EX-99.1 3 file002.txt SERVICER'S CERTIFICATE LONG BEACH ACCEPTANCE AUTO RECEIVABLES TRUST 2002-A

Page 1 of 6 LONG BEACH ACCEPTANCE AUTO RECEIVABLES TRUST 2002-A

Page 2 of 6 LONG BEACH ACCEPTANCE AUTO RECEIVABLES TRUST 2002-A

TRIGGER ANALYSIS: (SEE PAGE 5 OF 5 FOR TRIGGER AND EVENT OF DEFAULT THRESHOLDS)

Page 3 of 6 LONG BEACH ACCEPTANCE AUTO RECEIVABLES TRUST 2002-A

* The Prior Month Inventory reported this month may differ due to Payment or NSF activity. LIQUIDATED RECEIVABLE STATISTICS: # OF CONTRACTS AMOUNT Current Month Balance 117 1,713,806.25 Cumulative Balance 1,344 20,950,763.59 Current Month Proceeds 89,971.77 Cumulative Proceeds 1,701,187.99 Current Month Recoveries 488,494.31 Cumulative Recoveries 7,622,823.56

Page 4 of 6 LONG BEACH ACCEPTANCE AUTO RECEIVABLES TRUST 2002-A

TRIGGER EVENT AND EVENT OF DEFAULT THRESHOLDS:

-------------------------------------------------------------------------------- AVERAGE DELINQUENCY RATIO: TRIGGER EVENT EVENT OF DEFAULT -------------------------------------------------------------------------------- As of any Determination Date 8.00% 10.00% -------------------------------------------------------------------------------- Page 5 of 6 LONG BEACH ACCEPTANCE AUTO RECEIVABLES TRUST 2002-A Long Beach Acceptance Corp., as Servicer, certifies that all computations presented reflect accurate information as of December 31, 2003 and were performed in conformity with the Sale and Servicing Agreement dated August 1, 2002. ----------------------------- /s/ Maureen E. Morley ----------------------------- Maureen E. Morley Vice President and Controller Page 6 of 6

LONG BEACH ACCEPTANCE CORP 8-K