Exhibit 99.1

Village Farms International Delivers Record Profitability

and Performance from Continuing Operations in Q2/25

•

Consolidated Income from Continuing Operations was $9.9 Million or $0.09 Per Share

•

Net Income of $26.5 Million and EPS of $0.24

•

Adj. EBITDA from Continuing Operations of $17.1 Million or 28.6% of Sales; Both Records for Company

•

Canadian Cannabis Adj. EBITDA Up 146% YoY Reflects Success of Recent Margin Improvement Initiatives

•

YTD Consolidated Operating Cash Flow from Continuing Operations of $22 Million

•

Strong Q2 Profitability Enhances Net Cash Position; Company Ends Q2 with $65 Million in Cash

•

Expansion Projects in Canada and Netherlands Position Company for Continued Profitable Growth

Vancouver, August 11, 2025 – Village Farms International, Inc. (“Village Farms” or the “Company”) (NASDAQ: VFF) today reported financial results for its second quarter ended June 30, 2025. All figures are in U.S. dollars unless otherwise indicated.

The Company’s second quarter 2025 results reflect the May 30, 2025 closing of its previously-announced, transformative transaction to privatize certain assets and operations of its Produce segment through the formation of a new entity backed by private investment firms (the “Transaction”). In connection with the Transaction, the Company received $40 million in cash, subject to working capital adjustments, and common units representing a 37.9% equity ownership interest in Vanguard Food LP. As a result of the Transaction, operations which were privatized are now classified as discontinued operations and the reported financial results for comparative prior periods have been adjusted accordingly.

Management Commentary

“Our second quarter results demonstrate the improving earnings potential of Village Farms and our continued success in scaling a profitable global cannabis enterprise,” said President and Chief Executive Officer Michael DeGiglio. “Second quarter performance reflected record levels of profitability since we expanded into cannabis in 2017, and eclipsed several records set during our nearly 20-year history as a publicly traded company. Our teams are excelling during a period of rapid change for the organization, and energized by the many pockets of upside opportunity that we see across virtually every aspect of our business.”

“The recent closing of our produce transaction has coincided fortuitously with several other powerful catalysts, including our commencement of sales in Holland’s adult-use market, success of our recent initiatives to align our product portfolio toward higher-margin SKUs, and a continuing wave of additional countries around the world following Canada’s lead with pragmatic approaches to regulating cannabis. We are proud to be part of an emerging, vibrant global cannabis ecosystem, proud to be leveraging our 36-years in controlled environment agriculture to become a partner of choice in the cannabis community, and proud to be in a leadership position that enables us to self-fund an additional 40 metric tons of annual cultivation capacity to serve our Canadian and international customers.”

“While we are benefiting from multiple catalysts unlocking value for our stakeholders, we continue to see meaningful potential for additional long-term value creation through our ownership interest in our newly formed produce entity and future optionality of our U.S. based greenhouse assets and operations. We believe the trends observed in our business during the second quarter are sustainable, and that our capacity expansion projects in Canada and the Netherlands position us for continued profitable growth in 2026 and beyond. We are growing organically, profitably and generating positive free cash flow, and we believe the strength of our balance sheet will enable us the flexibility to make additional growth investments that will drive strong returns for shareholders.”

Second Quarter 2025 Financial Highlights

(All comparable periods are for the second quarter of 2024 unless otherwise stated)

Consolidated

•

Consolidated net sales increased 12% to $59.9 million from $53.6 million;

•

Consolidated net income from continuing operations was $9.9 million, or $0.09 per share compared to a net loss of $16.6 million, or ($0.15) per share;

•

Consolidated net income was $26.5 million, or $0.24 per share compared to net loss of $23.5 million, or ($0.21) per share;

•

Year-to-date consolidated cash flow from continuing operations was $22.3 million compared with ($3.7 million).

•

Consolidated adjusted EBITDA from continuing operations (a non-GAAP measure) was $17.1 million compared with $2.9 million; and,

•

Consolidated adjusted EBITDA margin from continuing operations (a non-GAAP measure) of 28.6%, an increase of 2,320 basis points compared to 5.4%.

Canadian Cannabis

•

Net sales increased 9% to $44.5 million (C$61.4 million) from $40.7 million (C$55.8 million);

•

International medical export sales increased 690%, retail branded sales decreased 20% due to a planned mix shift toward higher-margin products, and non-branded (wholesale) sales decreased 15% (in Canadian dollars);

•

Gross margin increased to 39% from 26%, due primarily to the increase in international sales;

•

Net income increased 369% to $6.5 million (C$9.1 million) from $1.4 million (C$1.9 million);

•

Adjusted EBITDA increased 146% to $11.9 million (C$16.5 million) from $4.8 million (C$6.6 million); and,

•

Cash flow from operations increased 233% to $18.0 million (C$24.6 million) from $5.4 million (C$7.2 million).

U.S. Cannabis (Balanced Health Botanicals)

•

Net sales were $3.8 million compared with $4.3 million;

•

Gross margin increased to 63% from 61%;

•

Net loss was $0.2 million compared with a net loss of $12.3 million; and

•

Adjusted EBITDA was $45,000 compared with ($0.2 million).

Netherlands Cannabis (Leli Holland)

Leli Holland commenced sales during the first quarter of 2025. Leli Holland was not operational during the comparable quarter of 2024. As a result, comparative financial performance to the prior-year quarter is not meaningful.

•

Net sales were $2.5 million;

•

Net income was $0.8 million; and

•

Adjusted EBITDA was $1.2 million.

Village Farms Produce

•

Continuing sales increased 2% to $8.6 million from $8.4 million;

•

Net income from continuing produce operations improved to $4.3 million from a loss from continuing produce operations of $1.3 million, due to a vendor settlement in the second quarter of 2025 related to a partial recovery of operating losses from the Tomato Brown Rugose Fruit Virus (“ToBRFV”) infestation;

•

Adjusted EBITDA from continuing produce operations improved to $6.4 million from $0.1 million for the quarter ended June 30, 2024 due to both a vendor settlement and improved continuing produce operations.

Strategic Growth and Operational Highlights

Canadian Cannabis

•

Company has maintained a top three overall market share position in Canada and the number one position in dried flower year-to-date through the month of July, despite planned reductions in sales of lower-margin SKUs1;

•

Achieved the high end of its targeted gross margin range of 30-40% for the second consecutive quarter, and its strongest adjusted EBITDA performance in six years;

•

Refinanced its syndicated Canadian Cannabis Term Loans, consolidating three previous loans into one credit facility with two of its existing lenders. The new credit facility carries a variable interest rate below 6.0 percent, reflecting a 250 basis

point improvement to the previous interest rate, as well as improved financial covenants and a maturity date of February 7, 2028, replacing its previous credit facilities maturing on February 7, 2026;

•

Subsequent to quarter end, published groundbreaking peer-reviewed research in Scientific Reports (Nature Portfolio), highlighting the natural variability of THC potency within cannabis plants, reinforcing a need for a greater focus on product quality versus potency and more transparent and accurate labelling across the industry;

•

Subsequent to quarter end, the Company launched innovative new windowed packaging for its flower products in the Canadian market, enabling consumers to see product quality in the package before purchase;

•

Subsequent to quarter end, the Company announced that its Board of Directors unanimously approved an investment to expand cannabis cultivation capacity in its Delta 2 greenhouse in order to meet increasing demand in Canadian and International markets. The expansion will be funded with existing cash on hand, and is expected to yield an incremental 40 metric tons of annualized cannabis production.

Based on estimated retail sales from HiFyre, other third parties and provincial boards

International Cannabis (Reported within Canadian Cannabis)

•

International export sales increased 690% year-over-year in the second quarter and 116% sequentially, driven by new customer relationships as well as increased sales from existing customers;

•

The Company achieved its previous full-year sales target for International export sales during the first six months of the year, and expects similar international export sales performance in the second half of 2025 as compared to the first half of the year;

•

Company continues to distribute several leading cultivars in Germany through third-party partners2

Based on German government data and Company estimates

Based on Company estimates and ranking compiled by German outlet Flowzz

Netherlands Cannabis (Leli Holland)

•

Operations in the Company’s Phase I facility in Drachten continued to ramp toward full capacity during the second quarter, while demonstrating strong profitability and cash flow generation;

•

Leli Holland products are now represented in 66 of 80 participating coffeeshops, representing market penetration of 82.5%;

•

The Company has continued to introduce new product categories into the market and expects to launch hash products during the fourth quarter;

•

Construction of the Company’s Phase II facility in Groningen remains on track to be operational in Q1 2026;

•

Once completed, the Phase II facility is expected to quintuple total annualized production capacity.

U.S. Cannabis

•

The Company's application for a Texas medicinal marijuana license remains pending review by the Department of Public Services. If awarded, the Company plans to work with its listing authority to structure an acceptable ownership structure and comply with all applicable regulatory requirements.

Village Farms Produce

•

On May 30, 2025 the Company closed on the previously-announced transaction to privatize certain assets and operations of its Produce segment. Under the terms of the agreement, the Company privatized Produce segment operations, including its Marfa II, Marfa I and Fort Davis greenhouses, and all of its produce distribution centers, as well as its third party produce distribution business, through a series of asset and lease transfers, for total consideration of $40 million and a 37.9% equity ownership interest in Vanguard Food LP, a new, private-equity-backed partnership;

•

During the second quarter, the Company entered into service and supply agreements with Vanguard Fresh Canada ULC for produce production in its Delta 1 and Delta 2 greenhouses, which will continue supplying produce to Vanguard for a multi-year term. The Delta 1 and Delta 2 greenhouses generated approximately $29 million in produce sales in fiscal year 2024. The Company’s Produce segment financial results are now predominantly comprised of activities related to operation of the Delta 1 and Delta 2 greenhouses. Following completion of the 2025 tomato crop, the Delta 2 greenhouse will no longer supply produce to Vanguard.

Corporate

•

During the second quarter, the Company regained compliance with the Nasdaq minimum closing bid price of US$1.00 per share listing requirement (NASDAQ Listing Rule 5550(a)(2));

•

Subsequent to quarter end, appointed Michael Carey as Corporate Treasurer.

Conference Call

Village Farms’ management team will host a conference call to discuss its second quarter 2025 financial results today, Monday 11, 2025, at 8:30 a.m. ET. Participants can access the conference call via a webcast at Village Farms Second Quarter 2025 Conference Call Webcast or on the company website at Village Farms - Events. Participants wanting to access the conference call by telephone must register in advance at Village Farms Second Quarter 2025 Conference Call Registration to receive telephone dial-in information.

The live question and answer session will be limited to analysts; however, others are invited to submit questions ahead of the conference call via email at investorrelations@villagefarms.com. Management will address questions received via email during the question-and-answer session as time permits.

About Village Farms International, Inc.

Village Farms leverages decades of experience in Controlled Environment Agriculture as a large-scale, vertically-integrated supplier of high-value, high-growth plant-based Consumer Packaged Goods. The Company built a strong foundation as the leading and longest-tenured fresh produce supplier to grocery and large-format retailers throughout the US and Canada, but now focuses its agricultural expertise on high-growth cannabinoid opportunities internationally while maintaining strategic optionality through remaining produce assets.

In Canada, the Company's wholly owned Canadian subsidiary, Pure Sunfarms, is one of the single largest cannabis operations in the world (2.2 million square feet of greenhouse production), a low-cost producer and one of Canada’s highest quality and best-selling brands. The Company owns an incremental 2.6 million square feet of greenhouse capacity in Canada for future expansion, and also owns 80% of Québec-based, Rose LifeScience, a leader in the commercialization of cannabis products.

Internationally, Village Farms is targeting selected, nascent, legal cannabis opportunities with significant growth potential. The Company exports medical cannabis from its EU GMP certified facility in Canada to international markets including Germany, the United Kingdom, Israel, Australia, and New Zealand. The Company is expanding its export business to new countries and customers, and making select investments in international production assets. In Europe, wholly-owned Leli Holland has one of 10 licenses to grow and distribute recreational cannabis within the Dutch Coffee Shop Experiment.

In the US, wholly-owned Balanced Health Botanicals is one of the leading CBD and hemp-derived brands and e-commerce platforms in the country. Subject to compliance with all applicable US federal and state laws and stock exchange rules, Village Farms plans to enter the US THC market via multiple strategies, leveraging its Texas-based greenhouse assets (2.2 million square feet of existing greenhouse capacity and 950 acres of owned, unoccupied land for future expansion).

Village Farms Clean Energy (VFCE), through a partnership with Atlanta-based Terreva Renewables, creates renewable natural gas from landfill gas at its Delta RNG facility. VFCE receives royalties on all revenue generated.

Contact Information

     Sam Gibbons
Senior Vice President, Corporate Affairs
Phone: (407) 936-1190 ext. 328
Email: sgibbons@villagefarms.com
 
Lawrence Chamberlain
LodeRock Advisors
Phone: (416) 519-4196
Email: lawrence.chamberlain@loderockadvisors.com  

    

Canadian Cannabis Performance Summary


(millions except % metrics)	Three Months Ended June 30,
	2025				2024
	CAD $		USD $			CAD $		USD $		Change of C $
Total Net Sales	$	61.4	$	44.5		$	55.8	$	40.7	10%
Total Cost of Sales	$	37.3	$	27.1		$	41.1	$	30.0	-9%
Gross Profit	$	24.1	$	17.4		$	14.7	$	10.7	64%
Gross Margin %	39%		39%			26%		27%		49%
SG&A	$	11.7	$	8.6		$	12.0	$	8.7	-3%
Net income	$	9.1	$	6.5		$	1.9	$	1.4	379%
Adjusted EBITDA (1)	$	16.5	$	11.9		$	6.6	$	4.8	150%
Adjusted EBITDA Margin (1)	27%		27%			12%		12%		127%
Cash flow from Operations	$ 24.6		$	18.0		$	7.2	$	5.4	242%

(millions except % metrics)	Six Months Ended June 30,
	2025				2024
	CAD $		USD $			CAD $		USD $		Change of C $
Total Net Sales	$	111.4	$	79.4		$	106.3	$	78.2	5%
Total Cost of Sales	$	69.4	$	49.4		$	78.8	$	58.0	-12%
Gross Profit	$	42.0	$	30.0		$	27.4	$	20.2	53%
Gross Margin %	38%		38%			26%		27%		46%
SG&A	$	24.3	$	17.4		$	22.4	$	16.5	8%
Net income	$	13.5	$	9.5		$	3.0	$	2.2	350%
Adjusted EBITDA (1)	$	26.1	$	18.6		$	12.1	$	8.9	116%
Adjusted EBITDA Margin (1)	23%		23%			11%		11%		106%
Cash flow from Operations	$ 29.2		$	21.2		$	13.3	$	9.8	120%

Canadian Cannabis’ Composition of Sales by Channel


(millions except % metrics)	Three Months Ended June 30,
	2025						2024
	CAD $			USD $				CAD $			USD $			Change of C $
Retail Branded Sales	$	55.0		$	39.7			$	68.9		$	50.3		-20%
Non-Branded Sales	$	9.6		$	7.1			$	11.3		$	8.3		-15%
International Sales	$	16.6		$	12.0			$	2.1		$	1.5		690%
Other	$	0.7		$	0.5			$	0.6		$	0.4		17%
Less: Excise Taxes	$	(20.5	)	$	(14.8	)		$	(27.1	)	$	(19.8	)	-24%
Net Sales	$	61.4		$	44.5			$	55.8		$	40.7		10%

(millions except % metrics)	Six Months Ended June 30,
	2025						2024
	CAD $			USD $				CAD $			USD $			Change of C $
Retail Branded Sales	$	107.7		$	76.5			$	134.7		$	99.1		-20%
Non-Branded Sales	$	18.6		$	13.4			$	20.0		$	14.7		-7%
International Sales	$	24.3		$	17.4			$	4.1		$	3.0		493%
Other	$	1.3		$	0.9			$	1.2		$	0.9		8%
Less: Excise Taxes	$	(40.5	)	$	(28.8	)		$	(53.7	)	$	(39.5	)	-25%
Net Sales	$	111.4		$	79.4			$	106.3		$	78.2		5%

Presentation of Financial Results

The Company’s financial statements for the three and six months ended June 30, 2025, as well as the comparative periods for 2024, have been prepared and presented under United States Generally Accepted Accounting Principals (“GAAP”).

RESULTS OF OPERATIONS

(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)


	Three Months Ended June 30,						Six Months Ended June 30,
	2025			2024			2025			2024
Sales	$	59,899		$	53,597		$	99,579		$	95,584
Cost of sales		(37,557	)		(39,960	)		(63,057	)		(70,730	)
Gross profit		22,342			13,637			36,522			24,854
Selling, general and administrative expenses		(15,411	)		(17,056	)		(30,030	)		(31,306	)
Interest expense		(814	)		(901	)		(1,516	)		(1,815	)
Interest income		109			322			184			528
Foreign exchange gain (loss)		1,792			(403	)		1,708			(1,281	)
Other income		4,430			45			4,451			149
Goodwill and intangible asset impairments		—			(11,939	)		—			(11,939	)
Income (loss) before taxes and equity method investment income		12,448			(16,295	)		11,319			(20,810	)
Provision for income taxes		(2,503	)		(260	)		(3,486	)		(580	)
Equity method investment income, net of tax		—			—			—			—
Income (loss) from continuing operations		9,945			(16,555	)		7,833			(21,390	)
Income (loss) from discontinued operations, net of tax		16,294			(7,003	)		11,291			(4,847	)
Income (loss) including non-controlling interests		26,239			(23,558	)		19,124			(26,237	)
Less: net loss (income) attributable to non-controlling interests, net of tax		258			9			670			(164	)
Net income (loss) attributable to Village Farms International, Inc. shareholders	$	26,497		$	(23,549	)	$	19,794		$	(26,401	)
Adjusted EBITDA from continuing operations	$	17,111		$	2,914		$	20,560		$	3,830
Adjustments attributable to discontinued operations		(3,851	)		(6,473	)		(7,219	)		(3,798	)
Adjusted EBITDA (1)	$	13,260		$	(3,559	)	$	13,341		$	32
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from:
Continuing operations	$	0.09		$	(0.15	)	$	0.08		$	(0.20	)
Discontinued operations		0.15			(0.06	)		0.10			(0.04	)
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders	$	0.24		$	(0.21	)	$	0.18		$	(0.24	)
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from:
Continuing operations	$	0.10		$	(0.15	)	$	0.08		$	(0.20	)
Discontinued operations	$	0.14		$	(0.06	)	$	0.10		$	(0.04	)
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders	$	0.24		$	(0.21	)	$	0.18		$	(0.24	)

(1)

Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect our business performance. Adjusted EBITDA includes the Company’s 70% interest in Rose LifeScience through March 31, 2024, 80% interest in Rose LifeScience beginning on April 1, 2024, 85% interest in Leli through September 22, 2024, and our 100% interest in Leli beginning on September 23, 2024.

We caution that our results of operations for the three months and six months ended June 30, 2025, and 2024 may not be indicative of our future performance.

SEGMENTED RESULTS OF OPERATIONS

(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)


	For The Three Months Ended June 30, 2025
	Produce			Cannabis Canada			Cannabis U.S.			Clean Energy			Cannabis Netherlands			Corporate			Total
Sales	$	8,574		$	44,518		$	3,841		$	483		$	2,483		$	—		$	59,899
Cost of sales		(7,975	)		(27,050	)		(1,405	)		(80	)		(1,047	)		—			(37,557	)
Selling, general and administrative expenses		(870	)		(8,604	)		(2,445	)		27			(557	)		(2,962	)		(15,411	)
Other income (expense), net		4,471			(290	)		(217	)		—			—			1,553			5,517
Income (loss) before taxes and equity method investment income		4,200			8,574			(226	)		430			879			(1,409	)		12,448
(Recovery of) provision for income taxes		69			(2,343	)		—			(204	)		(44	)		19			(2,503	)
Equity method investment income, net of tax		—			—			—			—			—			—			—
Income (loss) from continuing operations		4,269			6,231			(226	)		226			835			(1,390	)		9,945
Income from discontinued operations net of tax		16,294			—			—			—			—			—			16,294
Income (loss) including non-controlling interests		20,563			6,231			(226	)		226			835			(1,390	)		26,239
Less: net loss attributable to non-controlling interests, net of tax		—			258			—			—			—			—			258
Net income (loss)	$	20,563		$	6,489		$	(226	)	$	226		$	835		$	(1,390	)	$	26,497
Adjusted EBITDA from continuing operations	$	6,403		$	11,860		$	45		$	430		$	1,218		$	(2,845	)	$	17,111
Adjustments attributable to discontinued operations		(3,851	)		-			-			-			-			-			(3,851	)
Adjusted EBITDA (1)	$	2,552		$	11,860		$	45		$	430		$	1,218		$	(2,845	)	$	13,260
Basic income (loss) per share from continuing operations	$	0.03		$	0.06		$	-		$	-		$	0.01		$	(0.01	)	$	0.09
Basic income per share from discontinued operations	$	0.15		$	-		$	-		$	-		$	-		$	-		$	0.15
Basic income (loss) per share	$	0.18		$	0.06		$	-		$	-		$	0.01		$	(0.01	)	$	0.24
Diluted income (loss) per share from continuing operations	$	0.04		$	0.06		$	-		$	-		$	0.01		$	(0.01	)	$	0.10
Diluted income per share from discontinued operations	$	0.14		$	-		$	-		$	-		$	-		$	-		$	0.14
Diluted income (loss) per share	$	0.18		$	0.06		$	-		$	-		$	0.01		$	(0.01	)	$	0.24


	For The Three Months Ended June 30, 2024
	Produce			Cannabis Canada			Cannabis U.S.			Clean Energy			Cannabis Netherlands			Corporate			Total
Sales	$	8,434		$	40,745		$	4,297		$	121		$	—		$	—		$	53,597
Cost of sales		(8,209	)		(30,040	)		(1,668	)		(43	)		—			—			(39,960	)
Selling, general and administrative expenses		(1,003	)		(8,749	)		(2,960	)		(17	)		(341	)		(3,986	)		(17,056	)
Other expense, net		(523	)		(270	)		—			—			—			(144	)		(937	)
Goodwill and intangible asset impairments		—			—			(11,939	)		—			—			—			(11,939	)
Income (loss) before taxes and equity method investment income		(1,301	)		1,686			(12,270	)		61			(341	)		(4,130	)		(16,295	)
Recovery of (provision for) income taxes		4			(259	)		—			—			—			(5	)		(260	)
Equity method investment income, net of tax		—			—			—			—			—			—			—
(Loss) income from continuing operations		(1,297	)		1,427			(12,270	)		61			(341	)		(4,135	)		(16,555	)
Loss from discontinued operations net of tax		(7,003	)		—			—			—			—			—			(7,003	)
(Loss) income including non-controlling interests		(8,300	)		1,427			(12,270	)		61			(341	)		(4,135	)		(23,558	)
Less: net (income) loss attributable to non-controlling interests, net of tax		—			(43	)		—			—			52			—			9
Net (loss) income	$	(8,300	)	$	1,384		$	(12,270	)	$	61		$	(289	)	$	(4,135	)	$	(23,549	)
Adjusted EBITDA from continuing operations	$	123		$	4,818		$	(240	)	$	61		$	(23	)	$	(1,825	)	$	2,914
Adjustments attributable to discontinued operations		(6,473	)		-			-			-			-			-			(6,473	)
Adjusted EBITDA (1)	$	(6,350	)	$	4,818		$	(240	)	$	61		$	(23	)	$	(1,825	)	$	(3,559	)
Basic (loss) income per share from continuing operations	$	(0.01	)	$	0.01		$	(0.11	)	$	-		$	-		$	(0.04	)	$	(0.15	)
Basic loss per share from discontinued operations	$	(0.06	)	$	-		$	-		$	-		$	-		$	-		$	(0.06	)
Basic (loss) income per share	$	(0.07	)	$	0.01		$	(0.11	)	$	-		$	-		$	(0.04	)	$	(0.21	)
Diluted (loss) income per share from continuing operations	$	(0.01	)	$	0.01		$	(0.11	)	$	-		$	-		$	(0.04	)	$	(0.15	)
Diluted loss per share from discontinued operations	$	(0.06	)	$	-		$	-		$	-		$	-		$	-		$	(0.06	)
Diluted (loss) income per share	$	(0.07	)	$	0.01		$	(0.11	)	$	-		$	-		$	(0.04	)	$	(0.21	)


	For The Six Months Ended June 30, 2025
	Produce			Cannabis Canada			Cannabis U.S.			Clean Energy			Cannabis Netherlands			Corporate			Total
Sales	$	8,601		$	79,355		$	7,745		$	909		$	2,969		$	—		$	99,579
Cost of sales		(9,444	)		(49,412	)		(2,716	)		(153	)		(1,332	)		—			(63,057	)
Selling, general and administrative expenses		(1,585	)		(17,366	)		(4,980	)		(1	)		(996	)		(5,102	)		(30,030	)
Other income (expense), net		3,943			(492	)		(217	)		—			—			1,593			4,827
Income (loss) before taxes and equity method investment income		1,515			12,085			(168	)		755			641			(3,509	)		11,319
Provision for income taxes		—			(3,234	)		—			(204	)		(48	)		—			(3,486	)
Equity method investment income, net of tax		—			—			—			—			—			—			—
Income (loss) from continuing operations		1,515			8,851			(168	)		551			593			(3,509	)		7,833
Income from discontinued operations net of tax		11,291			—			—			—			—			—			11,291
Income (loss) including non-controlling interests		12,806			8,851			(168	)		551			593			(3,509	)		19,124
Less: net loss attributable to non-controlling interests, net of tax		—			670			—			—			—			—			670
Net income (loss)	$	12,806		$	9,521		$	(168	)	$	551		$	593		$	(3,509	)	$	19,794
Adjusted EBITDA from continuing operations	$	4,649		$	18,558		$	159		$	755		$	1,295		$	(4,856	)	$	20,560
Adjustments attributable to discontinued operations		(7,219	)		-			-			-			-			-			(7,219	)
Adjusted EBITDA (1)	$	(2,570	)	$	18,558		$	159		$	755		$	1,295		$	(4,856	)	$	13,341
Basic (loss) income per share from continuing operations	$	0.01		$	0.08		$	-		$	0.01		$	0.01		$	(0.03	)	$	0.08
Basic (loss) income per share from discontinued operations	$	0.10		$	-		$	-		$	-		$	-		$	-		$	0.10
Basic (loss) income per share	$	0.11		$	0.08		$	-		$	0.01		$	0.01		$	(0.03	)	$	0.18
Diluted (loss) income per share from continuing operations	$	0.01		$	0.08		$	-		$	0.01		$	0.01		$	(0.03	)	$	0.08
Diluted (loss) income per share from discontinued operations	$	0.10		$	-		$	-		$	-		$	-		$	-		$	0.10
Diluted (loss) income per share	$	0.11		$	0.08		$	-		$	0.01		$	0.01		$	(0.03	)	$	0.18


	For The Six Months Ended June 30, 2024
	Produce			Cannabis Canada			Cannabis U.S.			Clean Energy			Cannabis Netherlands			Corporate			Total
Sales	$	8,438		$	78,191		$	8,834		$	121		$	—		$	—		$	95,584
Cost of sales		(9,199	)		(57,978	)		(3,510	)		(43	)		—			—			(70,730	)
Selling, general and administrative expenses		(1,559	)		(16,453	)		(6,366	)		(37	)		(704	)		(6,187	)		(31,306	)
Other expense, net		(1,023	)		(671	)		—			—			—			(725	)		(2,419	)
Goodwill and intangible asset impairments		—			—			(11,939	)		—			—			—			(11,939	)
Income (loss) before taxes and equity method investment income		(3,343	)		3,089			(12,981	)		41			(704	)		(6,912	)		(20,810	)
Recovery of (provision for) income taxes		4			(588	)		—			—			—			4			(580	)
Equity method investment income, net of tax		—			—			—			—			—			—			—
(Loss) income from continuing operations		(3,339	)		2,501			(12,981	)		41			(704	)		(6,908	)		(21,390	)
Loss from discontinued operations net of tax		(4,847	)		—			—			—			—			—			(4,847	)
(Loss) income including non-controlling interests		(8,186	)		2,501			(12,981	)		41			(704	)		(6,908	)		(26,237	)
Less: net (income) loss attributable to non-controlling interests, net of tax		—			(270	)		—			—			106			—			(164	)
Net (loss) income	$	(8,186	)	$	2,231		$	(12,981	)	$	41		$	(598	)	$	(6,908	)	$	(26,401	)
Adjusted EBITDA from continuing operations	$	(524	)	$	8,891		$	(855	)	$	41		$	(65	)	$	(3,658	)	$	3,830
Adjustments attributable to discontinued operations		(3,798	)		-			-			-			-			-			(3,798	)
Adjusted EBITDA (1)	$	(4,322	)	$	8,891		$	(855	)	$	41		$	(65	)	$	(3,658	)	$	32
Basic (loss) income per share from continuing operations	$	(0.03	)	$	0.02		$	(0.12	)	$	-		$	(0.01	)	$	(0.06	)	$	(0.20	)
Basic loss per share from discontinued operations	$	(0.04	)	$	-		$	-		$	-		$	-		$	-		$	(0.04	)
Basic (loss) income per share	$	(0.07	)	$	0.02		$	(0.12	)	$	-		$	(0.01	)	$	(0.06	)	$	(0.24	)
Diluted (loss) income per share from continuing operations	$	(0.03	)	$	0.02		$	(0.12	)	$	-		$	(0.01	)	$	(0.06	)	$	(0.20	)
Diluted loss per share from discontinued operations	$	(0.04	)	$	-		$	-		$	-		$	-		$	-		$	(0.04	)
Diluted (loss) income per share	$	(0.07	)	$	0.02		$	(0.12	)	$	-		$	(0.01	)	$	(0.06	)	$	(0.24	)

(1)

Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.

This press release is intended to be read in conjunction with the Company’s Consolidated Financial Statements ("Financial Statements”) and Management’s Discussion & Analysis ("MD&A”) for the three and six months ended June 30, 2025 in the Company Form 10-Q, which will be filed on (www.sec.gov/edgar.shtml) and SEDAR (www.sedar.com) and will be available at www.villagefarms.com.

Reconciliation of Net Income to Adjusted EBITDA

The following tables reflect a reconciliation of net income to Adjusted EBITDA, as presented by the Company:


	For The Three Months Ended June 30, 2025
(in thousands of U.S. dollars)	Produce			Cannabis Canada			Cannabis U.S.			Clean Energy		Cannabis Netherlands			Corporate			Total
Net income (loss) from continuing operations	$	4,269		$	6,489		$	(226	)	$	226	$	835		$	(1,390	)	$	10,203
Add:
Amortization and depreciation		1,913			2,729			49			—		339			38			5,068
Foreign currency exchange gain		(130	)		(84	)		—			—		—			(1,529	)		(1,743	)
Interest expense, net		414			316			—			—		—			(25	)		705
Provision for (recovery of) income taxes		(69	)		2,343			—			204		44			(19	)		2,503
Share-based compensation		6			32			5			—		—			80			123
Deferred financing fees		—			47			—			—		—			—			47
Other impairments		—			—			217			—		—			—			217
Adjustments attributable to non-controlling interest		—			(12	)		—			—		—			—			(12	)
Adjusted EBITDA from continuing operations		6,403			11,860			45			430		1,218			(2,845	)		17,111
Adjustments attributable to discontinued operations		(3,851	)		—			—			—		—			—			(3,851	)
Adjusted EBITDA (2)	$	2,552		$	11,860		$	45		$	430	$	1,218		$	(2,845	)	$	13,260

	For The Three Months Ended June 30, 2024
(in thousands of U.S. dollars)	Produce			Cannabis Canada			Cannabis U.S.			Clean Energy		Cannabis Netherlands			Corporate			Total
Net income (loss) from continuing operations	$	(1,297	)	$	1,384		$	(12,270	)	$	61	$	(289	)	$	(4,135	)	$	(16,546	)
Add:
Amortization and depreciation		821			3,084			50			—		313			46			4,314
Foreign currency exchange loss (gain)		29			(9	)		—			—		—			329			349
Interest expense, net		574			188			—			—		—			(183	)		579
(Recovery of) provision for income taxes		(4	)		259			—			—		—			5			260
Share-based compensation		—			42			41			—		—			2,113			2,196
Goodwill and intangible impairments (1)		—			—			11,939			—		—			—			11,939
Other expenses		—			35			—			—		—			—			35
Adjustments attributable to non-controlling interest		—			(165	)		—			—		(47	)		—			(212	)
Adjusted EBITDA from continuing operations		123			4,818			(240	)		61		(23	)		(1,825	)		2,914
Adjustments attributable to discontinued operations		(6,473	)		—			—			—		—			—			(6,473	)
Adjusted EBITDA (2)	$	(6,350	)	$	4,818		$	(240	)	$	61	$	(23	)	$	(1,825	)	$	(3,559	)

      
     For The Six Months Ended June 30, 2025

     (in thousands of U.S. dollars)

     Produce

     Cannabis Canada

     Cannabis U.S.

     Clean
Energy

     Cannabis Netherlands

     Corporate

Village Farms International, Inc. 8-K