EX-99 2 k33031exv99.txt MONTHLY INVESTOR REPORT . . . FORD CREDIT AUTO OWNER TRUST 2008-C MONTHLY INVESTOR REPORT Collection Period June, 2008 Payment Date 7/15/2008 Transaction Month 2 Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus supplement, available on the SEC website (http://www.sec.gov) under the registration number 333-143316 and at http://www.fordcredit.com/institutionalinvestments/index.jhtml.

I. ORIGINAL DEAL PARAMETERS

Page 1 FORD CREDIT AUTO OWNER TRUST 2008-C MONTHLY INVESTOR REPORT Collection Period June, 2008 Payment Date 7/15/2008 Transaction Month 2

PRINCIPAL PAYMENT: First Priority Principal Payment $0.00 Second Priority Principal Payment $38,021,331.75 Third Priority Principal Payment $112,900,000.00 Regular Principal Payment $47,874,372.11 -------------- TOTAL $198,795,703.86

IV. NOTEHOLDER PAYMENTS

Page 2 FORD CREDIT AUTO OWNER TRUST 2008-C MONTHLY INVESTOR REPORT Collection Period June, 2008 Payment Date 7/15/2008 Transaction Month 2

V. NOTE BALANCE AND POOL INFORMATION

Page 3 FORD CREDIT AUTO OWNER TRUST 2008-C MONTHLY INVESTOR REPORT Collection Period June, 2008 Payment Date 7/15/2008 Transaction Month 2

DELINQUENT RECEIVABLES:

Page 4

Ford Credit Auto Owner Trust 2008-C 10-D