GOODWILL AND INTANGIBLE ASSETS

12 Months Ended

Dec. 31, 2025

Goodwill and Intangible Assets Disclosure [Abstract]

The Company’s intangible assets consist of the following (in thousands):


	Year Ended December 31,
	2025								2024
	Gross		Impairment		Accumulated Amortization		Net		Gross		Accumulated Amortization		Net
Goodwill(1)	$	33,237	$	(33,237)	$	—	$	—	$	33,237	$	—	$	33,237


Finite -lived intangible assets:
Licenses	15,847		—		(13,021)		2,826		15,847		(12,566)		3,281
Trade names	104,617		—		(35,376)		69,241		104,459		(28,619)		75,840
Customer relationships	143,159		—		(83,347)		59,812		143,157		(73,505)		69,652
Other	5,894		—		(4,851)		1,043		5,868		(4,351)		1,517
Total	$	302,754	$	(33,237)	$	(136,595)	$	132,922	$	302,568	$	(119,041)	$	183,527

(1)The net value at December 31, 2025 reflect a reduction of $113.0 million impairment charges within U.S. segment and $11.9 million impairment charges within International segment. The gross and net value at December 31, 2024 reflect a reduction of $79.8 million impairment charges within U.S. segment and $11.9 million impairment charges within International segment.

A summary of the activities related to the Company’s intangible assets for the years ended December 31, 2025, 2024 and 2023 consists of the following (in thousands):


	Intangible Assets		Goodwill		Total Intangible Assets and Goodwill
Goodwill and Intangible Assets, December 31, 2022	$	180,650	$	33,237	$	213,887


Foreign currency translation adjustment	81		—		81
Amortization	(14,835)		—		(14,835)

Goodwill and Intangible Assets, December 31, 2023	165,896		33,237		199,133
Foreign currency translation adjustment	(17)		—		(17)
Amortization	(15,589)		—		(15,589)
Goodwill and Intangible Assets, December 31, 2024	150,290		33,237		183,527




Foreign currency translation adjustment	80		—		80
Amortization	(17,448)		—		(17,448)

Impairment of goodwill	—		(33,237)		(33,237)
Goodwill and Intangible Assets, December 31, 2025	$	132,922	$	—	$	132,922

The weighted-average amortization periods for the Company’s finite-lived intangible assets as of December 31, 2025 are as follows:


			Years
Trade names			14
Licenses			33
Customer relationships			14
Other			9

Estimated amortization expense for each of the five succeeding fiscal years is as follows (in thousands):


	Year ending December 31,
2026	$	17,078
2027	16,374
2028	15,915
2029	15,468
2030	15,106

Goodwill impairment test

The Company reviews goodwill impairment annually as of October 1st or when events or changes in circumstances indicate the carrying value of these assets might exceed their current fair values. For goodwill, impairment testing is based upon the best information available using a combination of the discounted cash flow method, a form of the income approach, and the guideline public company method, a form of the market approach.

The significant assumptions used under the income approach, or discounted cash flow method, are projected net sales, projected earnings before interest, tax, depreciation and amortization (“EBITDA”) and the cost of capital. Projected net sales and projected EBITDA were determined to be significant assumptions because they are the primary drivers of the projected cash flows in the discounted cash flow fair value model. Cost of capital was also determined to be a significant assumption as it is the discount rate used to calculate the current fair value of those projected cash flows.

Determining fair value using a market approach considers multiples of financial metrics based on both acquisitions and trading multiples of a selected peer group of companies. From the comparable companies, a representative market multiple is determined which is applied to financial metrics to estimate the fair value of a reporting unit.

Although the Company believes the assumptions and estimates made are reasonable and appropriate, different assumptions and estimates could materially impact its reported financial results. In addition, sustained declines in the Company’s stock price and related market capitalization could impact key assumptions in the overall estimated fair values of its reporting units and could result in non-cash impairment charges that could be material to the Company’s consolidated balance sheet or results of operations. Should the carrying value of a reporting unit be in excess of the estimated fair value of that reporting unit, an impairment charge will be recorded to reduce the reporting unit to fair value.

International Reporting Unit

The carrying value of the goodwill for the International reporting unit was zero as of December 31, 2025 and 2024.

U.S. Reporting Unit

The carrying value of the goodwill for the U.S. reporting unit was zero as of December 31, 2025.

In the second quarter of 2025, the Company observed a sustained decline in the market valuation of the Company's common stock. Additionally, the Company's near term forecasts for the U.S. reporting unit were revised downward due to changes in retailer and consumer buying patterns, which were impacted by the recent changes in the U.S. tariff policies. Based on these factors the Company concluded that impairment indicators for the U.S. reporting unit were present as of June 30, 2025.

The company performed an interim impairment test of the goodwill in the U.S. reporting unit as of June 30, 2025 by comparing the fair value with its carrying value. The analysis was performed by using a discounted cash flow and market multiple method. Accordingly, this fair value measurement is classified as Level 3 since it is based primarily on unobservable inputs. Based upon the analysis performed, the Company's U.S. reporting unit goodwill was fully impaired and a $33.2 million non-cash goodwill impairment charge was recognized. The goodwill impairment charge was the result of the decline in the Company's near term forecasts that were revised downward due to the changes in retailer and consumer buying patterns and an increase to the company-specific risk premium, which is an input to the cost of capital assumption, to address the potential risks in the long-term forecast which remain uncertain at this time.

LIFETIME BRANDS, INC 10-K