EX-99 2 ex_05.txt 05-31-01 SERVICER'S REPORT Exhibit 99 ---------- UACSC 2001-A UNION ACCEPTANCE CORPORATION (Servicer) 05/31/01

CURRENT DELINQUENCY GROSS # PAYMENTS DELINQUENT NUMBER BALANCE ------ ------- 1 Payment 453 5,383,939.41 2 Payments 159 2,087,878.98 3 Payments 61 796,860.20 ------------------------------- Total 673 8,268,678.59 =============================== Percent Delinquent 1.822% 1.572% DELINQUENCY RATE (60+) RECEIVABLE END OF PERIOD DELINQUENCY PERIOD BALANCE POOL BALANCE RATE ----------------------------------------------- Current 2,884,739.18 525,994,962.71 0.55% 1st Previous 1,466,579.88 542,424,867.79 0.27% 2nd Previous 194,044.37 557,643,432.91 0.03%

EXCESS YIELD TRIGGER EXCESS YIELD EXCESS END OF PERIOD PERCENTAGE PERIOD YIELD POOL BALANCE (ANNUALIZED) ------------ -------------- ------------ Current 2,870,291.39 525,994,962.71 6.55% 1st Previous 2,841,833.78 542,424,867.79 6.29% 2nd Previous 1,087,739.33 557,643,432.91 2.34% 3rd Previous - - 4th Previous - - 5th Previous - - LEVEL TRIGGER STATUS ------- ------- ------ Six Month Average Excess Yield N/A 1.50% N/A Trigger Hit in Current or any Previous Month NO DATE: June 6, 2001 /s/ Diane Slomka ----------------------------------- DIANE SLOMKA OFFICER

UACSC 2001-A OWNER TRUST 8-K