EX-99 3 form8k_exh991-agc042204.txt EXHIBIT 99.1: NOTEHOLDERS REPORT DD 4-20-2004 EXHIBIT 99.1 NOTEHOLDERS REPORT CRUSADE GLOBAL TRUST NO.1 OF 2001 COUPON PERIOD ENDING 20 APRIL 2004

-------------------------------------------------------------------------------------------------------------------------- FV OUTSTANDING COUPON PAYMENTS PRINCIPAL PAYMENTS CHARGE OFFS (AUD) BOND FACTOR COUPON RATE (AUD) (AUD) (AUD) -------------- ------------ ----------- --------------- ------------------ ----------- CLASS A3 NOTES 200,000,000.00 100.000000% 5.94280% 2,963,259.18 0.00 0.00 CLASS B NOTES 22,233,468.96 66.171039% Not Disclosed Not Disclosed 11,366,531.04 0.00 CLASS C NOTES 2,956,578.32 65.701740% Not Disclosed Not Disclosed 1,543,421.68 0.00 -------------------------------------------------------------------------------------------------------------------------

31-MAR-04 POOL SUMMARY AUD ------------ --------------- Outstanding Balance - Variable Rate Housing Loans 525,946,134 Outstanding Balance - Fixed Rate Loans 65,508,958 Number of Loans 7,010 Weighted Average Current LVR 53.15% Average Loan Size 84,373 Weighted Average Seasoning 65 mths Weighted Average Term to Maturity 227 mths PRINCIPAL COLLECTIONS AUD --------------------- ---------------- Scheduled Principal Payments 6,896,043.29 Unscheduled Principal Payments 55,940,630.91 Redraws 7,482,356.15 Principal Collections 55,354,318.05 TOTAL AVAILABLE PRINCIPAL AUD ------------------------- ----------------- Principal Collections 55,354,318.05 Principal Charge Offs 0.00 Pay Back of Principal Draw 0.00 Total Available Principal 55,354,318.05 Outstanding Principal Draws From Previous Period 0.00 Principal Distributed 55,354,318.05 Principal Retained 0.00 TOTAL AVAILABLE FUNDS AUD --------------------- ----------------- Available Income 11,731,355.95 Principal Draw 0.00 Liquidity Draw 0.00 Total Available Funds 11,731,355.95 REDRAW & LIQUIDITY FACILITIES AUD ----------------------------- ----------------- Redraw Shortfall 0.00 Redraw Carryover Charge Offs 0.00 -------------------------------------------------------------------------------- CPR --- JAN-04 FEB-04 MAR-04 ------ ------ ------ 1 MTH CPR 31.57% 18.16% 30.28% -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- ARREARS ------- % OF POOL (BY NUMBER) ----------- 31 - 59 DAYS 0.74% 60 - 89 DAYS 0.17% 90+ DAYS 0.22% DEFAULTS* Nil LOSSES Nil * Defaults are also included in the 90+ days arrears category. --------------------------------------------------------------------------------

CRUSADE GLOBAL TRUST NO 1 OF 2001 8-K