~~Preferred ~~nine~~Stock ~~months~~mezzanine ~~ended~~liability, ~~September~~and 30$50,800 as ~~2025.~~a ~~The~~loss ~~preferred~~recorded ~~stock~~on ~~dividend payable~~issuance to ~~GHS~~interest ~~for~~expense. ~~this~~The ~~derivative~~expected ~~totaled~~term ~~$4,569 as~~ of ~~September~~the ~~30, 2025. The~~ derivative ~~liability~~in ~~payable~~calculating ~~for~~the ~~this~~fair ~~transaction~~value ~~totaled~~of ~~$79,155~~derivative ~~as of September 30, 2025, and Series D Convertible Preferred Stock mezzanine~~ liability ~~was~~is ~~$72,000~~one ~~as of September 30, 2025~~year.

The Company ~~valued~~recalculated the ~~conversion~~value ~~feature~~of ~~using~~the derivative liability associated with the ~~Black-Scholes~~convertible ~~option~~note ~~pricing~~and ~~model~~recorded a loss of $7,600 and a gain of $191 in connection with the ~~following~~change ~~assumptions:~~in ~~conversion~~fair market ~~exercise~~value ~~price~~of ~~ranging~~the ~~from~~derivative ~~$0.0004~~liability tofor $0the three months ended March 31, 2026 and 2025, respectively.~~0008~~ In addition, the Company recorded ~~closing~~$4,916 and $237 as preferred stock ~~price~~dividend ofexpense for the ~~Company’s~~three ~~common~~months ended March 31, 2026 and 2025, respectively. Preferred stock dividend payable to GHS on ~~the~~this ~~date~~derivative totaled $19,290 and $14,374 as of ~~valuation~~March ~~ranges~~31, ~~from~~2026 $0and December 31, 2025, respectively.~~0006~~ toThe preferred stock dividend payable at March 31, 2026 included $~~0.001~~12,544 anof ~~expected~~cumulative dividend ~~yield of~~payable ~~0%,~~at ~~expected~~a ~~volatility~~default ~~ranging~~rate ~~from~~of ~~191.75~~18% per annum pursuant to the ~~199~~terms of the agreement.~~73%~~ GHS waived the cumulative penalty of $25,326 ~~risk~~for non-~~free~~payment ~~interest~~of ~~rates~~dividend ~~ranging~~as ~~from~~of ~~3.68%~~March to31, 42026.~~04%~~ Derivative liability payable for this transaction totaled $85,570 and an$77,970 ~~expected~~as ~~term~~of March 31, 2026 and December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $72,000 as of 1March ~~year~~31, 2026 and December 31, 2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise price ranging from $0.0004 to $0.0008, the closing stock price of the Company’s common stock on the date of valuation ranges from $0.0006 to $0.001, an expected dividend yield of 0%, expected volatility ranging from 173.26% to 199.73%, risk-free interest rates ranging from 3.68% to 4.04%, and an expected term of 1 year.

April 10, 2025

On April 10, 2025, pursuant to the terms of the SPA, GHS purchased 45 shares of Series D Convertible Preferred Stock for gross consideration of $45,000. The Company paid $900 in selling commissions and legal fees to complete this financing.

On April 10, 2025 (the date of receipt of cash proceeds of $44,100), the Company valued the fair value of the derivative and recorded an initial derivative liability of $57,220, $12,220 as day one loss on the derivative, $9,000 as as interest expense, and $54,000 as Series D Convertible Preferred Stock mezzanine liability, and $45,000 as ~~amortization~~a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is one year.

The Company recalculated the value of ~~derivative~~ derivative liability associated with the convertible note in connection with the change in fair market value of the derivative liability and recorded ~~a loss of $22,180~~ ~~for the three months and~~ a loss of $25,~~146~~700 for the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026. In addition, the Company recorded preferred stock dividend expense of $12,~~633~~632 ~~and $3,071~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026. ~~The~~Preferred ~~preferred~~ stock dividend payable to GHS ~~for~~on this derivative totaled $37,~~071~~ 825 and $5,193 as of March ~~September~~31, 302026 and December 31, 2025, respectively. The ~~derivative~~preferred stock dividend payable at March 31, 2026 included $3,120 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. Derivative liability payable for this transaction totaled $5964,~~366~~ 177 and $58,477 as of ~~September~~March 3031, 2026 and December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $54,000 as of ~~September~~March 3031, 2026 and December 31, 2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise price ranging from $0.0004 to $0.0007, the closing stock price of the Company’s common stock on the date of valuation ranges from $0.0006 to $0.0010, an expected dividend yield of 0%, expected volatility ranging from ~~191~~173.7526% to 199.89%, risk-free interest rates ranging from 3.68% to 3.97%, and an expected term of 1 year.

May 14, 2025 - 1

On May 14, 2025, pursuant to the terms of the SPA, GHS purchased 11 shares of Series D Convertible Preferred Stock for gross consideration of $11,000. The Company paid $220 in selling commissions and legal fees to complete this financing.

2624

On May 10, 2025 (the date of receipt of cash proceeds of $10,780), the Company valued the fair value of the derivative and recorded an initial derivative liability of $13,815, $2,815 as day one loss on the derivative, $2,200 as interest expense, $13,815 as Series D Convertible Preferred Stock mezzanine liability, and $11,000 as ~~amortization~~as a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is one year.

The Company recalculated the value of derivative liability associated with the convertible note in connection with the change in fair market value of the derivative liability and recorded a loss of $51,~~422~~393 ~~and $696~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026. In addition, the Company recorded preferred stock dividend expense of $~~399 and $603~~ 644 for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026. ~~The~~Preferred ~~preferred~~ stock dividend payable to GHS ~~for~~on this derivative totaled $~~603~~1,755 and $1,111 as of March ~~September~~31, 302026 and December 31, 2025, respectively. The ~~derivative~~preferred stock dividend payable at March 31, 2026 included $753 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. Derivative liability payable for this transaction totaled $15,688 and $14,~~512~~ 294 as of ~~September~~March 3031, 2026 and December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $13,200 as of ~~September~~March 3031, 2026 and December 31, 2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise price ranging from $0.0004 to $0.0007, the closing stock price of the Company’s common stock on the date of valuation ranges from $0.0006 to $0.0010, an expected dividend yield of 0%, expected volatility ranging from 191.75% to 199.89%, risk-free interest rates ranging from 3.68% to 4.14%, and an expected term of 1 year.

May 14, 2025 - 2

On May 14, 2025, pursuant to the terms of the SPA, GHS purchased 25 shares of Series D Convertible Preferred Stock for gross consideration of $25,000. The Company paid $500 in selling commissions and legal fees to complete this financing.

On May 10, 2025 (the date of receipt of cash proceeds of $24,500), the Company valued the fair value of the derivative and recorded an initial derivative liability of $31,399, $6,399 as day one loss on the derivative, $5,000 as as interest expense, $13,815 as as Series D Convertible Preferred Stock mezzanine liability, and $11,000 as ~~amortization~~a loss recorded on issuance to interest expense. The expected term of the derivative in calculating the fair value of derivative liability is one year.

The Company recalculated the value of derivative liability associated with the convertible note in connection with the change in fair market value of the derivative liability and recorded a loss of $123,~~322~~167 ~~and $1,583~~ for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026. In addition, the Company recorded preferred stock dividend expense of $~~907 and $~~1,~~371~~ 463 for the three months ~~and nine months~~ ended ~~September~~March 3031, ~~2025~~2026. ~~The~~Preferred ~~preferred~~ stock dividend payable to GHS ~~for~~on this derivative totaled $13,~~371~~989 and $2,526 as of March ~~September~~31, 302026 and December 31, 2025, respectively. The ~~derivative~~preferred stock dividend payable at March 31, 2026 included $1,711 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. Derivative liability payable for this transaction totaled $35,654 and $32,~~981~~487 as of ~~September~~March 3031, 2026 and December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $30,000 as of ~~September~~March 3031, 2026 and December 31, 2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise price ranging from $0.0004 to $0.0007, the closing stock price of the Company’s common stock on the date of valuation ranges from $0.0006 to $0.0010, an expected dividend yield of 0%, expected volatility ranging from 191.75% to 199.89%, risk-free interest rates ranging from 3.68% to 4.14%, and an expected term of 1 year.

October 30, 2025

On October 30, 2025, pursuant to the terms of the SPA, GHS purchased 35 shares of Series D Convertible Preferred Stock for gross consideration of $35,000. The Company paid $700 in selling commissions and legal fees to complete this financing.

On October 30, 2025 (the date of receipt of cash proceeds of $34,300), the Company valued the fair value of the derivative and recorded an initial derivative liability of $28,724, $6,276 as day one loss on the derivative, $7,000 as interest expense, $7,000 as Series D Convertible Preferred Stock mezzanine liability, and $35,000 a loss recorded on issuance as interest expense. The expected term of the derivative in calculating the fair value of derivative liability is one year.

The Company recalculated the value of derivative liability associated with the convertible note in connection with the change in fair market value of the derivative liability and recorded a loss of $4,433 for the three months ended March 31, 2026. In addition, the Company recorded preferred stock dividend expense of $1,927 for the three months ended March 31, 2026. Preferred stock dividend payable to GHS on this derivative totaled $3,026 and $1,099 as of March 31, 2026 and December 31, 2025, respectively. The preferred stock dividend payable at March 31, 2026 included $2,170 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. Derivative liability payable for this transaction totaled $49,916 and $45,482 as of March 31, 2026 and December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $42,000 as of March 31, 2026 and December 31, 2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise price ranging from $0.00048 to $0.0005, the closing stock price of the Company’s common stock on the date of valuation ranges from $0.0005 to $0.0008, an expected dividend yield of 0%, expected volatility ranging from 173.26% to 198.95%, risk-free interest rates ranging from 3.48% to 3.70%, and an expected term of 1 year.

December 2, 2025

On December 2, 2025, pursuant to the terms of the SPA, GHS purchased 34 shares of Series D Convertible Preferred Stock for gross consideration of $34,000. The Company paid $680 in sales commissions and legal fees to complete this financing.

On December 2, 2025 (the date of receipt of cash proceeds of $33,320), the Company valued the fair value of the derivative and recorded an initial derivative liability of $36,821, $2,821 as day one loss on the derivative, $6,800 as interest expense, $6,800 as Series D Convertible Preferred Stock mezzanine liability, and $34,000 as a loss recorded on issuance as interest expense. The expected term of the derivative in calculating the fair value of derivative liability is one year.

The Company recalculated the value of derivative liability associated with the convertible note in connection with the change in fair market value of the derivative liability and recorded a loss of $4,307 for the three months ended March 31, 2026. In addition, the Company recorded preferred stock dividend expense of $1,836 for the three months ended March 31, 2026. Preferred stock dividend payable to GHS on this derivative totaled $2,230 and $394 as of March 31, 2026 and December 31, 2025, respectively. The preferred stock dividend payable at March 31, 2026 included $1,841 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement. Derivative liability payable for this transaction totaled $48,490 and $44,183 as of March 31, 2026 and December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $40,800 as of March 31, 2026 and December 31, 2025, respectively.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise price ranging from $0.00048 to $0.0006, the closing stock price of the Company’s common stock on the date of valuation ranges from $0.0007 to $0.0008, an expected dividend yield of 0%, expected volatility ranging from 173.26% to 198.95%, risk-free interest rates ranging from 3.48% to 3.68%, and an expected term of 1 year.

March 12, 2026

On March 12, 2026, pursuant to the terms of the SPA, GHS purchased 43 shares of Series D Convertible Preferred Stock for gross consideration of $43,000. The Company paid $2,860 in sales commissions and legal fees to complete this financing.

On March 12, 2026 (the date of receipt of cash proceeds of $40,140), the Company valued the fair value of the derivative and recorded an initial derivative liability of $57,006, $16,866 as day one loss on the derivative, $8,600 as interest expense, $8,600 as Series D Convertible Preferred Stock mezzanine liability, and $40,140 as a loss recorded on issuance as interest expense. The expected term of the derivative in calculating the fair value of derivative liability is one year.

The Company recalculated the value of derivative liability associated with the convertible note in connection with the change in fair market value of the derivative liability and recorded a loss of $4,319 for the three months ended March 31, 2026. In addition, the Company recorded preferred stock dividend expense of $357 for the three months ended March 31, 2026. Preferred stock dividend payable to GHS on this derivative totaled $357 as of March 31, 2026. Derivative liability payable for this transaction totaled $61,325 as of March 31, 2026, and Series D Convertible Preferred Stock mezzanine liability was $51,600 as of March 31, 2026.

The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion exercise price ranging from $0.00048 to $0.0006, the closing stock price of the Company’s common stock on the date of valuation ranges from $0.0008 to $0.0010, an expected dividend yield of 0%, expected volatility ranging from 173.26% to 175.68%, risk-free interest rates ranging from 3.66% to 3.68%, and an expected term of 1 year.

Series E Preferred Stock

On October 30, 2025, the Board of Directors of the Company had authorized issuance of up to 3,000 shares of preferred stock, $0.001 par value per share, designated as Series E Convertible Preferred Stock. Each share of Preferred Stock shall have a par value of $0.001 per share and a stated value of $1,200, subject to the increase set forth in the Certificate of Designation.

Dividends: Each share of Preferred Stock shall be entitled to receive, and the Corporation shall pay, cumulative dividends of 10% per annum, payable quarterly, beginning on the Original Issue Date and ending on the date that such share of Preferred Share has been converted or redeemed. Dividends may be paid in cash or in shares of Preferred Stock, at the Corporation’s discretion. From and after the initial Closing Date, in addition to the payment of dividends, each Holder shall be entitled to receive, and the Corporation shall pay, dividends on shares of Preferred Stock equal to (on an as-if-converted-to-Common-Stock basis) and in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of the Common Stock. The Corporation shall pay no dividends on shares of the Common Stock unless it simultaneously complies with the previous sentence. Any dividends that are not paid a Dividend Payment Date shall continue to accrue and shall entail a late fee (“Late Fees”), which must be paid in cash, at the rate of 12% per annum or the lesser rate permitted by applicable law which shall accrue and compound daily from the Dividend Payment Date through and including the date of actual payment in full.

Voting Rights. The Preferred Stock will vote together with the common stock on an as-converted basis subject to the Beneficial Ownership Limitations. However, as long as any shares of Preferred Stock are outstanding, the Corporation shall not, without the affirmative vote of the Holders of a majority of the then outstanding shares of the Preferred Stock directly and/or indirectly (a) alter or change adversely the powers, preferences or rights given to the Preferred Stock or alter or amend this Certificate of Designation, (b) authorize or create any class of stock ranking as to redemption or distribution of assets upon a Liquidation (as defined in Section 5) senior to, or otherwise pari passu with, the Preferred Stock or, authorize or create any class of stock ranking as to dividends senior to, or otherwise pari passu with, the Preferred Stock, (c) amend its Articles of Incorporation or other charter documents in any manner that adversely affects any rights of the Holders, (d) increase the number of authorized shares of Preferred Stock, or (e) enter into any agreement with respect to any of the foregoing.

Liquidation: Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to the Stated Value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages then due and owing thereon under this Certificate of Designation, for each share of Preferred Stock before any distribution or payment shall be made to the holders of any Junior Securities, and if the assets of the Corporation shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the Holders shall be ratably distributed among the Holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full. A Fundamental Transaction or Change of Control Transaction shall not be deemed a Liquidation. The Corporation shall mail written notice of any such Liquidation, not less than forty-five (45) days prior to the payment date stated therein, to each Holder.

Conversion: Each share of Preferred Stock shall be convertible, at any time and from time to time from and after the Original Issue Date at the option of the Holder thereof, into that number of shares of Common Stock (subject to certain limitations) determined by dividing the Stated Value of such share of Preferred Stock by Conversion Price. Holders shall effect conversions by providing the Corporation with the form of conversion notice. Each Notice of Conversion shall specify the number of shares of Preferred Stock to be converted, the number of shares of Preferred Stock owned prior to the conversion at issue, the number of shares of Preferred Stock owned subsequent to the conversion at issue and the date on which such conversion is to be effected, which date may not be prior to the date the applicable Holder delivers by facsimile or email such Notice of Conversion to the Corporation (such date, the “Conversion Date”). If no Conversion Date is specified in a Notice of Conversion, the Conversion Date shall be the date that such Notice of Conversion to the Corporation is deemed delivered hereunder. The calculations and entries set forth in the Notice of Conversion shall control in the absence of manifest or mathematical error. To effect conversions of shares of Preferred Stock, a Holder shall not be required to surrender the certificate(s) representing the shares of Preferred Stock to the Corporation unless all of the shares of Preferred Stock represented thereby are so converted, in which case such Holder shall deliver the certificate representing such shares of Preferred Stock promptly following the Conversion Date at issue. Shares of Preferred Stock converted into Common Stock or redeemed in accordance with the terms hereof shall be canceled and shall not be reissued.

~~The~~Conversion ~~following~~price: ~~table~~The ~~represents~~conversion price for the ~~change~~Preferred inStock shall be a fixed price equal to $0.0005. All such foregoing determinations will be appropriately adjusted for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately decreases or increases the Common Stock during such measuring period. Nothing herein shall limit a Holder’s right to pursue actual damages including, but ~~fair~~not ~~value~~limited to, as a result of a Triggering Event pursuant to Section 10 hereof and the ~~derivative~~Holder ~~liabilities~~shall ~~for~~have the ~~nine~~right ~~months~~to ~~ended~~pursue ~~September~~all 30remedies available to it hereunder, ~~2025~~at ~~and~~law ~~2024~~or in equity including, ~~respectively~~without limitation, a decree of specific performance and/or injunctive relief. The exercise of such rights shall not prohibit the Holder from seeking to enforce damages pursuant to any other Section hereof or under applicable law.

Schedule of change in the fair value of the derivative liabilities
	Level 1		Level 2		Level 3
Balance at December 31, 2023	$	–	$	–	$	535,653
Additions to derivative liability		–		–		60,992
Change in the fair value of derivative liability		–		–		282,623
Balance at September 30, 2024	$	–	$	–	$	879,268
Balance at December 31, 2024	$	–	$	–	$	758,787
Additions to derivative liability		–		–		167,459
Change in the fair value of derivative liability		–		–		147,170
Balance at September 30, 2025	$	–	$	–	$	1,073,416

Corporation Redemption: The Corporation shall have the right to redeem, all (but not less than all), shares of the Preferred Stock issued and outstanding at any time after the Original Issue Date, upon three (3) business days’ notice, at a redemption price per Preferred Stock then issued and outstanding (the “Corporation Redemption Price”), equal to the product of (i) the Premium Rate (means 1.10) multiplied by (ii) the sum of (x) the Stated Value, (y) all accrued but unpaid dividends, and (z) all other amount due to the Holder pursuant to this Certificate of Designation and/or any Transaction Document including, but not limited to Late Fees, liquidated damages and the legal fees and expenses of the Holder’s counsel relating to this Certification of Designation, any other Transaction Document and/or the transactions contemplated thereunder and/or hereunder. Notwithstanding the delivery of a Corporation Redemption Notice, a Holder may convert some or all of its shares of Preferred Stock until the date it receives in full Corporation Redemption Price, provided, however, that notwithstanding anything to the contrary provided herein or elsewhere (i) in the event a Holder would be precluded from converting any shares of Preferred Stock, due to the limitation contained in Section 5, the Corporation Redemption Payment Date, for such Holder only, shall automatically be extended by one hundred twenty (120) days (or such shorter period as so provided to the Corporation by the Holder at any time and (ii) if a Mandatory Conversion has occurred prior to the Corporation Redemption Payment Date and for whatever reason including, but not limited to, the Beneficial Ownership Limitation, a Holder still owns Preferred Stock, any such Holder may elect to extend the Corporation Redemption Payment Date as to any or all of such Holder’s Preferred Stock for up to one hundred twenty (120) days following the Corporation Redemption Payment Date to allow such Holder to convert its remaining Preferred Stock into Conversion Shares.

AsOn aOctober ~~result of issuance of derivative instruments~~30, 2025, the Company ~~recorded~~entered into a ~~derivative~~Debt ~~liability~~Exchange ofAgreement $1(the “Emmons DEA”) with Clifford L. Emmons,~~073,416~~ it’s Chief Executive Officer and ~~$758~~Director. Pursuant to the Emmons DEA,~~787 as~~ ofMr. ~~September~~Emmons 30exchanged $387,242 of ~~2025~~accrued compensation and ~~December~~unpaid ~~31,~~fees ~~2024~~owed to him by the Company under various agreements, for 269 shares of the Company’s Series BE Convertible Preferred Stock ~~liability~~(the of“Series ~~$699,600 and~~E ~~$694,800 as~~Preferred Stock”). In addition to the issuance of ~~September~~the ~~30,~~Company’s ~~2025~~Series ~~and~~E ~~December~~Preferred 31Stock, ~~2024~~Mr. Emmons agreed to cancel 7,800 shares of Series CA ~~Convertible~~ Preferred Stock ~~liability~~owned ofby ~~$68,400 as~~him. The closing of ~~September~~the 30Emmons DEA occurred on November 5, 2025. ~~and~~The ~~December~~Company ~~31,~~recorded ~~2024~~dividend expense of $8,237 ~~and~~for ~~Series~~the Dthree ~~Convertible~~months ~~Preferred~~ended ~~Stock~~March ~~liability~~31, 2026, ofThe Company recorded $~~169~~13,~~200~~796 and $05,599 as dividend payable to Mr. Emmons as of ~~September~~March 3031, ~~2025~~2026 and December 31, ~~2024~~2025, respectively.

~~Warrants~~On October 30, 2025, the Company entered into a Debt Exchange Agreement (the “Mitta DEA”) with Vidhyadhar Mitta, it’s former Director. Pursuant to the Mitta DEA, Mr. Mitta exchanged $216,156 of principal and accrued and unpaid interest owed to him by the Company under the 12% Secured Convertible Promissory Note issued to Mr. Mitta on August 2, 2019 for 180 shares of Series E Preferred Stock. In addition to the issuance of the Series E Preferred Stock, Mr. Mitta agreed to cancel 12,000 shares of Series A Preferred Stock owned by him. The closing of the Mitta DEA occurred on November 5, 2025. The Company recorded dividend expense of $5,512 for the three months ended March 31, 2026. The Company recorded $9,233 and $5,559 as dividend payable to Mr. Mitta as of March 31, 2026 and December 31, 2025, respectively.

AOn ~~summary~~October 30, of2025, the ~~status~~Company ofentered into a Debt Exchange Agreement (the ~~Company~~“McNemar DEA”) with Karen McNemar, it’s former Chief ~~warrants~~Financial asOfficer. ofPursuant ~~September~~to 30the McNemar DEA, ~~2025~~Ms. ~~and~~McNemar ~~2024~~exchanged $323,269 of accrued and ~~changes~~unpaid ~~during~~fees owed to her by the ~~nine~~Company ~~months~~under various ~~then~~agreements for 269 shares of Series E Preferred Stock. In addition to the issuance of the Series E Preferred Stock, Ms. McNemar agreed to cancel 6,045 shares of Series A Preferred Stock owned by her. The closing of the McNemar DEA occurred on November 5, 2025. The Company recorded dividend expense of $8,237 for the three months ended March 31, is2026. ~~presented~~The ~~below:~~Company recorded $13,796 and $5,559 as dividend payable to Ms. McNemar as of March 31, 2026 and December 31, 2025, respectively.

Schedule of warrant activity

Shares Under Warrants

Weighted Average Exercise Price

Weighted Average Remaining Contractual Life

Outstanding at December 31, 2023

2,868,397

0.00084

0.4 Years

Issued

–

Expired/Forfeited

(2,555,897

)

–

Outstanding at September 30, 2024

312,500

0.00084

0.1 Years

Outstanding at December 31, 2024

–

Issued

–

Expired/Forfeited

–

Outstanding at September 30, 2025

–

On October 30, 2025, the Company entered into a Debt Exchange Agreement (the “Senior Secured DEA”) with Sergey Gogin and Yvsgramorah, LLC, an entity controlled by Mr. Gogin (the “Senior Secured Holders”). Pursuant to the Senior Secured DEA, the Senior Secured Holders exchanged an aggregate of $522,195 of principal and accrued and unpaid interest owed to the Senior Secured Holders by the Company under the Senior Secured Convertible Note issued to Mr. Gogin on January 22, 2018 (the “Gogin Note”) and the Senior Secured Convertible Note issued to Yvsgramorah, LLC on March 6, 2019 (the “YVS Note,” together, with the Gogin Note, the “Senior Secured Notes”) for an aggregate of 489 shares (the “Senior Secured Shares”) of Series E Preferred Stock. The closing of the Senior Secured DEA occurred on November 5, 2025. The Company recorded dividend expense of $14,973 for the three months ended March 31, 2026. The Company recorded $25,079 and $10,106 as dividend payable to Mr. Gogin as of March 31, 2026 and December 31, 2025, respectively.

~~NOTE~~The 9following –table ~~SUBSEQUENT~~represents ~~EVENTS~~the change in the fair value of the derivative liabilities for the three months ended March 31, 2026 and 2025, respectively.

On October 29, 2025, the Company entered into an extension to the Note G pursuant to which the Maturity Date for the Note G was extended until April 29, 2026. In addition, all prior events of default were waived by GHS (See NOTE 5).


	Level 1		Level 2		Level 3
Balance at December 31, 2024	$	–	$	–	$	758,787
Additions to derivative liability		–		–		64,985
Gain due to change in the fair value of derivative liability		–		–		(15,724	)
Balance at March 31, 2025	$	–	$	–	$	808,048

Balance at December 31, 2025	$	–	$	–	$	951,532
Additions to derivative liability		–		–		57,006
Loss due to change in the fair value of derivative liability		–		–		97,220
Balance at March 31, 2026	$	–	$	–	$	1,105,758

OnAs ~~October~~a ~~30,~~result ~~2025,~~of ~~GHS~~issuance ~~Investments~~of ~~entered~~derivative ~~into~~instruments, the Company recorded a ~~financing~~derivative ~~arrangement~~liability ~~and~~of ~~purchased~~$1,105,758 35and ~~shares~~$951,532 as of March 31, 2026 and December 31, 2025, Series DB Convertible Preferred Stock, liability of $~~0.001~~699,600 ~~par~~as ~~value~~of March 31, 2026 and December 31, 2025, Series C Convertible Preferred Stock liability of $168,~~200~~400 as ~~stated~~of ~~value~~March 31, ~~for~~2026 ~~a cash~~and ~~consideration~~December 31, 2025, and Series D Convertible Preferred Stock liability of $34303,~~300~~600 and $252,000 ~~pursuant~~as toof ~~the~~March ~~terms~~31, 2026 ofand aDecember ~~Security~~31, ~~Purchase~~2025, ~~Agreement~~respectively.

~~On October~~NOTE ~~30,~~8 ~~2025,~~– ~~the~~SUBSEQUENT ~~Company designated (the “COD”) a new class of Series E Convertible Preferred Stock consisting of 3,000 shares and having the rights and features described below.~~EVENTS

~~The~~Management ~~material~~has ~~features of~~evaluated ~~the~~all ~~Series~~subsequent Eevents ~~Preferred~~through ~~Stock, as set forth in~~ the ~~COD,~~date ~~include the following:~~of filing.

·On ~~Subject~~April to10, a2026, ~~leak out (as set forth in~~ the ~~COD),~~Board ~~each share~~ of ~~Series~~Directors Eadopted a ~~Preferred~~resolution ~~Stock is convertible into shares of Common Stock (subject~~ to aterminate ~~4.99%~~the ~~beneficial~~company’s ~~ownership~~three ~~limitation)~~equity ~~determined~~compensation byplans: ~~dividing~~ the ~~Stated~~2017 ~~Value~~Stock ~~($1,200)~~Incentive byPlan (the ~~Conversion~~“2017 ~~Price ($0.0005~~Plan”), ~~subject to adjustments as set forth in~~ the ~~COD).~~2019 ·Stock ~~Subject~~Incentive toPlan (the ~~beneficial~~“2019 ~~ownership limitation~~Plan”), and the ~~Series~~2022 ~~E Preferred~~ Stock ~~will~~Incentive ~~vote~~Plan ~~with~~ (the ~~Common~~“2022 ~~Stock on an as converted basis~~Plan”). · Each ~~share~~ of ~~Series E Preferred Stock is entitled to receive cumulative dividends of 10% per annum, payable quarterly, beginning on~~ the ~~issue~~Plans ~~date~~was ~~while~~terminated ~~the~~effective ~~Series~~December ~~E Preferred Stock is outstanding. Dividends may be paid in cash or in shares of Series E Preferred Stock~~31, ~~at the Company’s discretion~~2025.

~~The~~On ~~Company~~April ~~has~~16, 2026, the ~~right to~~Board ~~redeem all (but not less than all) shares~~ of ~~the~~Directors ~~Series E Preferred Stock issued and outstanding at any time upon three business days’~~adopted ~~notice at~~ a ~~redemption~~resolution ~~price~~to approve ~~per~~and ~~Series~~authorize Ean ~~Preferred~~amendment ~~Stock equal~~ to the ~~product~~Original Certificate of ~~(i)~~Designation ~~the~~for ~~1.10~~Series ~~multiplied~~D byto ~~(ii)~~increase the ~~sum~~total number of ~~(x)~~authorized ~~the~~shares ~~Stated Value,~~of ~~(y)~~Series ~~all~~D ~~accrued~~Preferred ~~but~~Stock ~~unpaid~~from ~~dividends,~~210 ~~and~~shares ~~(z) all other amount due~~ to ~~the~~500 ~~holder~~shares.

On ~~October~~April 3021, ~~2025~~2026, GHS ~~the~~Investments ~~Company~~ entered into a ~~Stock~~financing ~~Purchase~~arrangement ~~Agreement~~and ~~(the~~purchased ~~“SPA”)~~45 ~~with~~shares ~~GHS~~of ~~Investments,~~Series ~~LLC,~~D aConvertible ~~Nevada~~Preferred ~~limited liability company (“GHS”)~~Stock, ~~pursuant~~$0.001 topar ~~which~~value, ~~upon the occurrence of certain conditions~~$1, ~~including defaults by the Company under~~200 ~~its~~stated ~~agreements with GHS and subsequent waivers and extensions thereof by GHS~~value, ~~the~~for ~~Company~~a ~~would~~cash ~~issue~~consideration ~~to GHS 100 shares (the “GHS Shares”)~~ of ~~the Company’s Series A Super-voting Preferred Stock (the “Series A Preferred Stock”). On November 5~~$43, ~~2025 (the “Closing” or~~100, ~~the~~The ~~“Closing~~Company ~~Date”),~~paid ~~the~~sales ~~closing~~commissions of ~~the~~$900 ~~SPA~~and ~~occurred~~$1,000 ~~and~~in ~~GHS was~~legal ~~issued~~fees ~~100~~to ~~shares~~complete ofthis sale ~~Series A Preferred Stock~~transaction.

On ~~October~~May 306, ~~2025~~2026, the Company entered into aan ~~Debt Exchange Agreement (the “Emmons DEA”) with it’s Chief Executive Officer and Director.~~extension ~~Pursuant~~ to the ~~Emmons~~July ~~DEA~~29, ~~Mr.~~2020 ~~Emmons~~Convertible ~~exchanged~~Promissory ~~$387,242~~Note ofG ~~accrued~~issued ~~and unpaid fees owed~~ to ~~him~~GHS byInvestments in the ~~Company~~original ~~under~~principal ~~various~~amount ~~agreements for~~of ~~268~~$75,000.~~529~~. ~~shares~~The ~~(the~~maturity date ~~“Emmons Shares”)~~ of the ~~Company’s~~Note ~~Series~~G Ewas ~~Convertible~~extended ~~Preferred~~from ~~Stock~~April ~~(the~~29, ~~“Series E~~2026 ~~Preferred Stock”). In addition~~ to ~~the~~October ~~issuance of the Emmons Shares~~31, Mr2026. ~~Emmons~~In ~~agreed~~addition, toall ~~cancel~~prior ~~7,800~~Events ~~shares~~ of ~~Series~~Default ~~A Preferred~~(as ~~Stock~~defined ~~owned~~in ~~by him. The closing of~~ the ~~Emmons~~Note) were ~~DEA~~waived ~~occurred~~by onGHS ~~November~~(Note ~~5, 2025~~4).

On ~~October~~June 3012, ~~2025~~2026, ~~the~~ ~~Company~~GHS Investments entered into a ~~Debt~~financing ~~Exchange~~arrangement and ~~Agreement~~purchased ~~(the~~37 ~~“Mitta~~shares ~~DEA”)~~of ~~with~~Series ~~Vidhyadhar~~D ~~Mitta,~~Convertible ~~it’s~~Preferred ~~former~~Stock, ~~Director~~$0. ~~Pursuant~~001 topar ~~the Mitta DEA~~value, ~~Mr. Mitta exchanged~~ $~~216~~1,~~156~~200 ofstated ~~principal and accrued and unpaid interest owed to him by the Company under the 12% Secured Convertible Promissory Note issued to Mr. Mitta on August 2~~value, ~~2019 (the “Mitta Note”)~~ for ~~180~~a ~~shares (the~~cash ~~“Mitta~~consideration ~~Shares”)~~ of ~~Series E Preferred Stock. In addition to the issuance of the Mitta Shares~~$36, Mr280. ~~Mitta agreed~~ toThe ~~cancel~~Company ~~12,000~~paid ~~shares~~sales ofcommissions ~~Series A Preferred Stock owned by him. The closing~~ of ~~the Mitta DEA occurred on November 5, 2025~~$720.

On July 9, 2026, GHS Investments entered into a financing arrangement and purchased 27 shares of Series D Convertible Preferred Stock, $0.001 par value, $1,200 stated value, for a cash consideration of $26,460. The Company paid sales commissions of $540.

On October 30, 2025, the Company entered into a Debt Exchange Agreement (the “McNemar DEA”) with Karen McNemar, it’s former Chief Financial Officer. Pursuant to the McNemar DEA, Ms. McNemar exchanged $323,269 of accrued and unpaid fees owed to her by the Company under various agreements for 269 shares (the “McNemar Shares”) of Series E Preferred Stock. In addition to the issuance of the McNemar Shares, Ms. McNemar agreed to cancel 6,045 shares of Series A Preferred Stock owned by her. The closing of the McNemar DEA occurred on November 5, 2025.

On October 30, 2025, the Company entered into a Debt Exchange Agreement (the “Senior Secured DEA”) with Sergey Gogin and YVSGRAMORAH, LLC, an entity controlled by Mr. Gogin (the “Senior Secured Holders”). Pursuant to the Senior Secured DEA, the Senior Secured Holders exchanged an aggregate of $522,195 of principal and accrued and unpaid interest owed to the Senior Secured Holders by the Company under the Senior Secured Convertible Note issued to Mr. Gogin on January 22, 2018 (the “Gogin Note”) and the Senior Secured Convertible Note issued to YSVGRAMORAH, LLC on March 6, 2019 (the “YVS Note,” together, with the Gogin Note, the “Senior Secured Notes”) for an aggregate of 489 shares (the “Senior Secured Shares”) of Series E Preferred Stock. The closing of the Senior Secured DEA occurred on November 5, 2025.

Contingent upon the Closing, on October 29, 2025, the Company entered into an Asset Transfer Agreement (the “Transfer Agreement”) with Aingura IIoT, S.L., a company incorporated under the laws of Spain (“Aingura”). Pursuant to the Transfer Agreement, upon the Closing and a transaction pursuant to which the Company acquires assets or an acquisition of an operating entity, the Company will transfer certain assets owned by it to Aingura in exchange for $30,843 in fees owed to Aingura. Until the asset transfer occurs, the Company is required to have $30,843 of Series E Preferred Stock held in escrow in favor of Aingura (the “Escrow Shares”). Once the asset transfer occurs, the shares held in escrow will be returned to the Company. In the event that the asset transfer does not occur within three months of the date of the Transfer Agreement, the Company will issue the Escrow Shares to Aingura in full satisfaction of the fees owed to Aingura by the Company.

Contingent upon the Closing, on October 30, 2025, the Company entered into a Consulting Agreement (the “Consulting Agreement”) with Mr. Emmons pursuant to which Mr. Emmons will receive a monthly fee of $4,167 payable in Series E Preferred Stock issuable no later than 15 days following the end of the month. The term of the Consulting Agreement is three months which is automatically renewable upon the consent of the parties for additional one-month terms.

Upon Closing, the Mitta Note (See NOTE E) was cancelled and the Security Agreement effective as of August 2, 2019 between Mr. Mitta and the Company was terminated.

Upon Closing, all previous agreements between Ms. McNemar and Mr. Emmons (besides the Consulting Agreement) and the Company were terminated. Ms. McNemar has also entered into a new consulting agreement with the Company.

Upon Closing, the Senior Secured Notes were cancelled and the Security and Pledge Agreement dated January 22, 2018 between Mr. Gogin and the Company was terminated and the Security and Pledge Agreement dated March 6, 2019 between YVSGRAMORAH, LLC and the Company was terminated.

Contingent upon the Closing, on October 30, 2025, the Company entered into debt exchange agreements with two consultants pursuant to which the Company agreed to exchange an aggregate of $9,985 of unpaid consulting fees for an aggregate of 19,969,770 shares of the Company’s Common Stock.

At Closing, all previously-issued shares of Series A Preferred Stock were terminated and, simultaneously, 100 shares of Series A Preferred Stock were issued to GHS.

Upon Closing, Karen McNemar resigned from all positions within the Company.

Upon Closing, Vidhyadhar Mitta resigned as a director of the Company.

Upon Closing, the Board of Directors was expanded to four members and Sarfraz Hajee, Mark Grober, and Matthew Schissler were appointed as directors. Besides the Closing, there are no arrangements or understandings between the new directors and any other persons pursuant to which the new directors were appointed as directors.

Messrs. Hajee, Grober, and Schissler are each equity owners of GHS which has been issued shares of various series of preferred stock of the Company, including the GHS Shares. As has been disclosed above, through its ownership of all shares of Series A Preferred Stock issued and outstanding, GHS has voting control of the Company. GHS has also been issued the GHS Note, which is still outstanding as of the date hereof.

On December 1, 2025, Company entered into a Securities Purchase Agreement, as amended, with GHS in the amount of up to $210,000 (the “SPA”). On December 1, 2025, the Company and GHS entered into Amendment No. 2 to the SPA pursuant to which the aggregate number of shares of Series D Convertible Preferred Stock could be issued was increased to up to 259 shares and a fifth additional Closing was added in the amount of up to 34 shares of Series D Preferred Stock for a Purchase Price of up to $34,000.

On December 2, 2025, the Company and GHS closed the fifth additional Closing under the SPA in the amount of $34,000 with 34 shares of Series D Preferred Stock being issued to GHS.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contain certain forward-looking statements. Historical results may not indicate future performance. Our forward-looking statements reflect our current views about future events; are based on assumptions and are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements. We undertake no obligation to publicly update or revise any forward-looking statements, including any changes that might result from any facts, events, or circumstances after the date hereof that may bear upon forward-looking statements. Furthermore, we cannot guarantee future results, events, levels of activity, performance, or achievements

Basis of Presentation

The financial information presented below and the following Management Discussion and Analysis of the Consolidated Financial Condition, Results of Operations, Stockholders’ Equity and Cash Flow for the quarterly periods ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 gives effect to our acquisition of OXYS Corporation (“OXYS”) on July 28, 2017. In accordance with the accounting reporting requirements for the recapitalization related to the “reverse merger” of OXYS, the financial statements for OXYS have been adjusted to reflect the change in the shares outstanding and the par value of the common stock of OXYS. Additionally, all intercompany transactions between the Company and OXYS have been eliminated.

Forward-Looking Statements

Statements in this management’s discussion and analysis of financial condition and results of operations contain certain forward-looking statements. To the extent that such statements are not recitations of historical fact, such statements constitute forward looking statements which, by definition, involve risks and uncertainties. Where in any forward-looking statements, if we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will result or be achieved or accomplished.

Factors that may cause differences between actual results and those contemplated by forward-looking statements are not limited to the following:

	·	the impact of conflicts between the Russian Federation and Ukraine and Israel in on our operations;

	·	geo-political events, such as the crisis in Ukraine and Israel, government responses to such events and the related impact on the economy both nationally and internationally;

	·	general market and economic conditions;

	·	our ability to maintain and grow our business with our current customers;

	·	our ability to meet the volume and service requirements of our customers;

	·	industry consolidation, including acquisitions by us or our competitors;

	·	capacity utilization and the efficiency of manufacturing operations;

3230

	·	success in developing new products;

	·	timing of our new product introductions;

	·	new product introductions by competitors;

	·	the ability of competitors to more fully leverage low-cost geographies for manufacturing or distribution;

	·	product pricing, including the impact of currency exchange rates;

	·	effectiveness of sales and marketing resources and strategies;

	·	adequate manufacturing capacity and supply of components and materials;

	·	strategic relationships with our suppliers;

	·	product quality and performance;

	·	protection of our products and brand by effective use of intellectual property laws;

	·	the financial strength of our competitors;

	·	the outcome of any future litigation or commercial dispute;

	·	barriers to entry imposed by competitors with significant market power in new markets; and

	·	government actions throughout the world.

You should not rely on forward-looking statements in this document. This management’s discussion contains forward looking statements that involve risks and uncertainties. We use words such as “anticipates,” “believes,” “plans,” “expects,” “future,” “intends,” and similar expressions to identify these forward-looking statements. Prospective investors should not place undue reliance on these statements, which apply only as of the date of this document. Our actual results could differ materially from those anticipated in these forward-looking statements.

Critical Accounting Policies

The following discussions are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. These financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States.

The preparation of these financial statements requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingencies. We continually evaluate the accounting policies and estimates used to prepare the financial statements. We base our estimates on historical experiences and assumptions believed to be reasonable under current facts and circumstances. Actual amounts and results could differ from these estimates made by management.

3331

We regularly review the carrying value and estimated lives of its long-lived assets to determine whether indicators of impairment may exist that warrant adjustments to the carrying value or estimated useful lives. The determinants used for this evaluation include management’s estimate of the asset’s ability to generate positive income from operations and positive cash flow in future periods as well as the strategic significance of the assets to the Company’s business objectives. Definite-lived intangible assets are amortized on a straight-line basis over the estimated periods benefited and are reviewed when appropriate for possible impairment.

When we issue convertible debt or convertible preferred stock, we first evaluate the balance sheet classification of the convertible instrument in its entirety to determine whether the instrument should be classified as a liability under ASC 480, Distinguishing Liabilities from Equity, and second whether the conversion feature should be accounted for separately from the host instrument. A conversion feature of a convertible debt instrument or certain convertible preferred stock would be separated from the convertible instrument and classified as a derivative liability if the conversion feature, were it a standalone instrument, meets the definition of an “embedded derivative” in ASC 815, Derivatives and Hedging. Generally, characteristics that require derivative treatment include, among others, when the conversion feature is not indexed to the Company’s equity, as defined in ASC 815-40, or when it must be settled either in cash or by issuing stock that is readily convertible to cash. When a conversion feature meets the definition of an embedded derivative, it would be separated from the host instrument and classified as a derivative liability carried on the consolidated balance sheet at fair value, with any changes in its fair value recognized currently in the consolidated statements of operations.

Historical Background

We were incorporated in the State of New Jersey on October 1, 2003 under the name of Creative Beauty Supply of New Jersey Corporation and subsequently changed our name to Gotham Capital Holdings, Inc. on May 18, 2015. We commenced operations in the beauty supply industry as of January 1, 2004. On November 30, 2007, our Board of Directors approved a plan to dispose of our wholesale and retail beauty supply business. From January 1, 2009 until July 28, 2017, we had no operations and were a shell company.

On March 16, 2017, our Board of Directors adopted resolutions, which were approved by shareholders holding a majority of our outstanding shares, to change our name to “IIOT-OXYS, Inc.”, to authorize a change of domicile from New Jersey to Nevada, to authorize a 2017 Stock Awards Plan, and to approve the Securities Exchange Agreement (the “OXYS SEA”) between the Company and OXYS Corporation (“OXYS”), a Nevada corporation incorporated on August 4, 2016.

Under the terms of the OXYS SEA we acquired 100% of the issued voting shares of OXYS in exchange for 34,687,244 shares of our Common Stock. We also cancelled 1,500,000 outstanding shares of our Common Stock and changed our management to Mr. DiBiase who also served in the management of OXYS. Also, one of our principal shareholders entered into a consulting agreement with OXYS to provide consulting services during the transition. The OXYS SEA was effective on July 28, 2017, and our name was changed to “IIOT-OXYS, Inc.” at that time. Effective October 26, 2017, our domicile was changed from New Jersey to Nevada.

On October 30, 2025, we had a change of control in management, and the Company and its debtholders mutually agreed to convert their convertible promissory notes due, and compensation due to officers in exchange for issuance of Series E Preferred Stock in full settlement of all balances due.

At the present time, we have two wholly owned subsidiaries which are OXYS Corporation and HereLab, Inc. (an entity immaterial to our operations), through which our operations are conducted.

General Overview

IIOT-OXYS, Inc., a Nevada corporation (the “Company”), and OXYS, were originally established for the purposes of designing, building, testing, and selling Edge Computing systems for the Industrial Internet. Both companies were early-stage technology startups that are largely pre-revenue in their development phase. HereLab (an entity immaterial to our operations) is also an early-stage technology development company.

We develop hardware, software and algorithms that monitor, measure and predict conditions for energy, structural, agricultural and medical applications. We use domain-specific Artificial Intelligence to solve industrial and environmental challenges. Our engineered solutions focus on common sense approaches to machine learning, algorithm development and hardware and software products.

We use off-the-shelf components, with reconfigurable hardware architecture that adapts to a wide range of customer needs and applications. We use open-source software tools, while still creating proprietary content for customers, thereby reducing software development time and cost. The software works with the hardware to collect data from the equipment or structure that is being monitored.

We focus on developing insights. We develop algorithms that help our customers create insights from vast data streams. The data collected is analyzed and reports are created for the customer. From these insights, the customer can act to improve their process, product or structure.

34Results of Operations for the Three Months Ended March 31, 2026 Compared to the Three Months Ended March 31, 2025 (Unaudited)

~~Results~~For the three months ended March 31, 2026, we did not record any revenues and related cost of ~~Operations~~sales. ~~for~~Our ~~the~~operating ~~Three~~expenses ~~Months~~totaled $63,589 which included professional fees of $56,224 ~~Ended~~for ~~September~~accounts, 30attorneys and consultants, ~~2025~~and ~~Compared~~general and administrative expenses of $7,365. We recorded net other expenses of $162,573 consisting of a loss of $97,220 due to change in fair market value of derivative liability; loss on derivatives of $16,866; interest expense of $49,084 on promissory notes payable; and $597 of refund received upon department of treasury. We also recorded preferred stock dividend of $167,511 on convertible preferred stocks. As a result of the ~~Three~~above, ~~Months~~we ~~Ended~~recorded ~~September~~a 30net loss of $393,673 ~~2024~~attributable ~~(Unaudited)~~to common stockholders for the three months ended March 31, 2026.

For the three months ended ~~September~~March 3031, 2025, we we did not record any revenues and related cost of sales. Our operating expenses totaled $~~100~~92,~~033~~258 which included payroll costs of $50,000, amortization of intangible assets of $12,~~476~~205, ~~professional fees of $23,516,~~ and general and administrative expenses of $1430,~~039~~053. We recorded net other expense of $~~308~~64,~~355~~ 953 consisting of again ~~loss~~ of $~~375~~15,~~481~~764 due to change in fair market value of derivative liability; loss on derivatives of $14,224; interest expense of $1175,~~845~~375 onprimarily ~~promissory~~due ~~notes~~to ~~payable;~~recording ~~and~~of $7862,~~971~~800 ~~upon~~as ~~settlement~~interest expense on issuance of ~~accounts~~Series ~~payable~~D ~~which~~Convertible wePreferred ~~recorded~~Stock; asand other income. of $8,882 received as employee retention credit from the Internal Revenue Service in February 2025.We also recorded preferred stock dividend on convertible preferred stock of $3023,~~501~~102. As a result of the above, we recorded a net loss of $~~438~~180,~~889~~313 attributable to common stockholders for the three months ended ~~September~~March 3031, 2025.

For the three months ended September 30, 2024, we did not earn any revenues and did not incur related cost of sales. Our operating expenses were $155,831 which included payroll costs of $50,000, amortization of intangible assets of $12,477, legal and professional fees of $84,279, and general and administrative expenses of $8,242. We recorded net other income of $51,155 consisting of gain of $63,503 due to change in fair market value of derivative liability, and interest expense of $12,348. We also recorded $21,523 as preferred stock dividend on convertible preferred stock for the three months ended September 30, 2024. As a result, we incurred a net loss of $126,199 for the three months ended September 30, 2024.

During the current and prior period, we did not record an income tax benefit due to the uncertainty associated with the Company’s ability to utilize the deferred tax assets.

~~Results~~No revenues were earned in Q1, 2026, as in prior ofyear ~~Operations~~quarter ending March 31, 2025. We believe revenue growth for the ~~Nine~~rest ~~Months~~of ~~Ended~~2026 ~~September~~will ~~30,~~be ~~2025~~challenging ~~Compared~~given the difficulty in raising additional capital to ~~the~~fuel ~~Nine~~sales ~~Months~~and ~~Ended~~marketing ~~September~~efforts. ~~30,~~Potential ~~2024~~future ~~(Unaudited)~~revenue growth depends on our ability to raise said capital and the following factors:

~~For~~· ~~the nine~~Our ~~months~~DOT Bridge Monitoring Contract ended ~~September~~in ~~30,~~December ~~2025,~~2023 but we ~~did~~believe ~~not~~our ~~earn~~Structural ~~any~~Health ~~revenue~~Monitoring ~~and~~(“SHM”) ~~did~~vertical ~~not~~is ~~incur~~the ~~related~~foundation ~~cost~~ of ~~sales.~~our ~~Our~~future ~~operating~~revenue ~~expenses~~stream. ~~were $313,264~~Discussions ~~which~~with ~~included~~our ~~payroll~~main ~~costs~~contractor ofto ~~$150,000,~~the ~~amortization~~DOT ofrevealed ~~intangible~~that ~~assets~~the ofmonitoring ~~$37,022,~~program ~~legal~~in ~~and~~which ~~professional~~we’ve ~~fees~~participated ofin ~~$108,381, and~~previous ~~general~~years ~~and~~has ~~administrative~~been ~~expenses~~suspended ofwith ~~$17,861.~~no Weforeseeable ~~recorded~~plans ~~net~~to ~~other~~restart ~~expense~~the ofprogram. ~~$277~~Despite this setback,~~664~~ ~~consisting~~our ofmain acontractor ~~loss~~has ofconfirmed ~~147,170~~we ~~due~~can continue to ~~change in~~monitor ~~fair~~our ~~market~~two ~~value~~sites of(at ~~derivative~~our ~~liability~~cost), ~~loss~~which onwill aallow ~~derivative~~us ofto ~~$35,658~~effectively onmarket ~~Series~~our Csystem and Dservices ~~Convertible~~to ~~Preferred~~local ~~Stock,~~municipalities and ~~interest expense~~other ofstate ~~$196,136~~DOTs. ~~primarily~~We ~~due~~continue to ~~recording~~pursue ofDOT ~~$160,800~~contacts asin ~~interest~~two ~~expense~~other onnortheast ~~issuance~~states, ofbut ~~Series~~these Dmay ~~Convertible~~not ~~Preferred~~convert ~~Stock and~~to ~~$35,336~~contracts infor ~~interest~~another ~~expense on promissory notes payable~~year. WeProjects ~~also~~with ~~recorded~~local ~~$78,685~~municipalities asin ~~preferred stock~~our ~~dividend~~current onnortheast ~~convertible~~state ~~preferred~~also ~~stock~~continue ~~for~~to ~~the~~be ~~nine~~prospected ~~months~~and ~~ended~~may ~~September~~convert ~~30,~~to ~~2025.~~contracts Assometime ain ~~result~~2026, weas ~~incurred~~they aare ~~net~~based ~~loss~~on ofpotential ~~$669,613 attributable~~state togrants ~~common~~and ~~stockholders~~not ~~for~~dependent ~~the~~on ~~nine~~state ~~months~~or ~~ended~~municipal ~~September~~budget ~~30, 2025~~cycles.

For the nine months ended September 30, 2024, we earned revenues of $2,500 and recorded related cost of sales of $2,125. Our operating expenses were $327,186 which included payroll costs of $150,518, amortization of intangible assets of $37,159, legal and professional fees of $129,325, and general and administrative expenses of $8,204. We recorded net other expense of $384,883 consisting of loss of $282,623 due to change in fair market value of derivative liability, gain on a derivative of $27,833 on Series C Convertible Preferred Stock, and interest expense of $130,093. We also recorded $61,886 as preferred stock dividend on convertible preferred stock for the nine months ended September 30, 2024. As a result, we incurred a net loss of $773,580 for the nine months ended September 30, 2024.33

During the current and prior period, we did not record an income tax benefit due to the uncertainty associated with the Company’s ability to utilize the deferred tax assets.

	·	Our Smart Manufacturing vertical is another potential source of future revenue based on the strong use case developed from our CNC POC and SaaS contracts in previous years. Although the SaaS contract ended in May 2024, the tool cost savings exceeded our projections and our customer’s expectations. This previous customer will continue to endorse our capabilities and services, including promotional video material previously released and pending. We believe their endorsement and promotional videos are valuable collateral to prospect future Smart Manufacturing CNC business. Additional POCs for other discrete manufacturing processes, including metal stamping, plastic injection molding, plastic extrusion, and automated assembly and test are also potential avenues of future revenue streams.

	·	We believe our strategic partnership continues to be our greatest asset. The strength of our Aingura IIoT, S.L. partnership provides supplemental expertise, equipment and software, which ensures our ability to bring value to our prospective customers. Their recent successes in expanding their minimally invasive monitoring and predictive algorithms into heavy industrial equipment applications bodes well for additional U.S. collaborations with us.

No revenues were earned in Q3 2025 and, thus, revenues were less than the same period in 2024. We believe revenue growth for the rest of 2025 will be challenging given the difficulty in raising additional capital to fuel sales and marketing efforts. Potential future revenue growth depends on our ability to raise said capital and the following factors:

· Our DOT Bridge Monitoring Contract ended in December 2023 but we believe our Structural Health Monitoring (“SHM”) vertical is the foundation of our future revenue stream. Discussions with our main contractor to the DOT revealed that the monitoring program in which we’ve participated in previous years has been suspended with no foreseeable plans to restart the program. Despite this setback, our main contractor has confirmed we can continue to monitor our two sites (at our cost), which will allow us to effectively market our system and services to local municipalities and other state DOTs. We continue to pursue DOT contacts in two other northeast states, but these may not convert to contracts for another year. Projects with local municipalities in our current northeast state also continue to be prospected and may convert to contracts sometime in 2026, as they are based on potential state grants and not dependent on state or municipal budget cycles. · Our Smart Manufacturing vertical is another potential source of future revenue based on the strong use case developed from our CNC POC and SaaS contracts in previous years. Although the SaaS contract ended in May 2024, the tool cost savings exceeded our projections and our customer’s expectations. This previous customer will continue to endorse our capabilities and services, including promotional video material previously released and pending. We believe their endorsement and promotional videos are valuable collateral to prospect future Smart Manufacturing CNC business. Additional POCs for other discrete manufacturing processes, including metal stamping, plastic injection molding, plastic extrusion, and automated assembly and test are also potential avenues of future revenue streams. · We believe our strategic partnership continues to be our greatest asset. The strength of our Aingura IIoT, S.L. partnership provides supplemental expertise, equipment and software, which ensures our ability to bring value to our prospective customers. Their recent successes in expanding their minimally invasive monitoring and predictive algorithms into heavy industrial equipment applications bodes well for additional U.S. collaborations with us.

Despite these positive factors, we continue to face significant headwinds and we have not been able to raise material funds for ongoing operations through our existing financing agreements due to market conditions. Our management continues to secure limited funding from our lead investor to pay for ongoing expenses and our leadership team is considering our options for both the short and long term. Given the current challenges in raising adequate funds, management is pursuing options including vetting suitable companies to merge with or acquire us.

We believe we’ve created valuable assets from our business development in these industries, which are strong in both their size and growth. The global smart manufacturing (also known as Industry 4.0) was 233.3 billion in 2024 and will reach $479 billion by 2029 (CAGR 15.5%)¹, and the worldwide SHM industry is $2.5 billion in 2024 and will reach $4.1 billion by 2029 (CAGR of 10.4%)².

Given the valuable real-world data we have collected, our Artificial Intelligence (“AI”) Machine Learning algorithms we have developed, strong use cases and marketing collateral developed from our data and algorithms, combined with our prudent operational execution, we believe our company’s assets have potential future revenue growth, that will be attractive to prospective partners interested in an acquisition or merger.

On November 5^th, 2025, control of the Company was transferred to our lead investor GHS. Vidhydahar Mitta, our former independent board member, and Karen McNemar, our former interim CFO and COO, have resigned their positions. We thank them for their service to the Company. Cliff Emmons will continue in the role of CEO and, together with our new board, we are optimistic that under this new leadership the Company will have greater access to capital to secure additional assets for the Company, including potential synergistic mergers. We expect the net result will be increased shareholder value.

Liquidity and Capital Resources for the Three Months Ended March 31, 2026 Compared to the Three Months Ended March 31, 2025 (Unaudited)

At March 31, 2026, we reported a cash balance of $6,838 as a result of net decrease of cash balance of $19,504 from $26,342 at December 31, 2025. This decrease was primarily as a result of net cash used in operating activities of $59,624, offset by net cash provided by sale of Series D convertible preferred stock of $43,000, and cash payment of $2,880 in offering costs.

___________________

¹ https://www.marketsandmarkets.com/Market-Reports/smart-manufacturing-market-105448439.html

² https://www.marketsandmarkets.com/Market-Reports/structural-health-monitoring-market-101431220.html

3634

On November 5th, 2025, after the close of Q3 2025, but prior to the filing of this report, control of the Company was transferred to GHS, our lead investor. Vidhydahar Mitta, our former independent board member, and Karen McNemar, our former interim CFO and COO, have resigned their positions. We thank them for their service to the Company. Cliff Emmons will continue in the role of CEO and, together with our new board, we are optimistic that under this new leadership the Company will have greater access to capital to secure additional assets for the Company, including potential synergistic mergers. We expect the net result will be increased shareholder value.

Liquidity and Capital Resources for the Nine Months Ended September 30, 2025 Compared to the Nine Months Ended September 30, 2024 (Unaudited)

At September 30, 2025, we reported a cash balance of $278 as a result of net decrease of $23,315 from $23,593 cash balance at December 31, 2024. This decrease was primarily as a result of net cash used in operating activities of $159,135 offset by net cash provided by sale of Series C and Series D convertible preferred stock of $141,000, proceeds from cash overdraft of $5,640, and cash payment of $10,820 in offering costs.

Operating Activities

Net cash flows used in operating activities for the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026 was $~~159~~59,~~135~~624, primarily attributed to the net loss of $~~669~~226,~~613~~162, common stock ~~compensation~~issued ~~expense~~for ~~from~~ services of $3100,~~395,~~ amortization of ~~intangible assets of $37,022, amortization of~~ debt discount on Series ~~C &~~B and D convertible preferred stock of $338,~~000~~600, loss due to change in the fair value of derivative liability of $~~147~~97,~~170~~220, and net ~~decrease~~ increase in operating assets and liabilities of $~~289~~60,~~890~~618. The Company recorded changes in operating assets and liabilities primarily attributable to decrease in ~~prepaids and other current assets of $2,139, decrease in~~ accounts payable of $~~123~~9,~~366~~242, increase in accrued liabilities of $~~132~~12,~~296~~854, and an increase in derivative liabilities of $~~167~~57,~~459, and increase in salaries payable to related parties of $111,362~~006.

Net cash flows used in operating activities for the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025 was $1556,~~063~~532, primarily attributed to the net loss of $~~773~~157,~~580~~211, ~~amortization~~stock compensation ofexpense ~~debt~~for ~~discount~~services onof ~~notes~~$1,295, ~~payable~~amortization ~~and~~of ~~preferred~~intangible ~~stock~~assets of $412,~~000~~205, ~~amortization~~gain ofdue ~~intangible~~to ~~assets~~change in fair value of derivative liability of $3715,~~159~~764 of Series C and Series D Convertible Preferred Stock, and net increase in operating assets and liabilities of $~~717~~90,~~358~~943. The Company recorded changes in operating assets and liabilities primarily attributable to ~~decrease~~ an increase in ~~accounts~~prepaid ~~receivable~~expenses and other current assets of $515,~~460~~000, ~~increase~~decrease in accounts payable of $~~145~~34,~~234~~827, increase in accrued liabilities of $~~114~~638,~~498~~986, increase in derivative ~~liabilities~~ liabilities of $~~343~~69,~~615~~825, increase in shares payable to related parties of $1360,~~980,~~ and increase in salaries payable to related parties of $~~106~~31,~~571~~599.

Investing Activities

Net cash used in investing activities for the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026 and ~~2024~~2025 was $0.

Financing Activities

Net cash provided by financing activities for the ~~nine~~three months ended ~~September~~March 3031, ~~2025~~2026, was $~~135~~40,~~820~~120, due to cash received from sale of Series D Convertible ~~Preferred~~ Preferred Stock of $~~141~~43,000, ~~proceeds from cash overdraft of $5,640,~~ and cash payments of offering costs of $102,~~820~~880.

Net cash provided by financing activities for the ~~nine~~three months ended ~~September~~March 3031, ~~2024~~2025, was $1750,~~600~~800, due to cash received from sale of ~~$20,000~~Series ~~from~~D ~~equity~~Convertible ~~financing~~Preferred Stock of ~~convertible~~ ~~preferred stock~~$60,000, net of cash ~~payment~~payments of ~~$2,400~~offering incosts ~~fees~~of ~~paid in connection with the capital raise~~$9,200.

~~Net~~As ~~cash~~a ~~provided by~~result ~~financing~~of ~~activities for~~ the ~~nine months ended September 30~~above activities, ~~2023~~the ~~was~~Company ~~$113,871~~recorded ~~primarily~~a ~~due~~decrease toin ~~sales~~cash of ~~our common stock of~~ $5419,~~195, Series~~504 Bfor ~~convertible~~the ~~preferred~~three ~~stock~~months ofended ~~$62~~March 31,~~000~~ ~~and paid $2~~2026,~~324~~ ~~in costs for raising capital~~respectively.

37The accompanying condensed unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, the Company has suffered continuing operating losses, has a working capital deficit of $2,653,885, net loss from operations for the three months ended March 31, 2026 of $226,162, net cash used in operating activities of $59,624, and has an accumulated deficit of $13,043,185 as of March 31, 2026. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying condensed unaudited financial statements do not include any adjustments to reflect the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

As a result of the above activities, the Company recorded a decrease in cash of $23,315 for the nine months ended September 30, 2025, and an increase in cash of $2,537 for the nine months ended September 30, 2024, respectively.

The accompanying condensed unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, the Company has suffered continuing operating losses, has a working capital deficit of $3,190,078, net loss incurred for the nine months ended September 30, 2025 of $669,613, net cash used in operating activities of $159,135, and has an accumulated deficit of $11,877,865 as of September 30, 2025. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying condensed unaudited financial statements do not include any adjustments to reflect the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our consolidated financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity capital expenditures or capital resources.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, the Company has elected not to provide the disclosure required by this item.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Company has established disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and, as such, is accumulated and communicated to the Company’s Chief Executive Officer, Clifford L. Emmons, who serves as our principal executive officer and principal financial and accounting officer, to allow timely decisions regarding required disclosure. Mr. Emmons evaluated the effectiveness of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, as of ~~September~~March 3031, ~~2025~~2026. Based on his evaluation, Mr. Emmons concluded that the Company’s disclosure controls and procedures were not effective as of ~~September~~March 3031, ~~2025~~2026.

Changes in Internal Control Over Financial Reporting

There has been no change in the Company’s internal control over financial reporting, as defined in Rules 13a-15(f) of the Exchange Act, during the Company’s quarter ended ~~September~~March 3031, ~~2025~~2026, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

3836

PART II—OTHER INFORMATION

Item 5. Other Information.

During the quarter ended ~~September~~March 3031, ~~2025~~2026, no ~~director~~ director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits.

SEC Ref. No.	Title of Document
10.1*	~~Promissory~~Securities ~~Extension~~Purchase Agreement dated ~~effective~~March ~~August 2~~6, ~~2025~~2026 with ~~Vidhyadhar~~GHS ~~Mitta~~Investments, LLC
31.1*	Rule 13a-14(a) Certification by Principal Executive Officer
31.2*	Rule 13a-14(a) Certification by Principal Financial and Accounting Officer
32.1**	Section 1350 Certification of Principal Executive Officer
101.INS*	Inline XBRL Instance Document
101.SCH*	Inline XBRL Taxonomy Extension Schema Document
101.CAL*	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*	Cover Page Interactive Data File (formatted in iXBRL, and included in exhibit 101)

*Filed with this Report.

**Furnished with this Report.

3937

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	IIOT-OXYS, Inc.
Date: December 12, 2025	By	/s/ Clifford L. Emmons
Date: July 9, 2026	By	/s/ Clifford L. Emmons
		Clifford L. Emmons, Chief Executive Officer
		(Principal Executive Officer and Principal Financial and Accounting Officer)

4038

Filing Compare · IIOT-OXYS, Inc.